The Cato Corporation (CATO) 8-K Results of Operations and Financial Condition

Exhibit 99.1

The CATO Corporation

NEWS RELEASE          

FOR IMMEDIATE RELEASE

CEO Approval ________

For Further Information Contact:
     Michael O. Moore
     Executive Vice President
     Chief Financial Officer
     704-551-7201

CATO REPORTS 1Q EPS UP 7%
EXCEEDS PREVIOUS ESTIMATE
Provides 2Q Guidance

Charlotte, NC (May 17, 2005) – The Cato Corporation (NYSE: CTR) today reported net income of $18.4 million or $.87 per diluted share for the first quarter ended April 30, 2005, compared to net income of $16.8 million or $.81 per diluted share for the first quarter ended May 1, 2004. Net income increased 10% and earnings per diluted share increased 7% from first quarter 2004. Sales for the first quarter were $215.1 million, a 5% increase over sales of $205.2 million for the first quarter last year. The Company’s first quarter comparable store sales were flat to last year.

“Our first quarter results exceeded our estimated EPS range of $.83 to $.86,” said John Cato, Chairman, President, and Chief Executive Officer. “Gross margin was better than plan and last year due to tight inventory management. We expect second quarter earnings per diluted share to be in the range of $.40 to $.42 versus $.39 last year. For the year, we are estimating earnings per diluted share to be in the range of $1.73 to $1.81 versus $1.66 last year. Comparable store sales are estimated to be in the range of flat to up 2% for the second quarter and balance of the year. For the year, our plan of delivering a 10% increase in net income and a 9% increase in EPS, or $1.81 per diluted share, remains unchanged.”

During the first quarter, the Company opened 17 stores, relocated five stores, and closed six stores. As of April 30, 2005, the Company operated 1,188 stores in 31 states, compared to

5

8100 Denmark Road
P. O. Box 34216
Charlotte, NC 28234
(704) 554-8510

1,118 stores in 28 states as of May 1, 2004.

The Cato Corporation is a leading specialty retailer of value-priced women’s fashion apparel operating two divisions, “Cato” and “It’s Fashion!”. The Company offers exclusive merchandise with fashion and quality comparable to mall specialty stores at low prices, every day. Additional information on The Cato Corporation is available at www.catocorp.com.

Statements in this press release not historical in nature including, without limitation, statements regarding the Company’s expected financial results for the second quarter and year 2005 are considered “forward-looking” within the meaning of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations that are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those contemplated by the forward-looking statements. Such factors include, but are not limited to, the following: general economic conditions; competitive factors and pricing pressures; the Company’s ability to predict fashion trends; consumer apparel buying patterns; adverse weather conditions and inventory risks due to shifts in market demand. The Company does not undertake to publicly update or revise the forward-looking statements even if experience or future changes make it clear that the projected results expressed or implied therein will not be realized. The Company is not responsible for any changes made to this press release by wire or Internet services.

# # #

6

8100 Denmark Road
P. O. Box 34216
Charlotte, NC 28234
(704) 554-8510

THE CATO CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE PERIODS ENDED APRIL 30, 2005 AND MAY 1, 2004
(Dollars in thousands, except per share data)

	Quarter Ended
	April 30,			%			May 1,			%
	2005			Sales			2004			Sales
							(Restated)
REVENUES
Retail sales	$	215,064			100.0	%	$	205,193			100.0	%
Other income (principally finance, late fees and layaway charges)		3,863			1.8	%		4,008			2.0	%
Total revenues		218,927			101.8	%		209,201			102.0	%
GROSS MARGIN (Memo)		78,630			36.6	%		72,795			35.5	%
COSTS AND EXPENSES, NET
Cost of goods sold		136,434			63.4	%		132,398			64.5	%
Selling, general and administrative		49,333			22.9	%		45,796			22.3	%
Depreciation		5,038			2.3	%		4,979			2.4	%
Interest expense		152			0.1	%		162			0.1	%
Interest and other income		(941	)		-0.4	%		(506	)		-0.2	%
Cost and expenses, net		190,016			88.3	%		182,829			89.1	%
Income Before Income Taxes		28,911			13.5	%		26,372			12.9	%
Income Tax Expense		10,495			4.9	%		9,573			4.7	%
Net Income	$	18,416			8.6	%	$	16,799			8.2	%
Basic Earnings Per Share	$	0.89					$	0.82
Basic Weighted Average Shares		20,736,217						20,499,605
Diluted Earnings Per Share	$	0.87					$	0.81
Diluted Weighted Average Shares		21,195,426						20,845,867

THE CATO CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)

	April 30,		May 1,		January 29,
	2005		2004		2005
	(Unaudited)		(Unaudited)
			(Restated)
ASSETS
Current Assets
Cash and cash equivalents	$	22,773	$	23,167	$	18,640
Short-term investments		71,472		67,155		88,588
Accounts receivable — net		49,534		51,427		50,889
Merchandise inventories		105,084		99,855		100,538
Other current assets		12,112		11,190		7,767
Total Current Assets		260,975		252,794		266,422
Property and Equipment — net		118,727		116,400		117,590
Other Assets		10,391		10,189		10,122
TOTAL	$	390,093	$	379,383	$	394,134
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities	$	128,771	$	124,586	$	132,631
Noncurrent Liabilities		34,268		34,372		34,328
Long Term Debt		0		20,000		16,000
Stockholders’ Equity		227,054		200,425		211,175
TOTAL	$	390,093	$	379,383	$	394,134

7