Cover Page
Cover Page | 12 Months Ended |
Dec. 31, 2023 shares | |
Document Information [Line Items] | |
Document Type | 20-F |
Document Registration Statement | false |
Document Annual Report | true |
Current Fiscal Year End Date | --12-31 |
Document Period End Date | Dec. 31, 2023 |
Document Transition Report | false |
Document Shell Company Report | false |
Entity File Number | 001-39911 |
Entity Registrant Name | Patria Investments Limited |
Entity Incorporation, State or Country Code | E9 |
Entity Address, Address Line One | 60 Nexus Way, 4th floor |
Entity Address, Address Line Two | Camana Bay, PO Box 757 |
Entity Address, Postal Zip Code | KY1-9006 |
Entity Address, City or Town | Grand Cayman |
Entity Address, Country | KY |
Title of 12(b) Security | Class A common shares, par value US$0.0001 per share |
Trading Symbol | PAX |
Security Exchange Name | NASDAQ |
Entity Well-known Seasoned Issuer | Yes |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Emerging Growth Company | false |
ICFR Auditor Attestation Flag | true |
Document Financial Statement Error Correction [Flag] | false |
Document Accounting Standard | International Financial Reporting Standards |
Entity Shell Company | false |
Entity Central Index Key | 0001825570 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | FY |
Amendment Flag | false |
Class A | |
Document Information [Line Items] | |
Entity Common Stock, Shares Outstanding | 55,308,508 |
Class B | |
Document Information [Line Items] | |
Entity Common Stock, Shares Outstanding | 92,945,430 |
Business Contact | |
Document Information [Line Items] | |
Entity Address, Address Line One | 60 Nexus Way, 4 floor |
Entity Address, Address Line Two | Camana Bay, PO Box 757 |
Entity Address, Postal Zip Code | KY1-9006 |
Entity Address, City or Town | Grand Cayman |
Entity Address, Country | KY |
City Area Code | 1 345 |
Local Phone Number | 640 4900 |
Contact Personnel Name | Ana Cristina Russo |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Audit Information [Abstract] | |
Auditor Name | DELOITTE TOUCHE TOHMATSU |
Auditor Location | São Paulo, Brazil |
Auditor Firm ID | 1045 |
Consolidated Statement of Finan
Consolidated Statement of Financial Position - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Current assets | ||
Cash and cash equivalents | $ 16,050,000 | $ 26,519,000 |
Short term investments | 204,510,000 | 285,855,000 |
Client funds on deposit | 17,055,000 | 23,639,000 |
Accounts receivable | 127,363,000 | 125,405,000 |
Project advances | 17,614,000 | 5,693,000 |
Recoverable taxes | 4,014,000 | 5,672,000 |
Other current assets | 11,781,000 | 6,853,000 |
Derivative financial instruments | 3,206,000 | 0 |
Current assets | 401,593,000 | 479,636,000 |
Non-current assets | ||
Accounts receivable | 14,900,000 | 6,254,000 |
Project advances | 1,972,000 | 947,000 |
Deferred tax assets | 15,472,000 | 1,749,000 |
Other non-current assets | 3,798,000 | 1,948,000 |
Long-term investments | 57,735,000 | 35,257,000 |
Derivative financial instruments | 0 | 6,322,000 |
Investments in associates | 911,000 | 7,977,000 |
Property and equipment | 28,185,000 | 24,627,000 |
Intangible assets | 487,012,000 | 411,521,000 |
Non-current assets | 609,985,000 | 496,602,000 |
Total assets | 1,011,578,000 | 976,238,000 |
Current liabilities | ||
Client funds payable | 17,055,000 | 23,639,000 |
Consideration payable on acquisition | 59,087,000 | 33,187,000 |
Personnel and related taxes payable | 28,772,000 | 27,076,000 |
Taxes payable | 3,902,000 | 878,000 |
Carried interest allocation | 9,352,000 | 10,370,000 |
Derivative financial instruments | 321,000 | 1,053,000 |
Commitment subject to possible redemption | 187,356,000 | 234,145,000 |
Gross obligation under put option | 81,588,000 | 0 |
Other current liabilities | 10,065,000 | 7,652,000 |
Current liabilities | 397,498,000 | 338,000,000 |
Non-current liabilities | ||
Personnel liabilities | 2,946,000 | 1,724,000 |
Consideration payable on acquisition | 42,853,000 | 33,414,000 |
Carried interest allocation | 22,577,000 | 2,080,000 |
Gross obligation under put option | 11,338,000 | 73,428,000 |
Other non-current liabilities | 13,024,000 | 14,134,000 |
Non-current liabilities | 92,738,000 | 124,780,000 |
Total liabilities | 490,236,000 | 462,780,000 |
Equity | ||
Capital | 15,000 | 15,000 |
Additional paid-in capital | 500,694,000 | 485,180,000 |
Capital reserves | 2,960,000 | 1,495,000 |
Retained earnings | 50,831,000 | 77,576,000 |
Cumulative translation adjustment | (12,011,000) | (11,478,000) |
Equity attributable to the owners of the Company | 542,489,000 | 552,788,000 |
Non-controlling interests | (21,147,000) | (39,330,000) |
Equity | 521,342,000 | 513,458,000 |
Total liabilities and equity | $ 1,011,578,000 | $ 976,238,000 |
Consolidated Income Statement
Consolidated Income Statement - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue [abstract] | |||
Net revenue from services | $ 327,617 | $ 258,877 | $ 235,515 |
Expenses by nature [abstract] | |||
Personnel expenses | (78,778) | (69,779) | (47,604) |
Carried interest allocation | (25,257) | (10,171) | (30,204) |
Deferred consideration | (22,961) | (24,444) | (2,037) |
Amortization of intangible assets | (22,370) | (17,379) | (6,973) |
General and administrative expenses | (39,159) | (31,150) | (14,332) |
Other income/(expenses) | (18,666) | (9,265) | (12,506) |
Share of profits of associates | (753) | (2,351) | 0 |
Net financial income/(expense) | (1,674) | 8,115 | (287) |
Net Income before income tax | 117,999 | 102,453 | 121,572 |
Income tax | 2,816 | (8,349) | (381) |
Net income for the year | 120,815 | 94,104 | 121,191 |
Attributable to: | |||
Owners of the Company | 118,400 | 92,957 | 122,476 |
Non-controlling interests | $ 2,415 | $ 1,147 | $ (1,285) |
Basic earnings per thousand shares (USD per share) | $ 0.79888 | $ 0.63141 | $ 0.90066 |
Diluted earnings per thousand shares (USD per share) | $ 0.79634 | $ 0.63139 | $ 0.90066 |
Consolidated Statement of Compr
Consolidated Statement of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of comprehensive income [abstract] | |||
Net income for the year | $ 120,815 | $ 94,104 | $ 121,191 |
Items that may be reclassified to the income statement: | |||
Currency translation adjustment | (533) | (1,856) | (3,378) |
Currency translation adjustment – non-controlling interests | (459) | 1,284 | (88) |
Total comprehensive income | 119,823 | 93,532 | 117,725 |
Attributable to: | |||
Owners of the Company | 117,867 | 91,101 | 119,098 |
Non-controlling interests | $ 1,956 | $ 2,431 | $ (1,373) |
Consolidated Statement of Chang
Consolidated Statement of Changes In Equity - USD ($) $ in Thousands | Total | Capital | Additional paid-in capital | Capital reserves | Retained earnings | Cumulative translation adjustment | Equity attributable to owners of the Parent | Non- controlling interests |
Beginning balance at Dec. 31, 2020 | $ 59,073 | $ 1 | $ 1,557 | $ 0 | $ 62,001 | $ (6,244) | $ 57,315 | $ 1,758 |
Cumulative translation adjustment | (3,466) | (3,378) | (3,378) | (88) | ||||
Share Split | 0 | 11 | (11) | |||||
Capital issuance | 510,299 | 3 | 510,296 | 510,299 | ||||
Transaction costs | (27,047) | (27,047) | (27,047) | |||||
Net income for the year | 121,191 | 122,476 | 122,476 | (1,285) | ||||
Dividends declared | (96,529) | (96,529) | (96,529) | |||||
Share based incentive plan | 764 | 764 | 764 | |||||
Changes in interest of subsidiaries | 0 | 385 | 385 | (385) | ||||
Ending balance at Dec. 31, 2021 | 564,285 | 15 | 485,180 | 764 | 87,948 | (9,622) | 564,285 | 0 |
Cumulative translation adjustment | (572) | (1,856) | (1,856) | 1,284 | ||||
Net income for the year | 94,104 | 92,957 | 92,957 | 1,147 | ||||
Dividends declared | (103,329) | (103,329) | (103,329) | |||||
Share based incentive plan | 731 | 731 | 731 | |||||
Non-controlling interests | 13,729 | 13,729 | ||||||
Gross obligation under put option | (55,490) | (55,490) | ||||||
Ending balance at Dec. 31, 2022 | 513,458 | 15 | 485,180 | 1,495 | 77,576 | (11,478) | 552,788 | (39,330) |
Cumulative translation adjustment | (992) | (533) | (533) | (459) | ||||
Capital issuance | 15,514 | 15,514 | 15,514 | |||||
Net income for the year | 120,815 | 118,400 | 118,400 | 2,415 | ||||
Dividends declared | (148,808) | (145,145) | (145,145) | (3,663) | ||||
Share based incentive plan | 1,465 | 1,465 | 1,465 | |||||
Capital contributions | 4,743 | 4,743 | ||||||
Non-controlling interests | 15,147 | 15,147 | ||||||
Gross obligation under put option | (55,500) | |||||||
Ending balance at Dec. 31, 2023 | $ 521,342 | $ 15 | $ 500,694 | $ 2,960 | $ 50,831 | $ (12,011) | $ 542,489 | $ (21,147) |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows | 12 Months Ended | ||
Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Cash flows from operating activities | |||
Net income for the year | $ 120,815,000 | $ 94,104,000 | $ 121,191,000 |
Adjustments to net income for the year | |||
Depreciation expense | 4,747,000 | 3,825,000 | 1,783,000 |
Amortization expense | 22,370,000 | 17,379,000 | 6,973,000 |
Net financial investment income | (2,120,000) | (2,345,000) | (355,000) |
Unrealized (gains)/losses on long-term investments | 2,952,000 | (5,322,000) | (226,000) |
Unrealized (gains)/losses on warrant liability | (690,000) | (3,115,000) | 0 |
Unrealized (gains)/losses on other derivative financial instruments | 3,934,000 | (2,990,000) | 0 |
Unrealized (gains)/losses on asset-linked receivable | (3,503,000) | 0 | 0 |
Contingent consideration adjustments | (9,422,000) | (12,322,000) | 0 |
Gross obligation under put - unwinding | 11,666,000 | 3,533,000 | 0 |
Deferred consideration adjustments | 788,000 | 729,000 | 0 |
Gain on associate derecognition | (4,199,000) | 0 | 0 |
Interest expense on lease liabilities | 1,243,000 | 1,807,000 | 1,022,000 |
Deferred income taxes expense | (13,316,000) | 1,565,000 | (1,311,000) |
Current income taxes expense | 10,500,000 | 6,784,000 | 1,692,000 |
Share of equity accounted earnings | 753,000 | 2,351,000 | 0 |
Share based incentive plan | 1,465,000 | 731,000 | 764,000 |
Other non-cash effects | 621,000 | 439,000 | 635,000 |
Changes in operating assets and liabilities | |||
Accounts receivable | (12,602,000) | (23,067,000) | (62,745,000) |
Projects advances | (12,589,000) | (2,896,000) | (2,173,000) |
Recoverable taxes | 1,909,000 | (2,423,000) | (2,570,000) |
Recoverable taxes | 2,469,000 | (12,877,000) | 27,596,000 |
Carried interest allocation | 19,234,000 | 868,000 | 11,582,000 |
Deferred consideration payable on acquisition | 22,229,000 | 24,444,000 | 2,037,000 |
Taxes payable and deferred taxes | (4,493,000) | (8,620,000) | 1,182,000 |
Payment of income taxes | (3,254,000) | (621,000) | (221,000) |
Other assets and liabilities | 1,816,000 | 1,238,000 | 1,905,000 |
Payment of placement agent fees | (6,598,000) | (5,263,000) | (1,200,000) |
Net cash provided by operating activities | 156,725,000 | 77,936,000 | 107,561,000 |
Cash flows from investing activities | |||
Cash flows from (used in) decrease (increase) in short-term deposits and investments | 31,076,000 | 108,855,000 | (141,745,000) |
Decrease (increase) in long-term investments | (9,793,000) | (12,069,000) | (17,873,000) |
Investment into SPAC trust account | (2,100,000) | (236,900,000) | 0 |
Proceeds from redemptions from the SPAC trust account | 65,164,000 | 0 | 0 |
Payment of business acquisition payable | 0 | (16,437,000) | 0 |
Acquisition of property and equipment | (5,870,000) | (5,439,000) | (1,551,000) |
Acquisition of software and computer programs | (992,000) | (1,273,000) | (292,000) |
Acquisition of investments in associates | (528,000) | (7,789,000) | 0 |
Acquisition of contractual rights | (8,158,000) | 0 | 0 |
Acquisition of subsidiaries, net of cash acquired | (6,633,000) | (18,295,000) | (122,767,000) |
Net cash provided by/used in investing activities | 62,166,000 | (189,347,000) | (284,228,000) |
Cash flows from financing activities | |||
IPO proceeds | 0 | 0 | 302,722,000 |
IPO transaction costs | 0 | 0 | (3,204,000) |
IPO proceeds – SPAC | 0 | 230,000,000 | 0 |
IPO transaction costs – SPAC | 0 | (4,665,000) | 0 |
Proceeds from non-current borrowings | 25,000,000 | 0 | 0 |
Repayments of non-current borrowings | (26,253,000) | 0 | 0 |
Redemptions from SPAC shareholders | (65,164,000) | 0 | 0 |
Dividends paid to the Company’s shareholders | (145,145,000) | (103,329,000) | (119,788,000) |
Dividends paid to non-controlling interests in subsidiaries | (3,639,000) | 0 | 0 |
Capital contributions received from non-controlling interest (NCI) shareholders | 3,657,000 | 0 | 0 |
Payment of acquisition payable | (14,684,000) | 0 | 0 |
Lease payments | (2,156,000) | (1,652,000) | (832,000) |
Interest paid on lease liabilities | (1,243,000) | (1,807,000) | (1,007,000) |
Cash flows from (used in) financing activities | (229,627,000) | 118,547,000 | 177,891,000 |
Effect of exchange rate changes on cash and cash equivalents | 267,000 | 1,004,000 | (12,000) |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | (10,469,000) | 11,255,000 | 1,212,000 |
Cash and cash equivalents at beginning of period | 26,519,000 | 15,264,000 | 14,052,000 |
Cash and cash equivalents at end of period | 16,050,000 | 26,519,000 | 15,264,000 |
Other Adjustments For Noncash Items [Abstract] | |||
Transfer of long-term investment with a corresponding decrease in liability | 0 | 0 | 300,000 |
Addition and disposal of right of use assets | 1,860,000 | 5,009,000 | 8,783,000 |
IPO transaction costs decrease in assets with corresponding decrease in equity | 0 | 0 | 624,000 |
IPO transaction costs accrual increase in liability with corresponding decrease in equity | 0 | 0 | 427,000 |
Changes in interest of subsidiaries | 0 | 0 | 385,000 |
Acquisition of subsidiaries through share issuance of Company’s Class A common shares | 0 | 0 | 184,789,000 |
Contingent consideration payable on acquisition | 4,707,000 | 9,072,000 | 25,775,000 |
Consideration payable on acquisition | 29,748,000 | 18,156,000 | 16,437,000 |
Gross obligation under put option | 11,338,000 | 73,428,000 | |
SPAC Private Placement Warrants issued by SPAC to Sponsor | 0 | 9,251,000 | 0 |
Commitment subject to possible redemption raised | 0 | 220,458,000 | 0 |
Amortization of SPAC issuance costs to accrete SPAC Class A ordinary shares to redemption value | 6,166,000 | 10,276,000 | 0 |
Interest earned on SPAC trust account subject to redemption | 10,109,000 | 3,411,000 | 0 |
Capital contribution from NCI shareholders in lieu of dividend payable to NCI shareholders | 1,086,000 | 0 | 0 |
Company Class A common shares issued | 15,514,000 | 0 | 0 |
VBI | |||
Other Adjustments For Noncash Items [Abstract] | |||
Gross obligation under put option | 0 | 65,544,000 | 0 |
Igah | |||
Other Adjustments For Noncash Items [Abstract] | |||
Gross obligation under put option | $ 0 | $ 7,666,000 | $ 0 |
General information
General information | 12 Months Ended |
Dec. 31, 2023 | |
General Information [Abstract] | |
General information | General information Patria Investments Limited (the "Company") was established on July 6, 2007 in Bermuda and transferred its registration and domicile by way of registration by continuation to the Cayman Islands on October 12, 2020. The Company also transferred its headquarters from Bermuda to the Cayman Islands on October 12, 2020. Since then, the Company's obligations, whether legal, regulatory, or financial, are in accordance with the applicable laws and regulations of the Cayman Islands. On January 21, 2021, the Company completed its initial public offering ("IPO") registration. The shares offered and sold in the IPO were registered under the Securities Act of 1933, as amended, according to the Company's Registration Statement on Form F-1 (Registration N° 333-251823). The common shares began trading on the Nasdaq Global Select Market ("NASDAQ-GS") on January 22, 2021, under the symbol "PAX". The Company is a public holding company controlled by Patria Holdings Limited. (the “Parent”), which held 55.36% of the Company's common shares as of December 31, 2023 (December 31, 2022: 55.95%). The Parent is ultimately controlled by a group of individuals. The Company and its subsidiaries (collectively, the "Group") are a private markets investment firm focused on investing in Latin America. Since 1994 the Group has expanded from its initial flagship private equity funds to other investment products, such as: Investment product Description Infrastructure development funds private equity approach applied to infrastructure assets; Co-investment funds focused on companies from its flagship funds; Constructivist equity funds private equity approach to listed companies; Credit funds business combination in 2021 with Moneda Asset Management SpA (“MAM I”) and Moneda II SpA (“MAM II”) (collectively “Moneda”); Real estate funds increased in 2022 with the controlling acquisition of VBI Real Estate Gestão de Carteiras S.A.(“VBI”) and controlling acquisition of Patria Asset Management S.A (“PAM”) in partnership with Bancolombia to expand real estate capabilities into Colombia – note 29; Venture capital and growth funds through business combination in 2022 with Igah Partners LLC (“Igah Ventures”) and PEVC I General Partner IV, Ltd. (“Igah IV”) and Igah Carry Holding Ltd (collectively “Igah”). In addition, during 2023 (note 29) Kamaroopin Gestora de Recursos Ltda. (“Kamaroopin Ltda”) and Hanuman GP Cayman, LLC (collectively “Kamaroopin”). The Group’s operations include investment offices in Montevideo (Uruguay), São Paulo (Brazil), Bogota (Colombia), and Santiago (Chile), as well as client-coverage offices in New York (United States), London (United Kingdom), Dubai (UAE), and Hong Kong to cover the investor base of its underlying investment products, in addition to its corporate business and management office in Grand Cayman (Cayman Islands). The Group's main executive office is located at 60 Nexus Way, 4th floor, Camana Bay, Grand Cayman, Cayman Islands. There are no material uncertainties that casts significant doubt upon the Company’s and Group’s ability to continue as a going concern. As such the use of going concern basis of accounting is considered appropriate. |
Presentation of financial state
Presentation of financial statements | 12 Months Ended |
Dec. 31, 2023 | |
Presentation Of Financial Statements [Abstract] | |
Presentation of financial statements | Presentation of financial statements a. Statement of compliance and basis of preparation The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (“IASB”), which include the standards issued by IASB and interpretations issued by the International Financial Reporting Interpretation Committee (“IFRIC”). The board of directors approved the consolidated financial statements on April 22, 2024. b. Functional and presentation currency The consolidated financial statements are presented in United States dollars (USD), the functional currency of the Company. The effects of the translation from the functional currency into the presentation currency are recognized in equity under the caption “Cumulative Translation Adjustment”. For details regarding the remeasurement of the balances and transactions in foreign currencies to the functional currency of the Company and its subsidiaries, refer to note 4 and note 5 for the functional currency determined for each entity. c. Change in Consolidated Income Statement presentation The Group had previously revised the presentation of its Consolidated Income Statement in accordance with IAS 1 for the audited consolidated financial statements for the years ended December 31, 2022 and 2021. Previously, the Consolidated Income Statement provided a classification of expenses based on its function within the Company. Management has concluded that a classification of expenses based on its nature provides a more meaningful representation of the financial performance of the Group. This change in presentation has no impact on the Group’s prior years reported net income, earnings per share, consolidated statement of cash flows and consolidated statement of changes in equity. d. Use of estimates and judgments The preparation of the consolidated financial statements in accordance with IFRS requires Management to make estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that estimates utilized to prepare the consolidated financial statements are prudent and reasonable. Actual results could differ from those estimates and such differences could be material. The most significant accounting estimates and corresponding assumptions are the following: (i) employee profit-sharing, long-term benefits, and bonus accruals, where management considered the expected results and targets to estimate the accruals; (ii) the useful lives of tangible and intangible assets and impairment analysis of such assets; (iii) recoverability of deferred tax assets, using projections of future cash flows and anticipated income and expenses growth rates, as well as considering the timing of utilization of net operating losses, temporary differences and applicable caps for compensation; (iv) the assessment and measurement of risk regarding provisions and contingencies, where management, supported by the opinion of its legal counsel, determined the likelihood of losses and the probable cash outcome expected for each claim; (v) revenue recognition, where management determined the multiple elements in the contracts and the criteria and timing for revenue recognition; (vi) the fair value of financial instruments, and the share based incentive plan, using inputs that are primarily unobservable; (vii) fair values of identifiable assets and contingent consideration from business combination transactions and consideration transferred as part of the purchase price allocation; (viii)The expected redemption amount of gross obligation in respect of written put option arrangements; and (vx) recoverable amounts of cash-generating units, including goodwill. |
Segment information
Segment information | 12 Months Ended |
Dec. 31, 2023 | |
Segment Information [Abstract] | |
Segment information | Segment information The Group operates through a single reportable operating segment, in accordance with IFRS 8, reflecting how the Group’s executive directors collectively act as the chief operating decision maker to allocate resources and assess performance under the Group’s global strategy, which includes integrated product lines. Within its one operating segment, the Company has multiple product lines including private equity, credit, infrastructure, public equities, real estate, and advisory and distribution. |
Material accounting policies
Material accounting policies | 12 Months Ended |
Dec. 31, 2023 | |
Significant Accounting Policies [Abstract] | |
Material accounting policies | Material accounting policies The material accounting policies described below have been consistently applied in the preparation of the consolidated financial statements, with the exception of the International Tax Reform-Pillar Two Model Rules (Amendments to IAS 12), which is effective from 1 January 2023 and applied retrospectively (note 27) ; the Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2) applied from 1 January 2023, and the Definition of an Accounting Estimate (Amendments to IAS 8) applied from 1 January 2023. a. Consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company. See note 5 for the list of the subsidiaries included in the consolidated financial statements. Control is achieved when the Company not only has power to direct the financial and operating policies of the investee or rights to variable returns from its involvement with the investee, but also has the ability to use its power to affect the investor’s returns from its involvement with the investee. Thus, an investor or an entity with decision-making rights shall determine whether it is a principal or an agent. An investor or an entity that is an agent does not control an investee when it exercises decision-making rights delegated to it. In these situations, the Company may invest in certain investment funds that it manages holding investment fund units with the same rights as the other investment fund investors. The investment funds and their investees are not consolidated by the Company, given that they operate as agents. These investments did not give the Company control nor significant influence over the respective investment funds. Additionally, although the Group may exercise some level of significant influence over investments held in other investment funds in which it invests, it does not have control over the underlying portfolio companies held by those funds. Therefore, these investments are classified and accounted for as Fair Value Through Profit or Loss (“FVTPL”) in accordance with IFRS 9 – Financial Instruments. Details of these investment funds are included in note 12. For the purpose of these consolidated financial statements, the intercompany balances are eliminated, as well as any unrealized income and expenses arising from transactions between the subsidiaries and the Company, if any. Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. Those interests of non-controlling shareholders that are present ownership interests entitling their holders to a proportionate share of net assets upon liquidation may initially be measured at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement is made on an acquisition-by-acquisition basis. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of the subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance. b. Investments in associates Associates are companies in which the Group holds an interest and over which the Group has a significant influence but does not have control. In assessing significant influence, the Group considers the investment held and its power to participate in the financial and operating policy decisions of the investee through its voting or other rights. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method unless elected to be measured at fair value through profit or loss in accordance with IFRS 9 . Under the equity method, an investment in an associate is recognized initially in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate or joint venture. On acquisition of the investment in an associate, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable assets and liabilities of the investee is recognized as goodwill, which is included within the carrying amount of the investment, net of any cumulative impairment loss. The Group applies the approach to include both payments and contingent variable payments in the carrying amount of the investment at the acquisition date. c. Business Combinations Business combinations are accounted for using the acquisition method of accounting. The acquisition date is the date on which the Group effectively obtains control of the acquiree. The purchase consideration of the acquisition of a subsidiary as of its relevant acquisition date, comprises of: • fair values of the assets transferred • liabilities incurred to the former owners of the acquired business • equity interests issued by the Group, and • fair value of any assets or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. Contingent consideration obligations that are elements of purchase consideration are recognized as of the acquisition date either as equity or a financial liability. Expected cash outflows relating to the business combination are estimated and discounted to fair value based on the terms of the purchase agreement and the Group’s knowledge of the acquired business and how the current economic environment is likely to impact it. Changes in fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (shall not exceed one year from the acquisition date) about facts and circumstances which existed at the acquisition date. The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments is dependent on how the contingent consideration was classified. Contingent consideration that was classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Other contingent consideration is remeasured to fair value at subsequent reporting dates, with changes in fair value recognized in profit or loss. Acquisition-related costs incurred in connection with a business combination, other than those associated with the issue of debt or equity securities are expensed as incurred. d. Cash and cash equivalents Cash and cash equivalents represent cash on hand, cash held in banks and short-term, highly liquid investments (maturity equal to or less than 90 days from the date of acquisition) that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Cash is measured at amortized cost that approximates fair value. Cash equivalents are recorded at fair value based on the share price as of the reporting date. e. Client funds on deposit and client funds payable Client funds on deposit include amounts representing cash held with Chilean financial institutions for clients of Moneda Corredores de Bolsa Limitada (“MCB”). It consists of accounts in which clients maintain a cash balance or transactions where the settlement date for the purchase of securities has not yet occurred. Amounts are due from clients on the settlement date of the transaction for cash accounts. Settlement of transactions take place within a period not exceeding 3 days. These activities are in accordance with the Comision para el Mercado Financiero (“CMF”) in Chile and other regulatory authorities and are subject to MCB’s monitoring procedures. The corresponding liabilities related to the above accounts and transactions are included in client funds payable. Client funds on deposit and client funds payable are financial instruments in accordance with IFRS 9 and are initially recognized at fair value and subsequently measured at amortized cost that approximates fair value. f. Financial instruments A financial instrument is recognized when the Group becomes a party to a contract that gives rise to a financial asset or a financial liability or equity instrument. Financial assets are no longer recognized when the Group’s contractual rights to receive cash flows from the assets have expired or if the Group has transferred the control over substantially all risks and rewards of ownership. Financial liabilities are no longer recognized when these obligations are discharged or cancelled. Non-derivative financial instruments comprise of cash, short and long-term investment, client funds, accounts receivable and other liabilities. Lease obligations, while not considered financial instruments under accounting standards, are also included in our analysis of financial instruments for liquidity risk purposes. Derivative financial instruments are financial contracts, the value of which is derived from the value of the underlying assets, interest rates, indexes or currency exchange rates. Derivative financial instruments are also classified as securities unless they are designated as effective hedging instruments. Derivatives are initially recognized at fair value on the date a derivative contract is entered into, and they are subsequently remeasured to their fair value at the end of each reporting period. Derivative financial instruments are classified in the Group’s Consolidated Statement of Financial Position as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. (i) Financial assets At initial recognition, a financial asset is measured at its fair value plus, in the case of a financial asset not at FVTPL, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVTPL are expensed within the consolidated income statement. Financial assets, other than those designated and effective as hedging instruments, are classified into the following categories: • amortized cost • fair value through profit or loss (FVTPL) • fair value through other comprehensive income (FVOCI). In the years presented, the Group does not have any financial assets designated as FVOCI or financial assets designated as hedging instruments. The classification is determined by both: • the entity’s business model for managing the financial asset • the contractual cash flow characteristics of the financial asset. All income and expenses relating to financial assets that are recognized in profit or loss are presented within financial income and expenses, except for impairment of trade receivables which would be presented within general and administrative expenses (no trade receivables have previously been impaired). The Group has assessed all financial instruments to have low credit risk in accordance with IFRS 9 – Financial Instruments. Amortized cost A financial asset is measured at amortized cost, if both of the following conditions are met: (a) the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and (b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These assets are initially recognized at fair value plus transaction costs and subsequently measured at amortized cost using the effective interest rate method, less any impairment losses. Receivables with a short duration are measured at their transaction price. Fair value through profit or loss Any financial assets that are not held within a business model whose objective is to hold assets in order to collect contractual cash flows are measured at fair value through profit or loss. (ii) Financial liabilities All financial liabilities are measured at amortized cost, except for financial liabilities at fair value through profit or loss. After initial recognition, an entity cannot reclassify any financial liability. A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. It is treated as the derecognition of the original liability and the recognition of a new liability when an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in profit or loss g. Impairment losses Financial assets The Group considers the allowance for losses on financial assets at amortized cost for forward looking Expected Credit Losses (“ECL”) in line of IFRS 9 requirements, if applicable. The Group holds receivables with no financing component that have maturities of less than 1 year at amortized cost and as such has chosen to apply an approach similar to the simplified approach for ECL under IFRS 9 to all its receivables. Therefore, the Group does not track changes in credit risk for the purpose of the loss allowance, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date using both quantitative and qualitative analysis and based on the historical experience of the Group and updated understanding of the credit assessment of receivables from customers. An impairment loss in a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows, and it is recognized immediately in the consolidated income statement. This impairment loss is reversed if justified by any event that occurs after its recognition. Non-financial assets The carrying amounts of the Group’s non-financial assets are tested for impairment if there is any indication of loss in its recoverable amount. An impairment loss is recognized if an asset’s carrying amount exceeds its recoverable amount recorded in the consolidated financial statements. The recoverable amount of an asset is the higher amount between its value in use and its fair value less costs to sell. To measure the value in use, the present value of future cash flows is discounted using a discount rate that reflects current market valuations and the asset’s risks. Goodwill is tested annually or more frequently if a change in circumstance indicates that it might be impaired. h. Gross obligation under put option The Group has granted put options to non-controlling interest shareholders of certain consolidated subsidiaries. Liabilities from put options granted represent contracts that impose (or may potentially impose) an obligation on the Group to purchase its own equity instruments (including the shares of a subsidiary) for cash or another financial asset. The Group recognizes these commitments as follows: Put option liabilities (net of any proceeds received) are initially recorded in equity at the present value of the expected redemption amount payable and recorded as a liability in the statement of financial position. The present value is based on a discounted cash flow model, market multiples or a recent transaction during the current year in which the equity value was determined. This applies regardless of whether the Group has the discretion to settle in its own equity instruments or cash. Management’s judgements and estimates relate to the inputs used in determining the present value of the expected redemption amount payable. In accordance with IAS 32, the Group has decided to apply as an accounting policy choice, the classification of the gross obligation arising from business combination in equity as part of non-controlling interest where the non-controlling interest shareholders still have an economic interest in the underlying business results. In the event the non-controlling interest shareholders do not have an economic interest in the underlying business results, the Group recognizes the gross obligation under the put option as disclosed above and the corresponding non-controlling interests are eliminated. Subsequent revisions to the expected redemption amount payable as well as the unwinding of the discount related to the measurement of the present value of the granted put option liability, are recognized through profit and loss. Where a granted put option expires unexercised or is cancelled, the carrying value of the financial liability is reclassified to the non-controlling reserve in equity. The difference between the carrying amount of the discharged liability and reserve recognized on acquisition of control from business combination is recorded in equity through profit or loss. i. Property and equipment Property and equipment items are stated at purchase cost, less accumulated depreciation and impairment losses. Cost includes, where applicable, expenses directly attributable to the purchase of the assets. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Any costs related to maintenance and repairs are recorded as part of operating expenses when incurred. Depreciation, recognized in the consolidated income statement, is calculated on a straight-line basis over the estimated useful lives of the assets. The useful life is periodically reviewed and updated prospectively if any amendment is required. The estimated useful lives per category are as follows: Furniture and fixtures 10 years Building improvements 10 years Office equipment 5 years The carrying value of an item of property and equipment shall be de-recognized on disposal or when no future economic benefits are expected from its use. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and is recognized in profit or loss. Although subject to depreciation, these assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. j. Intangible assets Intangible assets are non-monetary assets without physical substance. These items are initially measured at cost and subsequently carried at cost less any accumulated amortization and impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives. Although subject to amortization, these assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. The Group has the following intangible assets with finite useful lives: (i) placement agent fees, which are amortized over the terms of the respective investment funds, with average estimated term of 10 years; (ii) software, with estimated useful life of 5 years; (iii) contractual rights to earn future fee income relating to the acquisition of portfolio management contracts, which are amortized over the respective contractual periods of the underlying investment funds Amortization details are included under note 14; and (iv) identifiable intangible assets acquired through business combination are recognized at fair value at the acquisition date, have a finite useful life and are subsequently carried at cost less accumulated amortization and impairment losses. Amortization details are included under note 14. Intangible assets are derecognized on disposal or when no future economic benefits are expected from their use. The gain or loss from derecognition is recognized in profit or loss. Goodwill Goodwill in a business combination is recognized at the acquisition date when the purchase consideration, and the recognized amount of non-controlling interests exceeds the fair value of the identifiable net assets of the entity acquired. If the purchase consideration is lower than the fair value of the identifiable net assets of the acquiree (a gain from bargain purchase), the difference is recognized in the income statement. The gain or loss on the disposal of an entity is calculated after consideration of attributable goodwill. Goodwill is carried at cost less accumulated impairment losses. Goodwill is not amortized but is reviewed at least annually for impairment. Goodwill is allocated to cash-generating units or groups of cash-generating units, expected to benefit from the business combination in which the goodwill arose. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, an impairment loss is recognized. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). An impairment loss recognized for goodwill is not reversed in a subsequent period. k. Employees’ benefits (i) Short-term employee benefits Current benefits are paid within twelve months and include salaries, social security contributions, bonuses and profit sharing, including carried interest allocations (excluding allocations payable after 12 months from reporting date). These benefits are recognized on an accrual basis. The Group annually recognizes a provision for profit sharing, according to conditions approved by Management. These amounts are recorded as ‘Personnel expenses’ in the income statement. (ii) Long-term employee benefits – long term incentive program The long-term incentive plan (“LTIP”) is designed to retain key employees as well as provide alignment between them and the Company’s shareholders. The LTIP governs the issuances of equity incentive awards with respect to Class A common shares. The maximum number of Class A common shares initially available for issuance pursuant to equity incentive awards granted under the LTIP launched will not exceed 5% of the Class A common shares outstanding at any given time. The board of directors may at its discretion adjust the number of Class A common shares available for issuance under the LTIP. Equity incentive awards may be granted to the Group’s employees, non-employee directors, officers, consultants, or other individual service providers as well as holders of equity compensation awards granted by an entity that may be acquired in the future. Equity incentive awards may be granted in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards or other stock-based awards. Stock options and stock appreciation rights will have an exercise price determined by the administrator but that is no less than the fair market value of the underlying Class A common shares on the date of grant. The vesting conditions for grants under the LTIP are determined by the administrator of the LTIP (the “Administrator”) and, in the case of restricted stock or restricted stock units, are set forth in the applicable award documentation. For stock options, the Administrator determines the exercise price of the option, the term of the option and the time or times at which the option may be exercised. Performance awards are subject to performance conditions as specified by the Administrator and are settled in cash, Class A common shares, other awards, other property, net settlement or any combination thereof, as determined by the Administrator in its discretion, following the end of the relevant performance period. The LTIP is administered by a committee appointed by the board of directors for the administration and implementation of the LTIP. Share based incentive plan – equity incentive program Under the LTIP, the Company has share based incentive plans of which Performance Restricted Units (“PSUs”) are granted to eligible participants and subject to achieving vesting conditions, are convertible into Class A common shares. The vesting conditions can be divided into two groups, time vesting conditions and market performance conditions. The vesting period (time vesting conditions) is divided in three tranches as follows: • third anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. • fourth anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. • fifth anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. As a market performance condition, the final number of Class A common shares delivered to the participants is also dependent on the Total Shareholder Return (“TSR”), including share price growth and dividends in comparison to a peer group. If TSR in comparison to the share price at the beginning of the grant is equal to or exceeds at least 8% per year at the end of the 3 rd , 4 th and 5 th year grant anniversary, the PSUs are delivered to the participant. In addition to that, if the TSR is equal or above the TSR of a determined peer group at the end of the last vesting period, each participant shall be entitled to receive an additional number of PSUs (“boost grant”) equal to twenty per cent (20%) of the total number of PSUs originally granted to the participant. If an eligible participant ceases to be employed by the Company, within the vesting period, the rights will be forfeited, except in limited circumstances that are approved on a case-by-case basis by the Committee. The cost of the share based incentive plan is measured using the fair value at the grant date. The cost is expensed together with a corresponding increase in equity over the service period. The total amount to be expensed is determined by reference to the fair value of the shares granted at the grant date, which is also based on: • TSR; and • The impact of any time vesting conditions (i.e. remaining an employee of the entity over a specified time). The total expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each period, the entity revises its estimates of the number of shares that are expected to vest based on the time vesting conditions. The Company recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity. When the PSUs are vested, the Committee will, at its discretion, direct the Company to deliver Class A common shares from either treasury shares or newly issued shares to satisfy the delivery of incentives pursuant to this share based incentive plan. The Committee may also decide to settle the delivery of incentives pursuant to this share based incentive plan in cash. Equity reserves for the share based incentive plan do not include any tax benefits on total share based incentive plan expense. The tax benefits will be considered when the PSUs shares are converted into Class A common shares. The Monte Carlo simulation model best reflects the market condition regarding the TSR of the Company in comparison to a minimum TSR of 8% per year, and also in comparison with a peer group. To estimate future share prices of the Company and its peer group, the model considers the share price on the grant date, the expected volatility, an estimated correlation between share prices and United States Treasury Bonds as the risk free interest rate. l. Provisions, contingent assets and contingent liabilities The recognition, measurement and disclosure of contingent assets and contingent liabilities and legal obligations are performed based on the criteria set forth in IAS 37 - Provisions, Contingent Liabilities and Contingent Assets. • Contingent Assets: are not recognized, except if the realization of the asset is virtually certain. • Provisions: are recognized in the financial statements when, based on Management’s assessment supported by the opinion of the legal counsel, the risk of an unfavorable outcome in a judicial or administrative proceeding is considered probable, and whenever the amounts involved can be reliably measured. • Contingent Liabilities: are disclosed in the notes to the financial statements when, based on Management’s assessment supported by the opinion of the legal counsel, the risk of an unfavorable outcome in a judicial or administrative proceeding is considered possible. The contingent liabilities for which the risk of an unfavorable outcome in a judicial or administrative proceeding is considered remote are neither accounted for nor disclosed. m. Leases According to IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group determines the lease term as the non-cancellable period of a lease, together with both: (a) periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option; and (b) periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option. The Group does not hold lease contracts as a lessor. For the contracts in which the Group is the lessee, the Group recognizes a right-of-use asset and a lease liability at the commencement date. A right-of-use asset is measured at cost at the commencement date, which comprises: (a) the amount of the initial measurement of the lease liability; (b) any lease payments made at or before the commencement date, less any lease incentives received; (c) any initial direct costs incurred by the Group; and (d) an estimate of costs to be incurred by the Group in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease. After the commencement date, the Group measures the right‑of‑use asset at cost, less any accumulated depreciation and any accumulated impairment losses, and adjusts it for any remeasurement of the lease liability. At the commencement date, the Group measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the Group’s incremental borrowing rate. After the commencement date, the Group measures the lease liability by: (a) increasing the carrying amount to reflect interest on the lease liability; (b) reducing the carrying amount to reflect the lease payments made; and (c) remeasuring the carrying amount to reflect any reassessment or lease modifications. The Group did not have contracts eligible as short-term leases and leases for which the underlying asset is of low value exemptions. The Group has rental agreements for its offices in the Cayman Islands, United Kingdom, Uruguay, Brazil, Chile and Colombia within the scope of IFRS 16. n. Revenues The Group’s revenues from services consist of (i) management fees, (ii) performance fees, (iii) incentive fees, (iv) advisory fees and (v) other ancillary services fees, reported net of applicable taxes. The Group follow a five step guidance to recognize revenue in accordance with IFRS 15 – Revenue from Contracts with Customers: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. Management fees are primarily related to management of investment funds |
Group structure
Group structure | 12 Months Ended |
Dec. 31, 2023 | |
Consolidation And Subsidiaries [Abstract] | |
Consolidation and subsidiaries | Group Structure a. Consolidation and subsidiaries The consolidated financial statements include the entities listed below, which are the Company’s direct or indirect subsidiaries: Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, Patria Finance Ltd. Asset management & administration KY USD 100.00 % 100.00 % Patria Brazilian Private Equity III, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PBPE General Partner IV, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PBPE General Partner V, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazilian Private Equity General Partner VI, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Real Estate Fund General Partner II, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Real Estate Fund General Partner III Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Retail Property Fund General Partner, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Investments UK Ltd. Investor relations, marketing & administration UK GBP 100.00 % 100.00 % Patria Investments US LLC Investor relations, marketing & administration US USD 100.00 % 100.00 % Patria Investments Colombia S.A.S. Advisory, investor relations & marketing CO COP 100.00 % 100.00 % Infrastructure II GP, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Infrastructure III SLP Ltd. Investment fund manager & advisory KY USD 100.00 % 100.00 % Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, Patria Infrastructure General Partner IV Ltd. Investment fund manager KY USD 100.00 % 100.00 % Pátria Investimentos Ltda. ("PILTDA") Asset management & administration BR BRL 100.00 % 100.00 % Patria Investments Latam S.A. Holding company UY USD 100.00 % 100.00 % Patria Investments Uruguay Agente de Valores S.A. (formerly Patria Investments Uruguay S.A.) Advisory, investor relations & marketing UY USD 100.00 % 100.00 % Patria Investments Cayman Ltd. Holding company KY USD 100.00 % 100.00 % Patria Investments Chile SpA (g) Advisory, investor relations & marketing CH CLP — 100.00 % Patria Investments Hong Kong, Ltd. Investor relations, marketing & administration HK HKD 100.00 % 100.00 % Platam Investments Brazil Ltda. Asset management & administration BR BRL 100.00 % 100.00 % Patria Constructivist Equity Fund General Partner II, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PI General Partner V Ltd. Investment fund manager KY USD 100.00 % 100.00 % PPE General Partner VII, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PI Renewables General Partner, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Latam Growth Management Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria SPAC LLC Holding company & SPAC Sponsor KY USD 100.00 % 100.00 % Patria Latin American Opportunity Acquisition Corp. (a) SPAC KY USD 100.00 % 100.00 % Moneda Asset Management SpA (“MAM I”) Holding company CH CLP 100.00 % 100.00 % Moneda Corredores de Bolsa Limitada (“MCB”) Broker CH CLP 100.00 % 100.00 % Moneda S.A. Administradora General De Fondos (“MAGF”) Asset management CH CLP 100.00 % 100.00 % Moneda II SpA (“MAM II”) Holding company CH USD 100.00 % 100.00 % Moneda International Inc. Investment fund manager BV USD 100.00 % 100.00 % Moneda USA Inc. Advisory US USD 100.00 % 100.00 % Patria KMP Cayman I (f) Holding company KY USD — 100.00 % VBI Real Estate Gestão de Carteiras S.A. (“VBI”) (b) Asset management BR BRL 50.00 % 50.00 % VBI Administração Fiduciaria e Gestão Ltda Administration BR BRL 50.00 % 50.00 % BREOF Partners Ltda Holding company BR BRL 50.00 % 50.00 % VBI ND Empreendimentos Imobiliários Ltda (g) Dormant BR BRL — 50.00 % VBI ND II Empreendimentos Imobiliários Ltda Dormant BR BRL 50.00 % 50.00 % VBI Data Center Empreendimentos Imobiliários Ltda Dormant BR BRL 50.00 % 50.00 % Igah Partners LLC (c) Asset management US USD 100.00 % 100.00 % e.Bricks Ventures III GP, LLC (k) Investment fund manager KY USD 100.00 % 100.00 % Igah Carry Holding Ltd Carry vehicle KY USD 100.00 % 100.00 % PEVC General Partner IV, Ltd. Holding company KY USD 100.00 % 100.00 % Patria Real Estate Latam S.A.S (b) Holding company UY USD 98.90 % 100.00 % Patria Private Equity Latam S.A.S (d) Holding company UY USD 100.00 % — Patria Fund Advisor Ltd. (d) Dormant KY USD 100.00 % — PPE Fund VII, SLP, LP (d) Carry vehicle KY USD 100.00 % — NewCo BlueMacaw Partner Ltda. (e) Holding company BR BRL 100.00 % — Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, BlueMacaw S.A. (e) Holding company BR BRL 100.00 % — VBI Asset Management Ltda. (e) Asset management BR BRL 100.00 % — KMP I Holding (f) Holding company KY USD 100.00 % — Kamaroopin Gestora de Recursos Ltda. (“Kamaroopin Ltda”) (f) Asset management BR BRL 100.00 % 40.00 % Hanuman GP Cayman, LLC (“Hanuman”) (f) Asset management KY USD 100.00 % 40.00 % Pat HoldCo Mexico S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Pat Inmuebles HoldCo Mexico S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Pat HoldCo Servicios Corporativos S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Patria Real Estate II Ltd. (d) Holding company KY USD 100.00 % — Patria Investments Argentina S.A. (d) Holding company AR ARS 100.00 % — PI Fund V SLP, L.P. (d) Carry vehicle KY USD 100.00 % — VBI Securities Ltda. (formerly “Bari Gestao De Recursos Ltda.”) (h) Asset management BR BRL 50.00 % — Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) (i) Asset management CO COP 50.74 % — VBI Capital Ltda. (formerly Morc Gestora de Recursos de Crédito Ltda. (j) Asset management BR BRL 50.00 % — Move Capital S.A. (j) Asset management BR BRL 50.00 % — " USD" United States dollars, "BRL" Brazilian Real, "GBP" Pound Sterling, "CLP" Chilean peso, "COP" Colombian peso, "HKD" Hong Kong dollar, “ARS” Argentine Peso, "KY" Cayman Islands, "BR" Brazil, "CO" Colombia, "CH" Chile, "UK" United Kingdom, "US" United States, “BV” British Virgin Islands, “MX” Mexico, “AR” Argentina (a) Patria Latin American Opportunity Acquisition Corp. (the “SPAC” or “PLAO”): a special purpose acquisition company incorporated in the Cayman Island and sponsored by Patria SPAC LLC (the “SPAC Sponsor”) for the purpose of effecting a business combination with one or more businesses with a focus in Latin America. On March 14, 2022, PLAO, announced the closing of its IPO. The registration statement on Form S-1 relating to the securities referred to therein and subsequently amended has been filed with the Securities and Exchange Commission (“SEC”) and declared effective on March 9, 2022. The IPO included issuance of 23,000,000 units (“the Units”), including the exercise in full by the underwriters to purchase an additional 3,000,000 Units to cover over-allotments, at a price of US$10.00 per unit. Each Unit consists of one Class A ordinary share of PLAO, par value US$0.0001 per share (the “SPAC Class A Ordinary Shares”), and one-half of one redeemable warrant of the Company (each whole warrant, a “Warrant”), with each Warrant entitling the holder thereof to purchase one SPAC Class A Ordinary Share for US$11.50 per share, subject to adjustment. The Units were sold at a price of US$10.00 per Unit, generating gross proceeds from the issuance of US$230,000,000. SPAC Class A Ordinary Shares are classified as a liability in accordance with IAS32, Financial Instruments: Presentation, and based on the terms of the issuance that permits redemption by holders of SPAC Class A Ordinary Shares. Holders of the SPAC Class A Ordinary Shares and holders of the SPAC Class B Ordinary Shares will vote together as a single class on all matters submitted to a vote of PLAO’s shareholders, except when not permitted by law or stock exchange rule; provided that only holders of the SPAC Class B Ordinary Shares shall have the right to vote on the appointment and removal of PLAO’s directors prior to the initial business combination or continuing PLAO in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents of PLAO or to adopt new constitutional documents of PLAO, in each case, as a result of PLAO approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Restrictions on the Group’s ability to access or use assets and settle liabilities are included in notes 12(a) and 20(c). On June 12, 2023, PLAO held an extraordinary general meeting of the PLAO’s shareholders (the “Extraordinary General Meeting”). At the Extraordinary General Meeting, PLAO’s shareholders approved amendments to PLAO’s Amended and Restated Memorandum and Articles of Association to extend the termination date by which PLAO has to consummate an initial business combination from June 14, 2023 (the “Original Termination Date”) to June 14, 2024, in addition to other proposals. Accordingly, PLAO now has up to June 14, 2024 to consummate its initial business combination. In connection with the Extraordinary General Meeting, shareholders holding an aggregate of 6,119,519 of the SPAC’s Class A Ordinary Shares exercised their right to redeem their shares. Following such redemptions, 16,880,481 SPAC Class A Ordinary Shares will remain outstanding. Following the withdrawals from the SPAC’s trust account in connection with redemptions, it is expected that approximately US$179.8 million will remain in the SPAC’s trust account of the approximate US$244.9 million that was in the SPAC’s trust account prior to such redemptions. From the date of approval and recurring monthly thereafter until the earlier of the completion of a business combination or liquidation date, the SPAC Sponsor will also deposit into the SPAC’s trust account an amount of US$0.3 million to cover operating costs during the extension of the termination date of PLAO. The purpose of the extension is to provide time for PLAO to complete a business combination. Per the terms of the approved extension amendment proposal, if PLAO completes a business combination, it will, at the option of the SPAC Sponsor, repay the amounts loaned under the promissory note or convert a portion of all of the amounts loaned under such a promissory note into warrants, which will be identical to the private placement warrants. Should PLAO not complete the initial business combination within the specified period the SPAC Class A Ordinary Shares will be redeemed from the proceeds held in the trust account, as disclosed in note 12(a). As of December 31, 2023, the Group has not selected any business combination target for PLAO. The expectation is to complete a business combination as soon as the Group identifies a target company. The target company could potentially be identified as a related party as one of the Group’s investment funds investees. In the event of a business combination with a related party, it could result in recognition of performance fee revenue and carried interest allocation expenses for the Group. (b) In March 2023, the Group restructured its VBI holding, contributing the interest held by the Company in VBI to Patria Real Estate Latam S.A.S. There was no change in control or in the total interest held by the Group in VBI. However, there was a dilution of 1.1% in the Company’s direct and indirect interest in Patria Real Estate Latam S.A.S. during the year because of the transaction to acquire assets of Blue Macaw as disclosed in note 5(e) below. (c) Igah Partners LLC (“Igah Ventures”): a subsidiary of the Group acquired through a business combination that serves as manager of venture capital related funds. Additionally, as disclosed in note 29, PEVC I General Partner IV, Ltd (“Igah IV”) was also acquired. Igah Ventures and Igah IV. are collectively referred to as “Igah”. (d) Newly incorporated subsidiaries without assets, liabilities or operations. (e) On April 3, 2023, VBI acquired a 100% beneficial interest in NewCo BlueMacaw Partners Ltda., BlueMacaw S.A. and VBI Asset Management Ltda., (collectively “Blue Macaw”) for US$4.4 million (BRL 22.2 million) in cash. The Blue Macaw entities are located in Brazil and focus on infrastructure and real estate investments throughout Latin America. The acquisition is part of the Group’s strategy to enhance its share of the Brazilian real estate market through synergies with VBI. The Group accounted for the transaction as an asset acquisition since the principal assets acquired consist of 4 contractual rights relating to the portfolio of management contracts of the investment funds acquired. On acquisition date, the Group recorded US$4.4 million in intangible assets related to contractual rights from the asset acquisition. The other assets and acquired and liabilities assumed were not significant. In addition to the upfront payments made by VBI upon closing, the Group has a call option to acquire the remaining interest in Patria Real Estate Latam S.A.S. For the year ending December 31, 2023, the first tranche of the call option was exercised and US$0.7 million recorded as an equity-linked compensation cost included under deferred consideration in acquiring a part of the interest of the remaining minority interest held in Patria Real Estate Latam S.A.S. (note 20(b)(v). The remaining call option arrangements in the form of contingent payments (2026 and 2028 exercise period) are subject to certain financial metrics and performance criteria in 2026 and 2028. No expense or liability is recorded in respect of these option arrangements considering the immaterial value for the year ending December 31, 2023. (f) On April 12, 2023, the Group acquired control of Kamaroopin by acquiring the remaining interest in these companies pursuant to the acquisition agreement for Kamaroopin (note 29 (a)). For purposes of the Kamaroopin transaction, KMP I Holding (fully owned by Patria Investments Limited) was incorporated and Patria KMP Cayman I was merged into Patria Investments Limited. (g) This entity, with limited or no activity, was dissolved during 2023 and had no significant accounting impact. (h) On September 1, 2023, the Group completed the acquisition of Bari Gestao De Recursos Ltda. renamed to VBI Securities Ltda (“Bari”), a subsidiary of the Group US$ 4.6 million (BRL 22.5 million) cash settled equally between non-controlling interest shareholders of VBI and the Group. Bari is an asset management company focused on real estate investment products. The Group accounted for the transaction as an asset acquisition since the principal lead asset consisted of contractual rights in the management of its investment fund representing substantially all of the fair value of the gross assets acquired. There is no operational process in the entity as of the closing date. All activities, systems and industry knowledge will be taken over by VBI management. (i) On November 1, 2023, the Group acquired control of Gestoría Externa de Portafolios S.A. renamed to Patria Asset Management S.A. (“PAM") by acquiring 50.74% of the beneficial interest of the entity (refer to note 29). (j) On November 3, 2023, the Group completed the acquisition of Move Capital S.A. and Morc Gestora de Recursos de Crédito Ltda. renamed to VBI Capital Ltda. (collectively, “Move”), subsidiaries of the Group for US$ 1.8 million (BRL 8.85 million) to be settled equally between non-controlling interest shareholders of VBI and the Group. Fifty percent of the purchase price was settled on closing with the remaining balance being due on the twelfth month following the closing and subject to adjustment per the purchase agreement after satisfying reorganization terms and conditions per the purchase agreement. The entities acquired are asset management companies. The Group accounted for the transaction as an asset acquisition since the lead asset consists of contractual rights in the management of its real estate investment fund representing substantially all of the fair value of the gross assets acquired. The transaction includes the payment of a second installment of US$ 1.8 million (BRL 8.85 million adjusted for CDI – Brazilian interbank deposit rate) within 12 months of the closing date (note 10(c)), subject to certain conditions precedent, more particularly, a specific corporate reorganization involving More Invest Gestora de Recursos Ltda. The conditions need to be completed prior to completion of the second installment. (k) The domicile of the entity was changed to the Cayman Islands. |
Cash and cash equivalents
Cash and cash equivalents | 12 Months Ended |
Dec. 31, 2023 | |
Cash and cash equivalents [abstract] | |
Cash and cash equivalents | Cash and cash equivalents 2023 2022 Cash at bank and on hand 12,029 21,372 Short-term deposits (a) 3,934 3,379 Shares of mutual funds (a) 87 1,768 Cash and cash equivalents 16,050 26,519 (a) Short-term deposits and shares of mutual funds are cash equivalents held for the purposes of meeting short-term cash commitments with maturities of three months or less from the date of acquisition and subject to insignificant risk of changes in value. |
Client funds on deposit and cli
Client funds on deposit and client funds payable | 12 Months Ended |
Dec. 31, 2023 | |
Client Funds On Deposit And Client Funds Payable [Abstract] | |
Client funds on deposit and client funds payable | Client funds on deposit and client funds payable 2023 2022 Client funds on deposit 13,848 22,490 Other receivables from clients (a) 3,207 1,149 Client funds on deposit and other receivables 17,055 23,639 2023 2022 Client funds payable (a) 17,055 23,639 Client funds payable 17,055 23,639 (a) |
Accounts receivable
Accounts receivable | 12 Months Ended |
Dec. 31, 2023 | |
Trade and other receivables [abstract] | |
Accounts receivable | Accounts receivable Amounts receivable from customers relate to management, incentive, performance fees, reimbursement of expenses from investment funds, and financial advisory services. The Group has not recorded write-offs or allowances for uncollectible accounts receivable for the years presented in these consolidated financial statements. 2023 2022 Current (a) 127,363 125,405 Non-current (b) 14,900 6,254 Accounts receivable 142,263 131,659 (a) Current balances include overdue postponed collections of management fees of US$ 86.7 million (US$ 16.0 million for the current year of which US$ 11.5 million was renegotiated during June 2023 and US$ 70.7 million related to prior years management fees renegotiation but overdue as of December 31, 2023) related to PBPE Fund IV (Ontario), L.P. (“PBPE Fund IV”) and Patria Real Estate III. The renegotiations and postponement of these collections commenced in prior years and the management fees were recognized as receivable in prior years. The table below reflects the original billing dates and when revenue from management fees were recognized. These relate to management past fees due and uncollected because of the Group’s decision to postpone the collection of certain investment funds billed fees. All renegotiated and postponed balances as of December 31, 2023 are expected to be recovered over the next twelve months subject to the timing of the realization of underlying investment fund assets and based on the estimated cash needs of the investment funds over the next twelve months. Management has evaluated and concluded that no allowances for uncollectible accounts needs to record supported by contracts and commitments of the investors of the funds, and based on the fact that the funds have significant investments to be realized that will generate cash in order to settle the outstanding balances with the Group. Fund Structure Overdue balance as of December 31, 2023 Year Revenue recognized (millions) PBPE Fund IV US$ 77.3 million 2023: US$ 13.2 2022: US$ 18.1 Patria Real Estate III US$ 9.4 million 2023: US$ 2.5 2022: US$ 5.7 (b) Non-current balances as of December 31, 2023 are mainly performance fees receivable from Patria Infrastructure Fund III in 2026 of $ 9.3 million, and a receivable from Patria Private Equity Fund V (“PE V”) as disclosed under long term investments in note 12 (b). No interest is charged and the impact of the present value adjustment using the effective interest rate method at the date of initial recognition is not material. |
Project advances
Project advances | 12 Months Ended |
Dec. 31, 2023 | |
Project Advances [Abstract] | |
Project advances | Project advances 2023 2022 Current 17,614 5,693 Non-current 1,972 947 Project advances 19,586 6,640 |
Other assets
Other assets | 12 Months Ended |
Dec. 31, 2023 | |
Miscellaneous assets [abstract] | |
Other assets | Other assets 2023 2022 Advances to employees 2,671 2,585 Prepaid expenses (a) 6,081 3,806 Intangible asset acquisition rights (c) 1,886 — Other current assets 1,143 462 Other current assets 11,781 6,853 Prepaid expenses (a) 266 95 Unamortized debt issuance costs 1,235 — Deposit/guarantee on lease agreements (b) 2,012 1,782 Other non-current assets 285 71 Other non-current assets 3,798 1,948 (a) Prepaid expenses are composed mainly of IT services paid in advance, such as renewal of licenses and technical support services. These items will be recorded as general and administrative expenses in the period they are related to. (b) Deposits and guarantees on lease agreements are subject to reimbursement at the end of the lease contract period. Interest is not charged on these deposits. (c) Includes the right to acquire additional portfolio management contracts as a result of the acquisition of Move Capital S.A. (note 5(j)) |
Recoverable Taxes
Recoverable Taxes | 12 Months Ended |
Dec. 31, 2023 | |
Recoverable Taxes [Abstract] | |
Recoverable Taxes | Recoverable Taxes 2023 2022 Income tax recoverable 3,846 5,259 Other recoverable taxes 168 413 Recoverable Taxes 4,014 5,672 |
Investments
Investments | 12 Months Ended |
Dec. 31, 2023 | |
Investments1 [Abstract] | |
Investments | Investments a. Short-term investments 2023 2022 Securities (a) 17,154 45,544 Investments held in trust account (b) 187,356 240,311 Short-term investments 204,510 285,855 (a) Securities are liquid investment funds, with portfolios holding term deposits, equities, government bonds, and other short-term liquid securities. (b) Investments held in trust account are investments received through the IPO transaction of PLAO. These funds are restricted and may only be used for purposes of completing an initial business combination or redemption of public shares. These securities are classified and accounted for as Fair Value Through Profit or Loss (“FVTPL”). The investments held in the trust account are comprised of U.S. government securities. b. Long-term investments 2023 2022 Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia (a) 18,707 14,777 Lavoro Agro Limited (b) 20,166 — KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) (c) 8,917 9,463 Lavoro Agro Fi Nas Cadeias Produtivas Agroindustriais Fiagro Direitos Creditorios (d) 2,139 4,427 Patria Infra Energia Core FIP EM Infraestrutura 4,088 4,184 Simba Fundo De Investimento Multimercado 1,038 — Other investments 2,680 2,406 Long-term investments 57,735 35,257 Some investments in securities are expected to be maintained until the investment funds' respective termination dates and are measured at FVTPL. As of December 31, 2023, the Group's ownership interest in each of these investments (excluding interest owned indirectly through investment funds in note (a) and (c) below) range from 0.00005% to 5.78%. (December 31, 2022: 0.00006% to 13.2%). Refer to note 30(b) for reconciliation of movements in fair value for level 3 instruments. (a) Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia is a fully owned investment fund that solely includes a late-stage venture capital investment as part of the Group’s growth equity strategy. As of December 31, 2023, this fund has an investment interest of 26.1% (December 31, 2022: 22.1%) in Startse Informações e Sistemas S/A (“Startse”), an entity in Brazil providing an education platform and a crowdfunding platform for startups. The Group elected to measure the investment at fair value through profit or loss in accordance with IFRS 9. (b) The Group purchased shares on behalf of PBPE General Partner V, Ltd.’s investment fund PE V in Lavoro Agro Limited (“Lavoro”) at a price of $3.50 per share for a total investment of approximately US$8.2 million. Lavoro is Brazil’s largest agricultural inputs retailer and a leading provider of agriculture biologics inputs in Latin America. These performance fees were crystallized in conjunction with the IPO of Lavoro. The limited partner of the fund and Patria agree that as a consequence of successful completion of the transaction, part of performance fee was crystallized through Lavoro shares to Patria (total amount of US$15.5 million). The investment fund also agreed to cover the spread between US$3.50 and US$10 per share on the future sale of the shares by the Group. As of December 31, 2023, the receivable from the investment fund amounts to US$3.5 million for the commitment to cover the spread. (c) The Group has committed approximately 24% of the capital of KMP Growth Fund II (December 31, 2022: 64%). As of December 31, 2023, KMP Growth Fund II held a direct 9.5% interest in portfolio company (December 31, 2022: 10%), Dr. Consulta Clinica Medica Ltda., a Brazil-based healthcare technology company (December 31, 2022: 10%), an indirect 28.23% interest in portfolio company Zenklub Serviços Ltda (December 31, 2022: —%) and 22.35% indirect interest in portfolio company Consorciei Participações SA (“Consorciei”) (December 31, 2022: —%). The Group elected to measure the investment at fair value through profit or loss in accordance with IFRS 9. (d) An investment is held in Lavoro Agro Fi Nas Cadeias Produtivas Agroindustriais Fiagro Direitos Creditorios (5.78% of the net asset value as of December 31, 2023 and 13.2% as of December 31, 2022), a trust invested in securities related to agribusiness production chains in Brazil, such as agribusiness receivables, real estate receivables backed by credits from agribusiness production chains and liquidity assets within the agribusiness. (e) Following is the breakdown of long-term investments by region: 2023 2022 Brazil 55,930 33,490 Other 1,805 1,767 Balance 57,735 35,257 Single investments held through investment funds are allocated in accordance with the country of incorporation of underlying investments. c. Investments in associates Below is information on the Group in respect of investments in associates as of December 31, 2023 and December 31, 2022, the country of incorporation or registration is also their principal place of business, and the proportion of ownership interest is the same as the proportion of voting rights held. December 31, 2022 Changes in Equity Equity in earnings Associate derecognized Other comprehensive income December 31, 2023 Equity-accounted method Investment in associate (a) 7,977 528 (753) (6,931) 90 911 December 31, 2021 Changes in Equity Equity in earnings Additions Other comprehensive income December 31, 2022 Equity-accounted method Investment in associate — 223 (2,351) 10,004 101 7,977 The share of profits/(losses), brand and non-contractual customer relationship amortization for the years ending December 31, 2023 and 2022 include the impact from Kamaroopin, previously recognized as an investment in associate up until control was acquired on April 12, 2023 (note 29). Share of equity-accounted earnings 2023 2022 Non-contractual customer relationships amortization (572) (2,115) Brand amortization (9) (35) Share of profits or (losses) from associates (172) (201) Total (753) (2,351) * Amortization on identifiable intangible assets acquired from investments with significant influence are included in share of equity-accounted earnings in the Group’s consolidated income statement. (a) Associate is composed of a single investee: Uliving Holding S.A. incorporated in Brazil (41.25% of the total and voting capital as of December 31, 2023 and 36.7% as of December 31, 2022) is an associate of VBI and its main economic activity is the holdings of non-financial institutions. d. Derivative financial instruments The fair value of derivative financial instruments, comprised of forwards, warrants and options is determined in accordance with the following criteria: • Forward exchange contracts – at the market quotation value and the installments receivable or payable are prefixed to a future date, adjusted to present value based on market rates. • Options – option contracts provide the purchaser the right to buy the instrument at a pre-determined base price at a future date. • Warrants – the warrant liabilities issued by PLAO contain features that qualify as embedded derivatives. The fair value has been measured based on the listed market price of such warrants. Forward exchange contracts The Group has previously entered into forward exchange contracts to protect against changes in future cash flows and exchange rate variation of net investments in foreign operations known as Non-Deliverable Forward (“NDF”) contracts. As of December 31, 2023 (see table 12.d.1 with the composition of the derivative financial instrument portfolio for December 31, 2022) there are no open forward exchange contracts. VBI – option arrangements The business combination with VBI (as disclosed in note 29), includes a call and put option arrangement (collectively “VBI Option arrangements”) with the non-controlling interest shareholders, exercisable at specified future dates and linked to the second stage of the business combination. The original VBI shareholders granted to the Group a call option arrangement (“VBI call option”) which includes the right for the potential acquisition of the remaining non-controlling interest of VBI. The exercise price will be equal to a pre-determined formula based on the value of VBI’s fee earning assets under management on the exercise date and adjusted for interest. The Group has no obligation to exercise the VBI call option and can exercise at its discretion in accordance with the VBI call option exercise dates (see below) to be settled in a combination of cash consideration and Class A common shares. In addition, the Group granted a put option arrangement (“VBI put option”) to the non-controlling shareholders of VBI that is linked to the second stage of the business combination. It is exercisable at specified future dates (see below) at the discretion of the non-controlling shareholders and upon expiry of the VBI call option mentioned above. The financial implications of the VBI put option are disclosed under note 20 (d) recognized at the present value of the expected redemption amount payable. The maturity profile of the VBI Option arrangements is detailed below: – The VBI call option and VBI put option (after amendment of the shareholders agreement in 2023) shall only be exercisable between the second anniversary of the acquisition closing date (inclusive) and the third anniversary date of the acquisition closing date (inclusive). The non-controlling shareholders currently have all the economic benefits associated with ownership of shares representing non-controlling interest. Igah IV – option arrangements The business combination with Igah IV (as disclosed in note 29), includes a call and put option arrangement (collectively “Igah Option arrangements”) with the selling shareholders, exercisable at specified future dates and linked to acquiring the remaining interest in Igah IV. The selling shareholders of Igah IV granted to the Group a call option arrangement (“Igah call option”) which includes the right for the potential acquisition of the remaining interest of Igah IV. The exercise price will be equal to a pre-determined formula based on the value of Igah IV’s fundraising activity until the investments fund’s final closing and firm commitments on the exercise date and adjusted for interest and dividends. From the acquisition date, the selling shareholders of Igah IV are entitled to any dividends from the Company’s Class A common shares that the selling shareholders will receive in connection with the settlement of the Igah Option arrangements (note 29). The Group has no obligation to exercise the Igah call option and can exercise at its discretion in accordance with the Igah call option exercise dates (see below) to be settled in a combination of cash consideration and Class A common shares. In addition, the Group granted a put option arrangement (“Igah put option”) to the selling shareholders of Igah IV. It is exercisable at the same terms and method of settlement as the Igah call option with specified future dates (see below) at the discretion of selling shareholders and upon expiry of the Igah call option mentioned above. The financial implications of the Igah put option are disclosed under note 20 (d) recognized at the present value of the expected redemption amount payable. The maturity profile of the Group’s Igah Option arrangements is detailed below: – The Igah call option shall only be exercisable between the acquisition date (inclusive) and the fifth anniversary date of the acquisition closing date (inclusive). – The Igah put option shall only be exercisable up to 2 months after the expiry of the Igah call option (inclusive). The One Real Estate Investment Fund – option arrangements Call options were acquired from certain shareholders of The One Real Estate Investment Fund, a real estate investment fund. The call options provide the Group with the right to acquire a non-controlling interest in the real estate investment fund. The call options are exercisable from June 2024. SPAC – warrant liabilities On March 14, 2022 PLAO concluded its IPO of 23,000,000 Units including the issuance of 3,000,000 Units as a result of the underwriter’s exercise in full of its over-allotment option. Each Unit consists of one SPAC Class A Ordinary Share, par value $0.0001 per share, and one-half of one redeemable warrant of PLAO (each whole warrant, a “Warrant”). The Units were sold at a price of $10.00 per Unit, generating gross proceeds to PLAO of $230,000,000. Additionally, the Units will automatically separate into their component parts and will not be traded after completion of the initial business combination. Each whole Warrant entitles the holder thereof to purchase one SPAC Class A Ordinary Share at a price of $11.50 per share, subject to adjustment. The Warrants will become exercisable 30 days after the completion of the initial business combination and will expire five years after the completion of the initial business combination or earlier upon redemption or liquidation. On the exercise of any Warrant, the Warrant exercise price will be paid directly to the SPAC and not placed in the trust account. The Group recognizes the Warrants as financial liabilities at fair value and remeasures the Warrants at fair value at each reporting period, and any change in fair value is recognized in the Group’s Consolidated Income Statement. The fair value has been measured based on the listed market price of such Warrants. The expected life of the Warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Group expects to be zero. The SPAC Class A Ordinary Shares and Warrants comprising the Units began separate trading on the 52nd day following the date of PLAO’s IPO. As of December 31 2023 and December 31, 2022, 11,500,000 Warrants were in issue by PLAO. In addition, if the SPAC sponsor makes any working capital loans, it may convert those loans into a maximum of 1,500,000 additional private placement warrants, at the price of $1.00 per warrant. Redemption of Warrants when the price per SPAC Class A Ordinary Share equals or exceeds $18.00 : Once the Warrants become exercisable, PLAO may redeem the outstanding Warrants: • in whole and not in part; • at a price of $0.01 per Warrant; • upon a minimum of 30 days’ prior written notice of redemption; and • if, and only if, the last reported sale price of SPAC Class A Ordinary Shares equals or exceeds $18.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which PLAO sends the notice of redemption to the Warrant holders. PLAO will not redeem the Warrants as described above unless an effective registration statement under the Securities Act covering the SPAC Class A Ordinary Shares issuable upon exercise of the Warrants is effective and a current prospectus relating to those SPAC Class A Ordinary Shares is available throughout the 30-day redemption period. Any such exercise would not be on a cashless basis and would require the exercising warrant holder to pay the exercise price for each Warrant being exercised. Redemption of Warrants when the price per SPAC Class A Ordinary Share equals or exceeds $10.00 : Once the Warrants become exercisable, PLAO may redeem the outstanding Warrants: • in whole and not in part; • at a price of $0.10 per Warrant upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their Warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table set forth in the warrant agreement based on the redemption date and the “redemption fair market value” of SPAC Class A Ordinary Shares (as defined below) except as otherwise described in the warrant agreement; • if, and only if, the closing price of SPAC Class A Ordinary Shares equals or exceeds $10.00 per share (as adjusted) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and • if the closing price of the SPAC Class A Ordinary Shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted). Solely for the purposes of this redemption provision, the “redemption fair market value” of the SPAC Class A Ordinary Shares shall mean the volume weighted average price of the SPAC Class A Ordinary Shares for the ten (10) trading days immediately following the date on which notice of redemption is sent to the holders of Warrants. No fractional SPAC Class A Ordinary Shares will be issued upon redemption. If, upon redemption, a holder would be entitled to receive a fractional interest in a share, PLAO will round down to the nearest whole number of the number of SPAC Class A Ordinary Shares to be issued to the holder. 12.d.1 Derivative financial instrument portfolio composition Below is the composition of the derivative financial instrument portfolio (assets and liabilities) by type of instrument, fair value and maturity as of December 31, 2023 and December 31, 2022. Derivative financial instruments December 31, 2023 Notional Fair Value % Up to 3 months From 4 to 12 months Above 12 months Assets The One Real Estate Investment Fund call options 11,282 310 10 — 310 — VBI Call option 86,944 2,896 90 — 2,896 — Total 98,226 3,206 100 — 3,206 — Liabilities Warrants 132,250 321 100 — 321 — Total 132,250 321 100 — 321 — Derivative financial instruments December 31, 2022 Notional Fair Value % Up to 3 months From 4 to 12 months Above 12 months Assets VBI Call option 86,698 6,322 100 — — 6,322 Total 86,698 6,322 100 — — 6,322 Liabilities Warrants 132,250 1,011 96 — 1,011 — Forward exchange contracts 4,210 42 4 42 — — Total 136,460 1,053 100 42 1,011 — |
Property and equipment
Property and equipment | 12 Months Ended |
Dec. 31, 2023 | |
Property, plant and equipment [abstract] | |
Property and equipment | Property and equipment 2023 Changes in cost Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 1,734 88 (3) — 49 1,868 Building improvements 11,259 5,283 (171) — 288 16,659 Office equipment 5,354 499 (167) 19 278 5,983 Right-of-use assets (a) 18,122 2,003 (143) — 347 20,329 Total - Cost of fixed assets 36,469 7,873 (484) 19 962 44,839 2023 Changes in accumulated depreciation Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (1,161) (144) 2 — (31) (1,334) (-) Building improvements (4,516) (953) 176 — (197) (5,490) (-) Office equipment (3,332) (631) 155 (4) (173) (3,985) (-) Right-of-use assets (a) (2,833) (3,019) 31 — (24) (5,845) Total - Accumulated depreciation (11,842) (4,747) 364 (4) (425) (16,654) Property and equipment, net 24,627 3,126 (120) 15 537 28,185 2022 Changes in cost Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 1,434 224 — 53 23 1,734 Building improvements 7,460 3,661 — 238 (100) 11,259 Office equipment 3,561 1,554 — 150 89 5,354 Right-of-use assets (a) 12,624 9,739 (4,730) 521 (32) 18,122 Total - Cost of fixed assets 25,079 15,178 (4,730) 962 (20) 36,469 2022 Changes in accumulated depreciation Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (919) (162) — (53) (27) (1,161) (-) Building improvements (3,559) (828) — (71) (58) (4,516) (-) Office equipment (2,724) (430) — (99) (79) (3,332) (-) Right-of-use assets (a) (4,469) (2,405) 4,442 (200) (201) (2,833) Total - Accumulated depreciation (11,671) (3,825) 4,442 (423) (365) (11,842) Property and equipment, net 13,408 11,353 (288) 539 (385) 24,627 2021 Changes in cost Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 726 96 (6) — 677 (59) 1,434 Building improvements 2,997 1,055 (21) 88 3,625 (284) 7,460 Office equipment 2,249 400 (4) 10 1,105 (199) 3,561 Right-of-use assets (a) 4,183 3,309 (97) — 5,571 (342) 12,624 Total - Cost of fixed assets 10,155 4,860 (128) 98 10,978 (884) 25,079 2021 Changes in accumulated depreciation Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (422) (77) 1 — (460) 39 (919) (-) Building improvements (2,070) (302) 14 — (1,386) 185 (3,559) (-) Office equipment (1,856) (203) 2 — (844) 177 (2,724) (-) Right-of-use assets (a) (1,988) (1,201) 58 — (1,519) 181 (4,469) Total - Accumulated depreciation (6,336) (1,783) 75 — (4,209) 582 (11,671) Property and equipment, net 3,819 3,077 (53) 98 6,769 (302) 13,408 (*) CTA – Cumulative translation adjustment As of December 31, 2023, 2022 and 2021 there was no indication that any of these assets were impaired. (a) The Group is a lessee in lease agreements for which the underlying assets are the office spaces located in different jurisdictions (refer to note 20 (a)). (b) Following is the breakdown of the total Property and equipment assets by region: 2023 2022 Brazil 9,481 8,580 Cayman Islands 3,877 1,350 Chile 7,702 7,933 Colombia 1,144 — United Kingdom 1,754 2,071 United States of America 3,689 3,995 Other 538 698 Balance 28,185 24,627 |
Intangible assets and goodwill
Intangible assets and goodwill | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets [Abstract] | |
Intangible assets and goodwill | Intangible assets and goodwill 2023 Changes in costs Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance Placement agents (a) 42,148 6,598 (3,308) — — 603 46,041 Contractual rights (b) 44,156 10,473 — — 30,911 2,552 88,092 Non-contractual customer relationships (c) 110,591 — — — 10,560 (356) 120,795 Software 3,515 992 (3) — — 60 4,564 Brands (c) 19,075 — — — 868 (119) 19,824 Goodwill (d) 276,819 — — — 34,332 23 311,174 Total - Cost of intangible assets 496,304 18,063 (3,311) — 76,671 2,763 590,490 2023 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance (-) Placement agents (a) (32,503) (1,931) 3,308 — — (118) (31,244) (-) Contractual rights (b) (36,577) (3,123) — — — 6 (39,694) (-) Non-contractual customer relationships (c) (10,653) (12,970) — — — 385 (23,238) (-) Software (1,539) (793) — — — (42) (2,374) (-) Brands (c) (3,511) (3,553) — — — 136 (6,928) Total - Accumulated amortization (84,783) (22,370) 3,308 — — 367 (103,478) Intangible assets, net 411,521 (4,307) (3) — 76,671 3,130 487,012 2022 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,804 5,263 (50) — — 131 42,148 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) 84,705 — — 335 25,366 185 110,591 Software 1,848 1,273 — — 264 130 3,515 Brands (c) 15,428 — — — 3,617 30 19,075 Goodwill (d) 242,891 — — (335) 34,025 238 276,819 Total - Cost of intangible assets 425,832 6,536 (50) — 63,272 714 496,304 2022 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (30,996) (1,442) — — — (65) (32,503) (-) Contractual rights (b) (34,051) (2,526) — — — — (36,577) (-) Non-contractual customer relationships (c) (785) (9,773) — — — (95) (10,653) (-) Software (839) (410) — — (264) (26) (1,539) (-) Brands (c) (253) (3,228) — — — (30) (3,511) Total - Accumulated amortization (66,924) (17,379) — — (264) (216) (84,783) Intangible assets, net 358,908 (10,843) (50) — 63,008 498 411,521 2021 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,896 — — — — (92) 36,804 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) — — — — 85,954 (914) 85,040 Software 1,313 292 (407) 324 397 (71) 1,848 Brands — — — — 15,598 (170) 15,428 Goodwill (d) — — — — 244,032 (1,476) 242,556 Total - Cost of intangible assets 82,365 292 (407) 324 345,981 (2,723) 425,832 2021 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (28,915) (2,148) — — — 67 (30,996) (-) Contractual rights (b) (30,428) (3,623) — — — — (34,051) (-) Non-contractual customer relationships (c) — (785) — — — — (785) (-) Software (665) (164) 407 (422) (39) 44 (839) (-) Brands — (253) — — — — (253) Total - Accumulated amortization (60,008) (6,973) 407 (422) (39) 111 (66,924) Intangible assets, net 22,357 (6,681) — (98) 345,942 (2,612) 358,908 As of December 31, 2023, 2022 and 2021, there was no impairment indication for any of these assets. (a) Placement agents refer to amounts capitalized relating to agreements with investment placement agents relating to fundraising. These assets are amortized based on the estimated duration of the respective investment funds. In case of an early liquidation of an investment fund, the amortization period is also adjusted. The remaining balance, as of December 31, 2023, is expected to be amortized as shown below: 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 2,571 2,454 1,860 1,858 1,796 1,139 1,139 1,139 841 14,797 The remaining balance, as of December 31, 2022, was expected to be amortized as shown below: 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 1,740 1,636 1,518 725 725 707 702 702 702 488 9,645 Contractual rights refer to: (b) contractual rights from investment funds recognized from the asset acquisition transaction of Blue Macaw, Bari and Move and the business combination with Patria Asset Management (“PAM”) completed during the year ending December 31, 2023. As of December 31, 2022 contractual rights related to the management of the investment fund, Infrastructure GP II, Ltd. and Infrastructure III SLP, Ltd. These rights were recorded as a result of the acquisition of control of the P2 Brasil Private Infrastructure General Partner II Ltd. and P2 Brasil Holding Ltd. (collectively the “P2 Group”) on December 25, 2015 from Promon International Inc. Inputs to determine fair value of Blue Macaw, Bari, Move and PAM contractual rights Blue Macaw Bari Move PAM Country Brazil Brazil Brazil Colombia Forecast period April 3, 2023 – December 31, 2031 September 1, 2023 – December 31, 2031 October 1, 2023 – February 28, 2032 November 1, 2023 – December 31, 2032 Consumer price index 2%-4.52% 2.06%-3.05% 2.55%-3.65% 2.5% - 6.3% IPCA – Broad National Consumer Price Index 4%-5.96% 3.5%-4.92% 3.5%-4.6% — Selic/Brazilian federal funds rate 8.75%-112.75% 8.5%-11.75% 9.39%-11.86% — GDP — — — 1%-4.9% Amortization period Intangible asset P2 Group Blue Macaw Bari Move PAM Contractual rights 8-12 years 3-20 years 17 years 17 years 25 years (c) Non-contractual customer relationships refer to client relationships of Moneda, VBI, Igah and Kamaroopin, acquired for the benefit of the Group through rendering of ordinary business activities by the acquired entities. VBI customer relationships have a longer expected amortization period based on the nature of the capital structure of the underlying investment funds consisting of permanent capital. Brands refer to Moneda, VBI and Kamaroopin brands acquired through business combination. The table below includes the amortization period: Intangible asset Amortization period Moneda VBI Igah Kamaroopin Non-contractual customer relationships 9 years 29 years 3 years 5 years Brands 5 years 8 years — 8 years (d) The goodwill recognized on the acquisition of Moneda, Igah, Hanuman and Patria Asset Management are not deductible for tax purposes. The goodwill recognized of VBI and the first tranche of Kamaroopin for interest held through Brazilian subsidiaries is not deductible for tax purposes until there is a merger with the acquired company. It remains unrecognized until the acquired companies are able to generate sufficient taxable income after merger to utilize any tax benefit. The deferred tax asset will be established taking into account the impact from local tax laws and regulations in the countries were the acquired companies operate following the merger. (e) All goodwill recognized during 2023 relates to business combination transactions of which the recoverable amount of acquired entities based on value in use. Key assumptions to determine the value in use includes discounted cash flow calculations based on current and past performance forecasts and considering current market indicators for the respective countries in which the entities operate. There were no significant changes to assumptions between acquisition dates for Kamaroopin (April 12, 2023) and Patria Asset Management (“PAM”) (November 1, 2023) and December 31, 2023. The Group performs an impairment test annually and when circumstances indicate the carrying value may be impaired. No impairment losses on goodwill have been recognized in the current and prior year based on determining recoverable amount based on value-in-use. Inputs to Moneda impairment test 2023 2022 Forecast period January 1, 2024 – December 31, 2028 January 1, 2023 - December 31, 2028 Annual inflation rate – Chile 5 % 3 % Annual inflation rate – United States of America 5 % 2 % USD/CLP average exchange rate 850 815 – 830 Discount rate range 13.4 % 12.1% - 13.7% Tax rate 27% to 35% 27% to 35% 2023 - Inputs to VBI and Igah impairment test VBI Igah Forecast period* January 1, 2024 – December 31, 2028 January 1, 2024 – December 31, 2028 Annual inflation rate – Brazil 5 % 5 % Discount rate 18.0 % 17.6 % Tax rate 34 % 34 % *Actual performance data was included in the forecast period for goodwill impairment testing to enhance accuracy and reflect historical consistency. 2022 - Inputs to determine fair value goodwill on acquisition VBI Igah Forecast period* July 1, 2022 – December 31, 2029 January 1, 2023 – December 31, 2030 Annual inflation rate – Brazil 3.3%- 8.1% 1.9% - 8.1% Discount rate 11.8 % 15.31 % Tax rate 34 % 34 % For the year ending December 31, 2023, goodwill was recognized from acquiring control of Kamaroopin and Patria Asset Management (“PAM”) according to the following inputs: 2023 - Inputs to determine fair value of Kamaroopin and PAM goodwill Kamaroopin Ltda and Hanuman Patria Asset Management Forecast period April 12, 2023 - December 31, 2031 November 1, 2023 – December 31, 2032 Annual inflation rate – Brazil 4.00% - 5.96% — Annual inflation rate – Colombia — 2.5% - 6.3% Annual inflation rate – United States of America 1.97% - 3.84% 2.0% – 2.9% Discount rate 15.9% - 18.8% 16.2% - 18.9% Tax rate 34 % 35 % During the three-month period ended March 31, 2023, the provisional purchase price allocation for the acquisition of VBI and Igah was updated during the measurement period. As a result of adjustments made to the purchase consideration to the fair value of preferred dividends payable and the fair value of Igah Option arrangements, the carrying amount of goodwill was increased (as disclosed in note 29). Goodwill from acquisitions of subsidiaries and adjustments during measurement period are composed of the following during the year ending December 31, 2023: Acquisition December 31, 2022 Twelve-month period ending December 31, 2023 Total goodwill acquired VBI 15,474 1,966 17,440 Igah 18,551 2,455 21,006 Kamaroopin — 16,473 16,473 Patria Asset Management (formerly Gestoría Externa de Portafolios S.A.) — 13,438 13,438 Balance 34,025 34,332 68,357 (f) The following reflects the composition of goodwill as of December 31, 2023 (including the effects of CTA) included in intangible assets allocated per acquisition: 2023 2022 Moneda 239,879 242,508 VBI 19,143 15,760 Igah 21,106 18,551 Kamaroopin 16,742 — Patria Asset Management 14,304 — Balance 311,174 276,819 (g) The following is the breakdown of intangible assets by region: 2023 2022 Brazil* 66,476 43,762 Cayman Islands 242,385 224,486 Colombia*** 47,224 — Chile ** 120,842 132,520 United States of America 10,082 10,747 Other 3 6 Balance 487,012 411,521 Intangible assets are allocated based on where the assets are located and include acquired intangible assets. For acquired intangible assets, we consider that the location of the intangibles is best reflected by the location of the manager of those assets. * Goodwill and fair value adjustments to assets and liabilities allocated to Brazil includes the impact from business combination with VBI and Kamaroopin. ** Goodwill and fair value adjustments to assets and liabilities allocated to Chile includes the impact from Moneda for acquisition of MAM I. *** Goodwill and fair value adjustments to assets and liabilities allocated to Colombia includes the impact from acquisition of Patria Asset Management (“PAM”). Amortization of intangible assets 2023 2022 2021 Amortization of non-contractual customer relationships (note 14) (12,970) (9,773) (785) Amortization of contractual rights (note 14) (3,123) (2,526) (3,623) Amortization of placement agents’ fees (note 14) (1,931) (1,442) (2,148) Amortization of brands (note 14) (3,553) (3,228) (253) Amortization of software (note 14) (793) (410) (164) Amortization of intangible assets (22,370) (17,379) (6,973) |
Personnel and related taxes pay
Personnel and related taxes payable | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure of Personnel and related taxes [Abstract] | |
Personnel and related taxes payable | Personnel and related taxes payable 2023 2022 Personnel and related taxes 2,393 3,280 Accrued vacation and related charges 2,810 2,563 Employee profit sharing (a) 23,569 20,321 Officers’ fund (note 31 (b)) — 912 Personnel and related taxes payable - current liabilities 28,772 27,076 Officers’ fund (note 31 (b)) — 350 Strategic bonus (b) 2,946 1,374 Personnel - non-current liabilities 2,946 1,724 (a) The Group recognizes a provision for payment of equity incentive program to employees, according to conditions approved by management, which is recorded as personnel expenses in the consolidated income statement. An amount of US$ 20,321 was paid in February 2023. The balance on December 31, 2023 of US$ 23,569 was fully settled by February 28, 2024. The settlement includes estimated equity compensation (US$ 11.7 million) in the form of Class A common shares to be issued to key management in lieu of cash compensation. (b) The Group delivers a long-term bonus (the “Strategic bonus”) for a group of its employees in exchange for long terms of service. Moneda is responsible for the operation and settlement of the Strategic bonus with the objective to retain key or strategic employees and provide alignment between employees and clients with settlement expected in 2026. |
Taxes payable
Taxes payable | 12 Months Ended |
Dec. 31, 2023 | |
Taxes Payable [Abstract] | |
Taxes payable | Taxes payable 2023 2022 Taxes on revenues 1,738 275 Income taxes 1,872 445 Other taxes payable 292 158 Taxes payable 3,902 878 |
Other liabilities
Other liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Other Liabilities Disclosure1 [Abstract] | |
Other liabilities | Other liabilities 2023 2022 Suppliers 4,808 3,256 Lease liabilities (a) 3,014 2,243 Dividends payable (b) 2,040 2,085 Other current liabilities 203 68 Other current liabilities 10,065 7,652 Lease liabilities (a) 12,822 13,851 Other non-current liabilities 202 283 Other non-current liabilities 13,024 14,134 (a) The Group is the lessee in lease agreements for which the underlying assets are the office spaces located in Grand Cayman, Bogotá, London, New York, Montevideo, Santiago and São Paulo as disclosed in note 20. (b) Dividends payable to the previous owners of VBI prior to acquisition by the Group that remain payable on December 31, 2023. |
Deferred taxes
Deferred taxes | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Taxes [Abstract] | |
Deferred taxes | Deferred taxes Deferred tax assets December 31, 2020 (Charged)/credited December 31, 2021 (Charged)/credited December 31, 2022 (Charged)/credited December 31, 2023 to profit or loss directly to equity / CTA to profit or loss directly to equity / CTA to profit or loss directly to equity / CTA Derivative options (a) — — — — 6 — 6 10,326 311 10,643 Employee profit sharing provision and other personnel accruals (b) 1,945 1,623 430 3,998 603 168 4,769 (1,675) 155 3,249 Deferred tax on intangible assets from business combination — — — — 770 6 776 952 90 1,818 Management fee provision 391 (359) (32) — — — — — — — Business combination – earnout — — — — 191 — 191 420 28 639 Tax losses — — — — 78 (3) 75 (54) 5 26 Tax on Accrual for expenses — 107 1 108 (92) 25 41 (28) 2 15 Tax depreciation of fixed assets — (52) (223) (275) (248) (35) (558) 249 1 (308) Deferred tax on performance fees - IFRS 15 — (40) (83) (123) (3,164) (294) (3,581) 3,138 (182) (625) Gain from bargain purchase — 6 (164) (158) 15 1 (142) 36 (1) (107) Impact of IFRS 16 (185) 58 34 (93) 274 (5) 176 (4) 2 174 Other 2 (32) 19 (11) 2 5 (4) (44) (4) (52) Net deferred tax assets 2,153 1,311 (18) 3,446 (1,565) (132) 1,749 13,316 407 15,472 (a) Deferred tax on temporary differences from fair value movements of VBI Option arrangements as a result of changes in unobservable inputs impacting the fair value of the VBI Option arrangements to exercise in order to acquire the non-controlling interest of VBI in accordance with the pre-determined inputs of the VBI Option arrangements. The impact from the movements in fair value impacting deferred tax are derived from the fair value adjustments booked in a Brazilian tax jurisdiction for the subsidiary of the group holding both VBI Option arrangements and measured at fair value at the Brazilian subsidiary level which has no control over VBI. The difference in measurement basis between subsidiary and consolidated level is due to control existing only at the consolidated level and consequently there is a deferred tax asset impact arising from unrealized losses on the VBI put option. (b) Deferred tax on temporary differences in the provision for employee profit-sharing. |
Provisions and contingent liabi
Provisions and contingent liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Provisions And Contingent Liabilities [Abstract] | |
Provisions and contingent liabilities | Provisions and contingent liabilities For the years covered by these financial statements, the Group was not directly involved in lawsuits for which the possibility of loss was probable. Therefore, no provision was recorded pursuant to IAS 37 (Provisions, Contingent Liabilities, and Contingent Assets) relating to any of the below matters. Taxes In 2017 and 2018, the Company's subsidiaries Patria Investimentos Ltda. ("PILTDA") and Patria Infraestrutura Gestão de Recursos Ltda. ("PINFRA"), became involved in administrative proceedings to defend the exemption of municipal tax over services ("ISS"). In 2019 Municipality of São Paulo obtained a favorable judgment; however, these administrative proceedings gave rise to judicial lawsuits, for which decisions are still pending. PINFRA was subsequently merged into PILTDA on September 30, 2020. As of December 31, 2023, management assisted by external legal counsel assessed the risk of loss relating to these lawsuits as possible and estimated the potential loss for PILTDA as US$ 3,133 (US$ 2,602 as of December 31, 2022) and for PINFRA as US$ 3,452 (US$ 2,842 as of December 31, 2022). As of March 22, 2022, PILTDA was notified of additional administrative proceedings related to the exemption of ISS between 2017 and 2019. Management, assisted by external legal counsel, assessed the risk of loss relating to these additional lawsuits as possible and evaluated the additional potential loss for PILTDA as US$4,390 as of December 31, 2023 (US$ 3,623 as of December 31, 2022). |
Commitments
Commitments | 12 Months Ended |
Dec. 31, 2023 | |
Commitments [Abstract] | |
Commitments | Commitments The Group is subject to commitments which occur in the normal course of business. The Group plans to fund these commitments out of existing facilities and internally generated funds. a. Lease commitments The lease commitments in which the Group is a lessee refer to the leasing of its office spaces located in Grand Cayman, Bogotá, London, Montevideo, New York, Santiago and São Paulo. The Consolidated Statement of Financial Position and the Consolidated Income Statement discloses the following amounts relating to leases: Amounts recognized in the Consolidated Statement of Financial Position 2023 2022 Right-of-use assets 20,329 18,122 (-) Depreciation of right-of-use assets (5,845) (2,833) Right-of-use assets 14,484 15,289 Lease liabilities (current) 3,014 2,243 Lease liabilities (non-current) 12,822 13,851 Lease liabilities 15,836 16,094 Amounts recognized in the Consolidated Income Statement 2023 2022 2021 Depreciation of right-of-use assets (3,019) (2,405) (1,201) Interest on lease liabilities (1,243) (1,807) (1,022) Principal paid (2,434) (1,652) (832) Refer to note 30 liquidity risk disclosures for maturity analysis on lease contracts. Refer to note 31 for disclosures on leases with a related party. b. Consideration payable on acquisition The following table reflects consideration payable from acquisition transactions 2023 2022 Deferred consideration payable – Moneda (i) 48,710 15,889 Consideration payable on acquisition – Igah (iv) — 4,771 Consideration payable on acquisition – Bari 3,570 — Consideration payable on acquisition – Move 1,886 — Consideration payable on acquisition – VBI (iii) 2,553 11,792 Consideration payable on acquisition - Bancolombia 1,348 — Consideration payable on acquisition - Kamaroopin (ii) 1,020 735 Current liabilities – consideration payable on acquisition 59,087 33,187 Consideration payable on acquisition - Bancolombia 24,652 — Deferred consideration payable (i) – Moneda — 10,592 Contingent consideration payable on acquisition – Moneda (note 30(b)) — 12,891 Contingent consideration payable on acquisition – VBI (note 30(b)) 11,053 9,072 Consideration payable on acquisition - Kamaroopin (ii) — 859 Contingent consideration payable on acquisition – Kamaroopin (note 30(b)) 7,148 — Non-current liabilities – consideration payable on acquisition 42,853 33,414 (i) The Moneda business combination transaction included US$ 58.7 million on acquisition date expected to be paid to Moneda’s former partners who are currently employees of the Group. The amount to be paid in exchange for their services was subject to a time vesting period up until December 1, 2023 and December 1, 2024, and payable in two equal installments in cash. On December 4, 2023, an amendment to the transaction purchase agreement for Moneda was concluded to settle the first instalment due in the Company’s Class A common shares rather than cash for strategic liquidity purposes. This expense is recognized as a compensation expense as the employees render services and is not part of the Purchase Price Allocation. For the years ending December 31, 2023 and 2022, deferred consideration expenses in the Group’s Consolidated Income Statement were as a result of the following: 2023 2022 2021 Moneda (22,229) (24,444) (2,037) Blue Macaw (note 5(e)) (732) — — Total deferred consideration (22,961) (24,444) (2,037) (ii) Consideration payable for the acquisition of the first tranche of Kamaroopin (when acquired as an associate of the Company in 2022) will be paid in the next 12 months. (iii) The consideration payable to VBI is indexed to interbank interest rates (CDI) in Brazil as per the terms of the acquisition agreement. The liability includes the second installment payable to selling shareholder of VBI and a preferred dividend payable to the preferred shareholders of VBI, determined in accordance with the terms of the acquisition agreement. (iv) Consideration payable for the acquisition of Igah per terms of the purchase agreement consisting of equity consideration in common shares net of dividends in relation to the total Class A common shares issued (included as part of the consideration transfer to sellers of Igah per note 29). (v) Cash Settlements during the year ending December 31, 2023 and 2022 includes: Description 2023 2022 Acquisition payable - Moneda — (16,437) Acquisition payable - Kamaroopin (998) — Acquisition payable - VBI (13,686) — Total acquisition payables paid (14,684) (16,437) Deferred consideration paid – Blue Macaw (note 5(e)) (732) — Amounts in relation to Blue Macaw refer to the exercise of a pre-agreed purchase option for an additional stake in a recently acquired asset (note 5(e)). This option, referred to as Option 1, was part of the initial acquisition agreement and does not have any performance conditions attached. The expense is recognized as deferred consideration in the Group’s audited Consolidated Income Statement due to its non-routine nature and indirect association with a strategic asset acquisition. (vi) Non-cash (Class A common shares of the Company) settlements during the year ending December 31, 2023 and 2022 Description 2023 2022 Acquisition payable – Igah (5,385) — (5,385) — c. SPAC commitments liability The holders of SPAC Class A Ordinary Shares of PLAO have the right to redeem their shares in cash at the earliest of (i) upon the completion of PLAO’s initial business combination or (ii) 15 months or up to 21 months (if extended) from the closing of the IPO transaction. The Group accounts for the SPAC Class A Ordinary Shares subject to redemption as a financial liability measured at amortized cost which as of December 31, 2023 was US$ 187.36 million (December 31, 2022: US$ 234.1 million). The instrument was initially recognized at fair value, net of the corresponding eligible transaction costs. The warrant component issued to the shareholders of PLAO is separately accounted for as derivatives and measured at fair value with the change in fair value recorded in the statement of income. Offering costs consist of legal, accounting, underwriting and other costs incurred through the balance sheet date that are directly related to the SPAC’s IPO. Upon the completion of the IPO, the offering costs were allocated using the relative fair values of the SPAC’s Class A Ordinary Shares and its Warrants. The costs allocated to Warrants were recognized in other expenses and those related to the SPAC’s Class A Ordinary Shares were charged against the carrying value of SPAC’s Class A Ordinary Shares to subsequently accrete the SPAC’s Class A Ordinary Shares to redemption value. Transaction costs include US$ 4.6 million in upfront underwriting commissions deducted from the SPAC’s IPO proceeds and US$16.8 million in other offering costs which were expensed ($6.2 million and $10.6 million for the years ending December 31, 2023 and 2022 respectively). The SPAC is subject to laws and regulations enacted by national, regional and local governments. In particular, it is required to comply with certain SEC and other legal requirements. Compliance with, and monitoring of, applicable laws and regulations may be difficult, time consuming and costly. Those laws and regulations and their interpretation and application may also change from time to time and those changes could have a material adverse effect on the business, investments and results of operations. In addition, a failure to comply with applicable laws or regulations, as interpreted and applied, could have a material adverse effect on the business, including the ability to negotiate and complete an initial business combination, and results of operations. Movements during the period on the Group’s commitment subject to possible redemption are detailed below. Movements of the SPAC’s IPO initial costs and interest earned represent a non-cash charge against commitments subject to redemption and has no impact on the Group’s consolidated cash flow statement during the period which will be settled upon any redemptions: Commitment subject to possible redemption Balance at December 31, 2021 — Commitment subject to possible redemption raised 220,458 IPO expenses - SPAC 10,325 Interest earned on trust account 3,362 Balance at December 31, 2022 234,145 Amortization of SPAC IPO initial cost 6,166 Interest earned on trust account 10,109 Deposits 2,100 Redemptions (note 5(a)) (65,164) Balance at December 31, 2023 187,356 d. Gross obligation under put option i. VBI –Option arrangements The business combination with VBI (as disclosed in notes 12(d) and 29), included VBI Option arrangements with the non-controlling shareholders, exercisable at specified future dates. The measurement of the put option liability is based on the expected gross redemption amount payable from exercising the VBI Option arrangements and discounting to the present value on acquisition date which is also included under non-controlling interest in the Consolidated Statement of Changes in Equity. The fair value of the underlying business is calculated using a discounted cash flow analysis based on the relevant Group’s subsidiary budgeted cash flows and forecasts. The estimate takes into consideration the projected AUM of VBI during periods when the VBI Option arrangements can be exercised. Accordingly, the measurement of the put option liability is subject to significant estimation uncertainty. Other assumptions used by the Group when determining the gross obligation under a put option liability are closely linked to the broader market expectations in the real estate industry and the budgeted cash flows and forecasts of the entities acquired. The financial liability is recorded at amortized cost after recognition and is subject to annual review of estimated redemption amount. As of December 31, 2023, the gross obligation had a present value of US$ 81.6 million (December 31, 2022: US$ 65.5 million with acquisition date present value of US$ 60.9 million). The value of the premium received from non-controlling interest shareholders for the VBI put option amounted to US$ 5.4 million resulting in US$ 55.5 million recorded within non-controlling interest at acquisition date. ii. Igah IV –Option arrangements The business combination with Igah IV (as disclosed in notes 12(d) and 29), includes Igah Option arrangements with the selling shareholders of Igah IV, exercisable at specified future dates. The measurement of the put option liability is based on the expected gross redemption amount payable from exercising the Igah Option arrangements and discounting to the present value on acquisition date. The fair value of the underlying business is calculated using a discounted cash flow analysis based on the relevant Group’s subsidiary budgeted cash flows and forecasts. The estimate takes into consideration the projected AUM of Igah IV during periods when the Igah Option arrangements can be exercised. Accordingly, the measurement of the put option liability is subject to significant estimation uncertainty. In addition, the selling shareholders of Igah IV are entitled to any dividends from the acquisition date because of equity consideration using Class A common shares to settle the Igah Option arrangement. Other assumptions contained in the discounted cash flow analysis as of December 31, 2023 used by the Group when determining the gross obligation under a put option liability are closely linked to the broader market expectations in the private equity and venture capital industry and the budgeted cash flows and forecasts of the entities acquired – refer to note 29(d) regarding anticipated acquisition method used to consolidate Igah into the Group. The financial liability is recorded at amortized cost after recognition. Movements during the year on the Group’s gross obligation under the VBI put option and the Igah put option are detailed below. Purchase commitments for minority interests shares Note VBI Igah IV Total Balance at December 31, 2022 65,544 7,884 73,428 Cumulative translation adjustment 5,377 — 5,377 Purchase price allocation adjustments — 2,455 2,455 Gross obligation adjustments 25(b) 10,667 999 11,666 Balance at December 31, 2023 81,588 11,338 92,926 e. Long-term borrowings On September 1, 2023, Patria Finance Limited (the “Borrower”), a subsidiary of the Group entered into an unsecured loan agreement with Banco Santander, S.A. (the “Lender”) for a total amount of US$ 100 million (the “Loan Facility”). The Loan Facility is guaranteed by the Company and is subject to certain covenants. As of December 31, 2023, the outstanding balance of the credit facility is nil with a remaining US$ 75 million financing to draw on until the first anniversary of the closing of the Loan Facility. The loan agreement includes covenants related to the AUM and total debt to fee related earnings ratio of the Company as guarantor. The transaction costs associated with this loan include a commitment fee applicable for the first two calendar quarters following loan origination, and a fee on unused commitment for the last two quarters. The loan will be initially measured at fair value minus transaction costs and subsequently measured at amortized cost in accordance with IFRS 9. As of December 31, 2023, unamortized debt issuance costs are presented within other assets due to no outstanding balance of the Loan Facility as of December 31, 2023. The Company manages its exposure to credit risk arising from the Loan Facility by monitoring compliance with loan covenants on a regular basis. |
Net revenue from services
Net revenue from services | 12 Months Ended |
Dec. 31, 2023 | |
Revenue From Services [Abstract] | |
Net revenue from services | evenue from services 2023 2022 2021 Revenue from management fees 252,885 223,485 144,654 Revenue from incentive fees 4,051 6,070 4,915 Revenue from performance fees (a) 74,712 30,350 89,295 Fund fees 331,648 259,905 238,864 Revenue from advisory and other ancillary fees 2,742 4,156 731 Total gross revenue from services 334,390 264,061 239,595 Taxes on revenue - management fees and other (5,356) (3,957) (3,910) Taxes on revenue - performance fees (1,417) (1,227) (170) Taxes on revenue (6,773) (5,184) (4,080) Net Revenue from services 327,617 258,877 235,515 The following is the breakdown of revenue by region (b): Brazil 50,177 40,165 25,725 British Virgin Islands 23 3,122 2,311 Cayman Islands 215,296 160,226 200,695 Chile 53,032 52,074 5,215 Colombia 1,993 — — Uruguay 2,215 — — United Kingdom 713 — — United States of America 4,168 3,290 1,569 Net revenue from services 327,617 258,877 235,515 (a) Performance fees are primarily generated when the return of the investment funds surpasses the performance hurdle set out in the related charters. Revenue from performance fees mainly consists of US$ $57.8 million from Patria Infrastructure Fund III and $15.5 million from PE V relating to the Lavoro transaction (note 12(b)) for the year ended December 31, 2023. (b) |
Personnel expenses and carried
Personnel expenses and carried interest allocation | 12 Months Ended |
Dec. 31, 2023 | |
Cost Of Services Rendered [Abstract] | |
Personnel expenses and carried interest allocation | Personnel expenses and carried interest allocation 2023 2022 2021 Salaries and wages (37,945) (33,991) (14,377) Officers’ Fund (24,256) (20,940) (22) Rewards and bonuses (5,236) (4,746) (4) Social security contributions and payroll taxes (324) (1,657) (2) Carried interest bonuses (1,141) (1,107) — Restructuring costs – personnel (a) — — (1) Share based incentive plan (note 28(d)) (2,247) (530) — Strategic Bonus (1,465) (731) (1) Other short-term benefits (6,164) (6,077) (4) Personnel expenses (78,778) (69,779) (14,410) Carried interest allocation (b) (25,257) (10,171) (30,204) (a) Restructuring costs of personnel refers to costs associated with the implementation of streamlining initiatives and cost reduction plan in the operating activities of the Group, mainly driven by consolidation/integration of businesses. (b) |
Amortization of intangible asse
Amortization of intangible assets | 12 Months Ended |
Dec. 31, 2023 | |
Intangible assets and goodwill [abstract] | |
Amortization of intangible assets | Intangible assets and goodwill 2023 Changes in costs Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance Placement agents (a) 42,148 6,598 (3,308) — — 603 46,041 Contractual rights (b) 44,156 10,473 — — 30,911 2,552 88,092 Non-contractual customer relationships (c) 110,591 — — — 10,560 (356) 120,795 Software 3,515 992 (3) — — 60 4,564 Brands (c) 19,075 — — — 868 (119) 19,824 Goodwill (d) 276,819 — — — 34,332 23 311,174 Total - Cost of intangible assets 496,304 18,063 (3,311) — 76,671 2,763 590,490 2023 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance (-) Placement agents (a) (32,503) (1,931) 3,308 — — (118) (31,244) (-) Contractual rights (b) (36,577) (3,123) — — — 6 (39,694) (-) Non-contractual customer relationships (c) (10,653) (12,970) — — — 385 (23,238) (-) Software (1,539) (793) — — — (42) (2,374) (-) Brands (c) (3,511) (3,553) — — — 136 (6,928) Total - Accumulated amortization (84,783) (22,370) 3,308 — — 367 (103,478) Intangible assets, net 411,521 (4,307) (3) — 76,671 3,130 487,012 2022 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,804 5,263 (50) — — 131 42,148 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) 84,705 — — 335 25,366 185 110,591 Software 1,848 1,273 — — 264 130 3,515 Brands (c) 15,428 — — — 3,617 30 19,075 Goodwill (d) 242,891 — — (335) 34,025 238 276,819 Total - Cost of intangible assets 425,832 6,536 (50) — 63,272 714 496,304 2022 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (30,996) (1,442) — — — (65) (32,503) (-) Contractual rights (b) (34,051) (2,526) — — — — (36,577) (-) Non-contractual customer relationships (c) (785) (9,773) — — — (95) (10,653) (-) Software (839) (410) — — (264) (26) (1,539) (-) Brands (c) (253) (3,228) — — — (30) (3,511) Total - Accumulated amortization (66,924) (17,379) — — (264) (216) (84,783) Intangible assets, net 358,908 (10,843) (50) — 63,008 498 411,521 2021 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,896 — — — — (92) 36,804 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) — — — — 85,954 (914) 85,040 Software 1,313 292 (407) 324 397 (71) 1,848 Brands — — — — 15,598 (170) 15,428 Goodwill (d) — — — — 244,032 (1,476) 242,556 Total - Cost of intangible assets 82,365 292 (407) 324 345,981 (2,723) 425,832 2021 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (28,915) (2,148) — — — 67 (30,996) (-) Contractual rights (b) (30,428) (3,623) — — — — (34,051) (-) Non-contractual customer relationships (c) — (785) — — — — (785) (-) Software (665) (164) 407 (422) (39) 44 (839) (-) Brands — (253) — — — — (253) Total - Accumulated amortization (60,008) (6,973) 407 (422) (39) 111 (66,924) Intangible assets, net 22,357 (6,681) — (98) 345,942 (2,612) 358,908 As of December 31, 2023, 2022 and 2021, there was no impairment indication for any of these assets. (a) Placement agents refer to amounts capitalized relating to agreements with investment placement agents relating to fundraising. These assets are amortized based on the estimated duration of the respective investment funds. In case of an early liquidation of an investment fund, the amortization period is also adjusted. The remaining balance, as of December 31, 2023, is expected to be amortized as shown below: 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 2,571 2,454 1,860 1,858 1,796 1,139 1,139 1,139 841 14,797 The remaining balance, as of December 31, 2022, was expected to be amortized as shown below: 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 1,740 1,636 1,518 725 725 707 702 702 702 488 9,645 Contractual rights refer to: (b) contractual rights from investment funds recognized from the asset acquisition transaction of Blue Macaw, Bari and Move and the business combination with Patria Asset Management (“PAM”) completed during the year ending December 31, 2023. As of December 31, 2022 contractual rights related to the management of the investment fund, Infrastructure GP II, Ltd. and Infrastructure III SLP, Ltd. These rights were recorded as a result of the acquisition of control of the P2 Brasil Private Infrastructure General Partner II Ltd. and P2 Brasil Holding Ltd. (collectively the “P2 Group”) on December 25, 2015 from Promon International Inc. Inputs to determine fair value of Blue Macaw, Bari, Move and PAM contractual rights Blue Macaw Bari Move PAM Country Brazil Brazil Brazil Colombia Forecast period April 3, 2023 – December 31, 2031 September 1, 2023 – December 31, 2031 October 1, 2023 – February 28, 2032 November 1, 2023 – December 31, 2032 Consumer price index 2%-4.52% 2.06%-3.05% 2.55%-3.65% 2.5% - 6.3% IPCA – Broad National Consumer Price Index 4%-5.96% 3.5%-4.92% 3.5%-4.6% — Selic/Brazilian federal funds rate 8.75%-112.75% 8.5%-11.75% 9.39%-11.86% — GDP — — — 1%-4.9% Amortization period Intangible asset P2 Group Blue Macaw Bari Move PAM Contractual rights 8-12 years 3-20 years 17 years 17 years 25 years (c) Non-contractual customer relationships refer to client relationships of Moneda, VBI, Igah and Kamaroopin, acquired for the benefit of the Group through rendering of ordinary business activities by the acquired entities. VBI customer relationships have a longer expected amortization period based on the nature of the capital structure of the underlying investment funds consisting of permanent capital. Brands refer to Moneda, VBI and Kamaroopin brands acquired through business combination. The table below includes the amortization period: Intangible asset Amortization period Moneda VBI Igah Kamaroopin Non-contractual customer relationships 9 years 29 years 3 years 5 years Brands 5 years 8 years — 8 years (d) The goodwill recognized on the acquisition of Moneda, Igah, Hanuman and Patria Asset Management are not deductible for tax purposes. The goodwill recognized of VBI and the first tranche of Kamaroopin for interest held through Brazilian subsidiaries is not deductible for tax purposes until there is a merger with the acquired company. It remains unrecognized until the acquired companies are able to generate sufficient taxable income after merger to utilize any tax benefit. The deferred tax asset will be established taking into account the impact from local tax laws and regulations in the countries were the acquired companies operate following the merger. (e) All goodwill recognized during 2023 relates to business combination transactions of which the recoverable amount of acquired entities based on value in use. Key assumptions to determine the value in use includes discounted cash flow calculations based on current and past performance forecasts and considering current market indicators for the respective countries in which the entities operate. There were no significant changes to assumptions between acquisition dates for Kamaroopin (April 12, 2023) and Patria Asset Management (“PAM”) (November 1, 2023) and December 31, 2023. The Group performs an impairment test annually and when circumstances indicate the carrying value may be impaired. No impairment losses on goodwill have been recognized in the current and prior year based on determining recoverable amount based on value-in-use. Inputs to Moneda impairment test 2023 2022 Forecast period January 1, 2024 – December 31, 2028 January 1, 2023 - December 31, 2028 Annual inflation rate – Chile 5 % 3 % Annual inflation rate – United States of America 5 % 2 % USD/CLP average exchange rate 850 815 – 830 Discount rate range 13.4 % 12.1% - 13.7% Tax rate 27% to 35% 27% to 35% 2023 - Inputs to VBI and Igah impairment test VBI Igah Forecast period* January 1, 2024 – December 31, 2028 January 1, 2024 – December 31, 2028 Annual inflation rate – Brazil 5 % 5 % Discount rate 18.0 % 17.6 % Tax rate 34 % 34 % *Actual performance data was included in the forecast period for goodwill impairment testing to enhance accuracy and reflect historical consistency. 2022 - Inputs to determine fair value goodwill on acquisition VBI Igah Forecast period* July 1, 2022 – December 31, 2029 January 1, 2023 – December 31, 2030 Annual inflation rate – Brazil 3.3%- 8.1% 1.9% - 8.1% Discount rate 11.8 % 15.31 % Tax rate 34 % 34 % For the year ending December 31, 2023, goodwill was recognized from acquiring control of Kamaroopin and Patria Asset Management (“PAM”) according to the following inputs: 2023 - Inputs to determine fair value of Kamaroopin and PAM goodwill Kamaroopin Ltda and Hanuman Patria Asset Management Forecast period April 12, 2023 - December 31, 2031 November 1, 2023 – December 31, 2032 Annual inflation rate – Brazil 4.00% - 5.96% — Annual inflation rate – Colombia — 2.5% - 6.3% Annual inflation rate – United States of America 1.97% - 3.84% 2.0% – 2.9% Discount rate 15.9% - 18.8% 16.2% - 18.9% Tax rate 34 % 35 % During the three-month period ended March 31, 2023, the provisional purchase price allocation for the acquisition of VBI and Igah was updated during the measurement period. As a result of adjustments made to the purchase consideration to the fair value of preferred dividends payable and the fair value of Igah Option arrangements, the carrying amount of goodwill was increased (as disclosed in note 29). Goodwill from acquisitions of subsidiaries and adjustments during measurement period are composed of the following during the year ending December 31, 2023: Acquisition December 31, 2022 Twelve-month period ending December 31, 2023 Total goodwill acquired VBI 15,474 1,966 17,440 Igah 18,551 2,455 21,006 Kamaroopin — 16,473 16,473 Patria Asset Management (formerly Gestoría Externa de Portafolios S.A.) — 13,438 13,438 Balance 34,025 34,332 68,357 (f) The following reflects the composition of goodwill as of December 31, 2023 (including the effects of CTA) included in intangible assets allocated per acquisition: 2023 2022 Moneda 239,879 242,508 VBI 19,143 15,760 Igah 21,106 18,551 Kamaroopin 16,742 — Patria Asset Management 14,304 — Balance 311,174 276,819 (g) The following is the breakdown of intangible assets by region: 2023 2022 Brazil* 66,476 43,762 Cayman Islands 242,385 224,486 Colombia*** 47,224 — Chile ** 120,842 132,520 United States of America 10,082 10,747 Other 3 6 Balance 487,012 411,521 Intangible assets are allocated based on where the assets are located and include acquired intangible assets. For acquired intangible assets, we consider that the location of the intangibles is best reflected by the location of the manager of those assets. * Goodwill and fair value adjustments to assets and liabilities allocated to Brazil includes the impact from business combination with VBI and Kamaroopin. ** Goodwill and fair value adjustments to assets and liabilities allocated to Chile includes the impact from Moneda for acquisition of MAM I. *** Goodwill and fair value adjustments to assets and liabilities allocated to Colombia includes the impact from acquisition of Patria Asset Management (“PAM”). Amortization of intangible assets 2023 2022 2021 Amortization of non-contractual customer relationships (note 14) (12,970) (9,773) (785) Amortization of contractual rights (note 14) (3,123) (2,526) (3,623) Amortization of placement agents’ fees (note 14) (1,931) (1,442) (2,148) Amortization of brands (note 14) (3,553) (3,228) (253) Amortization of software (note 14) (793) (410) (164) Amortization of intangible assets (22,370) (17,379) (6,973) |
General and Administrative expe
General and Administrative expenses | 12 Months Ended |
Dec. 31, 2023 | |
Administrative Expenses [Abstract] | |
Administrative expenses | General and Administrative expenses 2023 2022 2021 Professional services (10,823) (8,330) (6,439) IT and telecom services (6,325) (6,061) (1,762) Rebate fees (6,473) (3,852) (364) Depreciation of right-of-use assets (3,019) (2,405) (1,201) Travel expenses (2,671) (2,190) (1,137) Marketing and events (2,877) (1,708) (338) Occupancy expenses (1,079) (1,434) (578) Depreciation of property and equipment (1,728) (1,420) (582) Professional services - SPAC (1,089) (807) — Insurance (669) (734) (180) Taxes and contributions (775) (685) (340) Materials and supplies (346) (314) (191) Other administrative expenses (1,285) (1,210) (1,220) General and Administrative expenses (39,159) (31,150) (14,332) |
Other income_(expenses)
Other income/(expenses) | 12 Months Ended |
Dec. 31, 2023 | |
Other Income (Expense) [Abstract] | |
Other income/(expenses) | Other income/(expenses) 2023 2022 2021 IPO expenses and IPO related bonuses — — (2,862) Share issuance expenses – SPAC (notes 5(a) and 20(c)) (6,167) (10,325) — Associate derecognition 4,199 — — Transaction costs (a) (9,618) (4,536) (8,550) Transaction costs – SPAC — (315) — Contingent consideration adjustments(b) 9,422 12,322 (264) Gross obligation adjustments (b) (11,666) (3,533) — Deferred consideration adjustments (b) (788) (729) — Restructuring costs (c) (2,104) (1,293) — Net gain/(loss) on disposal of property and equipment 25 (51) — Other (1,969) (805) (830) Other income/(expenses) (18,666) (9,265) (12,506) (a) Transaction costs relate to expenses incurred on acquisition of subsidiaries for business combination. (b) Measurement of the present value of considerations payable (note 20 (b)) and gross obligations under put option (note 20(d)) for acquired businesses, included under other income/(expenses) based on its correlation with the Groups’ expansion strategy through acquisition activity. The movement for contingent consideration for the year ended December 31, 2023 and 2022 relates to the financial performance of Moneda, an acquired businesses, being lower than the earn-out performance criteria. (c) Expenses incurred to third party service providers assisting in the reorganizing and integration of acquired businesses to improve the Group’s long-term future performance and efficiency. |
Net financial income_(expense)
Net financial income/(expense) | 12 Months Ended |
Dec. 31, 2023 | |
Net Financial Income (Expense) [Abstract] | |
Net financial income/(expense) | Net financial income/(expense) 2023 2022 2021 Financial income Net financial investment income 2,120 2,345 355 Unrealized gains on long-term investments — 5,322 226 Realized gains from long-term investments 1,797 1,922 — Unrealized gains on warrant liability 690 3,114 — Unrealized gains on other derivative financial instruments — 105 — Unrealized gains on asset-linked receivable (note 12(b)) 3,503 — — Net exchange variation 831 — 601 Other financial income 50 59 6 Total finance income 8,991 12,867 1,188 Financial expenses Unrealized losses on long-term investments (2,952) — — Unrealized losses on forward — (230) — Unrealized losses on other derivative financial instruments (3,931) — — Realized losses on forward (252) — — Commission and brokerage expenses (443) (518) (68) Interest on lease liabilities (1,243) (1,807) (1,022) Net exchange variation - acquisitions (614) (1,350) — Other financial expenses (1,230) (847) (385) Total finance expenses (10,665) (4,752) (1,475) Net financial income/(expense) (1,674) 8,115 (287) |
Income taxes expenses
Income taxes expenses | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes Expenses [Abstract] | |
Income taxes expenses | Income taxes expenses As an entity headquartered in the Cayman Islands, the Company is subject to a tax neutral regime. However, the Group’s subsidiaries headquartered in Brazil, Colombia, Chile, the United Kingdom, the United States of America, and Hong Kong are subject to income taxes as set out by local tax laws. Reconciliation of income tax 2023 2022 2021 Income before income taxes 117,999 102,453 121,572 Impact of difference in tax rates of foreign subsidiaries 2,816 (8,349) 642 Nondeductible expenses — — (1,023) Total income taxes (a) 2,816 (8,349) (381) Current (b) (10,500) (6,784) (1,692) Effective tax rate current (9.12 %) (6.12 %) (1.40 %) Deferred (c) 13,316 (1,565) 1,311 Effective tax rate (2.40) % 8.1 % 0.3 % (a) No amounts related to income taxes have been recognized directly in equity. (b) The current income tax expense charge is primarily related to the effects of different tax rates of the Group’s Brazilian and Chilean subsidiaries. (c) The deferred income tax charge is primarily related to Brazilian taxes on unrealized fair value adjustments related to the VBI option arrangements. International Tax Reform – Pillar Two The International Tax Reform - Pillar Two Model Rules, also referred to as the "Global Anti-Base Erosion" or "GloBE" Rules, was released by the Organization for Economic Co-operation and Development (OECD) on December 20, 2021. Delegates from all Inclusive Framework (IF) member jurisdictions developed the rules, and over 135 jurisdictions agreed to update the international tax system, considering it was no longer fit for purpose in a globalized and digitalized economy. Pillar Two Rules aim to ensure that large multinational enterprises with consolidated revenues of EUR 750 million or more in at least two of the last four years pay a minimum effective corporate tax rate of 15% on income arising in each jurisdiction with revenue-generating activities. The means by which GloBE must be incorporated into domestic law is determined by each implementing jurisdiction. For the year ending December 31, 2023, the Group has not incurred any top-up tax, considering it did not meet the requirements to be classified as a large multinational enterprise. The global revenues accounted for under IFRS have not exceeded EUR 750 million in at least two of the last four years, and the Group also does not expect to exceed the mentioned threshold in the 2024 financial year. It is important to mention that Patria Group operates in multiple jurisdictions (Uruguay, Brazil, Cayman Islands, Chile, Colombia, Argentina, Hong Kong, the United States of America, and the United Kingdom), and the application of the Pillar Two rules requires jurisdictions to enact legislation to apply the Pillar Two rules. The Group is continues to monitor the development of the discussions, and as of December 31, 2023, the status of the enactment of local legislation was as follows: • Brazil, Cayman Islands, Chile, Colombia, USA, Argentina, and Uruguay: ◦ No public announcements • Hong Kong: ◦ Public consultation: On February 22, 2023, the Financial Secretary announced in his Budget Speech that Hong Kong plans to apply the global minimum effective tax rate on large multinationals with global turnover of at least EUR 750 million and implement the Domestic Minimum Top-up Tax starting from 2025 onwards and that a consultation exercise will be launched to allow multinationals to make early preparation. On December 21, 2023, the Government launched a three-month consultation on "Implementation of Global Minimum Tax and Hong Kong Minimum Top-up Tax". The legislative bill is expected to be submitted in the second half of 2024. • United Kingdom: ◦ The legislation was enacted in the UK on July 11, 2023, and introduced an Income Inclusion Rule (IIR), known locally as the "multinational top-up tax", and domestic minimum top-up tax (DTT), as part of Finance (No 2) Act 2023. ◦ Both the UK IIR and the UK DTT apply for accounting periods beginning on or after December 31, 2023. On July 18, the UK government published proposals for several amendments to the UK's Pillar Two rules for inclusion in Finance Bill 2024. These include measures to implement an Under Taxed Profits Rule (UTPR) in the UK. The draft provisions do not include a commencement date and will not take effect until they have been included in a Finance Bill. However, as previously indicated, HMRC has confirmed that the commencement date will not be earlier than accounting periods beginning on or after December 31, 2024. It is unclear (a) if the Pillar Two model rules create additional temporary differences, requiring the Company to remeasure deferred taxes for the Pillar Two model rules, and (b) which tax rate to use to measure deferred taxes. In response to this uncertainty, on May 23, 2023, and June 27, 2023, respectively, the IASB and AASB issued amendments to IAS 12 'Income taxes' introducing a mandatory temporary exception to the requirements of IAS 12 under which a company does not recognize or disclose information about deferred tax assets and liabilities related to the proposed OECD Pillar Two model rules. However, considering that the Group does not meet the requirements to be regarded as a large multinational enterprise, no further recognition or disclosure assessment was performed for December 31, 2023. |
Equity
Equity | 12 Months Ended |
Dec. 31, 2023 | |
Equity [abstract] | |
Equity | Equity a. Capital On January 13, 2021, the Company carried out a share split of 117:1 (one hundred and seventeen for one). As a result, the share capital previously represented by 1,000,000 common shares, with a par value of US$ 0.001 each, totaling US$ 1 (one thousand dollars) was increased to 117,000,000 common shares. The share split has been applied retrospectively to all figures in the consolidated financial statements and notes regarding the number of shares and per share data as if the share split had been in effect for all years presented. The Company’s Memorandum and Articles of Association (“Articles of Association”) authorizes the issuance of up to US$100,000, consisting of 1,000,000,000 shares of par value US$0.0001. Of those authorized shares, (i) 500,000,000 are designated as Class A common shares, (ii) 250,000,000 are designated as Class B common shares, and (iii) 250,000,000 are undesignated as yet and may be issued as common shares or shares with preferred rights. Class B common shares are entitled to 10 votes per share and Class A common shares are entitled to one vote per share. The Company currently has a total of 148,253,938 common shares issued and outstanding, of which 55,308,508 are Class A common shares and 92,945,430 are Class B common shares. Conversion The outstanding Class B common shares are convertible at any time as follows: (1) at the option of the holder, a Class B common share may be converted at any time into one Class A common share or (2) upon the election of the holders of a majority of the then-outstanding Class B common shares, all outstanding Class B common shares may be converted into a like number of Class A common shares. In addition, each Class B common share will convert automatically into one Class A common share upon any transfer, whether or not for value, except for certain transfers described in the Articles of Association. Furthermore, each Class B common share will convert automatically into one Class A common share and no Class B common shares will be issued thereafter if, at any time, the total number of the issued and outstanding Class B common shares is less than 10% of the total number of shares outstanding. Restrictions on transfer Each of Patria Holdings Limited shareholders (which include entities beneficially owned by the founders of the Company and certain directors and executive officers) have agreed to lock-up restrictions on the sale of shares in Patria Holdings Limited for a period of five years from the consummation of the IPO, except for lock-up restrictions applicable to shares beneficially owned by certain key management, which terminates in 2024. Any exception to these restrictions would require an amendment or waiver of such limitations among the shareholders of Patria Holdings Limited. As part of the Moneda business combination, Moneda’s former partners have entered into a Moneda Lock-Up Agreement restricting them from selling any shares held by them, disclosing their intention to sell any shares held by them, converting Class B common shares into Class A common shares, entering into any derivative transactions or making any demand for the registration of any shares held by them. These restrictions are in place from the fifth anniversary of the Moneda acquisition's closing date until the earlier of (a) the Moneda former partner's termination of employment with the Group or its affiliates, and (b) the 60th day after the expiration of the relevant tax statute of limitations for 50% of the relevant collateral shares. As of December 31, 2023 and December 31, 2022, the issued share capital was distributed as follows: 2023 2022 Shares Capital Shares Capital Total 148,253,938 14,826 147,192,930 14,720 Class A 55,308,508 5,531 54,247,500 5,425 Class B 92,945,430 9,295 92,945,430 9,295 b. Additional paid-in capital The Additional Paid-in Capital amounts recorded as of December 31, 2023 and December 31, 2022 are presented below: 2023 2022 Class A 314,592 299,078 Class B 186,102 186,102 Total 500,694 485,180 On June 15, 2023, the Company issued 682,741 Class A common shares (US$ 10.1 million) in part settlement of the Kamaroopin acquisition. On November 30, 2023, the Company issued 378,267 Class A common shares in part settlement of the Igah acquisition (US$ 5.4 million). c. Dividends Dividends are declared and paid to the Company’s shareholders on a pro-rata basis. Dividends declared and paid by the Group to the Company’s shareholders for the year ended December 31, 2023, 2022 and 2021 were: Shareholder 2023 2022 2021 US$* US$* US$* Class A 53,687 0.9840 38,082 0.7020 38,462 0.7090 Class B 91,458 0.9840 65,247 0.7020 58,067 0.6247 Total 145,145 0.9840 103,329 0.7020 96,529 0.6558 (*) Per thousand shares after share split, see note 28(a). Prior to the IPO, dividends were paid on a disproportional basis using a predetermined formula that considered adjusted net income and other adjustments agreed by the shareholders in the Group’s previous shareholders agreement valid at that time. For the years ended December 31, 2023, December 31, 2022, and December 31, 2021 (post the IPO) dividends were declared and paid to shareholders on a pro-rata basis. d. Share based incentive plan The equity incentive programs under the long-term incentive plan (“LTIP”) are restricted share plans in which eligible participants includes members of the Group’s management and its employees. Beneficiaries under the equity incentive programs, are granted rights to shares based on certain criteria (time and performance vesting conditions). The final eligibility of any beneficiary to participate in the LTIP is determined by the LTIP Committee. The LTIP was approved and launched on November 28, 2022. From 2022 going forward a maximum of 600,000 shares can be granted from the LTIP. As of December 31, 2023, Grants A and B disclosed below has been granted from the LTIP. Grant A Grant A was provided to eligible participants commencing from January 2022 in accordance with the terms of the LTIP. The defined maximum number of shares under Grant A should not exceed 101,408 (84,506 Performance Restricted Units (“PSUs”) were granted to eligible participants under Grant A and the remaining 16,902 PSUs might be issued subject to the boost grant requirements being met.) Grant B Grant B was provided to eligible participants commencing from January 2023 in accordance with the terms of the LTIP. The defined maximum number of shares under Grant B should not exceed 357,132 (297,610 Performance Restricted Units (“PSUs”) were granted to eligible participants under Grant B and the remaining 59,522 PSUs might be issued, subject to the boost grant requirements being met.) IPO Grant The IPO Grant was subject to the completion of the IPO registration and approved by the board of director’s meeting on May 19, 2021 and is closed to new participants. The IPO grant mirrors the vesting conditions of Grant A, excluding the commencement date and share price on grant date used for measuring achievement of time and vesting conditions. The defined maximum number of shares under the IPO grant should not exceed 410,115 (289,183 PSUs were granted and the remaining 120,932 PSUs might be issued subject to the boost grant requirements being met. The table below reflects the PSU activity for the years ending December 31, 2023, 2022 and 2021. IPO Grant Grant A Grant B Number of PSUs (in thousands) Outstanding December 31, 2020 — — — Granted 289 — — Forfeited (79) — — Outstanding December 31, 2021 210 — — Granted — 85 — Forfeited (26) — — Outstanding December 31, 2022 184 85 — Granted — — 298 Forfeited (53) — (1) Outstanding December 31, 2023 131 85 297 No shares were exercised, expired or vested during the period. Refer to note 22 for expenses incurred for the years ending December 31, 2023, 2022 and 2021 (US$1,465, US$731 and US$764 respectively). Amount (US$) Description 2023 2022 2021 Capital Reserves 2960 1465 764 Share based incentive plan expenses for the year ending December 31 1465 731 764 The intention of the Committee as of December 31, 2023 was to settle any future vesting through delivery of Class A common shares to participants. LTIP Grant date Weighted-average fair value IPO grant January 22, 2021 US$ 15.95 Grant A December 1, 2022 US$ 9.15 Grant B January 22, 2023 US$ 10.76 The original weighted-average fair value of PSU shares was determined on the grant date and calculated based on the Monte Carlo simulation model, which incorporates the effects of the performance conditions on the fair value. Dividends were not considered separately in the model since the participants are compensated with more shares when dividends are distributed during the vesting period and because the Total Shareholder Return (“TSR”) performance condition already considers dividends distributed as part of the calculation. e. Earnings per share (basic and diluted) Basic earnings per share have been calculated based on the Group's consolidated net income for the year attributable to the holders of the Company’s common shares. Share based incentive plan The dilutive effect of the equity incentive programs is dependent on whether vesting conditions are deemed to be met as of the reporting date. As of December 31, 2023, only Grant B had met the TSR performance condition and the weighted average impact (approx. 280,000 shares) was included as part of calculated diluted earnings per share. As of December 31, 2022 the TSR performance condition was not met. Moneda The Group has assessed the potential dilution on earnings per thousand shares based on issuing Class A common shares rather than cash to potentially settle any contingent consideration payable to Moneda at the end of the contingency period. Events to satisfy the net revenue growth and net income margin conditions related to the contingent consideration have not yet occurred. On December 4, 2023 an amendment to the Moneda transaction purchase agreements was executed with Moneda’s former partners who are currently employees of the Group to settle the first installment of deferred consideration with equity compensation through issuance of the Company’s Class A common shares (note 20(b)(i). On January 10, 2024, 1.88 million Class A common shares were issued. The weighted average impact of the issuance since the agreed amendment (approximately 140,000 shares) has been included in the basic earnings per thousand shares below. VBI The Group further assessed the potential dilution on earnings per thousand shares based on issuing Class A common shares to acquire the non-controlling interest of VBI per the VBI call option (note 12(d) to be settled in a combination of cash consideration and Class A common shares (the equity portion of consideration will be a maximum of 50% of the total value). Call options on the shares held by non-controlling shareholders have been excluded from the calculation of diluted earnings per share as their inclusion would be anti-dilutive for years ending December 31, 2023 and 2022. The VBI call option could potentially dilute basic earnings per share in the future. Igah The basic weighted average number of shares includes the impact of equity consideration from the number of Class A common shares (December 31, 2023: 379,825 shares and weighted average impact from acquisition date to December 31, 2022: approximately 29,800 shares) issued on November 30, 2023, 12 months after the acquisition of Igah and included within the basic weighted average number of shares from January 1, 2023 due to the passage of time being the only requirement. 379,825 Class A common shares were issued on November 30, 2023 and the weighted average impact from acquisition date to December, 2022 was approximately 29,800 shares. The impact from Igah Option arrangements to be settled in Class A common shares was excluded from the calculated diluted earnings per share as their inclusion would be anti-dilutive and conditions to exercise the options have not been satisfied as of reporting date. Kamaroopin The basic weighted average number of shares is adjusted to include the weighted average impact (approximately 495,175 shares) from the business combination completed in stages with Kamaroopin (as disclosed in note 28(a) and 29(a)). Employee-profit sharing As disclosed under note 15(a) certain employees eligible to receive their employee-profit sharing awards for the year ending December 31, 2023 were settled with the Company’s Class A common shares. As the shares vest on receipt of the equity compensation, settled in February 2024, the weighted average impact of the estimated number of shares to be issued were adjusted to include in the diluted weighted average number of shares (approximately 192,000 shares). There are no further outstanding financial instruments or agreements convertible into potentially dilutive common shares in the reporting years. 2023 2022 2021 Net income for the year attributable to the Owners of the Company 118,400 92,957 122,476 Basic weighted average number of shares 148,207,379 147,221,698 135,983,968 Basic earnings per thousand shares 0.79888 0.63141 0.90066 Diluted weighted average number of shares 148,679,965 147,226,334 135,983,968 Diluted earnings per thousand shares 0.79634 0.63139 0.90066 f. Cumulative Translation Adjustments The Company translates the financial information of its subsidiaries from their functional currency to U.S. dollars, which is the Company’s and the Group’s presentation currency. The effects of the translation are accounted for and presented on Equity under the caption “Cumulative Translation Adjustments”. g. Non-controlling interests As of December 31, 2023, the Group had two subsidiaries with non-controlling interests per the table below. As of December 31, 2022, the Group had one subsidiary with non-controlling interests. Equity(*) Income (Loss) (*) Interest 2023 2022 2021 2023 2022 2021 Non-controlling interest in Patria Investimentos Ltda 49% — — — — — (1,285) Non-controlling interest in VBI Real Estate Gestão de Carteiras S.A. 50% (37,564) (39,330) — 2,128 1,147 — Non-controlling interest in Patria Asset Management 49.26% 16,417 — — 287 — — * From June 1, 2021 Patria Investments Limited holds 100% of Patria Investimentos Ltda. Set below is summarized financial information for the VBI subsidiary that has non-controlling interests. The amounts disclosed are before inter-company eliminations. Summarized Condensed Consolidated Statement of Financial Position VBI PAM December 31, 2023 December 31, 2022 December 31, 2023 Current assets 8,142 6,647 6,867 Current liabilities (8,285) (3,703) (1,364) Current net assets (143) 2,944 5,503 Non-current assets 26,613 27,425 16,317 Non-current liabilities (614) (605) (57) Non-current net assets 25,999 26,820 16,260 Net assets 25,856 29,764 21,763 VBI Allocated to NCI PAM Allocated to NCI 12 month period ended December 31, 2023 2 month Period between November 1, 2023 and December 31, 2023 Summarized Condensed Income Statement 2023 2023 Net revenue from services Revenue from management fees 12,686 6,343 1,993 977 Revenue from performance fees 1,132 566 — — Taxes on revenue (810) (405) — — Personnel expenses (3,070) (1,535) (742) (364) Amortization of intangible assets (1,870) (935) — — General and administrative expenses (1,892) (946) (179) (88) Share of profits of associates (222) (111) — — Other income/(expenses) (6) (3) (151) (74) Net financial income/(expenses) (148) (74) (25) (12) Income before income tax 5,800 2,900 896 439 Income taxes (1,544) (772) (310) (152) Current (1,460) (730) (293) (144) Deferred (84) (42) (17) (8) Net income for the period 4,256 2,128 586 287 VBI Allocated to NCI 6 month period between July 1, 2022 and December 31, 2022 6 month period between July 1, 2022 and December 31, 2022 Summarized Condensed Income Statement 2022 Net revenue from services 5,406 2,703 Revenue from management fees 5,858 2,929 Taxes on revenue (452) (226) Personnel expenses (1,008) (504) Amortization of intangible assets (630) (315) General and administrative expenses (766) (383) Share of profits of associates (125) (63) Net financial income/(expenses) 125 63 Income before income tax 3,002 1,501 Income taxes (708) (354) Current (608) (304) Deferred (100) (50) Net income for the period 2,294 1,147 Other comprehensive income — 1,284 Total comprehensive income 2,294 2,431 VBI – Non-controlling interest PAM – Non-controlling interest Balance at December 31, 2021 — — Net assets and proportion of share of identifiable assets on acquisition 13,729 — Net income since acquisition 1,147 — Gross obligation under put option (55,490) — Cumulative translation adjustment 1,284 — Balance at December 31, 2022 (39,330) — Net income for the period 2,128 287 Dividends declared (a) (3,663) — Capital contributions (b) 4,743 — Net assets and proportion of share of identifiable assets on acquisition — 15,147 Cumulative translation adjustment (1,442) 983 Balance at December 31, 2023 (37,564) 16,417 (a) During the year, subsidiary VBI completed several acquisitions as part of the Group’s strategic growth plan. To finance these acquisitions, capital contributions were made by the non-controlling interests. These contributions represent the proportionate share of the acquisition cost that is attributable to the non-controlling interests. The capital contributions have been accounted for as an increase in equity attributable to non-controlling interests. (b) The dividends declared to non-controlling interests represent the share of the subsidiary’s profits that are distributed to the shareholders who hold the non-controlling interests. These dividends are accounted for as a decrease in equity attributable to non-controlling interests. Gross obligation – non-controlling interest The VBI business combination includes a VBI put option arrangement related to the non-controlling interest of VBI as disclosed in notes 12 (d) and 29. The amounts payable under the option arrangement are recognized as a financial instrument reflecting the present value of the expected gross obligation payable under the VBI put option and included under non-controlling interest in the Consolidated Statement of Changes in Equity. As of December 31, 2023, the gross obligation had a present value of US$ 79 million (December 31, 2022: US$ 65.5 million with acquisition date present value of US$ 60.9 million). The value of the premium received from non-controlling interest shareholders for the VBI put option amounted to US$ 5.4 million resulting in US$ 55.5 million recorded within non-controlling interest. |
Business combinations
Business combinations | 12 Months Ended |
Dec. 31, 2023 | |
Business Combinations Disclosure1 [Abstract] | |
Business combinations | Business combinations The following table presents the amounts recorded relating to the Group’s business combinations completed year ending December 31, 2023 (note 29 (a) and (b)) and year ending December 31, 2022 (note 29 (c) and (d)) in accordance with IFRS 3. During the measurement period the Group received updates to the valuation of the purchase consideration and goodwill acquired on acquisition. a. Kamaroopin and Hanuman On April 12, 2023, the Group closed on the transaction with the controlling shareholder of Kamaroopin to acquire the remaining 60% interest and enter a business combination with Kamaroopin. The acquisition is structured as a combination of cash and equity consideration. Details of the purchase consideration, the net assets acquired and the goodwill are listed below and are provisional pending receipt of the final valuation of those assets. The goodwill recognized from the 2022 acquisition related to the first tranche of Kamaroopin Ltda., representing a 40% interest held through a Brazilian subsidiary is not deductible for tax purposes until there is a merger with the acquired company. It remains unrecognized until the acquired companies are able to generate sufficient taxable income after merger to utilize any tax benefit. The deferred tax asset will be constituted considering established taking into account the impact from local tax laws and regulations in the countries where the acquired companies operate following the merger. Any Goodwill related to acquiring the remaining 60% interest in Kamaroopin Ltda and 100% of the interest in Hanuman is deductible for tax purposes. The first tranche of the acquisition of Kamaroopin was signed on December 8, 2021 and closed on February 1, 2022, and the second tranche was signed on March 16, 2023 and closed on April 12, 2023. The second stage completed the acquisition of the remaining 60%. As a result, Patria currently owns 100% of Kamaroopin. The acquisition date carrying value of the Group’s previously held equity interest in Kamaroopin was remeasured to fair value at the acquisition date resulting in a US$ 4.2 million gain recognized in profit or loss in other income (note 25). Goodwill and identifiable intangible assets recognized during 2023 relate to the fair value of the entities acquired through business combination transactions. Key assumptions to determine the fair value include discounted cash flow calculations based on current and past performance forecasts and considering current market indicators for the respective countries in which the entities operate. The Group is required to make contingent payments, subject to the acquired entities achieving certain fundraising objectives per the terms of the purchase agreement (earn-out range between US$ 4.0 million and US$ 10.1 million). The contingent consideration payment (payable in BRL) had a fair value of US$ 4.7 million on acquisition date. The fair value was estimated on acquisition date by projecting future fundraising activity within a 30-month period from acquisition date to estimate the undiscounted contingent consideration payable in accordance with a predetermined range of payments that is based on the level of fundraising and applying a discount rate range to determine the fair value of contingent consideration to be settled in the Company’s Class A common shares by March 30, 2027. The acquired businesses of Kamaroopin contributed revenues of US$ 1.0 million and net profit of US$ 0.2 million to the Group for the period from April 12, 2023 to December 31, 2023. The impact of revenue and net profit from the above transactions, had the acquisition taken place on January 1, 2023, was US$ 2.0 million and US$ 0.8 million respectively. Acquisition-related costs, of US$ 0.2 million, are included in other expenses in the Group’s audited Consolidated Income Statement and in operating cash flows in the audited Consolidated Statement of Cash Flows year ending December 31, 2023. Details of the purchase consideration, the net assets acquired, and the goodwill are listed below and are provisional and pending receipt of the final valuation of those assets. b. Patria Asset Management (formerly Gestoría Externa de Portafolios S.A.) On November 1, 2023, the Group closed on a transaction with Banca de Inversión Bancolombia S.A. Corporación Financiera (“Bancolombia”), a financial conglomerate in Colombia entering into an agreement for the Group to subscribe to acquiring 51.74% per cent of the controlling shareholding in accordance with IFRS 10 in a Colombian entity Gestoría Externa de Portafolios S.A. renamed to Patria Asset Management. Bancolombia remains as the non-controlling interest shareholder entering into a shareholders agreement relating to the new entity. The business combination will leverage the Group’s private market expertise in Latin America with Bancolombia distribution capabilities to expand access to alternative investment products in Colombia. The new entity will provide investment management services for collective investment schemes including mutual funds and private equity funds in Colombia. Consideration transferred on the closing date as contributions into the new entity include COP 19.452 billion (approximately US$ 4.8 million), representing the first installment of the Group’s total minimum scheduled contributions of COP 168.4 billion (approximately US$40.4 million) to be made in annual tranches of variable amounts until 2030 in accordance with the subscription agreement of Patria Asset Management (”PAM”). As a result, the present value of the contributions to be made were recognized at at acquisition date for US$ 24.4 million (December 31, 2023: Non-current payable of US$ 24.7 million and current payable of US$ 1.3 million). There are no performance conditions associated with this contribution scheduled. Dividends will be declared on a disproportional basis using the percentage of capital contributions made by its shareholders. The acquired businesses contributed revenues of US$ 2.0 million and net profit of US$ 0.6 million to the Group for the period from November 1, 2023 to December 31, 2023. The impact of revenue and net profit from the above transactions, had the acquisition taken place on January 1, 2023, was US$ 2.0 million and US$ 0.6 million respectively. Acquisition-related costs, of US$ 1.0 million, are included in other expenses in the Group’s audited Consolidated Income Statement and in operating cash flows in the audited Consolidated Statement of Cash Flows for the nine-month period ending December 31, 2023. Details of the purchase consideration, the net assets acquired, and the goodwill are listed below and are provisional and pending receipt of the final valuation of those assets. Acquisition date fair value of each major class of identifiable assets and liabilities recognized 100% Kamaroopin April 12, 2023 100% Patria Asset Management November 1, 2023 Total purchase consideration Cash consideration paid (a) 2,024,000 4,787,000 Consideration payable — 24,415,000 Contingent consideration payable 4,707,000 — Equity consideration 10,130,000 — Total consideration transferred 16,861,000 29,202,000 Non-controlling interest — 15,147,000 Fair value of equity interest previously held 11,132,000 — Total consideration 27,993,000 44,349,000 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 178,000 — Net working capital (101,000) — Intangible assets: contractual rights — 30,911,000 Intangible assets: non-contractual customer relationships 10,560,000 — Intangible assets: brands 868,000 — Property and equipment 15,000 — Net identifiable assets acquired 11,520,000 30,911,000 Total consideration less net identifiable assets acquired: Goodwill 16,473,000 13,438,000 (a) Purchase consideration – cash outflow for the year ending December 31, 2023 to acquire the subsidiary, net of cash acquired Kamaroopin Patria Asset Management Cash consideration 2,024,000 4,787,000 Less: Cash acquired (178,000) — Net outflow of cash -investing activities 1,846,000 4,787,000 (b) The Group recognizes non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. The decision is made on an acquisition-by-acquisition basis. For the non-controlling interests in Patria Asset Management (“PAM”), the Group elected to recognize the non-controlling interests at its proportionate share of the acquired net identifiable assets. Financial year ended December 31, 2022 c. VBI On July 1, 2022, the Group acquired control of VBI’s operations through acquiring 50% of the issued share capital of VBI, an alternative real estate asset manager in Brazil with operations across development and core real estate vehicles, to anchor its Brazil real estate platform. This transaction aligns Patria with highly specialized investment talent building valuable permanent capital. Adjustments include an increase in purchase consideration related to preferred dividends payable by VBI to the previous controlling owners of VBI resulting in an increase to the fair value of goodwill in note 14 for the same amount. The preferred dividends were paid to provide compensation to the previous owners for the loss of their controlling interest in VBI. d. Igah On November 30, 2022, the Company acquired 100% interest in a new subsidiary, Igah Partners LLC (“Igah Ventures”), a Brazilian based venture capital firm, 13.2% of PEVC I General Partner IV, Ltd. (“Igah IV”), and 100% of Igah Carry Holding Ltd, an entity for carried interest allocations (collectively referred to as “Igah”). The acquisition of these entities was accounted for as a linked transaction. Igah’s business complements the Group’s existing private equity and growth equity strategies, which are focused on relatively mature companies, by adding investment expertise in startups and early-stage companies. Adjustments include an increase in purchase consideration (US$ 2.45 million) related to the fair value of Option arrangements included to acquire Igah IV resulting in increase to the fair value of goodwill in note 14 or the same amount. Acquisition date fair value of each major class of identifiable assets and liabilities recognized 100% VBI July 1, 2022 100% Igah November 30, 2022 Total purchase consideration Cash consideration paid (a) 10,815 8,116 Consideration payable 10,859 4,771 Contingent consideration payable 8,355 — Preferred dividends payable 1,966 — Option arrangements (827) 10,339 Total consideration transferred 31,168 23,226 Non-controlling interest (b) 13,729 — Fair value of equity interest previously held — — Total consideration 44,897 23,226 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 600 36 Accounts receivable 2,462 — Net working capital (2,587) 64 Intangible assets: non-contractual customer relationships 23,246 2,120 Intangible assets: brands 3,617 — Property and equipment 539 — Lease liability (420) — Net identifiable assets acquired 27,457 2,220 Total consideration less net identifiable assets acquired: Goodwill 17,440 21,006 (a) Purchase consideration – cash outflow for the year ending December 31, 2022 to acquire the subsidiary, net of cash acquired VBI IGAH Total Cash consideration 10,815 8,116 18,931 Less: Cash acquired (600) (36) (636) Net outflow of cash -investing activities 10,215 8,080 18,295 (b) The Group recognizes non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. The decision is made on an acquisition-by-acquisition basis. For the non-controlling interests in VBI, the Group elected to recognize the non-controlling interests at its proportionate share of the acquired net identifiable assets. As disclosed in note 12(d) and note 29(b) the Group is applying the anticipated method of acquisition to recognize Igah IV in accordance with IFRS 10 considering the contractual arrangements that in substance gives the Group control of Igah IV. Financial year ended December 31, 2021 e. Moneda The following relates to the Group’s business combinations for the year ended December 31, 2021: On December 1, 2021, the Group acquired control of Moneda’s operations through acquiring 100% of the issued share capital of MAM I and MAM II, Chilean simplified corporations. The acquisition increased the Group’s market share in Latin America. Moneda is a leading asset manager in PIPE and credit investments in the Latin American region and is headquartered in Santiago, Chile. The goodwill from the combination will enhance the Group’s product offering by adding a credit and PIPE investment platform in the Latin American region. The combination of the two operations will add geographical exposure within Latin America through client base and product offering and will open the opportunity for cross selling and leveraging a complementary investor base. The Group accounted for this investment as a subsidiary where operations of Moneda are held through entities MAM I and MAM II as described under note 5. None of the goodwill recognized is deductible for tax purposes. Under the purchase agreement, Moneda’s former partners received an upfront consideration of US$ 333.6 million, in a combination of US$ 148.8 million in cash (US$ 16.4 million payable subject to purchase agreement conditions) and US$ 184.8 million (11,045,430 shares) in the Company’s Class B common shares. The table below summarizes the consideration paid for Moneda. Acquisition-related costs, not directly attributable to the issue of shares of US$ 8.6 million, are included in other expenses in the Group’s consolidated income statement and in operating cash flows in the consolidated statement of cash flows for the year ended December 31, 2021. Details of the purchase consideration, the net assets acquired and goodwill listed below are final with adjustments in the measurement period to reclassify US$0.3 million from goodwill to non-contractual customer relationships as disclosed in note 14: Acquisition date fair value of each major class of identifiable assets and liabilities recognized Moneda Total purchase consideration Cash consideration paid 132,331 Consideration payable 16,437 Share issued 184,789 Contingent consideration payable 25,491 Total purchase consideration 359,048 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 9,564 Accounts receivable 14,852 Working Capital (27,137) Intangible assets: non-contractual customer relationships 85,954 Intangible assets: brands 15,598 Fixed assets 6,769 Tax assets and liabilities 1,698 Other assets and other liabilities 7,718 Net identifiable assets acquired 115,016 Goodwill 244,032 Net assets acquired 359,048 |
Financial instruments
Financial instruments | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
Financial instruments | Financial instruments a. Financial instruments by categories The Group classifies its financial instruments into the categories below: Financial assets Fair value Level 2023 2022 Financial assets at amortized cost Accounts receivable 138,760 131,659 Cash and cash equivalents 16,050 26,519 Client funds on deposit 17,055 23,639 Project advances 19,586 6,640 Deposit/guarantee on lease agreement 2,012 1,782 Financial assets at fair value through profit or loss Short term investments 1 204,510 285,855 Accounts receivable 1 3,503 — Long-term investments - Lavoro 1 20,166 4,184 Long-term investments - Lavoro 2 9,945 6,833 Long-term investments - Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia 3 18,707 14,777 Long-term investments – KMP Growth Fund II 3 8,917 9,463 Derivative financial instruments – The One Real Estate Investment Fund call options 2 310 — Derivative financial instruments – VBI Call options 3 2,896 6,322 Financial liabilities Financial liabilities at amortized cost Commitment subject to possible redemption 187,356 234,145 Gross obligation under put option 92,926 73,428 Client funds payable 17,055 23,639 Lease liabilities 15,836 16,094 Consideration payable on acquisition 35,029 18,157 Carried interest allocation 31,929 12,450 Suppliers 4,808 3,256 Financial liabilities at fair value through profit or loss Derivative financial instruments – Warrants 1 321 1,011 Derivative financial instruments – forward exchange contracts 2 — 42 Contingent consideration payable on acquisition 3 18,201 21,963 b. Financial instruments measured at fair value The fair value measurement methodologies are classified according to the following hierarchical levels: • Level 1: measurement based on quotations of identical financial instruments, traded in an active market, without any adjustments; • Level 2: valuation techniques based on observable inputs. This category covers financial instruments that are valued using: (i) quotations of similar financial instruments, traded in an active market; (ii) quotations of identical or similar financial instruments, traded in a fairly inactive market; and (iii) other valuation techniques in which all significant inputs are directly or indirectly observable in market input; • Level 3: valuation techniques based on unobservable inputs. This category covers all financial instruments whose valuation techniques are based on inputs not observable in market inputs when such inputs have a significant impact on the measurement of their fair values. This category includes financial instruments that are valued based on quotations of similar financial instruments that, however, require adjustments and assumptions to ensure that their fair values reflect the differences among them. Refer to table above for fair value measurement methodologies (“Fair value level”) applied to financial assets and financial liabilities measured at fair value. Transfers Transfers into and out of fair value hierarchy levels are analyzed at the end of each consolidated financial statement reporting period. A transfer into Level 3 would be deemed to occur where there is a change in liquidity or other inputs used in the valuation of the financial instrument. There were no transfers between Levels 1, 2 and 3 for fair value measurements as of and for the year ended December 31, 2023. As of and for the year ended December 31, 2022, the Group had no transfers between Levels 1 and 2 and had the below transfers to and from level 3. Transfer to Level 3 fair value measurement As of June 30, 2022, the investment in Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia was transferred from Level 2 to Level 3 after considering the change in valuation methodology from previously using the transaction cost price to applying a discounted cash flow model at the reporting date. Transfer from Level 3 fair value measurement As of June 30, 2022, the Warrants were transferred out of Level 3 into Level 1. The fair value of the Warrants issued in connection with the IPO of PLAO was measured at fair value using a Monte Carlo simulation model as of March 31, 2022. From June 30, 2022, the fair value of the Warrants issued have been measured based on the listed market price of such warrants, a Level 1 measurement. Unobservable inputs The following analysis illustrates specific valuation techniques, unobservable inputs used to value Level 3 financial instruments and the sensitivity to reasonable changes in the most significant underlying variables used in measurement: Description Note Valuation technique Unobservable inputs Range of unobservable inputs Sensitivity Financial impact* Consideration payable on acquisition Contingent consideration payable on acquisition - Moneda 20 (b) Discounted cash flow Discount rate Probability adjusted net revenue and net income 13.9% - 16.8% 50 basis points US$ nil Consideration payable on acquisition Contingent consideration payable on acquisition – VBI 20 (b) Discounted cash flow Discount rate Projected AUM 11.7% -13.7% 1% to 26% AUM growth 10% less growth US$ 0.2 million Long-term investments Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse 12 (b) Discounted cash flow Discount rate Expected cash flows 17.1% -18.2% 50 basis points US$ 0.8 million Long-term investments KMP Growth II 12 (b) Discounted cash flow Discount rate Expected cash flows 18.0% - 19.2% 100 basis points US$ 0.9 million Derivative financial instruments VBI call option 12 (d) Monte Carlo simulation Projected AUM at option exercise date 50% greater/(lower) than projected AUM 34.49% volatility US$1.4 million/(US$2.9 million) Consideration payable on acquisition Contingent consideration payable on acquisition – Kamaroopin 20 (b) Discounted cash flow Discount rate Projected fundraising activity 11.5% - 13.7% 100 basis points US$0.2 million * Increase (decrease in discount rate) or decrease (increase in discount rate) the discounted fair value Contingent consideration The ultimate settlement of contingent consideration could deviate from current estimates based on the actual results of these financial measures. The liability is re-measured each reporting period and the change in fair value of contingent consideration is presented on the accompanying Consolidated Income Statement in other income or expenses as fair value gains/(losses) on contingent consideration. Between acquisition date and December 31, 2023, there has been a decrease in contingent consideration payable due to actual lower net income margins achieved in comparison to performance measurement criteria per the Moneda purchase agreement. (i) Moneda business combination The Group is required to make contingent payments, subject to the acquired entities achieving certain revenue and profitability targets. The contingent consideration payment has a maximum earnout of US$ 71 million for the business combination with Moneda. The fair value of the contingent consideration liability recognized upon acquisition was US$ 25.5 million and was estimated by discounting to present value the probability weighted contingent payments expected to be made. A probabilistic scenario approach using the pre-determined net income and net revenue metrics within the purchase agreement was used to estimate expected undiscounted contingent consideration payable and a discount rate range was applied to determine the fair value of contingent consideration up to the measurement period ending December 31, 2023 (payable in 2024). As of December 31, 2023 the financial performance of Moneda, was lower than the earn-out performance criteria and thus the full liability was written off as a fair value adjustment to contingent consideration within other income/(expenses) (note 25). (ii) VBI business combination The Group is required to make contingent payments, subject to the acquired entity achieving certain AUM and fundraising targets. The contingent consideration payment (payable in BRL) as of reporting date has an earnout of US$ 11.1 million for the business combination with VBI. The fair value of the contingent consideration liability upon acquisition was US$ 8.4 million and was estimated by projecting future AUM between the 2nd and 5th anniversary from the acquisition closing date, to estimate the undiscounted contingent consideration payable and applying a discount rate range to determine the fair value of contingent consideration to be settled in cash on the later of the 2nd anniversary from the acquisition closing date or ten business days after achieving the fundraising targets. As of December 31, 2023, contingent targets have been met and settlement will take place per the purchase agreement. (iii) Kamaroopin business combination The Group is required to make contingent payments, subject to the acquired entity achieving certain fundraising objectives per the terms of the purchase agreement (earn-out range between US$ 4.0 million and US$ 10.1 million). The contingent consideration payment (payable in BRL) had a fair value of US$ 4.7 million and US$ 7.1 million on acquisition date and December 31, 2023 respectively. The fair value was estimated on acquisition date by projecting future fundraising activity within a 30 month period from acquisition date to estimate the undiscounted contingent consideration payable in accordance with a predetermined range of payments that is based on the level of fundraising and applying a discount rate range to determine the fair value of contingent consideration to be settled in the Company’s Class A common shares by March 30, 2027. Long-term investments The fair values were calculated based on the underlying investment’s cash flows discounted using an unobservable input discount rate range. The change in fair value of the Level 3 investment is presented on the accompanying Consolidated Income Statement in net financial income or expenses as unrealized gains/(losses) on long-term investments. Derivative financial instruments (i) The VBI call option was valued using a Monte Carlo simulation, which is considered to be a Level 3 fair value measurement. The Group estimates volatility based on a group of comparable market participants. The risk-free interest rate is based on the risk-free rate as disclosed by B3 (Brasil, Bolsa, Balcão). The expected life of the VBI Option arrangements are assumed to be equivalent to the remaining contractual term. The derivative was recorded as a financial asset in the Group’s Consolidated Statement of Financial Position. The impact from this transaction is presented in note 12(d) and 28(e). The following table presents a reconciliation of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2023 and 2022. Contingent consideration payable (a) Long term investments at fair value through profit or loss (b) Derivative warrant liability Derivative Financial instruments (c) Fair value of Level 3 financial instruments at December 31, 2021 25,775 — — — Additions 8,355 9,463 4,125 6,104 Transfer to Level 3 — 10,689 — — Transfers from Level 3 — — (1,471) — Cumulative translation adjustment 155 — — 113 Change in fair value (12,322) 4,088 (2,654) 105 Fair value of Level 3 financial instruments at December 31, 2022 21,963 24,240 — 6,322 Additions 4,707 — — — Cumulative translation adjustment 953 — — 505 Change in fair value (9,422) 3,384 — (3,931) Fair value of Level 3 financial instruments at December 31, 2023 18,201 27,624 — 2,896 * Changes in fair value include impact from price risk and/or foreign exchange rate risk (a) Related to contingent consideration payable to sellers of Moneda, VBI and Kamaroopin (note 20 (b)) (b) Relates to investments in Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia, and KMP Growth Fund II (note 12(b)) (c) Relates to VBI Call option to purchase remaining non-controlling interest and other purchased options (note 12(d)) c. Financial instruments measured at amortized costs As of December 31, 2023, and December 31, 2022, the book values of the financial instruments measured at amortized cost correspond approximately to their fair values because the majority are short-term financial assets and liabilities or the impact of the time value of money is not material except for transactions related to the gross obligation under put option (note 20(d)) measured at amortized cost which is a non-current and current liability and has future gross redemption amounts as reflected in the liquidity risk under note 30(d)(ii). d. Risk management The Group is exposed to the following risks arising from the use of financial instruments: (i) Credit risk (ii) Liquidity risk (iii) Market risk The Group determines concentrations of risk by assessing the nature, extent, and impact of risks in its investment portfolio. This assessment considers a range of factors that are relevant to its investment strategy and objectives, including geographic concentration, industry concentration, counterparty risk, market risk, and liquidity risk. To manage concentrations of risk, the Group uses various risk management strategies, including diversification, hedging, and monitoring of counterparty credit risk. The Group also regularly reports on its risk management activities and the effectiveness of its risk management policies and procedures to its audit committee and board of directors. While the Group uses quantitative measures, such as percentages of its portfolio invested in particular regions or industries, to help determine concentrations of risk, it also uses its judgment and experience in assessing the overall impact of concentrations of risk on its investment portfolio and making informed investment decisions. i. Credit risk Credit risk is the possibility of incurring a financial loss if a client or a counterpart in a financial instrument fails to perform its contractual obligations. The Group has low exposure to credit risk because its customer base is formed by investors in each investment fund. These investors are required to comply with the capital calls in order to repay related investment fund expenses. If capital calls are not complied with, the participation of that investor is diluted among the remaining investors of the investment fund. In addition, management fees could be settled by the sale of the underlying investments kept by the investment funds. The cash and the short-term investments are maintained in large banks with high credit ratings. Furthermore, accounts receivable balances as of December 31, 2023 and December 31, 2022 are composed mainly of management fees, performance fees of investment funds, advisory fees and reimbursement of expenses to be received from investees of such investment funds. As of December 31, 2023 and 2022 accounts receivable includes renegotiated due dates (see note 8(a)) of management fees within certain investment funds as considering their cash needs, the collection thereof was postponed during 2023 and classified as overdue. These overdue balances are related to the estimated asset realization dates within the investment funds and have no impact on the credit risk profile considering the nature of the Group’s operations as an investment manager and its customer base. The amounts receivable and project advances as of December 31, 2023, are expected to be received as demonstrated below: Overdue Due in Less 91 to 181 to 271 to Over 01 to 91 to 181 to 271 to Over Total Accounts Receivable (note 8) (a) 94,811 4,502 235 822 732 24,180 1,941 140 — 14,900 142,263 Project Advances — — — — — 5,729 10,621 1,143 121 1,972 19,586 Total 94,811 4,502 235 822 732 29,909 12,562 1,283 121 16,872 161,849 The amounts receivable and project advances as of December 31, 2022, are as follows: Overdue Due in Less 91 to 180 days 181 to 270 days 271 to 360 days Over 360 days 01 to 90 days 91 to 180 days 181 to 270 days 271 to 360 days over 360 days Total Accounts Receivable (a) 426 134 — 104 245 24,886 4,134 2,064 93,412 6,254 108,115 Project Advances — — — — — 2,692 55 2,722 224 947 3,935 Total 426 134 — 104 245 27,578 4,189 4,786 93,636 7,201 138,299 (a) Current overdue balances include renegotiated management fees of US$ 8.7 million (2022: US$ 18.1 million) from current year and US$ 64.1 million (2022: US$ 35 million and 2021: US$ 11 million) from prior years related to management fees from PBPE Fund IV. All renegotiated and postponed balances as of December 31, 2023 are expected to be recovered over the next twelve months subject to the timing of the realization of underlying investment fund assets and based on the estimated cash needs of the investment funds over the next twelve months. ii. Liquidity Risk Liquidity risk is the possibility that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial assets which might affect the Group's payment ability, taking into consideration the different currencies and settlement terms of its financial assets and financial liabilities. The Group performs the financial management of its cash and cash equivalents and short term investments, keeping them available for paying its obligations and reducing its exposure to liquidity risk. In addition, the Group has the option for certain financial instruments to be settled either in cash or through its own equity instruments, Class A common shares. Expected future payments for financial liabilities as of December 31, 2023, are shown below. Expected liabilities to be paid in 01 to 60 61 to 120 121 to 181 to Over 360 Total Suppliers 4,808 — — — — 4,808 Leases (a) 816 680 691 2,110 15,285 19,582 Carried interest allocation — — — 9,352 22,577 31,929 Consideration payable on acquisition 834 684 1,704 7,155 24,652 35,029 Contingent consideration payable on acquisition (a) — — — — 20,376 20,376 Commitment subject to possible redemption (a) and (c) — — 187,356 — — 187,356 Gross obligation under put option (a) and (b) — — 86,944 14,665 101,609 Derivative financial instruments — — — — — Client funds payable (d) 17,055 — — — — 17,055 Total 23,513 1,364 189,751 105,561 97,555 417,744 Expected future payments for financial liabilities as of December 31, 2022, are shown below Expected liabilities to be paid in 01 to 60 61 to 120 121 to 181 to Over 360 Total Suppliers 3,256 — — — — 3,256 Investment fund participating shares — — — — 262 262 Leases (a) 655 548 591 1,884 17,078 20,756 Carried interest allocation — — 10,370 2,080 — 12,450 Consideration payable on acquisition — 958 — 11,792 958 13,708 Contingent consideration payable on acquisition (a) — — — — 26,475 26,475 Commitment subject to possible redemption (a) and (c) — — 240,311 — — 240,311 Gross obligation under put option (a) and (b) — — — — 100,306 100,306 Derivative financial instruments 42 — 1,011 — — 1,053 Client funds payable (d) 17,055 — — — — 17,055 Total 21,008 1,506 252,283 15,756 145,079 435,632 (a) Amounts reflect undiscounted future cash outflows to settle financial liabilities. (b) Liability to be partly settled with Class A common shares (c) Settled with proceeds held in SPAC’s trust account (d) Settled with proceeds held in Client funds on deposit account (note 7) iii. Market risk Market risk is defined as the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices, such as interest rate, foreign exchange rate, and security prices. The Group’s policy is to minimize its exposure to market risk. The marketable securities as of December 31, 2023 and December 31, 2022 consist primarily of mutual fund money markets which reduces the Group’s exposure to market risk and investment funds whose portfolios, dependent on the investment strategy are composed of product lines as discussed under Segment information (note 3). To manage its price risk arising from investment funds, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. The Group has acquired Warrants as it relates to the SPAC PLAO that are listed. The fair value of the Warrants are subject to changes in market prices. However, the Group has determined that the exposure to market risk from the warrants is not significant and therefore no sensitivity analysis is presented. Security price risk: Long-term investments made by the Group represent investments in investment fund products where fair value is derived from the reported Net Asset Values (“NAV”) for each investment fund, which in turn are based upon the value of the underlying assets held within each of the investment fund products and the anticipated redemption horizon of the investment fund product. Investment fund products expose the Group to market risk and therefore this process is subject to limits consistent with the Group’s risk appetite. To manage its price risk arising from investments in securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. A 10% (2022: 10%) increase in the price of Level 1 and Level 2 long-term investments, with other variables held constant, would have increased the profit before tax by US$ 3.0 million (2022: US$ 1.1 million). A 10% decrease in the price would have had the equal but opposite effect. Foreign exchange risk: Foreign exchange risk results from a possible change in foreign exchange rates that would affect the finance income or expenses and the assets or liability balances of contracts indexed to a foreign currency. The Group measures its foreign exchange exposure by subtracting its non-US dollar currencies liabilities from its respective denominated assets, thus obtaining its net foreign exchange exposure and the amount actually affected by exchange fluctuations. Sensitivity analysis The sensitivity analysis was based on financial assets and financial liabilities exposed to currency fluctuations against the US dollar, as demonstrated below: As of December 31, 2023 Balance in each exposure currency Total Exchange Variation impact considering 10% change in the year end rates. BRL(a) HKD (b) CLP (c) COP (d) GBP (e) USD Cash and cash equivalents 7,828 6,491 5,124,224 21,188,621 597 1,558 16,050 1,449 Short term investments 17,204 — 2,308,439 — — 198,336 204,510 617 Client funds on deposit — — 15,027,219 — — — 17,055 1,706 Accounts receivable 108,120 38 7,874,868 4,385,717 202 109,599 142,263 3,266 Projects Advance 32,354 — 421,629 1,604,583 — 12,010 19,586 757 Deposit/guarantee on lease agreement — 240 1,135,217 149,008 180 427 2,012 160 Long-term investments 3,552 — 213,015 — 118 56,609 57,735 112 Client funds payable — — 15,027,219 — — — 17,055 (1,706) Suppliers (6,285) 244 2,001,294 2,626,609 205 2,865 4,808 (195) Derivative financial instruments - Assets 15,521 — — — — — 3,206 320 Derivative financial instruments - Liability — — — — — 321 321 — Commitment subject to possible redemption — — — — — 187,356 187,356 — Gross obligation under put option 395,261 — — — — — 92,926 3,118 Carried interest allocation 11,854 — — — — 29,481 31,929 (245) Consideration payable on acquisition 38,773 — — — — 1,020 35,029 (3,401) Contingent consideration payable on acquisition 88,116 — — — — — 18,201 (1,820) Net Impact 4,138 (a) BRL - Brazilian Real, (b) HKD - Hong Kong dollar, (c) CLP - Chilean Peso, (d) COP - Colombian Peso, (e) GBP - Pound Sterling |
Related parties
Related parties | 12 Months Ended |
Dec. 31, 2023 | |
Related party transactions [abstract] | |
Related parties | Related parties a. Key management compensation The amounts paid to directors and officers for their roles as executives in 2023, 2022 and 2021 included in “Personnel expenses” are shown below: 2023 2022 2021 Key management compensation (6,971) (5,705) (2,784) Additionally, for the year ended December 31, 2023 the Company has accrued US$ 8.1 million (2022: US$ 7.4 million) as bonuses payable to key management, which is included in "Personnel expenses". Bonuses payable to key management will be settled by way of equity compensation issued as Class A common shares. b. Officers' Fund 2023 2022 Personnel current liabilities — 912 Personnel non-current liabilities — 350 — 1,262 The Officers’ Fund Plan was administered by the Company through a limited liability entity (the “Officers’ Fund”) and is registered as an administered fund under the laws of the Cayman Islands. Certain employees that were offered the opportunity to participate are entitled to a cash benefit that is calculated by management based on defined financial metrics of the Group (e.g., DE – Distributable Earnings) with certain vesting conditions and financial hurdles. Each grant benefit is subject to graded vesting periods of 2 to 4 years and entitles employees to a cash benefit. Upon vesting, the benefits are redeemable yearly at the option of the holder or mandatorily redeemed after two years. Should the employee cease to be eligible for the cash benefit (e.g., as a result of leaving the Group), all unvested benefits are paid based on the amount that was originally contributed to the Officers’ Fund. For the year ended December 31, 2023, the Group has accrued and paid US$ 0.3 (December 31, 2022: US$ 1.7 million) No further quotas in the Officers’ Fund were granted since the IPO on January 21, 2021. As of December 31, 2023, the Officers’ Fund Plan was settled. c. Long-term investments 2023 As described in notes 12(b), the Group purchased shares on behalf of PBPE General Partner V, Ltd.’s investment fund Private Equity Fund V (PE V) in Lavoro Agro Limited (“Lavoro”) for approximately $8.2 million. Lavoro was a private equity investment of PE V prior to going public and entering into a business combination (closed February 28, 2023) with an independent SPAC entity, formerly known as TPB Acquisition Corporation I. 2022 In August 2022, the Group concluded the sale of a long-term investment held in Patria Crédito Estruturado Fundo de Investimento em Direitos Creditorios to Patria Holdings Limited, a shareholder of the Company, for a value of US$ 5.2 million and a realized gain of US$ 0.8 million. The sale was concluded at a value reflecting the fair market value of the investment and consistent with values that would have been realized through an arm’s length transaction. d. Carried interest allocation As described in note 22(b),up to 35% of the performance fee receivable from certain of the Group's investment funds are payable to the Group's employees. e. Share based incentive plan As described in note 28(d), the Company has share based incentive plans to provide long-term incentives to certain employees, directors, and other eligible participants in exchange for their services. f. Strategic Bonus As described in note 15(b), the Group accrues for a Strategic Bonus in Chile that employees receive in exchange terms of service. The Strategic Bonus payable for a key management participant was US$ 152 as of December 31, 2023 (December 31, 2022: US$ nil) of which US$ 109 was accrued for the year ended December 31, 2023 (US$ 12 for the year ended December 31, 2022) and included under personnel expenses. g. Lease commitments Note 20(a) details lease payments made for various office premises, a portion of which were paid by Moneda to its related party entity that was excluded from the Moneda acquisition. As a result, a lease contract was entered into by MAM I and MCB in 2021 and MAGF in 2022 with their related party entity Moneda III SpA (beneficially owned by Moneda’s former partners). Related party lease - Santiago 2023 2022 Lease liabilities (current) 520 502 Lease liabilities (non-current) 2,604 3,078 Related party lease - Santiago 2023 2022 Principal paid 538 425 Depreciation of right-of-use assets 551 481 Interest on lease liabilities 79 73 h. SPAC Refer to notes 5(o) and 20(d) for related party transaction with the SPAC |
Events after the reporting peri
Events after the reporting period | 12 Months Ended |
Dec. 31, 2023 | |
Events After Reporting Period [Abstract] | |
Events after the reporting period | Events after the reporting period Acquisitions Abrdn Inc. On October 16, 2023, the Group announced intention to enter into an agreement to acquire a private equity solutions business from Abrdn Inc. (“Abrdn”). The transaction includes total consideration of up to GBP 100 million (US$125 million). Upon closing, the acquisition will launch Global Private Markets Solutions as a new investment strategy vertical for the Group in 2024. As of the issuance date of these audited consolidated financial statements the transaction has not closed. Real Estate On December 6, 2023, the Group announced the signing of an agreement for the acquisition of Credit Suisse’s Real Estate business in Brazil (“CSHG Real Estate”), for total cash consideration of up to approximately US$130 million. The transaction is structured with approximately US$60 million due upon completion of the standard regulatory approvals and up to an additional estimated US$70 million conditioned to the successful shareholder approval process and transfer of underlying real estate funds. The funds are listed on the Brazilian stock exchange, and together would add approximately up to US$2.4 billion in assets under management to Patria’s Real Estate platform. The CSHG Real Estate platform invests in the Brazilian REIT market across a diverse range of market strategies including logistics, retail, office and receivables. As of the issuance date of these audited consolidated financial statements the transaction has not closed. Energy trading The Group completed the signing in February 2024 to acquire a controlling interest and enter a business combination with a private undisclosed energy trading company in Brazil. Consideration of up to approximately US$20.6 million can be expected to be paid as part of the capitalization of the energy trading company for the Group to acquire a controlling interest. Further details and closing are subject to regulatory approvals. As of the issuance date of these audited consolidated financial statements the transaction has not closed. Moneda deferred consideration On January 10, 2024, 1.88 million Class A common shares were issued per the amended Moneda transaction purchase agreement to settle the first installment due for Moneda’s deferred consideration as disclosed per note 20(b)(i). Equity incentive program Bonus share scheme A new restricted stock plan program for key management compensation was launched where key management may invest up to 50% of the annual bonus in the Company’s Class A common shares at market value (“Purchased Shares”). The Company will match every share (“Matching Shares”) bought by key management in accordance with specified performance criteria of executive participants. The restricted stock plan will be subject to a 3-5 years vesting schedule. Matching shares will have the Group’s standard vesting schedule: • 1/3 after 36 months from grant date; • 1/3 after 48 months from grant date; and • 1/3 after 60 months from grant date. The acquired shares will not have vesting criteria applicable and will not be subject to any lock-up, however, if the executive sells any of those shares before the Matching Shares are vested, the corresponding Matching Shares will be forfeited. 50% of the vested shares cannot be sold during employment of key management. Share based grants On February 26, 2024, the Group launched an new equity incentive program as a LTIP where eligible participants include members of the Group’s management and its employees. Beneficiaries under the second equity incentive program, will be granted rights to shares based on certain criteria (time and performance vesting conditions). The second equity incentive program will mirror the vesting conditions of the IPO grant. The defined maximum number of shares under the new grant should not exceed 5,380,000. On January 19, 2024, 3.36 million PSUs under the equity incentive program were granted to eligible participants (0.3 million subject to boost grant requirements being met). The equity incentive program filed will be used for LTIP programs as well as the partner bonus matching program for Matching Shares as disclosed in note 31(e). The final eligibility of any beneficiary to participate in the second equity incentive program is determined by a compensation committee, created and appointed by the Company’s board of directors to administer the equity incentive program. Dividends On February 6, 2024 the board of directors approved a dividend of US$ 0.399 per share (US$ 59.9 million) which was paid in March 2024. After December 31, 2023 and up until the date of authorization for issuance of the audited consolidated financial statements, there were no further significant events that occurred after the reporting period for disclosure. |
Material accounting policies (P
Material accounting policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Significant Accounting Policies [Abstract] | |
Consolidation | Consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company. See note 5 for the list of the subsidiaries included in the consolidated financial statements. Control is achieved when the Company not only has power to direct the financial and operating policies of the investee or rights to variable returns from its involvement with the investee, but also has the ability to use its power to affect the investor’s returns from its involvement with the investee. Thus, an investor or an entity with decision-making rights shall determine whether it is a principal or an agent. An investor or an entity that is an agent does not control an investee when it exercises decision-making rights delegated to it. In these situations, the Company may invest in certain investment funds that it manages holding investment fund units with the same rights as the other investment fund investors. The investment funds and their investees are not consolidated by the Company, given that they operate as agents. These investments did not give the Company control nor significant influence over the respective investment funds. Additionally, although the Group may exercise some level of significant influence over investments held in other investment funds in which it invests, it does not have control over the underlying portfolio companies held by those funds. Therefore, these investments are classified and accounted for as Fair Value Through Profit or Loss (“FVTPL”) in accordance with IFRS 9 – Financial Instruments. Details of these investment funds are included in note 12. For the purpose of these consolidated financial statements, the intercompany balances are eliminated, as well as any unrealized income and expenses arising from transactions between the subsidiaries and the Company, if any. Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. Those interests of non-controlling shareholders that are present ownership interests entitling their holders to a proportionate share of net assets upon liquidation may initially be measured at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement is made on an acquisition-by-acquisition basis. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of the subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance. |
Investments in associates | Investments in associates Associates are companies in which the Group holds an interest and over which the Group has a significant influence but does not have control. In assessing significant influence, the Group considers the investment held and its power to participate in the financial and operating policy decisions of the investee through its voting or other rights. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method unless elected to be measured at fair value through profit or loss in accordance with IFRS 9 . Under the equity method, an investment in an associate is recognized initially in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate or joint venture. On acquisition of the investment in an associate, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable assets and liabilities of the investee is recognized as goodwill, which is included within the carrying amount of the investment, net of any cumulative impairment loss. The Group applies the approach to include both payments and contingent variable payments in the carrying amount of the investment at the acquisition date. |
Business Combinations | Business Combinations Business combinations are accounted for using the acquisition method of accounting. The acquisition date is the date on which the Group effectively obtains control of the acquiree. The purchase consideration of the acquisition of a subsidiary as of its relevant acquisition date, comprises of: • fair values of the assets transferred • liabilities incurred to the former owners of the acquired business • equity interests issued by the Group, and • fair value of any assets or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. Contingent consideration obligations that are elements of purchase consideration are recognized as of the acquisition date either as equity or a financial liability. Expected cash outflows relating to the business combination are estimated and discounted to fair value based on the terms of the purchase agreement and the Group’s knowledge of the acquired business and how the current economic environment is likely to impact it. Changes in fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (shall not exceed one year from the acquisition date) about facts and circumstances which existed at the acquisition date. The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments is dependent on how the contingent consideration was classified. Contingent consideration that was classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Other contingent consideration is remeasured to fair value at subsequent reporting dates, with changes in fair value recognized in profit or loss. Acquisition-related costs incurred in connection with a business combination, other than those associated with the issue of debt or equity securities are expensed as incurred. |
Cash and cash equivalents | Cash and cash equivalents Cash and cash equivalents represent cash on hand, cash held in banks and short-term, highly liquid investments (maturity equal to or less than 90 days from the date of acquisition) that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Cash is measured at amortized cost that approximates fair value. Cash equivalents are recorded at fair value based on the share price as of the reporting date. |
Client funds on deposit and client funds payable | Client funds on deposit and client funds payable Client funds on deposit include amounts representing cash held with Chilean financial institutions for clients of Moneda Corredores de Bolsa Limitada (“MCB”). It consists of accounts in which clients maintain a cash balance or transactions where the settlement date for the purchase of securities has not yet occurred. Amounts are due from clients on the settlement date of the transaction for cash accounts. Settlement of transactions take place within a period not exceeding 3 days. These activities are in accordance with the Comision para el Mercado Financiero (“CMF”) in Chile and other regulatory authorities and are subject to MCB’s monitoring procedures. The corresponding liabilities related to the above accounts and transactions are included in client funds payable. |
Financial instruments | Financial instruments A financial instrument is recognized when the Group becomes a party to a contract that gives rise to a financial asset or a financial liability or equity instrument. Financial assets are no longer recognized when the Group’s contractual rights to receive cash flows from the assets have expired or if the Group has transferred the control over substantially all risks and rewards of ownership. Financial liabilities are no longer recognized when these obligations are discharged or cancelled. Non-derivative financial instruments comprise of cash, short and long-term investment, client funds, accounts receivable and other liabilities. Lease obligations, while not considered financial instruments under accounting standards, are also included in our analysis of financial instruments for liquidity risk purposes. Derivative financial instruments are financial contracts, the value of which is derived from the value of the underlying assets, interest rates, indexes or currency exchange rates. Derivative financial instruments are also classified as securities unless they are designated as effective hedging instruments. Derivatives are initially recognized at fair value on the date a derivative contract is entered into, and they are subsequently remeasured to their fair value at the end of each reporting period. Derivative financial instruments are classified in the Group’s Consolidated Statement of Financial Position as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. (i) Financial assets At initial recognition, a financial asset is measured at its fair value plus, in the case of a financial asset not at FVTPL, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVTPL are expensed within the consolidated income statement. Financial assets, other than those designated and effective as hedging instruments, are classified into the following categories: • amortized cost • fair value through profit or loss (FVTPL) • fair value through other comprehensive income (FVOCI). In the years presented, the Group does not have any financial assets designated as FVOCI or financial assets designated as hedging instruments. The classification is determined by both: • the entity’s business model for managing the financial asset • the contractual cash flow characteristics of the financial asset. All income and expenses relating to financial assets that are recognized in profit or loss are presented within financial income and expenses, except for impairment of trade receivables which would be presented within general and administrative expenses (no trade receivables have previously been impaired). The Group has assessed all financial instruments to have low credit risk in accordance with IFRS 9 – Financial Instruments. Amortized cost A financial asset is measured at amortized cost, if both of the following conditions are met: (a) the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and (b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. These assets are initially recognized at fair value plus transaction costs and subsequently measured at amortized cost using the effective interest rate method, less any impairment losses. Receivables with a short duration are measured at their transaction price. Fair value through profit or loss Any financial assets that are not held within a business model whose objective is to hold assets in order to collect contractual cash flows are measured at fair value through profit or loss. (ii) Financial liabilities All financial liabilities are measured at amortized cost, except for financial liabilities at fair value through profit or loss. After initial recognition, an entity cannot reclassify any financial liability. A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. It is treated as the derecognition of the original liability and the recognition of a new liability when an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in profit or loss |
Impairment losses | Impairment losses Financial assets The Group considers the allowance for losses on financial assets at amortized cost for forward looking Expected Credit Losses (“ECL”) in line of IFRS 9 requirements, if applicable. The Group holds receivables with no financing component that have maturities of less than 1 year at amortized cost and as such has chosen to apply an approach similar to the simplified approach for ECL under IFRS 9 to all its receivables. Therefore, the Group does not track changes in credit risk for the purpose of the loss allowance, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date using both quantitative and qualitative analysis and based on the historical experience of the Group and updated understanding of the credit assessment of receivables from customers. An impairment loss in a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows, and it is recognized immediately in the consolidated income statement. This impairment loss is reversed if justified by any event that occurs after its recognition. Non-financial assets The carrying amounts of the Group’s non-financial assets are tested for impairment if there is any indication of loss in its recoverable amount. An impairment loss is recognized if an asset’s carrying amount exceeds its recoverable amount recorded in the consolidated financial statements. The recoverable amount of an asset is the higher amount between its value in use and its fair value less costs to sell. To measure the value in use, the present value of future cash flows is discounted using a discount rate that reflects current market valuations and the asset’s risks. Goodwill is tested annually or more frequently if a change in circumstance indicates that it might be impaired. |
Gross obligation under put option | Gross obligation under put option The Group has granted put options to non-controlling interest shareholders of certain consolidated subsidiaries. Liabilities from put options granted represent contracts that impose (or may potentially impose) an obligation on the Group to purchase its own equity instruments (including the shares of a subsidiary) for cash or another financial asset. The Group recognizes these commitments as follows: Put option liabilities (net of any proceeds received) are initially recorded in equity at the present value of the expected redemption amount payable and recorded as a liability in the statement of financial position. The present value is based on a discounted cash flow model, market multiples or a recent transaction during the current year in which the equity value was determined. This applies regardless of whether the Group has the discretion to settle in its own equity instruments or cash. Management’s judgements and estimates relate to the inputs used in determining the present value of the expected redemption amount payable. In accordance with IAS 32, the Group has decided to apply as an accounting policy choice, the classification of the gross obligation arising from business combination in equity as part of non-controlling interest where the non-controlling interest shareholders still have an economic interest in the underlying business results. In the event the non-controlling interest shareholders do not have an economic interest in the underlying business results, the Group recognizes the gross obligation under the put option as disclosed above and the corresponding non-controlling interests are eliminated. Subsequent revisions to the expected redemption amount payable as well as the unwinding of the discount related to the measurement of the present value of the granted put option liability, are recognized through profit and loss. Where a granted put option expires unexercised or is cancelled, the carrying value of the financial liability is reclassified to the non-controlling reserve in equity. The difference between the carrying amount of the discharged liability and reserve recognized on acquisition of control from business combination is recorded in equity through profit or loss. |
Property and equipment | Property and equipment Property and equipment items are stated at purchase cost, less accumulated depreciation and impairment losses. Cost includes, where applicable, expenses directly attributable to the purchase of the assets. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Any costs related to maintenance and repairs are recorded as part of operating expenses when incurred. Depreciation, recognized in the consolidated income statement, is calculated on a straight-line basis over the estimated useful lives of the assets. The useful life is periodically reviewed and updated prospectively if any amendment is required. The estimated useful lives per category are as follows: Furniture and fixtures 10 years Building improvements 10 years Office equipment 5 years The carrying value of an item of property and equipment shall be de-recognized on disposal or when no future economic benefits are expected from its use. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and is recognized in profit or loss. |
Intangible assets and goodwill | Intangible assets Intangible assets are non-monetary assets without physical substance. These items are initially measured at cost and subsequently carried at cost less any accumulated amortization and impairment losses. Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives. Although subject to amortization, these assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. The Group has the following intangible assets with finite useful lives: (i) placement agent fees, which are amortized over the terms of the respective investment funds, with average estimated term of 10 years; (ii) software, with estimated useful life of 5 years; (iii) contractual rights to earn future fee income relating to the acquisition of portfolio management contracts, which are amortized over the respective contractual periods of the underlying investment funds Amortization details are included under note 14; and (iv) identifiable intangible assets acquired through business combination are recognized at fair value at the acquisition date, have a finite useful life and are subsequently carried at cost less accumulated amortization and impairment losses. Amortization details are included under note 14. Intangible assets are derecognized on disposal or when no future economic benefits are expected from their use. The gain or loss from derecognition is recognized in profit or loss. Goodwill Goodwill in a business combination is recognized at the acquisition date when the purchase consideration, and the recognized amount of non-controlling interests exceeds the fair value of the identifiable net assets of the entity acquired. If the purchase consideration is lower than the fair value of the identifiable net assets of the acquiree (a gain from bargain purchase), the difference is recognized in the income statement. The gain or loss on the disposal of an entity is calculated after consideration of attributable goodwill. Goodwill is carried at cost less accumulated impairment losses. Goodwill is not amortized but is reviewed at least annually for impairment. Goodwill is allocated to cash-generating units or groups of cash-generating units, expected to benefit from the business combination in which the goodwill arose. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, an impairment loss is recognized. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). An impairment loss recognized for goodwill is not reversed in a subsequent period. |
Employees' benefits | Employees’ benefits (i) Short-term employee benefits Current benefits are paid within twelve months and include salaries, social security contributions, bonuses and profit sharing, including carried interest allocations (excluding allocations payable after 12 months from reporting date). These benefits are recognized on an accrual basis. The Group annually recognizes a provision for profit sharing, according to conditions approved by Management. These amounts are recorded as ‘Personnel expenses’ in the income statement. (ii) Long-term employee benefits – long term incentive program The long-term incentive plan (“LTIP”) is designed to retain key employees as well as provide alignment between them and the Company’s shareholders. The LTIP governs the issuances of equity incentive awards with respect to Class A common shares. The maximum number of Class A common shares initially available for issuance pursuant to equity incentive awards granted under the LTIP launched will not exceed 5% of the Class A common shares outstanding at any given time. The board of directors may at its discretion adjust the number of Class A common shares available for issuance under the LTIP. Equity incentive awards may be granted to the Group’s employees, non-employee directors, officers, consultants, or other individual service providers as well as holders of equity compensation awards granted by an entity that may be acquired in the future. Equity incentive awards may be granted in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards or other stock-based awards. Stock options and stock appreciation rights will have an exercise price determined by the administrator but that is no less than the fair market value of the underlying Class A common shares on the date of grant. The vesting conditions for grants under the LTIP are determined by the administrator of the LTIP (the “Administrator”) and, in the case of restricted stock or restricted stock units, are set forth in the applicable award documentation. For stock options, the Administrator determines the exercise price of the option, the term of the option and the time or times at which the option may be exercised. Performance awards are subject to performance conditions as specified by the Administrator and are settled in cash, Class A common shares, other awards, other property, net settlement or any combination thereof, as determined by the Administrator in its discretion, following the end of the relevant performance period. The LTIP is administered by a committee appointed by the board of directors for the administration and implementation of the LTIP. Share based incentive plan – equity incentive program Under the LTIP, the Company has share based incentive plans of which Performance Restricted Units (“PSUs”) are granted to eligible participants and subject to achieving vesting conditions, are convertible into Class A common shares. The vesting conditions can be divided into two groups, time vesting conditions and market performance conditions. The vesting period (time vesting conditions) is divided in three tranches as follows: • third anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. • fourth anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. • fifth anniversary of the grant date, upon which one third (1/3) of the PSUs will become time vested. As a market performance condition, the final number of Class A common shares delivered to the participants is also dependent on the Total Shareholder Return (“TSR”), including share price growth and dividends in comparison to a peer group. If TSR in comparison to the share price at the beginning of the grant is equal to or exceeds at least 8% per year at the end of the 3 rd , 4 th and 5 th year grant anniversary, the PSUs are delivered to the participant. In addition to that, if the TSR is equal or above the TSR of a determined peer group at the end of the last vesting period, each participant shall be entitled to receive an additional number of PSUs (“boost grant”) equal to twenty per cent (20%) of the total number of PSUs originally granted to the participant. If an eligible participant ceases to be employed by the Company, within the vesting period, the rights will be forfeited, except in limited circumstances that are approved on a case-by-case basis by the Committee. The cost of the share based incentive plan is measured using the fair value at the grant date. The cost is expensed together with a corresponding increase in equity over the service period. The total amount to be expensed is determined by reference to the fair value of the shares granted at the grant date, which is also based on: • TSR; and • The impact of any time vesting conditions (i.e. remaining an employee of the entity over a specified time). The total expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each period, the entity revises its estimates of the number of shares that are expected to vest based on the time vesting conditions. The Company recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity. When the PSUs are vested, the Committee will, at its discretion, direct the Company to deliver Class A common shares from either treasury shares or newly issued shares to satisfy the delivery of incentives pursuant to this share based incentive plan. The Committee may also decide to settle the delivery of incentives pursuant to this share based incentive plan in cash. Equity reserves for the share based incentive plan do not include any tax benefits on total share based incentive plan expense. The tax benefits will be considered when the PSUs shares are converted into Class A common shares. The Monte Carlo simulation model best reflects the market condition regarding the TSR of the Company in comparison to a minimum TSR of 8% per year, and also in comparison with a peer group. To estimate future share prices of the Company and its peer group, the model considers the share price on the grant date, the expected volatility, an estimated correlation between share prices and United States Treasury Bonds as the risk free interest rate. |
Provisions, contingent assets and contingent liabilities | Provisions, contingent assets and contingent liabilities The recognition, measurement and disclosure of contingent assets and contingent liabilities and legal obligations are performed based on the criteria set forth in IAS 37 - Provisions, Contingent Liabilities and Contingent Assets. • Contingent Assets: are not recognized, except if the realization of the asset is virtually certain. • Provisions: are recognized in the financial statements when, based on Management’s assessment supported by the opinion of the legal counsel, the risk of an unfavorable outcome in a judicial or administrative proceeding is considered probable, and whenever the amounts involved can be reliably measured. • |
Leases | Leases According to IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group determines the lease term as the non-cancellable period of a lease, together with both: (a) periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option; and (b) periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option. The Group does not hold lease contracts as a lessor. For the contracts in which the Group is the lessee, the Group recognizes a right-of-use asset and a lease liability at the commencement date. A right-of-use asset is measured at cost at the commencement date, which comprises: (a) the amount of the initial measurement of the lease liability; (b) any lease payments made at or before the commencement date, less any lease incentives received; (c) any initial direct costs incurred by the Group; and (d) an estimate of costs to be incurred by the Group in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease. After the commencement date, the Group measures the right‑of‑use asset at cost, less any accumulated depreciation and any accumulated impairment losses, and adjusts it for any remeasurement of the lease liability. At the commencement date, the Group measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the Group’s incremental borrowing rate. After the commencement date, the Group measures the lease liability by: (a) increasing the carrying amount to reflect interest on the lease liability; (b) reducing the carrying amount to reflect the lease payments made; and (c) remeasuring the carrying amount to reflect any reassessment or lease modifications. |
Revenues | Revenues The Group’s revenues from services consist of (i) management fees, (ii) performance fees, (iii) incentive fees, (iv) advisory fees and (v) other ancillary services fees, reported net of applicable taxes. The Group follow a five step guidance to recognize revenue in accordance with IFRS 15 – Revenue from Contracts with Customers: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. Management fees are primarily related to management of investment funds Management fees of illiquid investment funds are calculated as a fixed percentage over the committed capital and/or the deployed capital for each one of the investment funds following the relevant Limited Partnership Agreement or Private Placement Memorandum. Management fees of investment funds are generally based on an agreed percentage of Net Asset Value or Assets Under Management. Management fees are recognized when the services are provided, throughout the year that the Group provides the services to the investment fund. As manager of the investment funds, the Group may, at its sole discretion, decrease the percentage or amount of fees being paid by the investment funds directly or indirectly to the Group or fully waive the payment of fees paid by the investment funds, for a determined period of time or until the maturity of the investment funds. Revenue is not recognized in such cases. Incentive fees are realized performance-based fees which are measured and received on a recurring basis, and not dependent on realization events from the underlying investments. Performance fees and other performance-based fees are primarily generated when the return of the investment funds surpass the performance hurdle set out in the related charters. Since the investment funds’ performance are susceptible to market volatility and to factors out of the Group's control, the related fees fall under the variable consideration defined in IFRS 15. According to the referred standard, the Group recognizes these fees at a point in time when the associated performance obligations are satisfied, the related uncertainties are resolved, the likelihood of a claw-back or reversal is highly improbable and the likely amount of the transaction prices can be estimated without significant chance of reversal, indicating high probability of economic benefits and cash inflow to the Group, whereby the performance fee has then crystallized and can be reliably estimated. Once crystallized, performance fees typically cannot be clawed back. There are no other performance obligations or services provided which suggest these have been earned either before or after the crystallization date. Advisory and other ancillary fees primarily relate to services provided to the investment funds’ invested companies; the first relates to support on acquisitions and the latter refers to value-creation ongoing consulting services. Advisory and other ancillary service fees are recognized as the services are provided and/or when certain transactions are completed, as applicable. |
Financial income and expenses | Financial income and expenses Financial income primarily comprises of interest income and gains on short and long-term investments, gains from derivative instruments and foreign exchange gains in monetary items. Financial expenses primarily include losses on short and long-term investments, losses from derivative instruments, interest expenses, foreign exchange losses in monetary items and banking costs on financial transactions, recognized on an accrual basis. |
Income tax expenses – current and deferred | Income tax expenses – current and deferred Current tax is the expected tax payable on the taxable income for the year and any adjustment to tax payable in respect of previous years. The income tax basis and the current tax rates are determined according to criteria established by the prevailing tax law applicable to the Company and its subsidiaries, which are described in note 27. Income taxes are calculated based on enacted tax rates of 25% of income tax and 9% of social contribution for Brazilian subsidiaries and 27% of income tax for Chilean subsidiaries. Net operating losses of Brazilian subsidiaries have no statute of limitations but are limited to 30% of the annual taxable profits. An indefinite carryforward of losses is allowed for Chilean subsidiaries. Temporary differences for all subsidiaries have no statute of limitation and no limitation for offsetting. Deferred tax is provided using the statement of financial position method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date. Deferred tax assets and liabilities shall be recognized for unused tax losses, deductible and taxable temporary differences, respectively. A deferred tax asset and liability is recognized only when it is probable that future taxable income will be generated and available. Income tax comprises current and deferred income taxes. The Group applies the IFRIC 23 Uncertainty over Income Tax Treatment and did not identify a significant impact on its taxable profit or loss from uncertainties over income tax treatments. |
Foreign-currency transactions | Foreign-currency transactions Transactions denominated in foreign currencies (i.e., in any currency other than the respective functional currencies of the Group entities) are translated at the time of occurrence. Monetary items are retranslated at each reporting date using the rates prevailing at that date. Nonmonetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost are not retranslated at each reporting date. Foreign exchange gains and losses are recognized in profit and loss. To present consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated at exchange rates prevailing on the reporting date. Income and expense items are translated at the average exchange rates for the period, according to IAS 21 – The Effects of Changes in Foreign Exchange. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in a foreign exchange translation reserve (attributed to non-controlling interests as appropriate). |
Dividends | Dividends |
Amendments to IFRSs that are mandatorily effective for annual periods beginning on January 1, 2023 | Amendments to IFRSs that are mandatorily effective for annual periods beginning on January 1, 2023 The Group has evaluated and adopted, when applicable, the following standards and amendments for the first time for their annual reporting period commencing January 1, 2023: • Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies ◦ The amendments require entities to disclose their material rather than their significant accounting policies. The Group adopted the amendments effective January 1, 2023. Whilst these amendments do not change the Group’s accounting policies, the Group has reviewed the accounting policy information disclosed in these financial statements against the new requirements. • Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimate; ◦ Under the new definition, accounting estimates are clarified as monetary amounts in financial statements that are subject to measurement uncertainty. Where an entity’s accounting policy requires an item to be measured at monetary amounts that cannot be observed directly, it should develop an accounting estimate to achieve this objective. The amendments are effective January 1, 2023 and were adopted on this date with no material impact to the Group. • Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction. ◦ The amendment related to the recognition of deferred tax when an entity accounts for transactions, such as leases or decommissioning obligations, by recognizing both an asset and a liability. The Group adopted the amendments effective January 1, 2023 with no material impact to the Group. • Amendments to IAS 12 Income taxes: International Tax Reform – Pillar Two Model Rules ◦ |
New standards and interpretations not yet adopted– applicable and mandatory for fiscal years beginning on or after January 1, 2024 | New standards and interpretations not yet adopted– applicable and mandatory for fiscal years beginning on or after January 1, 2024 Certain new accounting standards and interpretations have been published that are not yet effective and have not been early adopted by the Group. These standards are not expected to have a material impact if applicable to the Company in the current or future reporting periods and on foreseeable future transactions. The following standards and interpretations apply for the first time to financial reporting periods commencing on or after January 1, 2024: • Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Noncurrent Liabilities with Covenants • Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback • Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements • Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability • IFRS S1 – General Requirements for Disclosure of Sustainability related Financial Information and IFRS S2 – Climate-related disclosures |
General information (Tables)
General information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
General Information [Abstract] | |
Schedule of private equity funds and other investment products | Since 1994 the Group has expanded from its initial flagship private equity funds to other investment products, such as: Investment product Description Infrastructure development funds private equity approach applied to infrastructure assets; Co-investment funds focused on companies from its flagship funds; Constructivist equity funds private equity approach to listed companies; Credit funds business combination in 2021 with Moneda Asset Management SpA (“MAM I”) and Moneda II SpA (“MAM II”) (collectively “Moneda”); Real estate funds increased in 2022 with the controlling acquisition of VBI Real Estate Gestão de Carteiras S.A.(“VBI”) and controlling acquisition of Patria Asset Management S.A (“PAM”) in partnership with Bancolombia to expand real estate capabilities into Colombia – note 29; Venture capital and growth funds through business combination in 2022 with Igah Partners LLC (“Igah Ventures”) and PEVC I General Partner IV, Ltd. (“Igah IV”) and Igah Carry Holding Ltd (collectively “Igah”). In addition, during 2023 (note 29) Kamaroopin Gestora de Recursos Ltda. (“Kamaroopin Ltda”) and Hanuman GP Cayman, LLC (collectively “Kamaroopin”). |
Material accounting policies (T
Material accounting policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Significant Accounting Policies [Abstract] | |
Summary of estimated useful lives of property plant and equipment | The estimated useful lives per category are as follows: Furniture and fixtures 10 years Building improvements 10 years Office equipment 5 years |
Group structure (Tables)
Group structure (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Consolidation And Subsidiaries [Abstract] | |
Schedule of significant subsidiaries | The consolidated financial statements include the entities listed below, which are the Company’s direct or indirect subsidiaries: Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, Patria Finance Ltd. Asset management & administration KY USD 100.00 % 100.00 % Patria Brazilian Private Equity III, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PBPE General Partner IV, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PBPE General Partner V, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazilian Private Equity General Partner VI, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Real Estate Fund General Partner II, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Real Estate Fund General Partner III Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Brazil Retail Property Fund General Partner, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Investments UK Ltd. Investor relations, marketing & administration UK GBP 100.00 % 100.00 % Patria Investments US LLC Investor relations, marketing & administration US USD 100.00 % 100.00 % Patria Investments Colombia S.A.S. Advisory, investor relations & marketing CO COP 100.00 % 100.00 % Infrastructure II GP, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Infrastructure III SLP Ltd. Investment fund manager & advisory KY USD 100.00 % 100.00 % Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, Patria Infrastructure General Partner IV Ltd. Investment fund manager KY USD 100.00 % 100.00 % Pátria Investimentos Ltda. ("PILTDA") Asset management & administration BR BRL 100.00 % 100.00 % Patria Investments Latam S.A. Holding company UY USD 100.00 % 100.00 % Patria Investments Uruguay Agente de Valores S.A. (formerly Patria Investments Uruguay S.A.) Advisory, investor relations & marketing UY USD 100.00 % 100.00 % Patria Investments Cayman Ltd. Holding company KY USD 100.00 % 100.00 % Patria Investments Chile SpA (g) Advisory, investor relations & marketing CH CLP — 100.00 % Patria Investments Hong Kong, Ltd. Investor relations, marketing & administration HK HKD 100.00 % 100.00 % Platam Investments Brazil Ltda. Asset management & administration BR BRL 100.00 % 100.00 % Patria Constructivist Equity Fund General Partner II, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PI General Partner V Ltd. Investment fund manager KY USD 100.00 % 100.00 % PPE General Partner VII, Ltd. Investment fund manager KY USD 100.00 % 100.00 % PI Renewables General Partner, Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria Latam Growth Management Ltd. Investment fund manager KY USD 100.00 % 100.00 % Patria SPAC LLC Holding company & SPAC Sponsor KY USD 100.00 % 100.00 % Patria Latin American Opportunity Acquisition Corp. (a) SPAC KY USD 100.00 % 100.00 % Moneda Asset Management SpA (“MAM I”) Holding company CH CLP 100.00 % 100.00 % Moneda Corredores de Bolsa Limitada (“MCB”) Broker CH CLP 100.00 % 100.00 % Moneda S.A. Administradora General De Fondos (“MAGF”) Asset management CH CLP 100.00 % 100.00 % Moneda II SpA (“MAM II”) Holding company CH USD 100.00 % 100.00 % Moneda International Inc. Investment fund manager BV USD 100.00 % 100.00 % Moneda USA Inc. Advisory US USD 100.00 % 100.00 % Patria KMP Cayman I (f) Holding company KY USD — 100.00 % VBI Real Estate Gestão de Carteiras S.A. (“VBI”) (b) Asset management BR BRL 50.00 % 50.00 % VBI Administração Fiduciaria e Gestão Ltda Administration BR BRL 50.00 % 50.00 % BREOF Partners Ltda Holding company BR BRL 50.00 % 50.00 % VBI ND Empreendimentos Imobiliários Ltda (g) Dormant BR BRL — 50.00 % VBI ND II Empreendimentos Imobiliários Ltda Dormant BR BRL 50.00 % 50.00 % VBI Data Center Empreendimentos Imobiliários Ltda Dormant BR BRL 50.00 % 50.00 % Igah Partners LLC (c) Asset management US USD 100.00 % 100.00 % e.Bricks Ventures III GP, LLC (k) Investment fund manager KY USD 100.00 % 100.00 % Igah Carry Holding Ltd Carry vehicle KY USD 100.00 % 100.00 % PEVC General Partner IV, Ltd. Holding company KY USD 100.00 % 100.00 % Patria Real Estate Latam S.A.S (b) Holding company UY USD 98.90 % 100.00 % Patria Private Equity Latam S.A.S (d) Holding company UY USD 100.00 % — Patria Fund Advisor Ltd. (d) Dormant KY USD 100.00 % — PPE Fund VII, SLP, LP (d) Carry vehicle KY USD 100.00 % — NewCo BlueMacaw Partner Ltda. (e) Holding company BR BRL 100.00 % — Subsidiaries Principal Activities Country of Incorporation Functional Currency Equity interest (direct or indirect) (%) December 31, December 31, BlueMacaw S.A. (e) Holding company BR BRL 100.00 % — VBI Asset Management Ltda. (e) Asset management BR BRL 100.00 % — KMP I Holding (f) Holding company KY USD 100.00 % — Kamaroopin Gestora de Recursos Ltda. (“Kamaroopin Ltda”) (f) Asset management BR BRL 100.00 % 40.00 % Hanuman GP Cayman, LLC (“Hanuman”) (f) Asset management KY USD 100.00 % 40.00 % Pat HoldCo Mexico S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Pat Inmuebles HoldCo Mexico S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Pat HoldCo Servicios Corporativos S. de R.L. de C.V. (d) Holding company MX MXN 100.00 % — Patria Real Estate II Ltd. (d) Holding company KY USD 100.00 % — Patria Investments Argentina S.A. (d) Holding company AR ARS 100.00 % — PI Fund V SLP, L.P. (d) Carry vehicle KY USD 100.00 % — VBI Securities Ltda. (formerly “Bari Gestao De Recursos Ltda.”) (h) Asset management BR BRL 50.00 % — Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) (i) Asset management CO COP 50.74 % — VBI Capital Ltda. (formerly Morc Gestora de Recursos de Crédito Ltda. (j) Asset management BR BRL 50.00 % — Move Capital S.A. (j) Asset management BR BRL 50.00 % — " USD" United States dollars, "BRL" Brazilian Real, "GBP" Pound Sterling, "CLP" Chilean peso, "COP" Colombian peso, "HKD" Hong Kong dollar, “ARS” Argentine Peso, "KY" Cayman Islands, "BR" Brazil, "CO" Colombia, "CH" Chile, "UK" United Kingdom, "US" United States, “BV” British Virgin Islands, “MX” Mexico, “AR” Argentina (a) Patria Latin American Opportunity Acquisition Corp. (the “SPAC” or “PLAO”): a special purpose acquisition company incorporated in the Cayman Island and sponsored by Patria SPAC LLC (the “SPAC Sponsor”) for the purpose of effecting a business combination with one or more businesses with a focus in Latin America. On March 14, 2022, PLAO, announced the closing of its IPO. The registration statement on Form S-1 relating to the securities referred to therein and subsequently amended has been filed with the Securities and Exchange Commission (“SEC”) and declared effective on March 9, 2022. The IPO included issuance of 23,000,000 units (“the Units”), including the exercise in full by the underwriters to purchase an additional 3,000,000 Units to cover over-allotments, at a price of US$10.00 per unit. Each Unit consists of one Class A ordinary share of PLAO, par value US$0.0001 per share (the “SPAC Class A Ordinary Shares”), and one-half of one redeemable warrant of the Company (each whole warrant, a “Warrant”), with each Warrant entitling the holder thereof to purchase one SPAC Class A Ordinary Share for US$11.50 per share, subject to adjustment. The Units were sold at a price of US$10.00 per Unit, generating gross proceeds from the issuance of US$230,000,000. SPAC Class A Ordinary Shares are classified as a liability in accordance with IAS32, Financial Instruments: Presentation, and based on the terms of the issuance that permits redemption by holders of SPAC Class A Ordinary Shares. Holders of the SPAC Class A Ordinary Shares and holders of the SPAC Class B Ordinary Shares will vote together as a single class on all matters submitted to a vote of PLAO’s shareholders, except when not permitted by law or stock exchange rule; provided that only holders of the SPAC Class B Ordinary Shares shall have the right to vote on the appointment and removal of PLAO’s directors prior to the initial business combination or continuing PLAO in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents of PLAO or to adopt new constitutional documents of PLAO, in each case, as a result of PLAO approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Restrictions on the Group’s ability to access or use assets and settle liabilities are included in notes 12(a) and 20(c). On June 12, 2023, PLAO held an extraordinary general meeting of the PLAO’s shareholders (the “Extraordinary General Meeting”). At the Extraordinary General Meeting, PLAO’s shareholders approved amendments to PLAO’s Amended and Restated Memorandum and Articles of Association to extend the termination date by which PLAO has to consummate an initial business combination from June 14, 2023 (the “Original Termination Date”) to June 14, 2024, in addition to other proposals. Accordingly, PLAO now has up to June 14, 2024 to consummate its initial business combination. In connection with the Extraordinary General Meeting, shareholders holding an aggregate of 6,119,519 of the SPAC’s Class A Ordinary Shares exercised their right to redeem their shares. Following such redemptions, 16,880,481 SPAC Class A Ordinary Shares will remain outstanding. Following the withdrawals from the SPAC’s trust account in connection with redemptions, it is expected that approximately US$179.8 million will remain in the SPAC’s trust account of the approximate US$244.9 million that was in the SPAC’s trust account prior to such redemptions. From the date of approval and recurring monthly thereafter until the earlier of the completion of a business combination or liquidation date, the SPAC Sponsor will also deposit into the SPAC’s trust account an amount of US$0.3 million to cover operating costs during the extension of the termination date of PLAO. The purpose of the extension is to provide time for PLAO to complete a business combination. Per the terms of the approved extension amendment proposal, if PLAO completes a business combination, it will, at the option of the SPAC Sponsor, repay the amounts loaned under the promissory note or convert a portion of all of the amounts loaned under such a promissory note into warrants, which will be identical to the private placement warrants. Should PLAO not complete the initial business combination within the specified period the SPAC Class A Ordinary Shares will be redeemed from the proceeds held in the trust account, as disclosed in note 12(a). As of December 31, 2023, the Group has not selected any business combination target for PLAO. The expectation is to complete a business combination as soon as the Group identifies a target company. The target company could potentially be identified as a related party as one of the Group’s investment funds investees. In the event of a business combination with a related party, it could result in recognition of performance fee revenue and carried interest allocation expenses for the Group. (b) In March 2023, the Group restructured its VBI holding, contributing the interest held by the Company in VBI to Patria Real Estate Latam S.A.S. There was no change in control or in the total interest held by the Group in VBI. However, there was a dilution of 1.1% in the Company’s direct and indirect interest in Patria Real Estate Latam S.A.S. during the year because of the transaction to acquire assets of Blue Macaw as disclosed in note 5(e) below. (c) Igah Partners LLC (“Igah Ventures”): a subsidiary of the Group acquired through a business combination that serves as manager of venture capital related funds. Additionally, as disclosed in note 29, PEVC I General Partner IV, Ltd (“Igah IV”) was also acquired. Igah Ventures and Igah IV. are collectively referred to as “Igah”. (d) Newly incorporated subsidiaries without assets, liabilities or operations. (e) On April 3, 2023, VBI acquired a 100% beneficial interest in NewCo BlueMacaw Partners Ltda., BlueMacaw S.A. and VBI Asset Management Ltda., (collectively “Blue Macaw”) for US$4.4 million (BRL 22.2 million) in cash. The Blue Macaw entities are located in Brazil and focus on infrastructure and real estate investments throughout Latin America. The acquisition is part of the Group’s strategy to enhance its share of the Brazilian real estate market through synergies with VBI. The Group accounted for the transaction as an asset acquisition since the principal assets acquired consist of 4 contractual rights relating to the portfolio of management contracts of the investment funds acquired. On acquisition date, the Group recorded US$4.4 million in intangible assets related to contractual rights from the asset acquisition. The other assets and acquired and liabilities assumed were not significant. In addition to the upfront payments made by VBI upon closing, the Group has a call option to acquire the remaining interest in Patria Real Estate Latam S.A.S. For the year ending December 31, 2023, the first tranche of the call option was exercised and US$0.7 million recorded as an equity-linked compensation cost included under deferred consideration in acquiring a part of the interest of the remaining minority interest held in Patria Real Estate Latam S.A.S. (note 20(b)(v). The remaining call option arrangements in the form of contingent payments (2026 and 2028 exercise period) are subject to certain financial metrics and performance criteria in 2026 and 2028. No expense or liability is recorded in respect of these option arrangements considering the immaterial value for the year ending December 31, 2023. (f) On April 12, 2023, the Group acquired control of Kamaroopin by acquiring the remaining interest in these companies pursuant to the acquisition agreement for Kamaroopin (note 29 (a)). For purposes of the Kamaroopin transaction, KMP I Holding (fully owned by Patria Investments Limited) was incorporated and Patria KMP Cayman I was merged into Patria Investments Limited. (g) This entity, with limited or no activity, was dissolved during 2023 and had no significant accounting impact. (h) On September 1, 2023, the Group completed the acquisition of Bari Gestao De Recursos Ltda. renamed to VBI Securities Ltda (“Bari”), a subsidiary of the Group US$ 4.6 million (BRL 22.5 million) cash settled equally between non-controlling interest shareholders of VBI and the Group. Bari is an asset management company focused on real estate investment products. The Group accounted for the transaction as an asset acquisition since the principal lead asset consisted of contractual rights in the management of its investment fund representing substantially all of the fair value of the gross assets acquired. There is no operational process in the entity as of the closing date. All activities, systems and industry knowledge will be taken over by VBI management. (i) On November 1, 2023, the Group acquired control of Gestoría Externa de Portafolios S.A. renamed to Patria Asset Management S.A. (“PAM") by acquiring 50.74% of the beneficial interest of the entity (refer to note 29). (j) On November 3, 2023, the Group completed the acquisition of Move Capital S.A. and Morc Gestora de Recursos de Crédito Ltda. renamed to VBI Capital Ltda. (collectively, “Move”), subsidiaries of the Group for US$ 1.8 million (BRL 8.85 million) to be settled equally between non-controlling interest shareholders of VBI and the Group. Fifty percent of the purchase price was settled on closing with the remaining balance being due on the twelfth month following the closing and subject to adjustment per the purchase agreement after satisfying reorganization terms and conditions per the purchase agreement. The entities acquired are asset management companies. The Group accounted for the transaction as an asset acquisition since the lead asset consists of contractual rights in the management of its real estate investment fund representing substantially all of the fair value of the gross assets acquired. The transaction includes the payment of a second installment of US$ 1.8 million (BRL 8.85 million adjusted for CDI – Brazilian interbank deposit rate) within 12 months of the closing date (note 10(c)), subject to certain conditions precedent, more particularly, a specific corporate reorganization involving More Invest Gestora de Recursos Ltda. The conditions need to be completed prior to completion of the second installment. (k) The domicile of the entity was changed to the Cayman Islands. |
Cash and cash equivalents (Tabl
Cash and cash equivalents (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Cash and cash equivalents [abstract] | |
Summary of cash and cash equivalents | 2023 2022 Cash at bank and on hand 12,029 21,372 Short-term deposits (a) 3,934 3,379 Shares of mutual funds (a) 87 1,768 Cash and cash equivalents 16,050 26,519 (a) Short-term deposits and shares of mutual funds are cash equivalents held for the purposes of meeting short-term cash commitments with maturities of three months or less from the date of acquisition and subject to insignificant risk of changes in value. |
Client funds on deposit and c_2
Client funds on deposit and client funds payable (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Client Funds On Deposit And Client Funds Payable [Abstract] | |
Summary of client funds on deposit and client funds payable | 2023 2022 Client funds on deposit 13,848 22,490 Other receivables from clients (a) 3,207 1,149 Client funds on deposit and other receivables 17,055 23,639 2023 2022 Client funds payable (a) 17,055 23,639 Client funds payable 17,055 23,639 (a) |
Accounts receivable (Tables)
Accounts receivable (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Trade and other receivables [abstract] | |
Summary of accounts receivable | 2023 2022 Current (a) 127,363 125,405 Non-current (b) 14,900 6,254 Accounts receivable 142,263 131,659 (a) Current balances include overdue postponed collections of management fees of US$ 86.7 million (US$ 16.0 million for the current year of which US$ 11.5 million was renegotiated during June 2023 and US$ 70.7 million related to prior years management fees renegotiation but overdue as of December 31, 2023) related to PBPE Fund IV (Ontario), L.P. (“PBPE Fund IV”) and Patria Real Estate III. The renegotiations and postponement of these collections commenced in prior years and the management fees were recognized as receivable in prior years. The table below reflects the original billing dates and when revenue from management fees were recognized. These relate to management past fees due and uncollected because of the Group’s decision to postpone the collection of certain investment funds billed fees. All renegotiated and postponed balances as of December 31, 2023 are expected to be recovered over the next twelve months subject to the timing of the realization of underlying investment fund assets and based on the estimated cash needs of the investment funds over the next twelve months. Management has evaluated and concluded that no allowances for uncollectible accounts needs to record supported by contracts and commitments of the investors of the funds, and based on the fact that the funds have significant investments to be realized that will generate cash in order to settle the outstanding balances with the Group. Fund Structure Overdue balance as of December 31, 2023 Year Revenue recognized (millions) PBPE Fund IV US$ 77.3 million 2023: US$ 13.2 2022: US$ 18.1 Patria Real Estate III US$ 9.4 million 2023: US$ 2.5 2022: US$ 5.7 (b) Non-current balances as of December 31, 2023 are mainly performance fees receivable from Patria Infrastructure Fund III in 2026 of $ 9.3 million, and a receivable from Patria Private Equity Fund V (“PE V”) as disclosed under long term investments in note 12 (b). No interest is charged and the impact of the present value adjustment using the effective interest rate method at the date of initial recognition is not material. |
Project advances (Tables)
Project advances (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Project Advances [Abstract] | |
Summary of project advances receivable | 2023 2022 Current 17,614 5,693 Non-current 1,972 947 Project advances 19,586 6,640 |
Other assets (Tables)
Other assets (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Miscellaneous assets [abstract] | |
Summary of other assets current and non current | 2023 2022 Advances to employees 2,671 2,585 Prepaid expenses (a) 6,081 3,806 Intangible asset acquisition rights (c) 1,886 — Other current assets 1,143 462 Other current assets 11,781 6,853 Prepaid expenses (a) 266 95 Unamortized debt issuance costs 1,235 — Deposit/guarantee on lease agreements (b) 2,012 1,782 Other non-current assets 285 71 Other non-current assets 3,798 1,948 (a) Prepaid expenses are composed mainly of IT services paid in advance, such as renewal of licenses and technical support services. These items will be recorded as general and administrative expenses in the period they are related to. (b) Deposits and guarantees on lease agreements are subject to reimbursement at the end of the lease contract period. Interest is not charged on these deposits. (c) Includes the right to acquire additional portfolio management contracts as a result of the acquisition of Move Capital S.A. (note 5(j)) |
Recoverable Taxes (Tables)
Recoverable Taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Recoverable Taxes [Abstract] | |
Summary of recoverable taxes | 2023 2022 Income tax recoverable 3,846 5,259 Other recoverable taxes 168 413 Recoverable Taxes 4,014 5,672 |
Investments (Tables)
Investments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Investments1 [Abstract] | |
Summary of short term investments | Short-term investments 2023 2022 Securities (a) 17,154 45,544 Investments held in trust account (b) 187,356 240,311 Short-term investments 204,510 285,855 (a) Securities are liquid investment funds, with portfolios holding term deposits, equities, government bonds, and other short-term liquid securities. (b) Investments held in trust account are investments received through the IPO transaction of PLAO. These funds are restricted and may only be used for purposes of completing an initial business combination or redemption of public shares. These securities are classified and accounted for as Fair Value Through Profit or Loss (“FVTPL”). The investments held in the trust account are comprised of U.S. government securities. |
Summary of long term investments | Long-term investments 2023 2022 Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia (a) 18,707 14,777 Lavoro Agro Limited (b) 20,166 — KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) (c) 8,917 9,463 Lavoro Agro Fi Nas Cadeias Produtivas Agroindustriais Fiagro Direitos Creditorios (d) 2,139 4,427 Patria Infra Energia Core FIP EM Infraestrutura 4,088 4,184 Simba Fundo De Investimento Multimercado 1,038 — Other investments 2,680 2,406 Long-term investments 57,735 35,257 Some investments in securities are expected to be maintained until the investment funds' respective termination dates and are measured at FVTPL. As of December 31, 2023, the Group's ownership interest in each of these investments (excluding interest owned indirectly through investment funds in note (a) and (c) below) range from 0.00005% to 5.78%. (December 31, 2022: 0.00006% to 13.2%). Refer to note 30(b) for reconciliation of movements in fair value for level 3 instruments. (a) Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia is a fully owned investment fund that solely includes a late-stage venture capital investment as part of the Group’s growth equity strategy. As of December 31, 2023, this fund has an investment interest of 26.1% (December 31, 2022: 22.1%) in Startse Informações e Sistemas S/A (“Startse”), an entity in Brazil providing an education platform and a crowdfunding platform for startups. The Group elected to measure the investment at fair value through profit or loss in accordance with IFRS 9. (b) The Group purchased shares on behalf of PBPE General Partner V, Ltd.’s investment fund PE V in Lavoro Agro Limited (“Lavoro”) at a price of $3.50 per share for a total investment of approximately US$8.2 million. Lavoro is Brazil’s largest agricultural inputs retailer and a leading provider of agriculture biologics inputs in Latin America. These performance fees were crystallized in conjunction with the IPO of Lavoro. The limited partner of the fund and Patria agree that as a consequence of successful completion of the transaction, part of performance fee was crystallized through Lavoro shares to Patria (total amount of US$15.5 million). The investment fund also agreed to cover the spread between US$3.50 and US$10 per share on the future sale of the shares by the Group. As of December 31, 2023, the receivable from the investment fund amounts to US$3.5 million for the commitment to cover the spread. (c) The Group has committed approximately 24% of the capital of KMP Growth Fund II (December 31, 2022: 64%). As of December 31, 2023, KMP Growth Fund II held a direct 9.5% interest in portfolio company (December 31, 2022: 10%), Dr. Consulta Clinica Medica Ltda., a Brazil-based healthcare technology company (December 31, 2022: 10%), an indirect 28.23% interest in portfolio company Zenklub Serviços Ltda (December 31, 2022: —%) and 22.35% indirect interest in portfolio company Consorciei Participações SA (“Consorciei”) (December 31, 2022: —%). The Group elected to measure the investment at fair value through profit or loss in accordance with IFRS 9. (d) An investment is held in Lavoro Agro Fi Nas Cadeias Produtivas Agroindustriais Fiagro Direitos Creditorios (5.78% of the net asset value as of December 31, 2023 and 13.2% as of December 31, 2022), a trust invested in securities related to agribusiness production chains in Brazil, such as agribusiness receivables, real estate receivables backed by credits from agribusiness production chains and liquidity assets within the agribusiness. |
Summary of long-term investments by region | Following is the breakdown of long-term investments by region: 2023 2022 Brazil 55,930 33,490 Other 1,805 1,767 Balance 57,735 35,257 |
Summary of investments in associates | December 31, 2022 Changes in Equity Equity in earnings Associate derecognized Other comprehensive income December 31, 2023 Equity-accounted method Investment in associate (a) 7,977 528 (753) (6,931) 90 911 December 31, 2021 Changes in Equity Equity in earnings Additions Other comprehensive income December 31, 2022 Equity-accounted method Investment in associate — 223 (2,351) 10,004 101 7,977 The share of profits/(losses), brand and non-contractual customer relationship amortization for the years ending December 31, 2023 and 2022 include the impact from Kamaroopin, previously recognized as an investment in associate up until control was acquired on April 12, 2023 (note 29). Share of equity-accounted earnings 2023 2022 Non-contractual customer relationships amortization (572) (2,115) Brand amortization (9) (35) Share of profits or (losses) from associates (172) (201) Total (753) (2,351) * Amortization on identifiable intangible assets acquired from investments with significant influence are included in share of equity-accounted earnings in the Group’s consolidated income statement. (a) Associate is composed of a single investee: Uliving Holding S.A. incorporated in Brazil (41.25% of the total and voting capital as of December 31, 2023 and 36.7% as of December 31, 2022) is an associate of VBI and its main economic activity is the holdings of non-financial institutions. |
Summary of derivative financial assets and liabilities by type of instrument | Below is the composition of the derivative financial instrument portfolio (assets and liabilities) by type of instrument, fair value and maturity as of December 31, 2023 and December 31, 2022. Derivative financial instruments December 31, 2023 Notional Fair Value % Up to 3 months From 4 to 12 months Above 12 months Assets The One Real Estate Investment Fund call options 11,282 310 10 — 310 — VBI Call option 86,944 2,896 90 — 2,896 — Total 98,226 3,206 100 — 3,206 — Liabilities Warrants 132,250 321 100 — 321 — Total 132,250 321 100 — 321 — Derivative financial instruments December 31, 2022 Notional Fair Value % Up to 3 months From 4 to 12 months Above 12 months Assets VBI Call option 86,698 6,322 100 — — 6,322 Total 86,698 6,322 100 — — 6,322 Liabilities Warrants 132,250 1,011 96 — 1,011 — Forward exchange contracts 4,210 42 4 42 — — Total 136,460 1,053 100 42 1,011 — |
Property and equipment (Tables)
Property and equipment (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, plant and equipment [abstract] | |
Summary of property and equipment | 2023 Changes in cost Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 1,734 88 (3) — 49 1,868 Building improvements 11,259 5,283 (171) — 288 16,659 Office equipment 5,354 499 (167) 19 278 5,983 Right-of-use assets (a) 18,122 2,003 (143) — 347 20,329 Total - Cost of fixed assets 36,469 7,873 (484) 19 962 44,839 2023 Changes in accumulated depreciation Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (1,161) (144) 2 — (31) (1,334) (-) Building improvements (4,516) (953) 176 — (197) (5,490) (-) Office equipment (3,332) (631) 155 (4) (173) (3,985) (-) Right-of-use assets (a) (2,833) (3,019) 31 — (24) (5,845) Total - Accumulated depreciation (11,842) (4,747) 364 (4) (425) (16,654) Property and equipment, net 24,627 3,126 (120) 15 537 28,185 2022 Changes in cost Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 1,434 224 — 53 23 1,734 Building improvements 7,460 3,661 — 238 (100) 11,259 Office equipment 3,561 1,554 — 150 89 5,354 Right-of-use assets (a) 12,624 9,739 (4,730) 521 (32) 18,122 Total - Cost of fixed assets 25,079 15,178 (4,730) 962 (20) 36,469 2022 Changes in accumulated depreciation Opening balance Additions Disposals Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (919) (162) — (53) (27) (1,161) (-) Building improvements (3,559) (828) — (71) (58) (4,516) (-) Office equipment (2,724) (430) — (99) (79) (3,332) (-) Right-of-use assets (a) (4,469) (2,405) 4,442 (200) (201) (2,833) Total - Accumulated depreciation (11,671) (3,825) 4,442 (423) (365) (11,842) Property and equipment, net 13,408 11,353 (288) 539 (385) 24,627 2021 Changes in cost Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Furniture and fixtures 726 96 (6) — 677 (59) 1,434 Building improvements 2,997 1,055 (21) 88 3,625 (284) 7,460 Office equipment 2,249 400 (4) 10 1,105 (199) 3,561 Right-of-use assets (a) 4,183 3,309 (97) — 5,571 (342) 12,624 Total - Cost of fixed assets 10,155 4,860 (128) 98 10,978 (884) 25,079 2021 Changes in accumulated depreciation Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Furniture and fixtures (422) (77) 1 — (460) 39 (919) (-) Building improvements (2,070) (302) 14 — (1,386) 185 (3,559) (-) Office equipment (1,856) (203) 2 — (844) 177 (2,724) (-) Right-of-use assets (a) (1,988) (1,201) 58 — (1,519) 181 (4,469) Total - Accumulated depreciation (6,336) (1,783) 75 — (4,209) 582 (11,671) Property and equipment, net 3,819 3,077 (53) 98 6,769 (302) 13,408 (*) CTA – Cumulative translation adjustment As of December 31, 2023, 2022 and 2021 there was no indication that any of these assets were impaired. (a) The Group is a lessee in lease agreements for which the underlying assets are the office spaces located in different jurisdictions (refer to note 20 (a)). (b) Following is the breakdown of the total Property and equipment assets by region: 2023 2022 Brazil 9,481 8,580 Cayman Islands 3,877 1,350 Chile 7,702 7,933 Colombia 1,144 — United Kingdom 1,754 2,071 United States of America 3,689 3,995 Other 538 698 Balance 28,185 24,627 |
Summary of breakdown of property plant and equipment by region | (b) Following is the breakdown of the total Property and equipment assets by region: 2023 2022 Brazil 9,481 8,580 Cayman Islands 3,877 1,350 Chile 7,702 7,933 Colombia 1,144 — United Kingdom 1,754 2,071 United States of America 3,689 3,995 Other 538 698 Balance 28,185 24,627 |
Intangible assets and goodwill
Intangible assets and goodwill (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets [Abstract] | |
Summary of Intangible assets | 2023 Changes in costs Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance Placement agents (a) 42,148 6,598 (3,308) — — 603 46,041 Contractual rights (b) 44,156 10,473 — — 30,911 2,552 88,092 Non-contractual customer relationships (c) 110,591 — — — 10,560 (356) 120,795 Software 3,515 992 (3) — — 60 4,564 Brands (c) 19,075 — — — 868 (119) 19,824 Goodwill (d) 276,819 — — — 34,332 23 311,174 Total - Cost of intangible assets 496,304 18,063 (3,311) — 76,671 2,763 590,490 2023 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisition of subsidiaries CTA (*) Closing Balance (-) Placement agents (a) (32,503) (1,931) 3,308 — — (118) (31,244) (-) Contractual rights (b) (36,577) (3,123) — — — 6 (39,694) (-) Non-contractual customer relationships (c) (10,653) (12,970) — — — 385 (23,238) (-) Software (1,539) (793) — — — (42) (2,374) (-) Brands (c) (3,511) (3,553) — — — 136 (6,928) Total - Accumulated amortization (84,783) (22,370) 3,308 — — 367 (103,478) Intangible assets, net 411,521 (4,307) (3) — 76,671 3,130 487,012 2022 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,804 5,263 (50) — — 131 42,148 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) 84,705 — — 335 25,366 185 110,591 Software 1,848 1,273 — — 264 130 3,515 Brands (c) 15,428 — — — 3,617 30 19,075 Goodwill (d) 242,891 — — (335) 34,025 238 276,819 Total - Cost of intangible assets 425,832 6,536 (50) — 63,272 714 496,304 2022 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (30,996) (1,442) — — — (65) (32,503) (-) Contractual rights (b) (34,051) (2,526) — — — — (36,577) (-) Non-contractual customer relationships (c) (785) (9,773) — — — (95) (10,653) (-) Software (839) (410) — — (264) (26) (1,539) (-) Brands (c) (253) (3,228) — — — (30) (3,511) Total - Accumulated amortization (66,924) (17,379) — — (264) (216) (84,783) Intangible assets, net 358,908 (10,843) (50) — 63,008 498 411,521 2021 Changes in costs Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance Placement agents (a) 36,896 — — — — (92) 36,804 Contractual rights (b) 44,156 — — — — — 44,156 Non-contractual customer relationships (c) — — — — 85,954 (914) 85,040 Software 1,313 292 (407) 324 397 (71) 1,848 Brands — — — — 15,598 (170) 15,428 Goodwill (d) — — — — 244,032 (1,476) 242,556 Total - Cost of intangible assets 82,365 292 (407) 324 345,981 (2,723) 425,832 2021 Changes in accumulated amortization Opening balance Additions Disposals Transfer Acquisitions of subsidiaries CTA (*) Closing balance (-) Placement agents (a) (28,915) (2,148) — — — 67 (30,996) (-) Contractual rights (b) (30,428) (3,623) — — — — (34,051) (-) Non-contractual customer relationships (c) — (785) — — — — (785) (-) Software (665) (164) 407 (422) (39) 44 (839) (-) Brands — (253) — — — — (253) Total - Accumulated amortization (60,008) (6,973) 407 (422) (39) 111 (66,924) Intangible assets, net 22,357 (6,681) — (98) 345,942 (2,612) 358,908 As of December 31, 2023, 2022 and 2021, there was no impairment indication for any of these assets. (a) Placement agents refer to amounts capitalized relating to agreements with investment placement agents relating to fundraising. These assets are amortized based on the estimated duration of the respective investment funds. In case of an early liquidation of an investment fund, the amortization period is also adjusted. The remaining balance, as of December 31, 2023, is expected to be amortized as shown below: 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 2,571 2,454 1,860 1,858 1,796 1,139 1,139 1,139 841 14,797 The remaining balance, as of December 31, 2022, was expected to be amortized as shown below: 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 1,740 1,636 1,518 725 725 707 702 702 702 488 9,645 Contractual rights refer to: (b) contractual rights from investment funds recognized from the asset acquisition transaction of Blue Macaw, Bari and Move and the business combination with Patria Asset Management (“PAM”) completed during the year ending December 31, 2023. As of December 31, 2022 contractual rights related to the management of the investment fund, Infrastructure GP II, Ltd. and Infrastructure III SLP, Ltd. These rights were recorded as a result of the acquisition of control of the P2 Brasil Private Infrastructure General Partner II Ltd. and P2 Brasil Holding Ltd. (collectively the “P2 Group”) on December 25, 2015 from Promon International Inc. Inputs to determine fair value of Blue Macaw, Bari, Move and PAM contractual rights Blue Macaw Bari Move PAM Country Brazil Brazil Brazil Colombia Forecast period April 3, 2023 – December 31, 2031 September 1, 2023 – December 31, 2031 October 1, 2023 – February 28, 2032 November 1, 2023 – December 31, 2032 Consumer price index 2%-4.52% 2.06%-3.05% 2.55%-3.65% 2.5% - 6.3% IPCA – Broad National Consumer Price Index 4%-5.96% 3.5%-4.92% 3.5%-4.6% — Selic/Brazilian federal funds rate 8.75%-112.75% 8.5%-11.75% 9.39%-11.86% — GDP — — — 1%-4.9% Amortization period Intangible asset P2 Group Blue Macaw Bari Move PAM Contractual rights 8-12 years 3-20 years 17 years 17 years 25 years (c) Non-contractual customer relationships refer to client relationships of Moneda, VBI, Igah and Kamaroopin, acquired for the benefit of the Group through rendering of ordinary business activities by the acquired entities. VBI customer relationships have a longer expected amortization period based on the nature of the capital structure of the underlying investment funds consisting of permanent capital. Brands refer to Moneda, VBI and Kamaroopin brands acquired through business combination. The table below includes the amortization period: Intangible asset Amortization period Moneda VBI Igah Kamaroopin Non-contractual customer relationships 9 years 29 years 3 years 5 years Brands 5 years 8 years — 8 years (d) The goodwill recognized on the acquisition of Moneda, Igah, Hanuman and Patria Asset Management are not deductible for tax purposes. The goodwill recognized of VBI and the first tranche of Kamaroopin for interest held through Brazilian subsidiaries is not deductible for tax purposes until there is a merger with the acquired company. It remains unrecognized until the acquired companies are able to generate sufficient taxable income after merger to utilize any tax benefit. The deferred tax asset will be established taking into account the impact from local tax laws and regulations in the countries were the acquired companies operate following the merger. (e) All goodwill recognized during 2023 relates to business combination transactions of which the recoverable amount of acquired entities based on value in use. Key assumptions to determine the value in use includes discounted cash flow calculations based on current and past performance forecasts and considering current market indicators for the respective countries in which the entities operate. There were no significant changes to assumptions between acquisition dates for Kamaroopin (April 12, 2023) and Patria Asset Management (“PAM”) (November 1, 2023) and December 31, 2023. The Group performs an impairment test annually and when circumstances indicate the carrying value may be impaired. No impairment losses on goodwill have been recognized in the current and prior year based on determining recoverable amount based on value-in-use. |
Summary of remaining balance expected to be amortized | The remaining balance, as of December 31, 2023, is expected to be amortized as shown below: 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 2,571 2,454 1,860 1,858 1,796 1,139 1,139 1,139 841 14,797 The remaining balance, as of December 31, 2022, was expected to be amortized as shown below: 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 Total Placement agent fees 1,740 1,636 1,518 725 725 707 702 702 702 488 9,645 Contractual rights refer to: |
Disclosure of intangible assets with finite useful life | Amortization period Intangible asset P2 Group Blue Macaw Bari Move PAM Contractual rights 8-12 years 3-20 years 17 years 17 years 25 years Intangible asset Amortization period Moneda VBI Igah Kamaroopin Non-contractual customer relationships 9 years 29 years 3 years 5 years Brands 5 years 8 years — 8 years |
Summary of the Inputs to determine value in use | Inputs to determine fair value of Blue Macaw, Bari, Move and PAM contractual rights Blue Macaw Bari Move PAM Country Brazil Brazil Brazil Colombia Forecast period April 3, 2023 – December 31, 2031 September 1, 2023 – December 31, 2031 October 1, 2023 – February 28, 2032 November 1, 2023 – December 31, 2032 Consumer price index 2%-4.52% 2.06%-3.05% 2.55%-3.65% 2.5% - 6.3% IPCA – Broad National Consumer Price Index 4%-5.96% 3.5%-4.92% 3.5%-4.6% — Selic/Brazilian federal funds rate 8.75%-112.75% 8.5%-11.75% 9.39%-11.86% — GDP — — — 1%-4.9% Inputs to Moneda impairment test 2023 2022 Forecast period January 1, 2024 – December 31, 2028 January 1, 2023 - December 31, 2028 Annual inflation rate – Chile 5 % 3 % Annual inflation rate – United States of America 5 % 2 % USD/CLP average exchange rate 850 815 – 830 Discount rate range 13.4 % 12.1% - 13.7% Tax rate 27% to 35% 27% to 35% 2023 - Inputs to VBI and Igah impairment test VBI Igah Forecast period* January 1, 2024 – December 31, 2028 January 1, 2024 – December 31, 2028 Annual inflation rate – Brazil 5 % 5 % Discount rate 18.0 % 17.6 % Tax rate 34 % 34 % *Actual performance data was included in the forecast period for goodwill impairment testing to enhance accuracy and reflect historical consistency. 2022 - Inputs to determine fair value goodwill on acquisition VBI Igah Forecast period* July 1, 2022 – December 31, 2029 January 1, 2023 – December 31, 2030 Annual inflation rate – Brazil 3.3%- 8.1% 1.9% - 8.1% Discount rate 11.8 % 15.31 % Tax rate 34 % 34 % For the year ending December 31, 2023, goodwill was recognized from acquiring control of Kamaroopin and Patria Asset Management (“PAM”) according to the following inputs: 2023 - Inputs to determine fair value of Kamaroopin and PAM goodwill Kamaroopin Ltda and Hanuman Patria Asset Management Forecast period April 12, 2023 - December 31, 2031 November 1, 2023 – December 31, 2032 Annual inflation rate – Brazil 4.00% - 5.96% — Annual inflation rate – Colombia — 2.5% - 6.3% Annual inflation rate – United States of America 1.97% - 3.84% 2.0% – 2.9% Discount rate 15.9% - 18.8% 16.2% - 18.9% Tax rate 34 % 35 % |
Disclosure of reconciliation of changes in intangible assets and goodwill | Goodwill from acquisitions of subsidiaries and adjustments during measurement period are composed of the following during the year ending December 31, 2023: Acquisition December 31, 2022 Twelve-month period ending December 31, 2023 Total goodwill acquired VBI 15,474 1,966 17,440 Igah 18,551 2,455 21,006 Kamaroopin — 16,473 16,473 Patria Asset Management (formerly Gestoría Externa de Portafolios S.A.) — 13,438 13,438 Balance 34,025 34,332 68,357 |
Disclosure of goodwill per acquisition | The following reflects the composition of goodwill as of December 31, 2023 (including the effects of CTA) included in intangible assets allocated per acquisition: 2023 2022 Moneda 239,879 242,508 VBI 19,143 15,760 Igah 21,106 18,551 Kamaroopin 16,742 — Patria Asset Management 14,304 — Balance 311,174 276,819 |
Summary of breakdown of the total intangible assets | (g) The following is the breakdown of intangible assets by region: 2023 2022 Brazil* 66,476 43,762 Cayman Islands 242,385 224,486 Colombia*** 47,224 — Chile ** 120,842 132,520 United States of America 10,082 10,747 Other 3 6 Balance 487,012 411,521 Intangible assets are allocated based on where the assets are located and include acquired intangible assets. For acquired intangible assets, we consider that the location of the intangibles is best reflected by the location of the manager of those assets. * Goodwill and fair value adjustments to assets and liabilities allocated to Brazil includes the impact from business combination with VBI and Kamaroopin. ** Goodwill and fair value adjustments to assets and liabilities allocated to Chile includes the impact from Moneda for acquisition of MAM I. *** Goodwill and fair value adjustments to assets and liabilities allocated to Colombia includes the impact from acquisition of Patria Asset Management (“PAM”). |
Personnel and related taxes p_2
Personnel and related taxes payable (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure of Personnel and related taxes [Abstract] | |
Summary of personnel and related taxes payable | 2023 2022 Personnel and related taxes 2,393 3,280 Accrued vacation and related charges 2,810 2,563 Employee profit sharing (a) 23,569 20,321 Officers’ fund (note 31 (b)) — 912 Personnel and related taxes payable - current liabilities 28,772 27,076 Officers’ fund (note 31 (b)) — 350 Strategic bonus (b) 2,946 1,374 Personnel - non-current liabilities 2,946 1,724 (a) The Group recognizes a provision for payment of equity incentive program to employees, according to conditions approved by management, which is recorded as personnel expenses in the consolidated income statement. An amount of US$ 20,321 was paid in February 2023. The balance on December 31, 2023 of US$ 23,569 was fully settled by February 28, 2024. The settlement includes estimated equity compensation (US$ 11.7 million) in the form of Class A common shares to be issued to key management in lieu of cash compensation. (b) The Group delivers a long-term bonus (the “Strategic bonus”) for a group of its employees in exchange for long terms of service. Moneda is responsible for the operation and settlement of the Strategic bonus with the objective to retain key or strategic employees and provide alignment between employees and clients with settlement expected in 2026. |
Taxes payable (Tables)
Taxes payable (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Taxes Payable [Abstract] | |
Summary of taxes payable | 2023 2022 Taxes on revenues 1,738 275 Income taxes 1,872 445 Other taxes payable 292 158 Taxes payable 3,902 878 |
Other liabilities (Tables)
Other liabilities (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Liabilities Disclosure1 [Abstract] | |
Schedule of other liabilities | 2023 2022 Suppliers 4,808 3,256 Lease liabilities (a) 3,014 2,243 Dividends payable (b) 2,040 2,085 Other current liabilities 203 68 Other current liabilities 10,065 7,652 Lease liabilities (a) 12,822 13,851 Other non-current liabilities 202 283 Other non-current liabilities 13,024 14,134 (a) The Group is the lessee in lease agreements for which the underlying assets are the office spaces located in Grand Cayman, Bogotá, London, New York, Montevideo, Santiago and São Paulo as disclosed in note 20. (b) Dividends payable to the previous owners of VBI prior to acquisition by the Group that remain payable on December 31, 2023. |
Deferred taxes (Tables)
Deferred taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Taxes [Abstract] | |
Summary of deferred tax assets and liabilities | Deferred tax assets December 31, 2020 (Charged)/credited December 31, 2021 (Charged)/credited December 31, 2022 (Charged)/credited December 31, 2023 to profit or loss directly to equity / CTA to profit or loss directly to equity / CTA to profit or loss directly to equity / CTA Derivative options (a) — — — — 6 — 6 10,326 311 10,643 Employee profit sharing provision and other personnel accruals (b) 1,945 1,623 430 3,998 603 168 4,769 (1,675) 155 3,249 Deferred tax on intangible assets from business combination — — — — 770 6 776 952 90 1,818 Management fee provision 391 (359) (32) — — — — — — — Business combination – earnout — — — — 191 — 191 420 28 639 Tax losses — — — — 78 (3) 75 (54) 5 26 Tax on Accrual for expenses — 107 1 108 (92) 25 41 (28) 2 15 Tax depreciation of fixed assets — (52) (223) (275) (248) (35) (558) 249 1 (308) Deferred tax on performance fees - IFRS 15 — (40) (83) (123) (3,164) (294) (3,581) 3,138 (182) (625) Gain from bargain purchase — 6 (164) (158) 15 1 (142) 36 (1) (107) Impact of IFRS 16 (185) 58 34 (93) 274 (5) 176 (4) 2 174 Other 2 (32) 19 (11) 2 5 (4) (44) (4) (52) Net deferred tax assets 2,153 1,311 (18) 3,446 (1,565) (132) 1,749 13,316 407 15,472 (a) Deferred tax on temporary differences from fair value movements of VBI Option arrangements as a result of changes in unobservable inputs impacting the fair value of the VBI Option arrangements to exercise in order to acquire the non-controlling interest of VBI in accordance with the pre-determined inputs of the VBI Option arrangements. The impact from the movements in fair value impacting deferred tax are derived from the fair value adjustments booked in a Brazilian tax jurisdiction for the subsidiary of the group holding both VBI Option arrangements and measured at fair value at the Brazilian subsidiary level which has no control over VBI. The difference in measurement basis between subsidiary and consolidated level is due to control existing only at the consolidated level and consequently there is a deferred tax asset impact arising from unrealized losses on the VBI put option. (b) Deferred tax on temporary differences in the provision for employee profit-sharing. |
Commitments (Tables)
Commitments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Commitments [Abstract] | |
Summary of amounts recognized in the statement of financial position | The Consolidated Statement of Financial Position and the Consolidated Income Statement discloses the following amounts relating to leases: Amounts recognized in the Consolidated Statement of Financial Position 2023 2022 Right-of-use assets 20,329 18,122 (-) Depreciation of right-of-use assets (5,845) (2,833) Right-of-use assets 14,484 15,289 Lease liabilities (current) 3,014 2,243 Lease liabilities (non-current) 12,822 13,851 Lease liabilities 15,836 16,094 Related party lease - Santiago 2023 2022 Lease liabilities (current) 520 502 Lease liabilities (non-current) 2,604 3,078 |
Summary of amounts recognized in the statement of profit or loss | Amounts recognized in the Consolidated Income Statement 2023 2022 2021 Depreciation of right-of-use assets (3,019) (2,405) (1,201) Interest on lease liabilities (1,243) (1,807) (1,022) Principal paid (2,434) (1,652) (832) Related party lease - Santiago 2023 2022 Principal paid 538 425 Depreciation of right-of-use assets 551 481 Interest on lease liabilities 79 73 |
Disclosure of consideration payable | Consideration payable on acquisition The following table reflects consideration payable from acquisition transactions 2023 2022 Deferred consideration payable – Moneda (i) 48,710 15,889 Consideration payable on acquisition – Igah (iv) — 4,771 Consideration payable on acquisition – Bari 3,570 — Consideration payable on acquisition – Move 1,886 — Consideration payable on acquisition – VBI (iii) 2,553 11,792 Consideration payable on acquisition - Bancolombia 1,348 — Consideration payable on acquisition - Kamaroopin (ii) 1,020 735 Current liabilities – consideration payable on acquisition 59,087 33,187 Consideration payable on acquisition - Bancolombia 24,652 — Deferred consideration payable (i) – Moneda — 10,592 Contingent consideration payable on acquisition – Moneda (note 30(b)) — 12,891 Contingent consideration payable on acquisition – VBI (note 30(b)) 11,053 9,072 Consideration payable on acquisition - Kamaroopin (ii) — 859 Contingent consideration payable on acquisition – Kamaroopin (note 30(b)) 7,148 — Non-current liabilities – consideration payable on acquisition 42,853 33,414 (i) The Moneda business combination transaction included US$ 58.7 million on acquisition date expected to be paid to Moneda’s former partners who are currently employees of the Group. The amount to be paid in exchange for their services was subject to a time vesting period up until December 1, 2023 and December 1, 2024, and payable in two equal installments in cash. On December 4, 2023, an amendment to the transaction purchase agreement for Moneda was concluded to settle the first instalment due in the Company’s Class A common shares rather than cash for strategic liquidity purposes. This expense is recognized as a compensation expense as the employees render services and is not part of the Purchase Price Allocation. For the years ending December 31, 2023 and 2022, deferred consideration expenses in the Group’s Consolidated Income Statement were as a result of the following: 2023 2022 2021 Moneda (22,229) (24,444) (2,037) Blue Macaw (note 5(e)) (732) — — Total deferred consideration (22,961) (24,444) (2,037) (ii) Consideration payable for the acquisition of the first tranche of Kamaroopin (when acquired as an associate of the Company in 2022) will be paid in the next 12 months. (iii) The consideration payable to VBI is indexed to interbank interest rates (CDI) in Brazil as per the terms of the acquisition agreement. The liability includes the second installment payable to selling shareholder of VBI and a preferred dividend payable to the preferred shareholders of VBI, determined in accordance with the terms of the acquisition agreement. (iv) Consideration payable for the acquisition of Igah per terms of the purchase agreement consisting of equity consideration in common shares net of dividends in relation to the total Class A common shares issued (included as part of the consideration transfer to sellers of Igah per note 29). (v) Cash Settlements during the year ending December 31, 2023 and 2022 includes: Description 2023 2022 Acquisition payable - Moneda — (16,437) Acquisition payable - Kamaroopin (998) — Acquisition payable - VBI (13,686) — Total acquisition payables paid (14,684) (16,437) Deferred consideration paid – Blue Macaw (note 5(e)) (732) — Amounts in relation to Blue Macaw refer to the exercise of a pre-agreed purchase option for an additional stake in a recently acquired asset (note 5(e)). This option, referred to as Option 1, was part of the initial acquisition agreement and does not have any performance conditions attached. The expense is recognized as deferred consideration in the Group’s audited Consolidated Income Statement due to its non-routine nature and indirect association with a strategic asset acquisition. (vi) Non-cash (Class A common shares of the Company) settlements during the year ending December 31, 2023 and 2022 Description 2023 2022 Acquisition payable – Igah (5,385) — (5,385) — |
Disclosure of commitments subject to possible redemption | Commitment subject to possible redemption Balance at December 31, 2021 — Commitment subject to possible redemption raised 220,458 IPO expenses - SPAC 10,325 Interest earned on trust account 3,362 Balance at December 31, 2022 234,145 Amortization of SPAC IPO initial cost 6,166 Interest earned on trust account 10,109 Deposits 2,100 Redemptions (note 5(a)) (65,164) Balance at December 31, 2023 187,356 |
Schedule of movement in gross obligations under put option | Movements during the year on the Group’s gross obligation under the VBI put option and the Igah put option are detailed below. Purchase commitments for minority interests shares Note VBI Igah IV Total Balance at December 31, 2022 65,544 7,884 73,428 Cumulative translation adjustment 5,377 — 5,377 Purchase price allocation adjustments — 2,455 2,455 Gross obligation adjustments 25(b) 10,667 999 11,666 Balance at December 31, 2023 81,588 11,338 92,926 |
Net revenue from services (Tabl
Net revenue from services (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue From Services [Abstract] | |
Summary of revenue from services | 2023 2022 2021 Revenue from management fees 252,885 223,485 144,654 Revenue from incentive fees 4,051 6,070 4,915 Revenue from performance fees (a) 74,712 30,350 89,295 Fund fees 331,648 259,905 238,864 Revenue from advisory and other ancillary fees 2,742 4,156 731 Total gross revenue from services 334,390 264,061 239,595 Taxes on revenue - management fees and other (5,356) (3,957) (3,910) Taxes on revenue - performance fees (1,417) (1,227) (170) Taxes on revenue (6,773) (5,184) (4,080) Net Revenue from services 327,617 258,877 235,515 The following is the breakdown of revenue by region (b): Brazil 50,177 40,165 25,725 British Virgin Islands 23 3,122 2,311 Cayman Islands 215,296 160,226 200,695 Chile 53,032 52,074 5,215 Colombia 1,993 — — Uruguay 2,215 — — United Kingdom 713 — — United States of America 4,168 3,290 1,569 Net revenue from services 327,617 258,877 235,515 (a) Performance fees are primarily generated when the return of the investment funds surpasses the performance hurdle set out in the related charters. Revenue from performance fees mainly consists of US$ $57.8 million from Patria Infrastructure Fund III and $15.5 million from PE V relating to the Lavoro transaction (note 12(b)) for the year ended December 31, 2023. (b) |
Personnel expenses and carrie_2
Personnel expenses and carried interest allocation (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Cost Of Services Rendered [Abstract] | |
Summary of cost of services rendered | 2023 2022 2021 Salaries and wages (37,945) (33,991) (14,377) Officers’ Fund (24,256) (20,940) (22) Rewards and bonuses (5,236) (4,746) (4) Social security contributions and payroll taxes (324) (1,657) (2) Carried interest bonuses (1,141) (1,107) — Restructuring costs – personnel (a) — — (1) Share based incentive plan (note 28(d)) (2,247) (530) — Strategic Bonus (1,465) (731) (1) Other short-term benefits (6,164) (6,077) (4) Personnel expenses (78,778) (69,779) (14,410) Carried interest allocation (b) (25,257) (10,171) (30,204) (a) Restructuring costs of personnel refers to costs associated with the implementation of streamlining initiatives and cost reduction plan in the operating activities of the Group, mainly driven by consolidation/integration of businesses. (b) |
Amortization of intangible as_2
Amortization of intangible assets (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Intangible assets and goodwill [abstract] | |
Disclosure of amortization of intangible assets | 2023 2022 2021 Amortization of non-contractual customer relationships (note 14) (12,970) (9,773) (785) Amortization of contractual rights (note 14) (3,123) (2,526) (3,623) Amortization of placement agents’ fees (note 14) (1,931) (1,442) (2,148) Amortization of brands (note 14) (3,553) (3,228) (253) Amortization of software (note 14) (793) (410) (164) Amortization of intangible assets (22,370) (17,379) (6,973) |
General and Administrative ex_2
General and Administrative expenses (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Administrative Expenses [Abstract] | |
Summary of administrative expenses | 2023 2022 2021 Professional services (10,823) (8,330) (6,439) IT and telecom services (6,325) (6,061) (1,762) Rebate fees (6,473) (3,852) (364) Depreciation of right-of-use assets (3,019) (2,405) (1,201) Travel expenses (2,671) (2,190) (1,137) Marketing and events (2,877) (1,708) (338) Occupancy expenses (1,079) (1,434) (578) Depreciation of property and equipment (1,728) (1,420) (582) Professional services - SPAC (1,089) (807) — Insurance (669) (734) (180) Taxes and contributions (775) (685) (340) Materials and supplies (346) (314) (191) Other administrative expenses (1,285) (1,210) (1,220) General and Administrative expenses (39,159) (31,150) (14,332) |
Other income_(expenses) (Tables
Other income/(expenses) (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Other Income (Expense) [Abstract] | |
Summary of other income/(expenses) | 2023 2022 2021 IPO expenses and IPO related bonuses — — (2,862) Share issuance expenses – SPAC (notes 5(a) and 20(c)) (6,167) (10,325) — Associate derecognition 4,199 — — Transaction costs (a) (9,618) (4,536) (8,550) Transaction costs – SPAC — (315) — Contingent consideration adjustments(b) 9,422 12,322 (264) Gross obligation adjustments (b) (11,666) (3,533) — Deferred consideration adjustments (b) (788) (729) — Restructuring costs (c) (2,104) (1,293) — Net gain/(loss) on disposal of property and equipment 25 (51) — Other (1,969) (805) (830) Other income/(expenses) (18,666) (9,265) (12,506) (a) Transaction costs relate to expenses incurred on acquisition of subsidiaries for business combination. (b) Measurement of the present value of considerations payable (note 20 (b)) and gross obligations under put option (note 20(d)) for acquired businesses, included under other income/(expenses) based on its correlation with the Groups’ expansion strategy through acquisition activity. The movement for contingent consideration for the year ended December 31, 2023 and 2022 relates to the financial performance of Moneda, an acquired businesses, being lower than the earn-out performance criteria. (c) Expenses incurred to third party service providers assisting in the reorganizing and integration of acquired businesses to improve the Group’s long-term future performance and efficiency. |
Net financial income_(expense)
Net financial income/(expense) (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Net Financial Income (Expense) [Abstract] | |
Summary of net financial income/(expense) | 2023 2022 2021 Financial income Net financial investment income 2,120 2,345 355 Unrealized gains on long-term investments — 5,322 226 Realized gains from long-term investments 1,797 1,922 — Unrealized gains on warrant liability 690 3,114 — Unrealized gains on other derivative financial instruments — 105 — Unrealized gains on asset-linked receivable (note 12(b)) 3,503 — — Net exchange variation 831 — 601 Other financial income 50 59 6 Total finance income 8,991 12,867 1,188 Financial expenses Unrealized losses on long-term investments (2,952) — — Unrealized losses on forward — (230) — Unrealized losses on other derivative financial instruments (3,931) — — Realized losses on forward (252) — — Commission and brokerage expenses (443) (518) (68) Interest on lease liabilities (1,243) (1,807) (1,022) Net exchange variation - acquisitions (614) (1,350) — Other financial expenses (1,230) (847) (385) Total finance expenses (10,665) (4,752) (1,475) Net financial income/(expense) (1,674) 8,115 (287) |
Income taxes expenses (Tables)
Income taxes expenses (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes Expenses [Abstract] | |
Summary of reconciliation of average effective tax rate and applicable tax rate | Reconciliation of income tax 2023 2022 2021 Income before income taxes 117,999 102,453 121,572 Impact of difference in tax rates of foreign subsidiaries 2,816 (8,349) 642 Nondeductible expenses — — (1,023) Total income taxes (a) 2,816 (8,349) (381) Current (b) (10,500) (6,784) (1,692) Effective tax rate current (9.12 %) (6.12 %) (1.40 %) Deferred (c) 13,316 (1,565) 1,311 Effective tax rate (2.40) % 8.1 % 0.3 % (a) No amounts related to income taxes have been recognized directly in equity. (b) The current income tax expense charge is primarily related to the effects of different tax rates of the Group’s Brazilian and Chilean subsidiaries. (c) The deferred income tax charge is primarily related to Brazilian taxes on unrealized fair value adjustments related to the VBI option arrangements. |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Equity [abstract] | |
Summary of share capital | As of December 31, 2023 and December 31, 2022, the issued share capital was distributed as follows: 2023 2022 Shares Capital Shares Capital Total 148,253,938 14,826 147,192,930 14,720 Class A 55,308,508 5,531 54,247,500 5,425 Class B 92,945,430 9,295 92,945,430 9,295 |
Summary of additional paid-in capital | The Additional Paid-in Capital amounts recorded as of December 31, 2023 and December 31, 2022 are presented below: 2023 2022 Class A 314,592 299,078 Class B 186,102 186,102 Total 500,694 485,180 |
Summary of dividends paid by the group | Dividends declared and paid by the Group to the Company’s shareholders for the year ended December 31, 2023, 2022 and 2021 were: Shareholder 2023 2022 2021 US$* US$* US$* Class A 53,687 0.9840 38,082 0.7020 38,462 0.7090 Class B 91,458 0.9840 65,247 0.7020 58,067 0.6247 Total 145,145 0.9840 103,329 0.7020 96,529 0.6558 (*) Per thousand shares after share split, see note 28(a). |
Summary of PSU activity for the period | The table below reflects the PSU activity for the years ending December 31, 2023, 2022 and 2021. IPO Grant Grant A Grant B Number of PSUs (in thousands) Outstanding December 31, 2020 — — — Granted 289 — — Forfeited (79) — — Outstanding December 31, 2021 210 — — Granted — 85 — Forfeited (26) — — Outstanding December 31, 2022 184 85 — Granted — — 298 Forfeited (53) — (1) Outstanding December 31, 2023 131 85 297 The intention of the Committee as of December 31, 2023 was to settle any future vesting through delivery of Class A common shares to participants. LTIP Grant date Weighted-average fair value IPO grant January 22, 2021 US$ 15.95 Grant A December 1, 2022 US$ 9.15 Grant B January 22, 2023 US$ 10.76 |
Summary of share based incentive plan | Amount (US$) Description 2023 2022 2021 Capital Reserves 2960 1465 764 Share based incentive plan expenses for the year ending December 31 1465 731 764 |
Summary of earnings per share | 2023 2022 2021 Net income for the year attributable to the Owners of the Company 118,400 92,957 122,476 Basic weighted average number of shares 148,207,379 147,221,698 135,983,968 Basic earnings per thousand shares 0.79888 0.63141 0.90066 Diluted weighted average number of shares 148,679,965 147,226,334 135,983,968 Diluted earnings per thousand shares 0.79634 0.63139 0.90066 |
Summary of the subsidiary with non-controlling interests | As of December 31, 2023, the Group had two subsidiaries with non-controlling interests per the table below. As of December 31, 2022, the Group had one subsidiary with non-controlling interests. Equity(*) Income (Loss) (*) Interest 2023 2022 2021 2023 2022 2021 Non-controlling interest in Patria Investimentos Ltda 49% — — — — — (1,285) Non-controlling interest in VBI Real Estate Gestão de Carteiras S.A. 50% (37,564) (39,330) — 2,128 1,147 — Non-controlling interest in Patria Asset Management 49.26% 16,417 — — 287 — — * From June 1, 2021 Patria Investments Limited holds 100% of Patria Investimentos Ltda. |
Summary of financial information of subsidiary | Summarized Condensed Consolidated Statement of Financial Position VBI PAM December 31, 2023 December 31, 2022 December 31, 2023 Current assets 8,142 6,647 6,867 Current liabilities (8,285) (3,703) (1,364) Current net assets (143) 2,944 5,503 Non-current assets 26,613 27,425 16,317 Non-current liabilities (614) (605) (57) Non-current net assets 25,999 26,820 16,260 Net assets 25,856 29,764 21,763 VBI Allocated to NCI PAM Allocated to NCI 12 month period ended December 31, 2023 2 month Period between November 1, 2023 and December 31, 2023 Summarized Condensed Income Statement 2023 2023 Net revenue from services Revenue from management fees 12,686 6,343 1,993 977 Revenue from performance fees 1,132 566 — — Taxes on revenue (810) (405) — — Personnel expenses (3,070) (1,535) (742) (364) Amortization of intangible assets (1,870) (935) — — General and administrative expenses (1,892) (946) (179) (88) Share of profits of associates (222) (111) — — Other income/(expenses) (6) (3) (151) (74) Net financial income/(expenses) (148) (74) (25) (12) Income before income tax 5,800 2,900 896 439 Income taxes (1,544) (772) (310) (152) Current (1,460) (730) (293) (144) Deferred (84) (42) (17) (8) Net income for the period 4,256 2,128 586 287 VBI Allocated to NCI 6 month period between July 1, 2022 and December 31, 2022 6 month period between July 1, 2022 and December 31, 2022 Summarized Condensed Income Statement 2022 Net revenue from services 5,406 2,703 Revenue from management fees 5,858 2,929 Taxes on revenue (452) (226) Personnel expenses (1,008) (504) Amortization of intangible assets (630) (315) General and administrative expenses (766) (383) Share of profits of associates (125) (63) Net financial income/(expenses) 125 63 Income before income tax 3,002 1,501 Income taxes (708) (354) Current (608) (304) Deferred (100) (50) Net income for the period 2,294 1,147 Other comprehensive income — 1,284 Total comprehensive income 2,294 2,431 VBI – Non-controlling interest PAM – Non-controlling interest Balance at December 31, 2021 — — Net assets and proportion of share of identifiable assets on acquisition 13,729 — Net income since acquisition 1,147 — Gross obligation under put option (55,490) — Cumulative translation adjustment 1,284 — Balance at December 31, 2022 (39,330) — Net income for the period 2,128 287 Dividends declared (a) (3,663) — Capital contributions (b) 4,743 — Net assets and proportion of share of identifiable assets on acquisition — 15,147 Cumulative translation adjustment (1,442) 983 Balance at December 31, 2023 (37,564) 16,417 (a) During the year, subsidiary VBI completed several acquisitions as part of the Group’s strategic growth plan. To finance these acquisitions, capital contributions were made by the non-controlling interests. These contributions represent the proportionate share of the acquisition cost that is attributable to the non-controlling interests. The capital contributions have been accounted for as an increase in equity attributable to non-controlling interests. (b) The dividends declared to non-controlling interests represent the share of the subsidiary’s profits that are distributed to the shareholders who hold the non-controlling interests. These dividends are accounted for as a decrease in equity attributable to non-controlling interests. |
Business combinations (Tables)
Business combinations (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Business Combinations Disclosure1 [Abstract] | |
Summary of acquisition date fair value of each major class of identifiable assets and liabilities recognized | Acquisition date fair value of each major class of identifiable assets and liabilities recognized 100% Kamaroopin April 12, 2023 100% Patria Asset Management November 1, 2023 Total purchase consideration Cash consideration paid (a) 2,024,000 4,787,000 Consideration payable — 24,415,000 Contingent consideration payable 4,707,000 — Equity consideration 10,130,000 — Total consideration transferred 16,861,000 29,202,000 Non-controlling interest — 15,147,000 Fair value of equity interest previously held 11,132,000 — Total consideration 27,993,000 44,349,000 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 178,000 — Net working capital (101,000) — Intangible assets: contractual rights — 30,911,000 Intangible assets: non-contractual customer relationships 10,560,000 — Intangible assets: brands 868,000 — Property and equipment 15,000 — Net identifiable assets acquired 11,520,000 30,911,000 Total consideration less net identifiable assets acquired: Goodwill 16,473,000 13,438,000 (a) Purchase consideration – cash outflow for the year ending December 31, 2023 to acquire the subsidiary, net of cash acquired Kamaroopin Patria Asset Management Cash consideration 2,024,000 4,787,000 Less: Cash acquired (178,000) — Net outflow of cash -investing activities 1,846,000 4,787,000 (b) The Group recognizes non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. The decision is made on an acquisition-by-acquisition basis. For the non-controlling interests in Patria Asset Management (“PAM”), the Group elected to recognize the non-controlling interests at its proportionate share of the acquired net identifiable assets. Acquisition date fair value of each major class of identifiable assets and liabilities recognized 100% VBI July 1, 2022 100% Igah November 30, 2022 Total purchase consideration Cash consideration paid (a) 10,815 8,116 Consideration payable 10,859 4,771 Contingent consideration payable 8,355 — Preferred dividends payable 1,966 — Option arrangements (827) 10,339 Total consideration transferred 31,168 23,226 Non-controlling interest (b) 13,729 — Fair value of equity interest previously held — — Total consideration 44,897 23,226 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 600 36 Accounts receivable 2,462 — Net working capital (2,587) 64 Intangible assets: non-contractual customer relationships 23,246 2,120 Intangible assets: brands 3,617 — Property and equipment 539 — Lease liability (420) — Net identifiable assets acquired 27,457 2,220 Total consideration less net identifiable assets acquired: Goodwill 17,440 21,006 (a) Purchase consideration – cash outflow for the year ending December 31, 2022 to acquire the subsidiary, net of cash acquired VBI IGAH Total Cash consideration 10,815 8,116 18,931 Less: Cash acquired (600) (36) (636) Net outflow of cash -investing activities 10,215 8,080 18,295 (b) The Group recognizes non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. The decision is made on an acquisition-by-acquisition basis. For the non-controlling interests in VBI, the Group elected to recognize the non-controlling interests at its proportionate share of the acquired net identifiable assets. As disclosed in note 12(d) and note 29(b) the Group is applying the anticipated method of acquisition to recognize Igah IV in accordance with IFRS 10 considering the contractual arrangements that in substance gives the Group control of Igah IV. Acquisition date fair value of each major class of identifiable assets and liabilities recognized Moneda Total purchase consideration Cash consideration paid 132,331 Consideration payable 16,437 Share issued 184,789 Contingent consideration payable 25,491 Total purchase consideration 359,048 The assets and liabilities recognized as a result of the acquisition are as follows: Cash and cash equivalents 9,564 Accounts receivable 14,852 Working Capital (27,137) Intangible assets: non-contractual customer relationships 85,954 Intangible assets: brands 15,598 Fixed assets 6,769 Tax assets and liabilities 1,698 Other assets and other liabilities 7,718 Net identifiable assets acquired 115,016 Goodwill 244,032 Net assets acquired 359,048 |
Financial instruments (Tables)
Financial instruments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Financial Instruments [Abstract] | |
Summary of the financial instruments | The Group classifies its financial instruments into the categories below: Financial assets Fair value Level 2023 2022 Financial assets at amortized cost Accounts receivable 138,760 131,659 Cash and cash equivalents 16,050 26,519 Client funds on deposit 17,055 23,639 Project advances 19,586 6,640 Deposit/guarantee on lease agreement 2,012 1,782 Financial assets at fair value through profit or loss Short term investments 1 204,510 285,855 Accounts receivable 1 3,503 — Long-term investments - Lavoro 1 20,166 4,184 Long-term investments - Lavoro 2 9,945 6,833 Long-term investments - Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia 3 18,707 14,777 Long-term investments – KMP Growth Fund II 3 8,917 9,463 Derivative financial instruments – The One Real Estate Investment Fund call options 2 310 — Derivative financial instruments – VBI Call options 3 2,896 6,322 Financial liabilities Financial liabilities at amortized cost Commitment subject to possible redemption 187,356 234,145 Gross obligation under put option 92,926 73,428 Client funds payable 17,055 23,639 Lease liabilities 15,836 16,094 Consideration payable on acquisition 35,029 18,157 Carried interest allocation 31,929 12,450 Suppliers 4,808 3,256 Financial liabilities at fair value through profit or loss Derivative financial instruments – Warrants 1 321 1,011 Derivative financial instruments – forward exchange contracts 2 — 42 Contingent consideration payable on acquisition 3 18,201 21,963 |
Summary of significant unobservable inputs used in fair value measurement of liabilities | The following analysis illustrates specific valuation techniques, unobservable inputs used to value Level 3 financial instruments and the sensitivity to reasonable changes in the most significant underlying variables used in measurement: Description Note Valuation technique Unobservable inputs Range of unobservable inputs Sensitivity Financial impact* Consideration payable on acquisition Contingent consideration payable on acquisition - Moneda 20 (b) Discounted cash flow Discount rate Probability adjusted net revenue and net income 13.9% - 16.8% 50 basis points US$ nil Consideration payable on acquisition Contingent consideration payable on acquisition – VBI 20 (b) Discounted cash flow Discount rate Projected AUM 11.7% -13.7% 1% to 26% AUM growth 10% less growth US$ 0.2 million Long-term investments Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse 12 (b) Discounted cash flow Discount rate Expected cash flows 17.1% -18.2% 50 basis points US$ 0.8 million Long-term investments KMP Growth II 12 (b) Discounted cash flow Discount rate Expected cash flows 18.0% - 19.2% 100 basis points US$ 0.9 million Derivative financial instruments VBI call option 12 (d) Monte Carlo simulation Projected AUM at option exercise date 50% greater/(lower) than projected AUM 34.49% volatility US$1.4 million/(US$2.9 million) Consideration payable on acquisition Contingent consideration payable on acquisition – Kamaroopin 20 (b) Discounted cash flow Discount rate Projected fundraising activity 11.5% - 13.7% 100 basis points US$0.2 million * Increase (decrease in discount rate) or decrease (increase in discount rate) the discounted fair value Contingent consideration payable (a) Long term investments at fair value through profit or loss (b) Derivative warrant liability Derivative Financial instruments (c) Fair value of Level 3 financial instruments at December 31, 2021 25,775 — — — Additions 8,355 9,463 4,125 6,104 Transfer to Level 3 — 10,689 — — Transfers from Level 3 — — (1,471) — Cumulative translation adjustment 155 — — 113 Change in fair value (12,322) 4,088 (2,654) 105 Fair value of Level 3 financial instruments at December 31, 2022 21,963 24,240 — 6,322 Additions 4,707 — — — Cumulative translation adjustment 953 — — 505 Change in fair value (9,422) 3,384 — (3,931) Fair value of Level 3 financial instruments at December 31, 2023 18,201 27,624 — 2,896 * Changes in fair value include impact from price risk and/or foreign exchange rate risk (a) Related to contingent consideration payable to sellers of Moneda, VBI and Kamaroopin (note 20 (b)) (b) Relates to investments in Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia, and KMP Growth Fund II (note 12(b)) (c) Relates to VBI Call option to purchase remaining non-controlling interest and other purchased options (note 12(d)) |
Summary of amounts receivable and project advances | The amounts receivable and project advances as of December 31, 2023, are expected to be received as demonstrated below: Overdue Due in Less 91 to 181 to 271 to Over 01 to 91 to 181 to 271 to Over Total Accounts Receivable (note 8) (a) 94,811 4,502 235 822 732 24,180 1,941 140 — 14,900 142,263 Project Advances — — — — — 5,729 10,621 1,143 121 1,972 19,586 Total 94,811 4,502 235 822 732 29,909 12,562 1,283 121 16,872 161,849 The amounts receivable and project advances as of December 31, 2022, are as follows: Overdue Due in Less 91 to 180 days 181 to 270 days 271 to 360 days Over 360 days 01 to 90 days 91 to 180 days 181 to 270 days 271 to 360 days over 360 days Total Accounts Receivable (a) 426 134 — 104 245 24,886 4,134 2,064 93,412 6,254 108,115 Project Advances — — — — — 2,692 55 2,722 224 947 3,935 Total 426 134 — 104 245 27,578 4,189 4,786 93,636 7,201 138,299 (a) Current overdue balances include renegotiated management fees of US$ 8.7 million (2022: US$ 18.1 million) from current year and US$ 64.1 million (2022: US$ 35 million and 2021: US$ 11 million) from prior years related to management fees from PBPE Fund IV. All renegotiated and postponed balances as of December 31, 2023 are expected to be recovered over the next twelve months subject to the timing of the realization of underlying investment fund assets and based on the estimated cash needs of the investment funds over the next twelve months. |
Summary of expected future payments for liabilities | Expected future payments for financial liabilities as of December 31, 2023, are shown below. Expected liabilities to be paid in 01 to 60 61 to 120 121 to 181 to Over 360 Total Suppliers 4,808 — — — — 4,808 Leases (a) 816 680 691 2,110 15,285 19,582 Carried interest allocation — — — 9,352 22,577 31,929 Consideration payable on acquisition 834 684 1,704 7,155 24,652 35,029 Contingent consideration payable on acquisition (a) — — — — 20,376 20,376 Commitment subject to possible redemption (a) and (c) — — 187,356 — — 187,356 Gross obligation under put option (a) and (b) — — 86,944 14,665 101,609 Derivative financial instruments — — — — — Client funds payable (d) 17,055 — — — — 17,055 Total 23,513 1,364 189,751 105,561 97,555 417,744 Expected future payments for financial liabilities as of December 31, 2022, are shown below Expected liabilities to be paid in 01 to 60 61 to 120 121 to 181 to Over 360 Total Suppliers 3,256 — — — — 3,256 Investment fund participating shares — — — — 262 262 Leases (a) 655 548 591 1,884 17,078 20,756 Carried interest allocation — — 10,370 2,080 — 12,450 Consideration payable on acquisition — 958 — 11,792 958 13,708 Contingent consideration payable on acquisition (a) — — — — 26,475 26,475 Commitment subject to possible redemption (a) and (c) — — 240,311 — — 240,311 Gross obligation under put option (a) and (b) — — — — 100,306 100,306 Derivative financial instruments 42 — 1,011 — — 1,053 Client funds payable (d) 17,055 — — — — 17,055 Total 21,008 1,506 252,283 15,756 145,079 435,632 (a) Amounts reflect undiscounted future cash outflows to settle financial liabilities. (b) Liability to be partly settled with Class A common shares (c) Settled with proceeds held in SPAC’s trust account (d) Settled with proceeds held in Client funds on deposit account (note 7) |
Summary of sensitivity analysis was based on the material assets and liabilities exposed to currencies fluctuation | The sensitivity analysis was based on financial assets and financial liabilities exposed to currency fluctuations against the US dollar, as demonstrated below: As of December 31, 2023 Balance in each exposure currency Total Exchange Variation impact considering 10% change in the year end rates. BRL(a) HKD (b) CLP (c) COP (d) GBP (e) USD Cash and cash equivalents 7,828 6,491 5,124,224 21,188,621 597 1,558 16,050 1,449 Short term investments 17,204 — 2,308,439 — — 198,336 204,510 617 Client funds on deposit — — 15,027,219 — — — 17,055 1,706 Accounts receivable 108,120 38 7,874,868 4,385,717 202 109,599 142,263 3,266 Projects Advance 32,354 — 421,629 1,604,583 — 12,010 19,586 757 Deposit/guarantee on lease agreement — 240 1,135,217 149,008 180 427 2,012 160 Long-term investments 3,552 — 213,015 — 118 56,609 57,735 112 Client funds payable — — 15,027,219 — — — 17,055 (1,706) Suppliers (6,285) 244 2,001,294 2,626,609 205 2,865 4,808 (195) Derivative financial instruments - Assets 15,521 — — — — — 3,206 320 Derivative financial instruments - Liability — — — — — 321 321 — Commitment subject to possible redemption — — — — — 187,356 187,356 — Gross obligation under put option 395,261 — — — — — 92,926 3,118 Carried interest allocation 11,854 — — — — 29,481 31,929 (245) Consideration payable on acquisition 38,773 — — — — 1,020 35,029 (3,401) Contingent consideration payable on acquisition 88,116 — — — — — 18,201 (1,820) Net Impact 4,138 (a) BRL - Brazilian Real, (b) HKD - Hong Kong dollar, (c) CLP - Chilean Peso, (d) COP - Colombian Peso, (e) GBP - Pound Sterling |
Related parties (Tables)
Related parties (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related party transactions [abstract] | |
Disclosure of amounts incurred by entity for provision of key management personnel services | The amounts paid to directors and officers for their roles as executives in 2023, 2022 and 2021 included in “Personnel expenses” are shown below: 2023 2022 2021 Key management compensation (6,971) (5,705) (2,784) |
Summary of related parties of officers fund | 2023 2022 Personnel current liabilities — 912 Personnel non-current liabilities — 350 — 1,262 |
Summary of amounts recognized in the statement of financial position | The Consolidated Statement of Financial Position and the Consolidated Income Statement discloses the following amounts relating to leases: Amounts recognized in the Consolidated Statement of Financial Position 2023 2022 Right-of-use assets 20,329 18,122 (-) Depreciation of right-of-use assets (5,845) (2,833) Right-of-use assets 14,484 15,289 Lease liabilities (current) 3,014 2,243 Lease liabilities (non-current) 12,822 13,851 Lease liabilities 15,836 16,094 Related party lease - Santiago 2023 2022 Lease liabilities (current) 520 502 Lease liabilities (non-current) 2,604 3,078 |
Summary of amounts recognized in the statement of profit or loss | Amounts recognized in the Consolidated Income Statement 2023 2022 2021 Depreciation of right-of-use assets (3,019) (2,405) (1,201) Interest on lease liabilities (1,243) (1,807) (1,022) Principal paid (2,434) (1,652) (832) Related party lease - Santiago 2023 2022 Principal paid 538 425 Depreciation of right-of-use assets 551 481 Interest on lease liabilities 79 73 |
General information - Additiona
General information - Additional Information (Detail) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
General Information [Abstract] | ||
Ownership attributable to the parent entity (in percent) | 55.36% | 55.95% |
Segment information (Details)
Segment information (Details) | 12 Months Ended |
Dec. 31, 2023 segment | |
Segment Information [Abstract] | |
Number of operating segments | 1 |
Material accounting policies -
Material accounting policies - Summary of Estimated Useful Lives of Property Plant and Equipment (Detail) | 12 Months Ended |
Dec. 31, 2023 | |
Furniture and fixtures | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful lives | 10 years |
Building improvements | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful lives | 10 years |
Office equipment | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Estimated useful lives | 5 years |
Material accounting policies _2
Material accounting policies - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Awards to be granted, percentage of shares outstanding | 5% |
Total shareholder return threshold, percentage | 8% |
Share-based compensation, boost grant, percentage | 20% |
Time Based Vesting Condition, Tranche One | Performance Restricted Share Units (PSUs) | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Percentage of instruments vested | 33% |
Time Based Vesting Condition, Tranche Two | Performance Restricted Share Units (PSUs) | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Percentage of instruments vested | 33% |
Time Based Vesting Condition, Tranche Three | Performance Restricted Share Units (PSUs) | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Percentage of instruments vested | 33% |
Placement agent fees | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Useful life, intangible assets other than goodwill | 10 years |
Software | |
Disclosure Of Significant Accounting Policies [Line Items] | |
Useful life, intangible assets other than goodwill | 5 years |
Group structure - Schedule of S
Group structure - Schedule of Significant Subsidiaries (Detail) $ / shares in Units, R$ in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||||||||
Nov. 03, 2023 USD ($) | Nov. 03, 2023 BRL (R$) | Nov. 01, 2023 | Jun. 12, 2023 USD ($) shares | Apr. 03, 2023 USD ($) right | Apr. 03, 2023 BRL (R$) | Mar. 14, 2022 USD ($) $ / shares shares | Sep. 30, 2023 USD ($) | Sep. 30, 2023 BRL (R$) | Mar. 31, 2023 | Dec. 31, 2023 USD ($) $ / shares shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) | Nov. 03, 2023 BRL (R$) | Jun. 11, 2023 USD ($) | Dec. 31, 2020 USD ($) | |
Disclosure of subsidiaries [line items] | ||||||||||||||||
Number of shares issued (in shares) | shares | 148,253,938 | 147,192,930 | ||||||||||||||
Par value per share (USD per share) | $ / shares | $ 0.0001 | |||||||||||||||
Cash and cash equivalents | $ 16,050 | $ 26,519 | $ 15,264 | $ 14,052 | ||||||||||||
Short-term deposits | 3,934 | 3,379 | ||||||||||||||
Changes in interest of subsidiaries | $ 0 | |||||||||||||||
Decrease in percentage ownership interests in subsidiaries | 1.10% | |||||||||||||||
Number of contractual rights | right | 4 | |||||||||||||||
Consideration payable on acquisition | $ 42,853 | $ 33,414 | ||||||||||||||
SPAC Trust Account | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Cash and cash equivalents | $ 179,800 | $ 244,900 | ||||||||||||||
Short-term deposits | $ 300 | |||||||||||||||
SPAC Class A ordinary share | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Increase (decrease) in number of shares outstanding | shares | (6,119,519) | |||||||||||||||
Number of shares outstanding | shares | 16,880,481 | |||||||||||||||
Patria Finance Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Brazilian Private Equity III, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PBPE General Partner IV, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PBPE General Partner V, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Brazilian Private Equity General Partner VI, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Brazil Real Estate Fund General Partner II, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Brazil Real Estate Fund General Partner III Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Brazil Retail Property Fund General Partner, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments UK Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments US LLC | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments Colombia S.A.S. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Infrastructure II GP, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Infrastructure III SLP Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Infrastructure General Partner IV Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Pátria Investimentos Ltda. ("PILTDA") | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Number of shares issued (in shares) | shares | 148,253,938 | |||||||||||||||
Number of shares outstanding | shares | 148,253,938 | |||||||||||||||
Patria Investments Latam S.A. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments Uruguay Agente de Valores S.A. (formerly Patria Investments Uruguay S.A.) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments Cayman Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Investments Chile SpA | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 0% | 100% | ||||||||||||||
Patria Investments Hong Kong, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Platam Investments Brazil Ltda. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Constructivist Equity Fund General Partner II, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PI General Partner V Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PPE General Partner VII, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PI Renewables General Partner, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Latam Growth Management Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria SPAC LLC | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Latin American Opportunity Acquisition Corp. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Latin American Opportunity Acquisition Corp. | IPO | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Number of shares issued (in shares) | shares | 23,000,000 | |||||||||||||||
Sale of stock, price per share (USD per share) | $ / shares | $ 10 | |||||||||||||||
Proceeds from issue of ordinary shares | $ 230,000 | |||||||||||||||
Patria Latin American Opportunity Acquisition Corp. | IPO | Class A | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Par value per share (USD per share) | $ / shares | $ 0.0001 | |||||||||||||||
Patria Latin American Opportunity Acquisition Corp. | IPO | SPAC Class A ordinary share | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Sale of stock, price per share (USD per share) | $ / shares | $ 11.50 | |||||||||||||||
Patria Latin American Opportunity Acquisition Corp. | Over allotment option | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Number of shares issued (in shares) | shares | 3,000,000 | |||||||||||||||
Moneda Asset Management SpA (“MAM I”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Moneda Corredores de Bolsa Limitada (“MCB”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Moneda S.A. Administradora General De Fondos (“MAGF”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Moneda II SpA (“MAM II”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Moneda International Inc. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Moneda USA Inc. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria KMP Cayman I | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 0% | 100% | ||||||||||||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 50% | ||||||||||||||
VBI Administração Fiduciaria e Gestão Ltda | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 50% | ||||||||||||||
BREOF Partners Ltda | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 50% | ||||||||||||||
VBI ND Empreendimentos Imobiliários Ltda | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 0% | 50% | ||||||||||||||
VBI ND II Empreendimentos Imobiliários Ltda | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 50% | ||||||||||||||
VBI Data Center Empreendimentos Imobiliários Ltda | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 50% | ||||||||||||||
Igah Partners LLC | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
e.Bricks Ventures III GP, LLC | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Igah Carry Holding Ltd | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
PEVC General Partner IV, Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Patria Real Estate Latam S.A.S | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 98.90% | 100% | ||||||||||||||
Patria Private Equity Latam S.A.S | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Patria Fund Advisor Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
PPE Fund VII, SLP, LP | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
NewCo BlueMacaw Partner Ltda. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
BlueMacaw S.A. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
VBI Asset Management Ltda. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
KMP I Holding | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Kamaroopin Gestora de Recursos Ltda. (“Kamaroopin Ltda”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 40% | ||||||||||||||
Hanuman GP Cayman, LLC (“Hanuman”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 40% | ||||||||||||||
Pat HoldCo Mexico S. de R.L. de C.V. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Pat Inmuebles HoldCo Mexico S. de R.L. de C.V. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Pat HoldCo Servicios Corporativos S. de R.L. de C.V. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Patria Real Estate II Ltd. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
Patria Investments Argentina S.A. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
PI Fund V SLP, L.P. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 0% | ||||||||||||||
VBI Securities Ltda. (formerly “Bari Gestao De Recursos Ltda.”) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 0% | ||||||||||||||
Total consideration | $ 4,600 | R$ 22500 | ||||||||||||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50.74% | 50.74% | 0% | |||||||||||||
VBI Capital Ltda. (formerly Morc Gestora de Recursos de Crédito Ltda. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 0% | ||||||||||||||
Move Capital S.A. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 50% | 0% | ||||||||||||||
Blue Macaw | VBI Asset Management Ltda. | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Equity interest (direct or indirect) (%) | 100% | 100% | ||||||||||||||
Total consideration | $ 4,400 | R$ 22200 | ||||||||||||||
Identifiable intangible assets recognised as of acquisition date | 4,400 | |||||||||||||||
Deferred consideration paid (received) | $ 700 | |||||||||||||||
Move | ||||||||||||||||
Disclosure of subsidiaries [line items] | ||||||||||||||||
Total consideration | $ 1,800 | R$ 8850 | ||||||||||||||
Percentage of purchase price settled at date of acquisition | 50% | 50% | ||||||||||||||
Consideration payable on acquisition | $ 1,800 | R$ 8850 |
Cash and cash equivalents - Sum
Cash and cash equivalents - Summary of Cash and Cash Equivalents (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Cash and cash equivalents [abstract] | ||||
Cash at bank and on hand | $ 12,029 | $ 21,372 | ||
Short-term deposits | 3,934 | 3,379 | ||
Shares of mutual funds | 87 | 1,768 | ||
Cash and cash equivalents | $ 16,050 | $ 26,519 | $ 15,264 | $ 14,052 |
Client funds on deposit and c_3
Client funds on deposit and client funds payable - Summary of Client Funds on Deposit and Client Funds Payable (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Client Funds On Deposit And Client Funds Payable [Abstract] | ||
Client funds on deposit | $ 13,848 | $ 22,490 |
Other receivables from clients | 3,207 | 1,149 |
Client funds on deposit and other receivables | 17,055 | 23,639 |
Client funds payable | $ 17,055 | $ 23,639 |
Accounts receivable - Summary o
Accounts receivable - Summary of Accounts Receivables (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of Accounts Receivable [Line Items] | ||
Current | $ 127,363 | $ 125,405 |
Non-current | 14,900 | 6,254 |
Accounts receivable | 142,263 | 131,659 |
Performance Fees Receivable, Noncurrent | 9,300 | |
PBPE Fund IV | ||
Disclosure of Accounts Receivable [Line Items] | ||
Accounts receivable | 77,300 | |
Management fees receivable | 86,700 | |
Management fees receivable related to current year | 16,000 | |
Management fees receivable renegotiated | 11,500 | |
Management fees receivable related to prior years | 70,700 | |
Revenue | 13,200 | 18,100 |
Patria Real Estate III | ||
Disclosure of Accounts Receivable [Line Items] | ||
Accounts receivable | 9,400 | |
Revenue | $ 2,500 | $ 5,700 |
Project advances - Summary of P
Project advances - Summary of Project Advances Receivable Explanatory (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Project Advances [Abstract] | ||
Current | $ 17,614 | $ 5,693 |
Non-current | 1,972 | 947 |
Project advances | $ 19,586 | $ 6,640 |
Other assets - Summary of Other
Other assets - Summary of Other Assets Current and Non Current (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Miscellaneous assets [abstract] | ||
Advances to employees | $ 2,671 | $ 2,585 |
Prepaid expenses | 6,081 | 3,806 |
Intangible asset acquisition rights | 1,886 | 0 |
Other current assets | 1,143 | 462 |
Other current assets | 11,781 | 6,853 |
Prepaid expenses | 266 | 95 |
Unamortized debt issuance costs | 1,235 | 0 |
Deposit/guarantee on lease agreements | 2,012 | 1,782 |
Other non-current assets | 285 | 71 |
Other non-current assets | $ 3,798 | $ 1,948 |
Recoverable Taxes - Summary of
Recoverable Taxes - Summary of Recoverable Taxes (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Recoverable Taxes [Abstract] | ||
Income tax recoverable | $ 3,846 | $ 5,259 |
Other recoverable taxes | 168 | 413 |
Recoverable Taxes | $ 4,014 | $ 5,672 |
Investments - Summary of Short-
Investments - Summary of Short-Term Investments (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of Current Investments [Line Items] | ||
Short term investments | $ 204,510 | $ 285,855 |
Securities | ||
Disclosure of Current Investments [Line Items] | ||
Short term investments | 17,154 | 45,544 |
Investments held in trust account | ||
Disclosure of Current Investments [Line Items] | ||
Short term investments | $ 187,356 | $ 240,311 |
Investments - Summary of Long -
Investments - Summary of Long -Term Investments (Detail) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 USD ($) $ / shares | Dec. 31, 2022 USD ($) | |
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 57,735 | $ 35,257 |
Bottom of range | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Ownership interest on long-term investments (in percent) | 0.00005 | 0.00006 |
Top of range | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Ownership interest on long-term investments (in percent) | 0.0578 | 0.132 |
Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 18,707 | $ 14,777 |
Ownership interest on long-term investments (in percent) | 0.261 | 0.221 |
Lavoro Agro Limited | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 20,166 | $ 0 |
Purchase of stock, price per share (USD per share) | $ / shares | $ 3.50 | |
Consideration payable on acquisition | $ 8,200 | |
Performance fees | 15,500 | |
Performance fees receivable | $ 3,500 | |
Lavoro Agro Limited | Bottom of range | Forecast | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Purchase of stock, price per share (USD per share) | $ / shares | $ 3.50 | |
Lavoro Agro Limited | Top of range | Forecast | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Purchase of stock, price per share (USD per share) | $ / shares | $ 10 | |
KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 8,917 | $ 9,463 |
Ownership interest on long-term investments (in percent) | 0.24 | 0.64 |
Lavoro Agro Fi Nas Cadeias Produtivas Agroindustriais Fiagro Direitos Creditorios | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 2,139 | $ 4,427 |
Ownership interest on long-term investments (in percent) | 0.0578 | 0.132 |
Patria Infra Energia Core FIP EM Infraestrutura | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 4,088 | $ 4,184 |
Simba Fundo De Investimento Multimercado | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | 1,038 | 0 |
Other investments | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 2,680 | $ 2,406 |
Dr. Consulta Clinica Medica Ltda | KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Ownership interest on long-term investments (in percent) | 0.095 | 0.10 |
Zenkluh Servicos Ltda | KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Ownership interest on long-term investments (in percent) | 0.2823 | 0 |
Consorciei Participacoes SA | KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Ownership interest on long-term investments (in percent) | 0.2235 | 0 |
Investments - Summary of Long_2
Investments - Summary of Long -Term Investments By Region (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 57,735 | $ 35,257 |
Brazil | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | 55,930 | 33,490 |
Other | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Long-term investments | $ 1,805 | $ 1,767 |
Investments - Summary of Invest
Investments - Summary of Investments In Associates (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Investments in associates accounted for using equity method, beginning balance | $ 7,977 | $ 0 |
Changes in Equity | 528 | 223 |
Equity in earnings | (753) | (2,351) |
Associate derecognized | (6,931) | 10,004 |
Other comprehensive income | 90 | 101 |
Investments in associates accounted for using equity method, ending balance | $ 911 | $ 7,977 |
Uliving Holding S.A. | ||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | ||
Proportion of ownership interest in associate | 41.25% | 36.70% |
Investments - Share of Equity-A
Investments - Share of Equity-Accounted Earnings (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | |||
Share of profits or (losses) from associates, including amortization of intangible assets other than goodwill | $ (172) | $ (201) | |
Total | (753) | (2,351) | $ 0 |
Non-contractual customer relationships | |||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | |||
Amortisation, intangible assets other than goodwill | (572) | (2,115) | |
Brands | |||
Disclosure Of Investments Other Than Investments Accounted For Under Equity Method [Line Items] | |||
Amortisation, intangible assets other than goodwill | $ (9) | $ (35) |
Investments - Narrative (Detail
Investments - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||
Mar. 14, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Disclosure of Current Investments [Line Items] | |||
Number of shares per unit (in shares) | 1 | ||
Number of warrants outstanding (in share) | 11,500,000 | ||
Ordinary share price, volume weighted average price, period | 10 days | ||
Par value per share (USD per share) | $ 0.0001 | ||
Number of shares issued (in shares) | 148,253,938 | 147,192,930 | |
Conversion of SPAC Sponsor Working Capital Loans | |||
Disclosure of Current Investments [Line Items] | |||
Maximum number of additional private placement warrants (in shares) | 1,500,000 | ||
Warrant exercise price (in dollars per share) | $ 1 | ||
Redemption Price Great Than or Equal To $18.00 | |||
Disclosure of Current Investments [Line Items] | |||
Warrant exercise price (in dollars per share) | 0.01 | ||
Share price (in dollars per share) | $ 18 | ||
Warrant, written notice of redemption, period | 30 days | ||
Warrant redemption, number of consecutive trading days | 20 days | ||
Warrant redemption, number of trading days | 30 days | ||
Redemption Price Greater Than or Equal To $10.00 | |||
Disclosure of Current Investments [Line Items] | |||
Warrant exercise price (in dollars per share) | $ 0.10 | ||
Share price (in dollars per share) | $ 10 | ||
Warrant, written notice of redemption, period | 30 days | ||
Warrant redemption, number of consecutive trading days | 20 days | ||
Warrant redemption, number of trading days | 30 days | ||
IPO | Patria Latin American Opportunity Acquisition Corp. | |||
Disclosure of Current Investments [Line Items] | |||
Sale of stock, price per share (in USD per share) | $ 10 | ||
Proceeds from issue of ordinary shares | $ 230 | ||
Number of shares issued (in shares) | 23,000,000 | ||
IPO | SPAC Class A ordinary share | Patria Latin American Opportunity Acquisition Corp. | |||
Disclosure of Current Investments [Line Items] | |||
Warrant exercisable period | 30 days | ||
Sale of stock, price per share (in USD per share) | $ 11.50 | ||
IPO | Class A | Patria Latin American Opportunity Acquisition Corp. | |||
Disclosure of Current Investments [Line Items] | |||
Par value per share (USD per share) | $ 0.0001 | ||
Over Allotment Option | Patria Latin American Opportunity Acquisition Corp. | |||
Disclosure of Current Investments [Line Items] | |||
Number of shares issued (in shares) | 3,000,000 | ||
Igah IV | |||
Disclosure of Current Investments [Line Items] | |||
Exercisable period for put option | 2 months |
Investments - Derivative Financ
Investments - Derivative Financial Assets and Liabilities by Type of Instrument (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Assets | ||
Derivative financial instruments - Assets | $ 3,206 | $ 6,322 |
Fair value % | 10,000,000% | 10,000,000% |
Liabilities | ||
Derivative financial instruments - Liability | $ 321 | $ 1,053 |
Fair value % | 100,000 | 100,000 |
Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | $ 132,250 | $ 136,460 |
Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | 98,226 | 86,698 |
Derivative financial instruments – Warrants | ||
Liabilities | ||
Derivative financial instruments - Liability | $ 321 | $ 1,011 |
Fair value % | 100,000 | 96,000 |
Derivative financial instruments – Warrants | Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | $ 132,250 | $ 132,250 |
Derivative financial instruments – forward exchange contracts | ||
Liabilities | ||
Derivative financial instruments - Liability | $ 42 | |
Fair value % | 4,000 | |
Derivative financial instruments – forward exchange contracts | Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | $ 4,210 | |
Less than 90 days | ||
Assets | ||
Derivative financial instruments - Assets | 0 | 0 |
Liabilities | ||
Derivative financial instruments - Liability | 0 | 42 |
Less than 90 days | Derivative financial instruments – Warrants | ||
Liabilities | ||
Derivative financial instruments - Liability | 0 | 0 |
Less than 90 days | Derivative financial instruments – forward exchange contracts | ||
Liabilities | ||
Derivative financial instruments - Liability | 42 | |
From 4 to 12 months | ||
Assets | ||
Derivative financial instruments - Assets | 3,206 | 0 |
Liabilities | ||
Derivative financial instruments - Liability | 321 | 1,011 |
From 4 to 12 months | Derivative financial instruments – Warrants | ||
Liabilities | ||
Derivative financial instruments - Liability | 321 | 1,011 |
From 4 to 12 months | Derivative financial instruments – forward exchange contracts | ||
Liabilities | ||
Derivative financial instruments - Liability | 0 | |
Over 360 days | ||
Assets | ||
Derivative financial instruments - Assets | 0 | 6,322 |
Liabilities | ||
Derivative financial instruments - Liability | 0 | 0 |
Over 360 days | Derivative financial instruments – Warrants | ||
Liabilities | ||
Derivative financial instruments - Liability | 0 | 0 |
Over 360 days | Derivative financial instruments – forward exchange contracts | ||
Liabilities | ||
Derivative financial instruments - Liability | 0 | |
Derivative financial instruments – The One Real Estate Investment Fund call options | ||
Assets | ||
Derivative financial instruments - Assets | $ 310 | |
Fair value % | 1,000,000% | |
Derivative financial instruments – The One Real Estate Investment Fund call options | Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | $ 11,282 | |
Derivative financial instruments – The One Real Estate Investment Fund call options | Less than 90 days | ||
Assets | ||
Derivative financial instruments - Assets | 0 | |
Derivative financial instruments – The One Real Estate Investment Fund call options | From 4 to 12 months | ||
Assets | ||
Derivative financial instruments - Assets | 310 | |
Derivative financial instruments – The One Real Estate Investment Fund call options | Over 360 days | ||
Assets | ||
Derivative financial instruments - Assets | 0 | |
Derivative financial instruments – VBI Call options | ||
Assets | ||
Derivative financial instruments - Assets | $ 2,896 | $ 6,322 |
Fair value % | 9,000,000% | 10,000,000% |
Derivative financial instruments – VBI Call options | Derivatives | ||
Disclosure Of Derivative Financial Assets And Liabilities By Type Of Instrument [Line Items] | ||
Notional amount | $ 86,944 | $ 86,698 |
Derivative financial instruments – VBI Call options | Less than 90 days | ||
Assets | ||
Derivative financial instruments - Assets | 0 | 0 |
Derivative financial instruments – VBI Call options | From 4 to 12 months | ||
Assets | ||
Derivative financial instruments - Assets | 2,896 | 0 |
Derivative financial instruments – VBI Call options | Over 360 days | ||
Assets | ||
Derivative financial instruments - Assets | $ 0 | $ 6,322 |
Property and equipment - Summar
Property and equipment - Summary of Property and Equipment (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | $ 24,627 | $ 13,408 | $ 3,819 |
Additions | 3,126 | 11,353 | 3,077 |
Disposals | (120) | (288) | (53) |
Transfer | 98 | ||
Acquisitions of subsidiaries | 15 | 539 | 6,769 |
CTA | 537 | (385) | (302) |
Closing balance | 28,185 | 24,627 | 13,408 |
Gross carrying amount | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | 36,469 | 25,079 | 10,155 |
Additions | 7,873 | 15,178 | 4,860 |
Disposals | (484) | (4,730) | (128) |
Transfer | 98 | ||
Acquisitions of subsidiaries | 19 | 962 | 10,978 |
CTA | 962 | (20) | (884) |
Closing balance | 44,839 | 36,469 | 25,079 |
Accumulated depreciation | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | (11,842) | (11,671) | (6,336) |
Additions | (4,747) | (3,825) | (1,783) |
Disposals | 364 | 4,442 | 75 |
Transfer | 0 | ||
Acquisitions of subsidiaries | (4) | (423) | (4,209) |
CTA | (425) | (365) | 582 |
Closing balance | (16,654) | (11,842) | (11,671) |
Furniture and fixtures | Gross carrying amount | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | 1,734 | 1,434 | 726 |
Additions | 88 | 224 | 96 |
Disposals | (3) | 0 | (6) |
Transfer | 0 | ||
Acquisitions of subsidiaries | 0 | 53 | 677 |
CTA | 49 | 23 | (59) |
Closing balance | 1,868 | 1,734 | 1,434 |
Furniture and fixtures | Accumulated depreciation | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | (1,161) | (919) | (422) |
Additions | (144) | (162) | (77) |
Disposals | 2 | 0 | 1 |
Transfer | 0 | ||
Acquisitions of subsidiaries | 0 | (53) | (460) |
CTA | (31) | (27) | 39 |
Closing balance | (1,334) | (1,161) | (919) |
Building improvements | Gross carrying amount | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | 11,259 | 7,460 | 2,997 |
Additions | 5,283 | 3,661 | 1,055 |
Disposals | (171) | 0 | (21) |
Transfer | 88 | ||
Acquisitions of subsidiaries | 0 | 238 | 3,625 |
CTA | 288 | (100) | (284) |
Closing balance | 16,659 | 11,259 | 7,460 |
Building improvements | Accumulated depreciation | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | (4,516) | (3,559) | (2,070) |
Additions | (953) | (828) | (302) |
Disposals | 176 | 0 | 14 |
Transfer | 0 | ||
Acquisitions of subsidiaries | 0 | (71) | (1,386) |
CTA | (197) | (58) | 185 |
Closing balance | (5,490) | (4,516) | (3,559) |
Office equipment | Gross carrying amount | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | 5,354 | 3,561 | 2,249 |
Additions | 499 | 1,554 | 400 |
Disposals | (167) | 0 | (4) |
Transfer | 10 | ||
Acquisitions of subsidiaries | 19 | 150 | 1,105 |
CTA | 278 | 89 | (199) |
Closing balance | 5,983 | 5,354 | 3,561 |
Office equipment | Accumulated depreciation | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | (3,332) | (2,724) | (1,856) |
Additions | (631) | (430) | (203) |
Disposals | 155 | 0 | 2 |
Transfer | 0 | ||
Acquisitions of subsidiaries | (4) | (99) | (844) |
CTA | (173) | (79) | 177 |
Closing balance | (3,985) | (3,332) | (2,724) |
Right-of-use assets | Gross carrying amount | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | 18,122 | 12,624 | 4,183 |
Additions | 2,003 | 9,739 | 3,309 |
Disposals | (143) | (4,730) | (97) |
Transfer | 0 | ||
Acquisitions of subsidiaries | 0 | 521 | 5,571 |
CTA | 347 | (32) | (342) |
Closing balance | 20,329 | 18,122 | 12,624 |
Right-of-use assets | Accumulated depreciation | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Opening balance | (2,833) | (4,469) | (1,988) |
Additions | (3,019) | (2,405) | (1,201) |
Disposals | 31 | 4,442 | 58 |
Transfer | 0 | ||
Acquisitions of subsidiaries | 0 | (200) | (1,519) |
CTA | (24) | (201) | 181 |
Closing balance | $ (5,845) | $ (2,833) | $ (4,469) |
Property and equipment - Summ_2
Property and equipment - Summary of the Breakdown of the Total Property and Equipment Assets by Region (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | $ 28,185 | $ 24,627 | $ 13,408 | $ 3,819 |
Brazil | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 9,481 | 8,580 | ||
Cayman Islands | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 3,877 | 1,350 | ||
Chile | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 7,702 | 7,933 | ||
Colombia | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 1,144 | 0 | ||
United Kingdom | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 1,754 | 2,071 | ||
United States of America | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | 3,689 | 3,995 | ||
Other | ||||
Disclosure Of Breakdown Of Property Plant and Equipment By Region [Line Items] | ||||
Property and equipment | $ 538 | $ 698 |
Intangible assets and goodwil_2
Intangible assets and goodwill - Summary of Intangible Assets (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | $ 411,521,000 | $ 358,908,000 | $ 22,357,000 |
Additions | (4,307,000) | (10,843,000) | (6,681,000) |
Disposals | (3,000) | (50,000) | 0 |
Transfer | 0 | 0 | (98,000) |
Acquisitions of subsidiaries | 76,671,000 | 63,008,000 | 345,942,000 |
CTA | 3,130,000 | 498,000 | (2,612,000) |
Closing balance | 487,012,000 | 411,521,000 | 358,908,000 |
Impairment of intangible assets | 0 | 0 | 0 |
Goodwill | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 34,025,000 | ||
Closing balance | 68,357,000 | 34,025,000 | |
Gross carrying amount | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 496,304,000 | 425,832,000 | 82,365,000 |
Additions | 18,063,000 | 6,536,000 | 292,000 |
Disposals | (3,311,000) | (50,000) | (407,000) |
Transfer | 0 | 0 | 324,000 |
Acquisitions of subsidiaries | 76,671,000 | 63,272,000 | 345,981,000 |
CTA | 2,763,000 | 714,000 | (2,723,000) |
Closing balance | 590,490,000 | 496,304,000 | 425,832,000 |
Gross carrying amount | Placement agents | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 42,148,000 | 36,804,000 | 36,896,000 |
Additions | 6,598,000 | 5,263,000 | 0 |
Disposals | (3,308,000) | (50,000) | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 0 | 0 | 0 |
CTA | 603,000 | 131,000 | (92,000) |
Closing balance | 46,041,000 | 42,148,000 | 36,804,000 |
Gross carrying amount | Contractual rights | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 44,156,000 | 44,156,000 | 44,156,000 |
Additions | 10,473,000 | 0 | 0 |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 30,911,000 | 0 | 0 |
CTA | 2,552,000 | 0 | 0 |
Closing balance | 88,092,000 | 44,156,000 | 44,156,000 |
Gross carrying amount | Non-contractual customer relationships | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 110,591,000 | 84,705,000 | 0 |
Additions | 0 | 0 | 0 |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 335,000 | 0 |
Acquisitions of subsidiaries | 10,560,000 | 25,366,000 | 85,954,000 |
CTA | (356,000) | 185,000 | (914,000) |
Closing balance | 120,795,000 | 110,591,000 | 84,705,000 |
Gross carrying amount | Non-contractual customer relationships | Measurement Adjustment | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 85,040,000 | ||
Closing balance | 85,040,000 | ||
Gross carrying amount | Software | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 3,515,000 | 1,848,000 | 1,313,000 |
Additions | 992,000 | 1,273,000 | 292,000 |
Disposals | (3,000) | 0 | (407,000) |
Transfer | 0 | 0 | 324,000 |
Acquisitions of subsidiaries | 0 | 264,000 | 397,000 |
CTA | 60,000 | 130,000 | (71,000) |
Closing balance | 4,564,000 | 3,515,000 | 1,848,000 |
Gross carrying amount | Brands | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 19,075,000 | 15,428,000 | 0 |
Additions | 0 | 0 | 0 |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 868,000 | 3,617,000 | 15,598,000 |
CTA | (119,000) | 30,000 | (170,000) |
Closing balance | 19,824,000 | 19,075,000 | 15,428,000 |
Gross carrying amount | Goodwill | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 276,819,000 | 242,891,000 | 0 |
Additions | 0 | 0 | 0 |
Disposals | 0 | 0 | 0 |
Transfer | 0 | (335,000) | 0 |
Acquisitions of subsidiaries | 34,332,000 | 34,025,000 | 244,032,000 |
CTA | 23,000 | 238,000 | (1,476,000) |
Closing balance | 311,174,000 | 276,819,000 | 242,891,000 |
Gross carrying amount | Goodwill | Measurement Adjustment | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | 242,556,000 | ||
Closing balance | 242,556,000 | ||
Accumulated depreciation and amortisation | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (84,783,000) | (66,924,000) | (60,008,000) |
Additions | (22,370,000) | (17,379,000) | (6,973,000) |
Disposals | 3,308,000 | 0 | 407,000 |
Transfer | 0 | 0 | (422,000) |
Acquisitions of subsidiaries | 0 | (264,000) | (39,000) |
CTA | 367,000 | (216,000) | 111,000 |
Closing balance | (103,478,000) | (84,783,000) | (66,924,000) |
Accumulated depreciation and amortisation | Placement agents | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (32,503,000) | (30,996,000) | (28,915,000) |
Additions | (1,931,000) | (1,442,000) | (2,148,000) |
Disposals | 3,308,000 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 0 | 0 | 0 |
CTA | (118,000) | (65,000) | 67,000 |
Closing balance | (31,244,000) | (32,503,000) | (30,996,000) |
Accumulated depreciation and amortisation | Contractual rights | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (36,577,000) | (34,051,000) | (30,428,000) |
Additions | (3,123,000) | (2,526,000) | (3,623,000) |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 0 | 0 | 0 |
CTA | 6,000 | 0 | 0 |
Closing balance | (39,694,000) | (36,577,000) | (34,051,000) |
Accumulated depreciation and amortisation | Non-contractual customer relationships | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (10,653,000) | (785,000) | 0 |
Additions | (12,970,000) | (9,773,000) | (785,000) |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 0 | 0 | 0 |
CTA | 385,000 | (95,000) | 0 |
Closing balance | (23,238,000) | (10,653,000) | (785,000) |
Accumulated depreciation and amortisation | Software | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (1,539,000) | (839,000) | (665,000) |
Additions | (793,000) | (410,000) | (164,000) |
Disposals | 0 | 0 | 407,000 |
Transfer | 0 | 0 | (422,000) |
Acquisitions of subsidiaries | 0 | (264,000) | (39,000) |
CTA | (42,000) | (26,000) | 44,000 |
Closing balance | (2,374,000) | (1,539,000) | (839,000) |
Accumulated depreciation and amortisation | Brands | |||
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] | |||
Opening balance | (3,511,000) | (253,000) | 0 |
Additions | (3,553,000) | (3,228,000) | (253,000) |
Disposals | 0 | 0 | 0 |
Transfer | 0 | 0 | 0 |
Acquisitions of subsidiaries | 0 | 0 | 0 |
CTA | 136,000 | (30,000) | 0 |
Closing balance | $ (6,928,000) | $ (3,511,000) | $ (253,000) |
Intangible assets and goodwil_3
Intangible assets and goodwill - Summary of Remaining Balance Expected to be Amortized (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | $ 14,797 | $ 9,645 |
Later than one year and not later than two years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,740 | |
Later than two years and not later than three years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 2,571 | 1,636 |
Later than three years and not later than four years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 2,454 | 1,518 |
Later than four years and not later than five years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,860 | 725 |
Later Than Five Years And Not Later Than Six Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,858 | 725 |
Later Than Six Years And Not Later Than seven Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,796 | 707 |
Later Than Seven Years And Not Later Than Eight Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,139 | 702 |
Later Than Eight Years And Not Later Than Nine Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,139 | 702 |
Later Than Nine Years And Not Later Than Ten Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | 1,139 | 702 |
Later Than Ten Years And Not Later Than Eleven Years | ||
Disclosure Of Remaining Balance Expected To Be Amortized [Line Items] | ||
Placement agent fees | $ 841 | $ 488 |
Intangible assets and goodwil_4
Intangible assets and goodwill - Amortization Period (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Contractual rights | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 25 years |
Bari | Contractual rights | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 17 years |
Move | Contractual rights | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 17 years |
Moneda | Non-contractual customer relationships | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 9 years |
Moneda | Brands | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 5 years |
VBI | Non-contractual customer relationships | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 29 years |
VBI | Brands | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 8 years |
Igah | Non-contractual customer relationships | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 3 years |
Kamaroopin | Non-contractual customer relationships | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 5 years |
Kamaroopin | Brands | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 8 years |
P2 Group | Contractual rights | Minimum | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 8 years |
P2 Group | Contractual rights | Maximum | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 12 years |
Blue Macaw | Contractual rights | Minimum | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 3 years |
Blue Macaw | Contractual rights | Maximum | |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | |
Remaining amortisation period of intangible assets material to entity | 20 years |
Intangible assets and goodwil_5
Intangible assets and goodwill - Summary of the Inputs to Determine Value in Use (Detail) - Rate | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Moneda | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
USD/CLP average exchange rate | 850 | |
Discount rate | 13.40% | |
VBI | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 18% | 11.80% |
Tax rate | 34% | 34% |
Igah | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 17.60% | 15.31% |
Tax rate | 34% | 34% |
Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Tax rate | 34% | |
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Tax rate | 35% | |
Minimum | Moneda | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
USD/CLP average exchange rate | 815 | |
Discount rate | 12.10% | |
Tax rate | 27% | 27% |
Minimum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 15.90% | |
Minimum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 16.20% | |
Maximum | Moneda | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
USD/CLP average exchange rate | 830 | |
Discount rate | 13.70% | |
Tax rate | 35% | 35% |
Maximum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 18.80% | |
Maximum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Discount rate | 18.90% | |
Brazil | Blue Macaw | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
GDP Growth rate | 0% | |
Brazil | Bari | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
GDP Growth rate | 0% | |
Brazil | Move Capital S.A. | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
GDP Growth rate | 0% | |
Brazil | VBI | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 5% | |
Brazil | Igah | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 5% | |
Brazil | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 0% | |
Brazil | Minimum | Blue Macaw | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 2% | |
IPCA – Broad National Consumer Price Index | 4% | |
Selic/Brazilian federal funds rate | 8.75% | |
Brazil | Minimum | Bari | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 2.06% | |
IPCA – Broad National Consumer Price Index | 3.50% | |
Selic/Brazilian federal funds rate | 8.50% | |
Brazil | Minimum | Move Capital S.A. | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 2.55% | |
IPCA – Broad National Consumer Price Index | 3.50% | |
Selic/Brazilian federal funds rate | 9.39% | |
Brazil | Minimum | VBI | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 3.30% | |
Brazil | Minimum | Igah | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 1.90% | |
Brazil | Minimum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 4% | |
Brazil | Maximum | Blue Macaw | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 4.52% | |
IPCA – Broad National Consumer Price Index | 5.96% | |
Selic/Brazilian federal funds rate | 12.75% | |
Brazil | Maximum | Bari | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 3.05% | |
IPCA – Broad National Consumer Price Index | 4.92% | |
Selic/Brazilian federal funds rate | 11.75% | |
Brazil | Maximum | Move Capital S.A. | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 3.65% | |
IPCA – Broad National Consumer Price Index | 4.60% | |
Selic/Brazilian federal funds rate | 11.86% | |
Brazil | Maximum | VBI | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 8.10% | |
Brazil | Maximum | Igah | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 8.10% | |
Brazil | Maximum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 5.96% | |
Chile | Moneda | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 5% | 3% |
United States of America | Moneda | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 5% | 2% |
United States of America | Minimum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 1.97% | |
United States of America | Minimum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 2% | |
United States of America | Maximum | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 3.84% | |
United States of America | Maximum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 2.90% | |
Colombia | Kamaroopin | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Annual inflation rate | 0% | |
Colombia | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
IPCA – Broad National Consumer Price Index | 0% | |
Selic/Brazilian federal funds rate | 0% | |
Colombia | Minimum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 2.50% | |
Annual inflation rate | 2.50% | |
GDP Growth rate | 1% | |
Colombia | Maximum | Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||
Disclosure Of Detailed Information About Inputs To Determine Value In Use Explanatory [Line Items] | ||
Consumer price index | 6.30% | |
Annual inflation rate | 6.30% | |
GDP Growth rate | 4.90% |
Intangible assets and goodwil_6
Intangible assets and goodwill - Goodwill From Acquisitions, Adjustments During Measurement Period (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | $ 411,521 |
Closing balance | 487,012 |
Goodwill | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | 34,025 |
Increase (decrease) through other changes, intangible assets and goodwill | 34,332 |
Closing balance | 68,357 |
VBI | Goodwill | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | 15,474 |
Increase (decrease) through other changes, intangible assets and goodwill | 1,966 |
Closing balance | 17,440 |
Igah | Goodwill | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | 18,551 |
Increase (decrease) through other changes, intangible assets and goodwill | 2,455 |
Closing balance | 21,006 |
Kamaroopin | Goodwill | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | 0 |
Increase (decrease) through other changes, intangible assets and goodwill | 16,473 |
Closing balance | 16,473 |
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Goodwill | |
Reconciliation of changes in intangible assets and goodwill [abstract] | |
Opening balance | 0 |
Increase (decrease) through other changes, intangible assets and goodwill | 13,438 |
Closing balance | $ 13,438 |
Intangible assets and goodwil_7
Intangible assets and goodwill - Composition of Goodwill by Acquisition (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | $ 487,012 | $ 411,521 | $ 358,908 | $ 22,357 |
Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 68,357 | 34,025 | ||
Gross carrying amount | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 590,490 | 496,304 | 425,832 | 82,365 |
Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 311,174 | 276,819 | $ 242,891 | $ 0 |
Moneda | Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 239,879 | 242,508 | ||
VBI | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 17,440 | 15,474 | ||
VBI | Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 19,143 | 15,760 | ||
Igah | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 21,006 | 18,551 | ||
Igah | Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 21,106 | 18,551 | ||
Kamaroopin | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 16,473 | 0 | ||
Kamaroopin | Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 16,742 | 0 | ||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | 13,438 | 0 | ||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Gross carrying amount | Goodwill | ||||
Disclosure Of Breakdown Of The Total Goodwill [Line Items] | ||||
Intangible assets and goodwill | $ 14,304 | $ 0 |
Intangible assets and goodwil_8
Intangible assets and goodwill - Summary of Breakdown of the Total Intangible Assets by Region (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | $ 487,012 | $ 411,521 |
Brazil | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | 66,476 | 43,762 |
Cayman Islands | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | 242,385 | 224,486 |
Colombia | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | 47,224 | 0 |
Chile | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | 120,842 | 132,520 |
United States of America | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | 10,082 | 10,747 |
Other | ||
Disclosure Of Breakdown Of The Total Intangible Assets [Line Items] | ||
Intangible assets | $ 3 | $ 6 |
Personnel and related taxes p_3
Personnel and related taxes payable - Summary of Personnel and Related Taxes (Detail) - USD ($) $ in Thousands | Feb. 28, 2024 | Dec. 31, 2023 | Feb. 28, 2023 | Dec. 31, 2022 |
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel and related taxes payable - current liabilities | $ 28,772 | $ 27,076 | ||
Personnel - non-current liabilities | 2,946 | 1,724 | ||
Personnel and related taxes | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel and related taxes payable - current liabilities | 2,393 | 3,280 | ||
Accrued vacation and related charges | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel and related taxes payable - current liabilities | 2,810 | 2,563 | ||
Employee profit sharing | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel and related taxes payable - current liabilities | 23,569 | $ 20,321 | 20,321 | |
Employee profit sharing | Equity Incentive Program | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Settlement of current provisions for employee benefits | $ 23,569 | |||
Officers’ fund | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel and related taxes payable - current liabilities | 0 | 912 | ||
Personnel - non-current liabilities | 0 | 350 | ||
Strategic bonus | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Personnel - non-current liabilities | $ 2,946 | $ 1,374 | ||
Equity Compensation | Equity Incentive Program | ||||
Disclosure of Personnel and Related Taxes Payable [Line Items] | ||||
Settlement of current provisions for employee benefits | $ 11,700 |
Taxes payable - Summary of Taxe
Taxes payable - Summary of Taxes Payable (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Taxes Payable [Abstract] | ||
Taxes on revenues | $ 1,738 | $ 275 |
Income taxes | 1,872 | 445 |
Other taxes payable | 292 | 158 |
Taxes payable | $ 3,902 | $ 878 |
Other liabilities - Schedule of
Other liabilities - Schedule of Other Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Other Liabilities Disclosure1 [Abstract] | ||
Suppliers | $ 4,808 | $ 3,256 |
Lease liabilities | 3,014 | 2,243 |
Dividends payable | 2,040 | 2,085 |
Other current liabilities | 203 | 68 |
Other current liabilities | 10,065 | 7,652 |
Lease liabilities | 12,822 | 13,851 |
Other non-current liabilities | 202 | 283 |
Other non-current liabilities | $ 13,024 | $ 14,134 |
Deferred taxes - Summary of Def
Deferred taxes - Summary of Deferred Tax Assets (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Derivative options | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | $ 6 | $ 0 | $ 0 |
Deferred | 10,326 | 6 | 0 |
directly to equity / CTA | 311 | 0 | 0 |
Ending balance | 10,643 | 6 | 0 |
Employee profit sharing provision and other personnel accruals | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 4,769 | 3,998 | 1,945 |
Deferred | (1,675) | 603 | 1,623 |
directly to equity / CTA | 155 | 168 | 430 |
Ending balance | 3,249 | 4,769 | 3,998 |
Deferred tax on intangible assets from business combination | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 776 | 0 | 0 |
Deferred | 952 | 770 | 0 |
directly to equity / CTA | 90 | 6 | 0 |
Ending balance | 1,818 | 776 | 0 |
Management fee provision | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 0 | 0 | 391 |
Deferred | 0 | 0 | (359) |
directly to equity / CTA | 0 | 0 | (32) |
Ending balance | 0 | 0 | 0 |
Business combination – earnout | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 191 | 0 | 0 |
Deferred | 420 | 191 | 0 |
directly to equity / CTA | 28 | 0 | 0 |
Ending balance | 639 | 191 | 0 |
Tax losses | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 75 | 0 | 0 |
Deferred | (54) | 78 | 0 |
directly to equity / CTA | 5 | (3) | 0 |
Ending balance | 26 | 75 | 0 |
Tax on Accrual for expenses | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 41 | 108 | 0 |
Deferred | (28) | (92) | 107 |
directly to equity / CTA | 2 | 25 | 1 |
Ending balance | 15 | 41 | 108 |
Tax depreciation of fixed assets | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | (558) | (275) | 0 |
Deferred | 249 | (248) | (52) |
directly to equity / CTA | 1 | (35) | (223) |
Ending balance | (308) | (558) | (275) |
Deferred tax on performance fees - IFRS 15 | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | (3,581) | (123) | 0 |
Deferred | 3,138 | (3,164) | (40) |
directly to equity / CTA | (182) | (294) | (83) |
Ending balance | (625) | (3,581) | (123) |
Gain from bargain purchase | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | (142) | (158) | 0 |
Deferred | 36 | 15 | 6 |
directly to equity / CTA | (1) | 1 | (164) |
Ending balance | (107) | (142) | (158) |
Impact of IFRS 16 | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 176 | (93) | (185) |
Deferred | (4) | 274 | 58 |
directly to equity / CTA | 2 | (5) | 34 |
Ending balance | 174 | 176 | (93) |
Other | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | (4) | (11) | 2 |
Deferred | (44) | 2 | (32) |
directly to equity / CTA | (4) | 5 | 19 |
Ending balance | (52) | (4) | (11) |
Net deferred tax assets | |||
Reconciliation of changes in deferred tax liability (asset) [abstract] | |||
Beginning balance | 1,749 | 3,446 | 2,153 |
Deferred | 13,316 | (1,565) | 1,311 |
directly to equity / CTA | 407 | (132) | (18) |
Ending balance | $ 15,472 | $ 1,749 | $ 3,446 |
Provisions and contingent lia_2
Provisions and contingent liabilities - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Over services municipal tax | Pátria Investimentos Ltda. ("PILTDA") | ||
Disclosure of contingent liabilities [line items] | ||
Contingent liabilities | $ 3,133 | $ 2,602 |
Over services municipal tax | Patria Infrastructure General Partner II Ltd | ||
Disclosure of contingent liabilities [line items] | ||
Contingent liabilities | 3,452 | 2,842 |
Over services municipal tax, additional loss | Pátria Investimentos Ltda. ("PILTDA") | ||
Disclosure of contingent liabilities [line items] | ||
Contingent liabilities | 4,390 | 3,623 |
Social contributions on gross revenue | Pátria Investimentos Ltda. ("PILTDA") | ||
Disclosure of contingent liabilities [line items] | ||
Contingent liabilities | 6,585 | 5,578 |
Labor taxes | Pátria Investimentos Ltda. ("PILTDA") | ||
Disclosure of contingent liabilities [line items] | ||
Contingent liabilities | $ 2,512 | $ 2,148 |
Commitments - Summary of Amount
Commitments - Summary of Amounts Recognized in the Statement of Financial Position (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments [Abstract] | ||
Right-of-use assets | $ 20,329 | $ 18,122 |
Depreciation of right-of-use assets | (5,845) | (2,833) |
Right-of-use assets | 14,484 | 15,289 |
Lease liabilities (current) | 3,014 | 2,243 |
Lease liabilities (non-current) | 12,822 | 13,851 |
Lease liabilities | $ 15,836 | $ 16,094 |
Commitments - Summary of Amou_2
Commitments - Summary of Amounts Recognized in the Statement of Profit or Loss (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Commitments [Abstract] | |||
Depreciation of right-of-use assets | $ (3,019,000) | $ (2,405,000) | $ (1,201,000) |
Interest on lease liabilities | (1,243,000) | (1,807,000) | (1,022,000) |
Principal paid | $ (2,434,000) | $ (1,652,000) | $ (832,000) |
Commitments - Consideration Pay
Commitments - Consideration Payable on Acquisition (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Apr. 12, 2023 | Nov. 30, 2022 | Jul. 01, 2022 | Dec. 01, 2021 | |
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | $ 59,087 | $ 33,187 | |||||
Non-current liabilities – consideration payable on acquisition | 42,853 | 33,414 | |||||
Consideration payable on acquisition | 42,853 | 33,414 | |||||
Total deferred consideration | (22,961) | (24,444) | $ (2,037) | ||||
Total acquisition payables paid | (14,684) | (16,437) | |||||
Consideration payable on acquisition | (29,748) | (18,156) | (16,437) | ||||
Class A | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Consideration payable on acquisition | (5,385) | 0 | |||||
Moneda | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Deferred consideration payable, current | 48,710 | 15,889 | |||||
Deferred consideration payable, noncurrent | 0 | 10,592 | |||||
Consideration payable on acquisition | 0 | 12,891 | $ 25,491 | ||||
Total deferred consideration | (22,229) | (24,444) | (2,037) | ||||
Total acquisition payables paid | 0 | (16,437) | |||||
Moneda | Moneda's Former Partners | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Consideration payable on acquisition | 58,700 | ||||||
Igah | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 0 | 4,771 | |||||
Consideration payable on acquisition | $ 0 | ||||||
Igah | Class A | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Consideration payable on acquisition | (5,385) | 0 | |||||
Bari | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 3,570 | 0 | |||||
Move | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 1,886 | 0 | |||||
VBI | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 2,553 | 11,792 | |||||
Consideration payable on acquisition | 11,053 | 9,072 | $ 8,355 | ||||
Total acquisition payables paid | (13,686) | 0 | |||||
Bancolombia | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 1,348 | 0 | |||||
Non-current liabilities – consideration payable on acquisition | 24,652 | 0 | |||||
Kamaroopin | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Current liabilities – consideration payable on acquisition | 1,020 | 735 | |||||
Non-current liabilities – consideration payable on acquisition | 0 | 859 | |||||
Consideration payable on acquisition | 7,148 | 0 | $ 4,707 | ||||
Total acquisition payables paid | (998) | 0 | |||||
Kamaroopin | Bottom of range | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Consideration payable on acquisition | 4,700 | 4,000 | |||||
Kamaroopin | Top of range | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Consideration payable on acquisition | 7,100 | $ 10,100 | |||||
Blue Macaw | |||||||
Disclosure of detailed information about business combination [line items] | |||||||
Total deferred consideration | (732) | 0 | $ 0 | ||||
Deferred consideration paid | $ (732) | $ 0 |
Commitments - Narrative (Detail
Commitments - Narrative (Details) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Sep. 01, 2023 | Jul. 01, 2022 | |
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Commitment subject to possible redemption | $ 187,356,000 | $ 234,145,000 | $ 0 | ||
Payments for share issuance costs, SPAC | 0 | 4,665,000 | $ 0 | ||
Gross obligation under put option | 92,926,000 | 73,428,000 | |||
Unsecured Loan ("Loan Facility") | |||||
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Borrowing facilities, maximum borrowing capacity | $ 100,000,000 | ||||
Borrowings | 0 | ||||
Undrawn borrowing facilities | 75,000,000 | ||||
VBI | |||||
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Gross obligation under put option | 81,588,000 | 65,544,000 | $ 60,900,000 | ||
Obligation under put option, noncontrolling interest premium | $ 5,400,000 | ||||
Obligation under put option, excluding noncontrolling interest premium | $ 55,500,000 | ||||
Minimum | |||||
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Weighted average remaining contractual life of outstanding share options | 15 months | ||||
Maximum | |||||
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Weighted average remaining contractual life of outstanding share options | 21 months | ||||
Patria Latin American Opportunity Acquisition Corp. | |||||
Summary of Amounts Recognized in the Statement of Profit or Loss [Line Items] | |||||
Commitment subject to possible redemption | $ 187,360,000 | 234,100,000 | |||
Payments for share issuance costs, SPAC | 4,600,000 | ||||
Payments for share issuance costs, SPAC, other offering costs | 16,800,000 | ||||
Payments for other share issuance costs | $ 6,200,000 | $ 10,600,000 |
Commitments - SPAC Commitments
Commitments - SPAC Commitments Liability (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Commitments [Abstract] | |||
Beginning balance | $ 234,145,000 | $ 0 | |
Commitment subject to possible redemption raised | 0 | 220,458,000 | $ 0 |
IPO expenses - SPAC | 10,325,000 | ||
Interest earned on trust account | 10,109,000 | 3,362,000 | |
Amortization of SPAC IPO initial cost | 6,166,000 | ||
Deposits | 2,100,000 | ||
Redemptions (note 5(a)) | (65,164,000) | ||
Ending balance | $ 187,356,000 | $ 234,145,000 | $ 0 |
Commitments - Gross Obligation
Commitments - Gross Obligation Under Put Option (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Changes in Gross Obligation Under Put Option | |
Balance at December 31, 2022 | $ 73,428 |
Cumulative translation adjustment | 5,377 |
Purchase price allocation adjustments | 2,455 |
Gross obligation adjustments | 11,666 |
Balance at December 31, 2023 | 92,926 |
VBI | |
Changes in Gross Obligation Under Put Option | |
Balance at December 31, 2022 | 65,544 |
Cumulative translation adjustment | 5,377 |
Purchase price allocation adjustments | 0 |
Gross obligation adjustments | 10,667 |
Balance at December 31, 2023 | 81,588 |
Igah IV | |
Changes in Gross Obligation Under Put Option | |
Balance at December 31, 2022 | 7,884 |
Cumulative translation adjustment | 0 |
Purchase price allocation adjustments | 2,455 |
Gross obligation adjustments | 999 |
Balance at December 31, 2023 | $ 11,338 |
Net revenue from services - Sum
Net revenue from services - Summary of Revenue From Services (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | $ 334,390 | $ 264,061 | $ 239,595 |
Taxes on revenue | (6,773) | (5,184) | (4,080) |
Net Revenue from services | 327,617 | 258,877 | 235,515 |
Brazil | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 50,177 | 40,165 | 25,725 |
British Virgin Islands | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 23 | 3,122 | 2,311 |
Cayman Islands | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 215,296 | 160,226 | 200,695 |
Chile | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 53,032 | 52,074 | 5,215 |
Colombia | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 1,993 | 0 | 0 |
Uruguay | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 2,215 | 0 | 0 |
United Kingdom | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 713 | 0 | 0 |
United States of America | |||
Disclosure Of Revenue From Services [Line Items] | |||
Net Revenue from services | 4,168 | 3,290 | 1,569 |
Fund fees | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 331,648 | 259,905 | 238,864 |
Management fees | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 252,885 | 223,485 | 144,654 |
Taxes on revenue | (5,356) | (3,957) | (3,910) |
Incentive fees | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 4,051 | 6,070 | 4,915 |
Performance fees | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 74,712 | 30,350 | 89,295 |
Taxes on revenue | (1,417) | (1,227) | (170) |
Performance fees | PBPE Fund III | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 57,800 | ||
Performance fees | PE V | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | 15,500 | ||
Advisory and other ancillary fees | |||
Disclosure Of Revenue From Services [Line Items] | |||
Total gross revenue from services | $ 2,742 | $ 4,156 | $ 731 |
Personnel expenses and carrie_3
Personnel expenses and carried interest allocation - Summary of Cost of Services Rendered (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Description Of Cost Of Services Rendered [Line Items] | |||
Salaries and wages | $ (37,945) | $ (33,991) | $ (14,377) |
Officers’ Fund | (24,256) | (20,940) | (22) |
Rewards and bonuses | (5,236) | (4,746) | (4) |
Social security contributions and payroll taxes | (324) | (1,657) | (2) |
Carried interest bonuses | (1,141) | (1,107) | 0 |
Restructuring costs – personnel (a) | 0 | 0 | (1) |
Share based incentive plan (note 28(d)) | (2,247) | (530) | 0 |
Strategic Bonus | (1,465) | (731) | (1) |
Other short-term benefits | (6,164) | (6,077) | (4) |
Personnel expenses | (14,410) | ||
Personnel expenses | (78,778) | (69,779) | (47,604) |
Carried interest allocation | $ (25,257) | (10,171) | $ (30,204) |
Carried interest allocation | PBPE Fund III (Ontario) L.P | |||
Description Of Cost Of Services Rendered [Line Items] | |||
Percentage of performance fee receivable from related party | 35% | ||
Payables to related parties | $ 31,900 | 12,400 | |
Current payables to related parties | 9,300 | ||
Non-current payables to related parties | $ 22,600 | $ 2,100 |
Amortization of intangible as_3
Amortization of intangible assets (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | $ (22,370) | $ (17,379) | $ (6,973) |
Non-contractual customer relationships | |||
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | (12,970) | (9,773) | (785) |
Contractual rights | |||
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | (3,123) | (2,526) | (3,623) |
Placement agent fees | |||
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | (1,931) | (1,442) | (2,148) |
Brands | |||
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | (3,553) | (3,228) | (253) |
Software | |||
Disclosure of detailed information about intangible assets [line items] | |||
Amortisation expense | $ (793) | $ (410) | $ (164) |
General and Administrative ex_3
General and Administrative expenses - Summary of Administrative Expenses (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Administrative Expenses [Abstract] | |||
Professional services | $ (10,823) | $ (8,330) | $ (6,439) |
IT and telecom services | (6,325) | (6,061) | (1,762) |
Rebate fees | (6,473) | (3,852) | (364) |
Depreciation of right-of-use assets | (3,019) | (2,405) | (1,201) |
Travel expenses | (2,671) | (2,190) | (1,137) |
Marketing and events | (2,877) | (1,708) | (338) |
Occupancy expenses | (1,079) | (1,434) | (578) |
Depreciation of property and equipment | (1,728) | (1,420) | (582) |
Professional services - SPAC | (1,089) | (807) | 0 |
Insurance | (669) | (734) | (180) |
Taxes and contributions | (775) | (685) | (340) |
Materials and supplies | (346) | (314) | (191) |
Other administrative expenses | (1,285) | (1,210) | (1,220) |
General and Administrative expenses | $ (39,159) | $ (31,150) | $ (14,332) |
Other income_(expenses) - Summa
Other income/(expenses) - Summary of Other Income/(Expenses) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Other Income (Expense) [Abstract] | |||
IPO expenses and IPO related bonuses | $ 0 | $ 0 | $ (2,862) |
Share issuance expenses – SPAC (notes 5(a) and 20(c)) | (6,167) | (10,325) | 0 |
Associate derecognition | 4,199 | 0 | 0 |
Transaction costs | (9,618) | (4,536) | (8,550) |
Transaction costs – SPAC | 0 | (315) | 0 |
Contingent consideration adjustments | 9,422 | 12,322 | (264) |
Gross obligation adjustments | (11,666) | (3,533) | 0 |
Deferred consideration adjustments | (788) | (729) | 0 |
Restructuring costs | (2,104) | (1,293) | 0 |
Net loss on sale of property and equipment | 25 | (51) | 0 |
Other | (1,969) | (805) | (830) |
Other income/(expenses) | $ (18,666) | $ (9,265) | $ (12,506) |
Net financial income_(expense_2
Net financial income/(expense) - Summary of Net Financial Income/(Expense) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Financial income | |||
Net financial investment income | $ 2,120 | $ 2,345 | $ 355 |
Unrealized gains on long-term investments | 0 | 5,322 | 226 |
Realized gains from long-term investments | 1,797 | 1,922 | 0 |
Unrealized gains on warrant liability | 690 | 3,114 | 0 |
Unrealized gains on other derivative financial instruments | 0 | 105 | 0 |
Unrealized gains on asset-linked receivable (note 12(b)) | 3,503 | 0 | 0 |
Net exchange variation | 831 | 0 | 601 |
Other financial income | 50 | 59 | 6 |
Total finance income | 8,991 | 12,867 | 1,188 |
Financial expenses | |||
Unrealized losses on long-term investments | (2,952) | 0 | 0 |
Unrealized losses on forward | 0 | (230) | 0 |
Unrealized losses on forward | (252) | 0 | 0 |
Unrealized losses on other derivative financial instruments | (3,931) | 0 | 0 |
Commission and brokerage expenses | (443) | (518) | (68) |
Interest on lease liabilities | (1,243) | (1,807) | (1,022) |
Net exchange variation - acquisitions | (614) | (1,350) | 0 |
Other financial expenses | (1,230) | (847) | (385) |
Total finance expenses | (10,665) | (4,752) | (1,475) |
Net financial income/(expense) | $ (1,674) | $ 8,115 | $ (287) |
Income taxes expenses - Summary
Income taxes expenses - Summary of Reconciliation of Average Effective Tax Rate and Applicable Tax Rate (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of average effective tax rate and applicable tax rate [abstract] | |||
Income before income taxes | $ 117,999 | $ 102,453 | $ 121,572 |
Impact of difference in tax rates of foreign subsidiaries | 2,816 | (8,349) | 642 |
Nondeductible expenses | 0 | 0 | (1,023) |
Total income taxes (a) | 2,816 | (8,349) | (381) |
Current (b) | $ (10,500) | $ (6,784) | $ (1,692) |
Effective tax rate current | (9.12%) | (6.12%) | (1.40%) |
Deferred (c) | $ 13,316 | $ (1,565) | $ 1,311 |
Effective tax rate | (2.40%) | 8.10% | 0.30% |
Equity - Additional Information
Equity - Additional Information (Detail) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||||||
Jan. 10, 2024 shares | Nov. 30, 2023 USD ($) shares | Jun. 15, 2023 USD ($) shares | Jul. 01, 2022 USD ($) | Jan. 13, 2021 USD ($) $ / shares shares | Feb. 29, 2024 shares | Dec. 31, 2023 USD ($) subsidiaries $ / shares shares | Dec. 31, 2023 USD ($) subsidiaries $ / shares shares | Dec. 31, 2023 USD ($) shares subsidiaries $ / shares | Dec. 31, 2023 USD ($) subsidiaries $ / shares shares | Dec. 31, 2023 USD ($) votingRightsPerShare subsidiaries $ / shares shares | Dec. 31, 2023 USD ($) Rate subsidiaries $ / shares shares | Dec. 31, 2022 USD ($) Rate subsidiaries shares | Dec. 31, 2021 USD ($) Rate shares | |
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock split ratio | 117 | |||||||||||||
Par value per share (USD per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||||
Capital | $ | $ 15 | $ 15 | $ 15 | $ 15 | $ 15 | $ 15 | $ 15 | |||||||
Number of shares authorised | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | ||||||||
Number of shares issued (in shares) | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 147,192,930 | |||||||
Lock in period of common shares | 5 years | |||||||||||||
Percentage of relevant collateral shares used as a basis | 50% | |||||||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share (in shares) | 148,679,965 | 147,226,334 | 135,983,968 | |||||||||||
Weighted average number of ordinary shares used in calculating basic earnings per share (in shares) | 148,207,379 | 147,221,698 | 135,983,968 | |||||||||||
Equity portion of consideration, percentage | 50% | 50% | 50% | 50% | 50% | 50% | ||||||||
Number of subsidiaries with non-controlling interests | subsidiaries | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |||||||
Gross obligation under put option | $ | $ 60,900 | $ 79,000 | $ 65,500 | |||||||||||
Share based incentive plan | $ | 55,490 | |||||||||||||
Number of other equity instruments exercised or vested in share-based payment arrangement (in shares) | Rate | 0 | |||||||||||||
Number of other equity instruments expired in share-based payment arrangement (in shares) | Rate | 0 | |||||||||||||
Non- controlling interests | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Share based incentive plan | $ | $ 55,500 | $ 55,490 | ||||||||||||
Kamaroopin | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Weighted average number of ordinary shares used in calculating basic earnings per share (in shares) | 495,175 | |||||||||||||
Performance Restricted Share Units (PSUs) | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorized to be issued (in shares) | 600,000 | |||||||||||||
Performance Restricted Share Units (PSUs) | Grant A | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorized to be issued (in shares) | 101,408 | 101,408 | 101,408 | 101,408 | 101,408 | 101,408 | ||||||||
Granted (in shares) | 84,506 | 0 | 85,000 | 0 | ||||||||||
Number of other equity instruments to be granted subject to requirements being met (in shares) | 16,902 | |||||||||||||
Performance Restricted Share Units (PSUs) | Grant B | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorized to be issued (in shares) | 357,132 | 357,132 | 357,132 | 357,132 | 357,132 | 357,132 | ||||||||
Granted (in shares) | 297,610 | 298,000 | 0 | 0 | ||||||||||
Number of other equity instruments to be granted subject to requirements being met (in shares) | 59,522 | |||||||||||||
Performance Restricted Share Units (PSUs) | IPO Grant | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorized to be issued (in shares) | 410,115 | 410,115 | 410,115 | 410,115 | 410,115 | 410,115 | ||||||||
Granted (in shares) | 289,183 | 0 | 0 | 289,000 | ||||||||||
Number of other equity instruments to be granted subject to requirements being met (in shares) | 120,932 | |||||||||||||
Expense from share-based payment transactions with employees | $ | $ 1,465 | $ 731 | $ 764 | |||||||||||
Share Based Incentive Plan [Member] | Grant B | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share (in shares) | 280,000 | |||||||||||||
Pátria Investimentos Ltda. ("PILTDA") | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Capital | $ | $ 100,000 | $ 100,000 | $ 100,000 | $ 100,000 | $ 100,000 | $ 100,000 | ||||||||
Number of shares outstanding | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | ||||||||
Number of shares issued (in shares) | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | 148,253,938 | ||||||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Gross obligation under put option | $ | $ 5,400 | |||||||||||||
Ordinary Shares | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock issued during period, shares, new issues (in shares) | 1,000,000 | 117,000,000 | ||||||||||||
Par value per share (USD per share) | $ / shares | $ 0.001 | |||||||||||||
Stock issued during period, new issues | $ | $ 1 | |||||||||||||
Class A | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorised | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | ||||||||
Common stock, voting rights | votingRightsPerShare | 1 | |||||||||||||
Class A | IPO | Blackstone | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares outstanding | 55,308,508 | 55,308,508 | 55,308,508 | 55,308,508 | 55,308,508 | 55,308,508 | ||||||||
Class A | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock issued during period, shares, new issues (in shares) | 378,267 | 682,741 | ||||||||||||
Stock issued upon conversion of shares | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
Company Class A common shares issued | $ | $ 5,400 | $ 10,100 | ||||||||||||
Class A | Moneda | Shares Issued | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock issued during period, shares, new issues (in shares) | 1,880,000 | |||||||||||||
Weighted average number of ordinary shares used in calculating basic earnings per share (in shares) | 140,000 | |||||||||||||
Class A | Igah | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock issued during period, shares, new issues (in shares) | 379,825 | |||||||||||||
Weighted average number of ordinary shares used in calculating basic earnings per share (in shares) | 379,825 | 29,800 | ||||||||||||
Class A | Employee profit sharing | Equity Incentive Program | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share (in shares) | 192,000 | |||||||||||||
Class B | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorised | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | ||||||||
Common stock, voting rights | votingRightsPerShare | 10 | |||||||||||||
Class B | Top of range | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Percentage of shares issued and outstanding to total number of shares outstanding | 10% | 10% | 10% | 10% | 10% | 10% | ||||||||
Class B | IPO | Patria Holdings Ltd. And Monedas Former Partners | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares outstanding | 92,945,430 | 92,945,430 | 92,945,430 | 92,945,430 | 92,945,430 | 92,945,430 | ||||||||
Common Shares or Shares with Preferred Rights | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Number of shares authorised | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | ||||||||
Class B | ||||||||||||||
Disclosure of classes of share capital [line items] | ||||||||||||||
Stock issued upon conversion of shares | 0 | 0 | 0 | 0 | 0 | 0 |
Equity - Summary of Share Capit
Equity - Summary of Share Capital (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure Of Issued Share Capital [Line Items] | ||
Number of shares issued (in shares) | 148,253,938 | 147,192,930 |
Capital (US$) | $ 14,826 | $ 14,720 |
Class A | ||
Disclosure Of Issued Share Capital [Line Items] | ||
Number of shares issued (in shares) | 55,308,508 | 54,247,500 |
Capital (US$) | $ 5,531 | $ 5,425 |
Class B | ||
Disclosure Of Issued Share Capital [Line Items] | ||
Number of shares issued (in shares) | 92,945,430 | 92,945,430 |
Capital (US$) | $ 9,295 | $ 9,295 |
Equity - Summary of Additional
Equity - Summary of Additional Paid in Capital (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure Of Additional Paid In Capital [Line Items] | ||
Share premium | $ 500,694 | $ 485,180 |
Class A | ||
Disclosure Of Additional Paid In Capital [Line Items] | ||
Share premium | 314,592 | 299,078 |
Class B | ||
Disclosure Of Additional Paid In Capital [Line Items] | ||
Share premium | $ 186,102 | $ 186,102 |
Equity - Summary of Dividends P
Equity - Summary of Dividends Paid by the Group (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure Of Dividends [Line Items] | |||
Dividends paid, ordinary shares (in shares) | $ 145,145 | $ 103,329 | $ 96,529 |
Dividends paid, ordinary shares per share (USD per share) | $ 0.9840 | $ 0.7020 | $ 0.6558 |
Class A | |||
Disclosure Of Dividends [Line Items] | |||
Dividends paid, ordinary shares (in shares) | $ 53,687 | $ 38,082 | $ 38,462 |
Dividends paid, ordinary shares per share (USD per share) | $ 0.9840 | $ 0.7020 | $ 0.7090 |
Class B | |||
Disclosure Of Dividends [Line Items] | |||
Dividends paid, ordinary shares (in shares) | $ 91,458 | $ 65,247 | $ 58,067 |
Dividends paid, ordinary shares per share (USD per share) | $ 0.9840 | $ 0.7020 | $ 0.6247 |
Equity - Summary of PSU Activit
Equity - Summary of PSU Activity (Detail) - Performance Restricted Share Units (PSUs) Rate in Thousands | 12 Months Ended | |||
Dec. 31, 2023 shares | Dec. 31, 2023 Rate | Dec. 31, 2022 Rate | Dec. 31, 2021 Rate | |
IPO Grant | ||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||||
Beginning of period (in shares) | 184 | 210 | 0 | |
Granted (in shares) | 289,183 | 0 | 0 | 289 |
Forfeited (in shares) | (53) | (26) | (79) | |
End of period (in shares) | 131 | 184 | 210 | |
Grant A | ||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||||
Beginning of period (in shares) | 85 | 0 | 0 | |
Granted (in shares) | 84,506 | 0 | 85 | 0 |
Forfeited (in shares) | 0 | 0 | 0 | |
End of period (in shares) | 85 | 85 | 0 | |
Grant B | ||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||||
Beginning of period (in shares) | 0 | 0 | 0 | |
Granted (in shares) | 297,610 | 298 | 0 | 0 |
Forfeited (in shares) | (1) | 0 | 0 | |
End of period (in shares) | 297 | 0 | 0 |
Equity - Share based incentive
Equity - Share based incentive plan expenses (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Capital Reserves | $ 2,960 | $ 1,465 | $ 764 |
IPO Grant | Performance Restricted Share Units (PSUs) | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Share based incentive plan expenses for the year ending December 31 | $ 1,465 | $ 731 | $ 764 |
Equity - PSU Weighted Average F
Equity - PSU Weighted Average Fair Value (Details) - Performance Restricted Share Units (PSUs) | 12 Months Ended |
Dec. 31, 2023 $ / shares | |
IPO Grant | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (USD per share) | $ 15.95 |
Grant A | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (USD per share) | 9.15 |
Grant B | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (USD per share) | $ 10.76 |
Equity - Summary of Earnings Pe
Equity - Summary of Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Earnings per share [abstract] | |||
Net income for the year attributable to the Owners of the Company | $ 118,400 | $ 92,957 | $ 122,476 |
Weighted average number of ordinary shares used in calculating basic earnings per share (in shares) | 148,207,379 | 147,221,698 | 135,983,968 |
Basic earnings (loss) per share from continuing operations | $ 0.79888 | $ 0.63141 | $ 0.90066 |
Weighted average number of ordinary shares used in calculating diluted earnings per share (in shares) | 148,679,965 | 147,226,334 | 135,983,968 |
Diluted earnings per thousand shares (USD per share) | $ 0.79634 | $ 0.63139 | $ 0.90066 |
Equity - Summary of the Subsidi
Equity - Summary of the Subsidiary with Non Controlling Interests (Detail) - USD ($) $ in Thousands | 2 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Equity | $ 521,342 | $ 513,458 | $ 521,342 | $ 513,458 | $ 564,285 | $ 59,073 | |
Net income for the year | $ 120,815 | 94,104 | 121,191 | ||||
Pátria Investimentos Ltda. ("PILTDA") | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Voting rights held in subsidiary | 100% | ||||||
Pátria Investimentos Ltda. ("PILTDA") | Ordinary Shares | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Voting rights held in subsidiary | 49% | ||||||
Equity | 0 | 0 | $ 0 | 0 | 0 | ||
Net income for the year | 0 | 0 | (1,285) | ||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Net income for the year | 2,294 | $ 4,256 | |||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Ordinary Shares | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Voting rights held in subsidiary | 50% | ||||||
Equity | (37,564) | (39,330) | $ (37,564) | (39,330) | 0 | ||
Net income for the year | $ 2,128 | 1,147 | 0 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Net income for the year | 586 | ||||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Ordinary Shares | |||||||
Disclosure Of Noncontrolling Interests [Line Items] | |||||||
Voting rights held in subsidiary | 49.26% | ||||||
Equity | $ 16,417 | $ 0 | $ 16,417 | 0 | 0 | ||
Net income for the year | $ 287 | $ 0 | $ 0 |
Equity - Summarized Financial I
Equity - Summarized Financial Information for Subsidiary (Detail) - USD ($) $ in Thousands | 2 Months Ended | 6 Months Ended | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of financial position [abstract] | |||||
Current assets | $ 401,593 | $ 479,636 | $ 401,593 | $ 479,636 | |
Current liabilities | (397,498) | (338,000) | (397,498) | (338,000) | |
Non-current assets | 609,985 | 496,602 | 609,985 | 496,602 | |
Non-current liabilities | (92,738) | (124,780) | (92,738) | (124,780) | |
Summarized Condensed Income Statement | |||||
Net revenue from services | 327,617 | 258,877 | $ 235,515 | ||
Total gross revenue from services | 334,390 | 264,061 | 239,595 | ||
Taxes on revenue | (6,773) | (5,184) | (4,080) | ||
Personnel expenses | (78,778) | (69,779) | (47,604) | ||
Amortization of intangible assets | (22,370) | (17,379) | (6,973) | ||
General and administrative expenses | (39,159) | (31,150) | (14,332) | ||
Share of profits of associates | (753) | (2,351) | 0 | ||
Net financial income/(expense) | (1,674) | 8,115 | (287) | ||
Income before income taxes | 117,999 | 102,453 | 121,572 | ||
Tax expense (income) | 2,816 | (8,349) | (381) | ||
Net income for the year | 120,815 | 94,104 | 121,191 | ||
Currency translation adjustment – non-controlling interests | (459) | 1,284 | (88) | ||
Comprehensive income | 119,823 | 93,532 | 117,725 | ||
Disclosure Of Noncontrolling Interests [Abstract] | |||||
Capital contributions | 3,657 | 0 | 0 | ||
Non-controlling interests | 1,956 | 2,431 | (1,373) | ||
Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Net income for the year | 2,415 | 1,147 | (1,285) | ||
Management fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 252,885 | 223,485 | 144,654 | ||
Taxes on revenue | (5,356) | (3,957) | (3,910) | ||
Performance fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 74,712 | 30,350 | 89,295 | ||
Taxes on revenue | (1,417) | (1,227) | (170) | ||
VBI Non-Controlling Interest | |||||
Summarized Condensed Income Statement | |||||
Net income for the year | 2,128 | ||||
Currency translation adjustment – non-controlling interests | (1,442) | 1,284 | |||
Disclosure Of Noncontrolling Interests [Abstract] | |||||
Net assets and proportion of share of identifiable assets on acquisition | 0 | 13,729 | |||
Net income since acquisition | 1,147 | ||||
Gross obligation under put option | (55,490) | ||||
Dividends declared | (3,663) | ||||
Capital contributions | 4,743 | ||||
Non-controlling interests | (37,564) | (39,330) | 0 | ||
PAM Non-Controlling Interest | |||||
Summarized Condensed Income Statement | |||||
Net income for the year | 287 | ||||
Currency translation adjustment – non-controlling interests | 983 | 0 | |||
Disclosure Of Noncontrolling Interests [Abstract] | |||||
Net assets and proportion of share of identifiable assets on acquisition | 15,147 | 0 | |||
Net income since acquisition | 0 | ||||
Gross obligation under put option | 0 | ||||
Dividends declared | 0 | ||||
Capital contributions | 0 | ||||
Non-controlling interests | 16,417 | 0 | $ 0 | ||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | |||||
Statement of financial position [abstract] | |||||
Current assets | 8,142 | 6,647 | 8,142 | 6,647 | |
Current liabilities | (8,285) | (3,703) | (8,285) | (3,703) | |
Current net assets | (143) | 2,944 | (143) | 2,944 | |
Non-current assets | 26,613 | 27,425 | 26,613 | 27,425 | |
Non-current liabilities | (614) | (605) | (614) | (605) | |
Non-current net assets | 25,999 | 26,820 | 25,999 | 26,820 | |
Net assets | 25,856 | 29,764 | 25,856 | $ 29,764 | |
Summarized Condensed Income Statement | |||||
Net revenue from services | 5,406 | ||||
Taxes on revenue | (452) | (810) | |||
Personnel expenses | (1,008) | (3,070) | |||
Amortization of intangible assets | (630) | (1,870) | |||
General and administrative expenses | (766) | (1,892) | |||
Share of profits of associates | (125) | (222) | |||
Other income/(expenses) | (6) | ||||
Net financial income/(expense) | 125 | (148) | |||
Income before income taxes | 3,002 | 5,800 | |||
Tax expense (income) | (708) | (1,544) | |||
Current | (608) | (1,460) | |||
Deferred | (100) | (84) | |||
Net income for the year | 2,294 | 4,256 | |||
Currency translation adjustment – non-controlling interests | 0 | ||||
Comprehensive income | 2,294 | ||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Net revenue from services | 2,703 | ||||
Taxes on revenue | (226) | (405) | |||
Personnel expenses | (504) | (1,535) | |||
Amortization of intangible assets | (315) | (935) | |||
General and administrative expenses | (383) | (946) | |||
Share of profits of associates | (63) | (111) | |||
Other income/(expenses) | (3) | ||||
Net financial income/(expense) | 63 | (74) | |||
Income before income taxes | 1,501 | 2,900 | |||
Tax expense (income) | (354) | (772) | |||
Current | (304) | (730) | |||
Deferred | (50) | (42) | |||
Net income for the year | 1,147 | 2,128 | |||
Currency translation adjustment – non-controlling interests | 1,284 | ||||
Comprehensive income | 2,431 | ||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Management fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 5,858 | 12,686 | |||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Management fees | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | $ 2,929 | 6,343 | |||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Performance fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 1,132 | ||||
VBI Real Estate Gestão de Carteiras S.A. (“VBI”) | Performance fees | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 566 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | |||||
Statement of financial position [abstract] | |||||
Current assets | 6,867 | 6,867 | |||
Current liabilities | (1,364) | (1,364) | |||
Current net assets | 5,503 | 5,503 | |||
Non-current assets | 16,317 | 16,317 | |||
Non-current liabilities | (57) | (57) | |||
Non-current net assets | 16,260 | 16,260 | |||
Net assets | 21,763 | $ 21,763 | |||
Summarized Condensed Income Statement | |||||
Taxes on revenue | 0 | ||||
Personnel expenses | (742) | ||||
Amortization of intangible assets | 0 | ||||
General and administrative expenses | (179) | ||||
Share of profits of associates | 0 | ||||
Other income/(expenses) | (151) | ||||
Net financial income/(expense) | (25) | ||||
Income before income taxes | 896 | ||||
Tax expense (income) | (310) | ||||
Current | (293) | ||||
Deferred | (17) | ||||
Net income for the year | 586 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Taxes on revenue | 0 | ||||
Personnel expenses | (364) | ||||
Amortization of intangible assets | 0 | ||||
General and administrative expenses | (88) | ||||
Share of profits of associates | 0 | ||||
Other income/(expenses) | (74) | ||||
Net financial income/(expense) | (12) | ||||
Income before income taxes | 439 | ||||
Tax expense (income) | (152) | ||||
Current | (144) | ||||
Deferred | (8) | ||||
Net income for the year | 287 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Management fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 1,993 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Management fees | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 977 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Performance fees | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | 0 | ||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | Performance fees | Non- controlling interests | |||||
Summarized Condensed Income Statement | |||||
Total gross revenue from services | $ 0 |
Business combinations - Narrati
Business combinations - Narrative (Detail) $ in Millions | 2 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||
Dec. 01, 2021 USD ($) shares | Dec. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Nov. 01, 2023 USD ($) | Nov. 01, 2023 COP ($) | Apr. 12, 2023 USD ($) | Nov. 30, 2022 USD ($) | Jul. 01, 2022 USD ($) | Jan. 01, 2022 | |
Disclosure of detailed information about business combination [line items] | |||||||||||
Consideration payable on acquisition | $ 42,853,000 | $ 42,853,000 | $ 42,853,000 | $ 33,414,000 | |||||||
Cash transferred | $ 18,931,000 | ||||||||||
Kamaroopin and Hanuman | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 40% | 60% | |||||||||
Kamaroopin | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | 100% | 100% | 60% | 100% | ||||||
Fair value of equity interest previously held | $ 11,132,000 | ||||||||||
Consideration payable on acquisition | $ 7,148,000 | $ 7,148,000 | $ 7,148,000 | $ 0 | $ 4,707,000 | ||||||
Fair value estimation, projecting fundraising activity term | 30 months | ||||||||||
Revenue of acquiree since acquisition date | 1,000,000 | ||||||||||
Net income since acquisition | 200,000 | ||||||||||
Revenue of combined entity as if combination occurred at beginning of period | 2,000,000 | ||||||||||
Profit (loss) of combined entity as if combination occurred at beginning of period | 800,000 | ||||||||||
Acquisition-related costs | 200,000 | ||||||||||
Consideration transferred, acquisition-date fair value | $ 16,861,000 | ||||||||||
Liabilities incurred | 0 | ||||||||||
Gain (loss) recognised as result of remeasuring to fair value equity interest in acquiree held by acquirer before business combination | 4,200,000 | ||||||||||
Cash transferred | 2,024,000 | ||||||||||
Kamaroopin | Bottom of range | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Consideration payable on acquisition | 4,700,000 | 4,700,000 | 4,700,000 | 4,000,000 | |||||||
Kamaroopin | Top of range | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Consideration payable on acquisition | 7,100,000 | 7,100,000 | 7,100,000 | $ 10,100,000 | |||||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | 100% | 51.74% | ||||||||
Fair value of equity interest previously held | $ 0 | ||||||||||
Consideration payable on acquisition | 0 | ||||||||||
Revenue of acquiree since acquisition date | 2,000,000 | ||||||||||
Net income since acquisition | 600,000 | ||||||||||
Revenue of combined entity as if combination occurred at beginning of period | 2,000,000 | ||||||||||
Profit (loss) of combined entity as if combination occurred at beginning of period | 600,000 | ||||||||||
Acquisition-related costs | 1,000,000 | ||||||||||
Consideration transferred, acquisition-date fair value | 29,202,000 | ||||||||||
Liabilities incurred | 24,415,000 | ||||||||||
Consideration transferred, noncurrent, acquisition-date fair value | 24,700,000 | 24,700,000 | 24,700,000 | ||||||||
Consideration transferred, current, acquisition-date Fair value | $ 1,300,000 | $ 1,300,000 | $ 1,300,000 | ||||||||
Cash transferred | 4,787,000 | $ 19,452 | |||||||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | First | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Consideration transferred, acquisition-date fair value | $ 40,400,000 | $ 168,400 | |||||||||
VBI | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | 100% | 100% | 50% | |||||||
Fair value of equity interest previously held | $ 0 | ||||||||||
Consideration payable on acquisition | $ 11,053,000 | $ 11,053,000 | $ 11,053,000 | 9,072,000 | 8,355,000 | ||||||
Consideration transferred, acquisition-date fair value | 31,168,000 | ||||||||||
Cash transferred | $ 10,815,000 | ||||||||||
Igah | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | ||||||||||
Fair value of equity interest previously held | $ 0 | ||||||||||
Consideration payable on acquisition | 0 | ||||||||||
Consideration transferred, acquisition-date fair value | 23,226,000 | ||||||||||
Cash transferred | $ 8,116,000 | ||||||||||
Igah Ventures | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | ||||||||||
Igah IV | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 13.20% | ||||||||||
Goodwill purchase accounting adjustments | 2,450,000 | ||||||||||
Igah Carry Holding Ltd | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | ||||||||||
MAM I and MAM II | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | ||||||||||
Acquisition-related costs | $ 8,600,000 | ||||||||||
Consideration transferred, acquisition-date fair value | 333,600,000 | ||||||||||
Goodwill purchase accounting adjustments | (300,000) | ||||||||||
Portion of consideration paid (received) consisting of cash and cash equivalents | 148,800,000 | ||||||||||
Cash consideration payable | 16,400,000 | ||||||||||
Equity consideration | $ 184,800,000 | ||||||||||
Share consideration payable (in shares) | shares | 11,045,430 | ||||||||||
Hanuman GP Cayman, LLC (“Hanuman”) | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Voting equity interests acquired (in percent) | 100% | ||||||||||
Moneda | |||||||||||
Disclosure of detailed information about business combination [line items] | |||||||||||
Consideration payable on acquisition | $ 25,491,000 | 0 | 0 | 0 | $ 12,891,000 | ||||||
Consideration transferred, acquisition-date fair value | 359,048,000 | ||||||||||
Equity consideration | $ 184,789,000 | ||||||||||
Goodwill expected to be deductible for tax purposes | $ 0 | $ 0 | $ 0 |
Business combinations - Summary
Business combinations - Summary of Acquisition Date Fair Value of Each Major Class of Identifiable Assets and Liabilities Recognized (Detail) $ in Thousands, $ in Millions | 12 Months Ended | |||||||||
Nov. 01, 2023 USD ($) | Apr. 12, 2023 USD ($) | Nov. 30, 2022 USD ($) | Jul. 01, 2022 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Nov. 01, 2023 COP ($) | Jan. 01, 2022 | Dec. 01, 2021 USD ($) | |
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash transferred | $ 18,931 | |||||||||
Contingent consideration payable | $ 42,853 | 33,414 | ||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 636 | |||||||||
Acquisition of subsidiaries, net of cash acquired | 6,633 | 18,295 | $ 122,767 | |||||||
Kamaroopin | ||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash transferred | $ 2,024 | |||||||||
Contingent consideration payable | 4,707 | $ 7,148 | 0 | |||||||
Total consideration transferred | 16,861 | |||||||||
Non-controlling interest | 0 | |||||||||
Fair value of equity interest previously held | 11,132 | |||||||||
Total consideration | 27,993 | |||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 178 | |||||||||
Net working capital | (101) | |||||||||
Intangible assets: contractual rights | 0 | |||||||||
Intangible assets: non-contractual customer relationships | 10,560 | |||||||||
Intangible assets: brands | 868 | |||||||||
Property and equipment | 15 | |||||||||
Net identifiable assets acquired | 11,520 | |||||||||
Total consideration less net identifiable assets acquired: Goodwill | 16,473 | |||||||||
Acquisition of subsidiaries, net of cash acquired | 1,846 | |||||||||
Contingent consideration payable | 10,130 | |||||||||
Liabilities incurred | $ 0 | |||||||||
Voting equity interests acquired (in percent) | 60% | 100% | 100% | |||||||
Patria Asset Management S.A. (“PAM”) (formerly Gestoría Externa de Portafolios S.A.) | ||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash transferred | $ 4,787 | $ 19,452 | ||||||||
Contingent consideration payable | 0 | |||||||||
Total consideration transferred | 29,202 | |||||||||
Non-controlling interest | (15,147) | |||||||||
Fair value of equity interest previously held | 0 | |||||||||
Total consideration | 44,349 | |||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 0 | |||||||||
Net working capital | 0 | |||||||||
Intangible assets: contractual rights | 30,911 | |||||||||
Intangible assets: non-contractual customer relationships | 0 | |||||||||
Intangible assets: brands | 0 | |||||||||
Property and equipment | 0 | |||||||||
Net identifiable assets acquired | 30,911 | |||||||||
Total consideration less net identifiable assets acquired: Goodwill | 13,438 | |||||||||
Acquisition of subsidiaries, net of cash acquired | 4,787 | |||||||||
Contingent consideration payable | 0 | |||||||||
Liabilities incurred | $ 24,415 | |||||||||
Voting equity interests acquired (in percent) | 100% | 51.74% | 100% | |||||||
VBI | ||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash consideration | $ 10,815 | |||||||||
Cash transferred | 10,815 | |||||||||
Consideration payable | 10,859 | |||||||||
Preferred dividends payable | 1,966 | |||||||||
Contingent consideration payable | 8,355 | $ 11,053 | 9,072 | |||||||
Option arrangements | (827) | |||||||||
Total consideration transferred | 31,168 | |||||||||
Non-controlling interest | (13,729) | |||||||||
Fair value of equity interest previously held | 0 | |||||||||
Total consideration | 44,897 | |||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 600 | |||||||||
Accounts receivable | 2,462 | |||||||||
Net working capital | (2,587) | |||||||||
Intangible assets: non-contractual customer relationships | 23,246 | |||||||||
Intangible assets: brands | 3,617 | |||||||||
Property and equipment | 539 | |||||||||
Lease liability | (420) | |||||||||
Net identifiable assets acquired | 27,457 | |||||||||
Total consideration less net identifiable assets acquired: Goodwill | 17,440 | |||||||||
Acquisition of subsidiaries, net of cash acquired | $ 10,215 | |||||||||
Voting equity interests acquired (in percent) | 50% | 100% | ||||||||
Igah | ||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash consideration | $ 8,116 | |||||||||
Cash transferred | 8,116 | |||||||||
Consideration payable | 4,771 | |||||||||
Preferred dividends payable | 0 | |||||||||
Contingent consideration payable | 0 | |||||||||
Option arrangements | 10,339 | |||||||||
Total consideration transferred | 23,226 | |||||||||
Non-controlling interest | 0 | |||||||||
Fair value of equity interest previously held | 0 | |||||||||
Total consideration | 23,226 | |||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 36 | |||||||||
Accounts receivable | 0 | |||||||||
Net working capital | 64 | |||||||||
Intangible assets: non-contractual customer relationships | 2,120 | |||||||||
Intangible assets: brands | 0 | |||||||||
Property and equipment | 0 | |||||||||
Lease liability | 0 | |||||||||
Net identifiable assets acquired | 2,220 | |||||||||
Total consideration less net identifiable assets acquired: Goodwill | 21,006 | |||||||||
Acquisition of subsidiaries, net of cash acquired | $ 8,080 | |||||||||
Voting equity interests acquired (in percent) | 100% | |||||||||
Moneda | ||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||
Cash consideration | $ 132,331 | |||||||||
Consideration payable | 16,437 | |||||||||
Equity consideration | 184,789 | |||||||||
Contingent consideration payable | $ 0 | $ 12,891 | 25,491 | |||||||
Total consideration transferred | 359,048 | |||||||||
The assets and liabilities recognized as a result of the acquisition are as follows: | ||||||||||
Cash and cash equivalents | 9,564 | |||||||||
Accounts receivable | 14,852 | |||||||||
Net working capital | 27,137 | |||||||||
Intangible assets: non-contractual customer relationships | 85,954 | |||||||||
Intangible assets: brands | 15,598 | |||||||||
Property and equipment | 6,769 | |||||||||
Net identifiable assets acquired | 1,698 | |||||||||
Other assets and other liabilities | 7,718 | |||||||||
Net identifiable assets acquired | 115,016 | |||||||||
Goodwill recognised as of acquisition date | 244,032 | |||||||||
Total consideration less net identifiable assets acquired: Goodwill | $ 359,048 |
Financial instruments - Summary
Financial instruments - Summary of the Financial Instruments (Detail) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commitment subject to possible redemption | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | $ 187,356 | $ 234,145 |
Gross obligation under put option | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 92,926 | 73,428 |
Client funds payable | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 17,055 | 23,639 |
Lease liabilities | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 15,836 | 16,094 |
Consideration payable on acquisition | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 35,029 | 18,157 |
Carried interest allocation | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 31,929 | 12,450 |
Suppliers | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at amortized cost | 4,808 | 3,256 |
Derivative financial instruments – Warrants | 1 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at fair value through profit or loss | 321 | 1,011 |
Derivative financial instruments – forward exchange contracts | 2 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at fair value through profit or loss | 0 | 42 |
Contingent consideration payable on acquisition | 3 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial liabilities at fair value through profit or loss | 18,201 | 21,963 |
Accounts receivables | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at amortized cost | 138,760 | 131,659 |
Accounts receivables | 1 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 3,503 | 0 |
Cash and cash equivalents | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at amortized cost | 16,050 | 26,519 |
Client funds on deposit | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at amortized cost | 17,055 | 23,639 |
Project advances | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at amortized cost | 19,586 | 6,640 |
Deposit/guarantee on lease agreement | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at amortized cost | 2,012 | 1,782 |
Short term investments | 1 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 204,510 | 285,855 |
Long-term investments - Lavoro | 1 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 20,166 | 4,184 |
Long-term investments - Lavoro | 2 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 9,945 | 6,833 |
Long-term investments - Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia | 3 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 18,707 | 14,777 |
Long-term investments – KMP Growth Fund II | 3 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 8,917 | 9,463 |
Derivative financial instruments – The One Real Estate Investment Fund call options | 2 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | 310 | 0 |
Derivative financial instruments – VBI Call options | 3 | ||
Disclosure of detailed information about financial instruments [line items] | ||
Financial assets at fair value through profit or loss | $ 2,896 | $ 6,322 |
Financial instruments - Narrati
Financial instruments - Narrative (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Apr. 12, 2023 | Jul. 01, 2022 | Dec. 01, 2021 | |
Disclosure of detailed information about financial instruments [table] | ||||||
Income before income taxes | $ 117,999 | $ 102,453 | $ 121,572 | |||
Disclosure of detailed information about financial instruments [line items] | ||||||
Consideration payable on acquisition | $ 42,853 | 33,414 | ||||
Fair value estimation, period from acquisition date | 30 months | |||||
Income before income taxes | $ 117,999 | 102,453 | $ 121,572 | |||
3 | Recurring fair value measurement | Derivative warrant liability | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Change in fair value | 0 | (2,654) | ||||
Security price risk | ||||||
Disclosure of detailed information about financial instruments [table] | ||||||
Income before income taxes | $ 3,000 | $ 1,100 | ||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Percentage of increase in the price of long-term investments | 10% | 10% | ||||
Income before income taxes | $ 3,000 | $ 1,100 | ||||
Percentage of decrease in the price of long-term investments | 10% | |||||
Moneda | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Contingent consideration, maximum earnout amount | $ 71,000 | |||||
Consideration payable on acquisition | $ 0 | 12,891 | $ 25,491 | |||
VBI | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Contingent consideration, maximum earnout amount | 11,100 | |||||
Consideration payable on acquisition | 11,053 | 9,072 | $ 8,355 | |||
Kamaroopin | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Consideration payable on acquisition | 7,148 | $ 0 | $ 4,707 | |||
Kamaroopin | Bottom of range | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Contingent consideration, maximum earnout amount | 4,000 | |||||
Consideration payable on acquisition | 4,700 | 4,000 | ||||
Kamaroopin | Top of range | ||||||
Disclosure of detailed information about financial instruments [line items] | ||||||
Contingent consideration, maximum earnout amount | 10,100 | |||||
Consideration payable on acquisition | $ 7,100 | $ 10,100 |
Financial instruments - Unobser
Financial instruments - Unobservable Inputs (Details) $ in Millions | Dec. 31, 2023 USD ($) Rate |
Consideration payable on acquisition | Recurring fair value measurement | Bottom of range | Discount rate Projected fundraising activity | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.115 |
Consideration payable on acquisition | Recurring fair value measurement | Top of range | Discount rate Projected fundraising activity | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.137 |
Consideration payable on acquisition | Sensitivity, Basis Points | Discount rate Probability adjusted net revenue and net income | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.0050 |
Consideration payable on acquisition | Sensitivity, Basis Points | Discount rate Projected fundraising activity | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.0100 |
Long-term investments | Recurring fair value measurement | Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 0.8 |
Long-term investments | Recurring fair value measurement | KMP Growth II | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 0.9 |
Long-term investments | Recurring fair value measurement | Bottom of range | Discount rate Expected cash flows | Discounted cash flow | Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.171 |
Long-term investments | Recurring fair value measurement | Bottom of range | Discount rate Expected cash flows | Discounted cash flow | KMP Growth II | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.180 |
Long-term investments | Recurring fair value measurement | Top of range | Discount rate Expected cash flows | Discounted cash flow | Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.182 |
Long-term investments | Recurring fair value measurement | Top of range | Discount rate Expected cash flows | Discounted cash flow | KMP Growth II | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.192 |
Long-term investments | Sensitivity, Basis Points | Discount rate Expected cash flows | Discounted cash flow | Patria Growth Capital Fund I Fundo de Investimento em Participações Multiestratégia - Startse | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.0050 |
Long-term investments | Sensitivity, Basis Points | Discount rate Expected cash flows | Discounted cash flow | KMP Growth II | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.0100 |
Derivative financial instruments | Recurring fair value measurement | Projected AUM at option exercise date | Monte Carlo simulation | KMP Growth II | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.50 |
Derivative financial instruments | Recurring fair value measurement | Bottom of range | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 1.4 |
Derivative financial instruments | Recurring fair value measurement | Top of range | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 2.9 |
Derivative financial instruments | Sensitivity, Volatility | Projected AUM at option exercise date | Monte Carlo simulation | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.3449 |
Moneda | Consideration payable on acquisition | Recurring fair value measurement | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 0 |
Moneda | Consideration payable on acquisition | Recurring fair value measurement | Bottom of range | Discount rate Probability adjusted net revenue and net income | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.139 |
Moneda | Consideration payable on acquisition | Recurring fair value measurement | Top of range | Discount rate Probability adjusted net revenue and net income | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.168 |
VBI | Consideration payable on acquisition | Recurring fair value measurement | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 0.2 |
VBI | Consideration payable on acquisition | Recurring fair value measurement | Bottom of range | Discount rate Projected AUM | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.01 |
VBI | Consideration payable on acquisition | Recurring fair value measurement | Bottom of range | Discount Rate | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.117 |
VBI | Consideration payable on acquisition | Recurring fair value measurement | Top of range | Discount rate Projected AUM | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.26 |
VBI | Consideration payable on acquisition | Recurring fair value measurement | Top of range | Discount Rate | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.137 |
VBI | Consideration payable on acquisition | Sensitivity, Less Growth | Discount rate Projected AUM | Discounted cash flow | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Unobservable Inputs | 0.10 |
Kamaroopin | Consideration payable on acquisition | Recurring fair value measurement | 3 | |
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items] | |
Financial impact | $ | $ 0.2 |
Financial instruments - Reconci
Financial instruments - Reconciliation of Significant Unobservable Inputs Used in Fair Value Measurement of Liabilities (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Significant Unobservable Inputs Used in Fair Value Measurement Of Liabilities [Roll Forward] | ||
Liabilities at beginning of period | $ 462,780 | |
Liabilities at end of period | 490,236 | $ 462,780 |
3 | Recurring fair value measurement | Consideration payable on acquisition | ||
Significant Unobservable Inputs Used in Fair Value Measurement Of Liabilities [Roll Forward] | ||
Liabilities at beginning of period | 21,963 | 25,775 |
Additions | 4,707 | 8,355 |
Transfer to Level 3 | 0 | |
Transfers from Level 3 | 0 | |
Cumulative translation adjustment | 953 | 155 |
Change in fair value | (9,422) | (12,322) |
Liabilities at end of period | 18,201 | 21,963 |
3 | Recurring fair value measurement | Long term investments at fair value through profit or loss (b) | ||
Significant Unobservable Inputs Used in Fair Value Measurement Of Liabilities [Roll Forward] | ||
Liabilities at beginning of period | 24,240 | 0 |
Additions | 0 | 9,463 |
Transfer to Level 3 | 10,689 | |
Transfers from Level 3 | 0 | |
Cumulative translation adjustment | 0 | 0 |
Change in fair value | 3,384 | 4,088 |
Liabilities at end of period | 27,624 | 24,240 |
3 | Recurring fair value measurement | Derivative warrant liability | ||
Significant Unobservable Inputs Used in Fair Value Measurement Of Liabilities [Roll Forward] | ||
Liabilities at beginning of period | 0 | 0 |
Additions | 0 | 4,125 |
Transfer to Level 3 | 0 | |
Transfers from Level 3 | (1,471) | |
Cumulative translation adjustment | 0 | 0 |
Change in fair value | 0 | (2,654) |
Liabilities at end of period | 0 | 0 |
3 | Recurring fair value measurement | Derivative financial instruments – VBI Call options | ||
Significant Unobservable Inputs Used in Fair Value Measurement Of Liabilities [Roll Forward] | ||
Liabilities at beginning of period | 6,322 | 0 |
Additions | 0 | 6,104 |
Transfer to Level 3 | 0 | |
Transfers from Level 3 | 0 | |
Cumulative translation adjustment | 505 | 113 |
Change in fair value | (3,931) | 105 |
Liabilities at end of period | $ 2,896 | $ 6,322 |
Financial instruments - Summa_2
Financial instruments - Summary of Amounts Receivable and Project Advances (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
PBPE Fund IV | |||
Disclosure of financial assets [line items] | |||
Management fees receivable related to current year | $ 8,700 | $ 18,100 | |
Management fees receivable related to prior years | 64,100 | 35,000 | $ 11,000 |
Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 161,849 | 138,299 | |
Less than 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 94,811 | 426 | |
91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 4,502 | 134 | |
181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 235 | 0 | |
271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 822 | 104 | |
Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 732 | 245 | |
01 to 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 29,909 | 27,578 | |
91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 12,562 | 4,189 | |
181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 1,283 | 4,786 | |
271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 121 | 93,636 | |
Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 16,872 | 7,201 | |
Accounts receivables | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 142,263 | 108,115 | |
Accounts receivables | Less than 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 94,811 | 426 | |
Accounts receivables | 91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 4,502 | 134 | |
Accounts receivables | 181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 235 | 0 | |
Accounts receivables | 271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 822 | 104 | |
Accounts receivables | Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 732 | 245 | |
Accounts receivables | 01 to 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 24,180 | 24,886 | |
Accounts receivables | 91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 1,941 | 4,134 | |
Accounts receivables | 181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 140 | 2,064 | |
Accounts receivables | 271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 93,412 | |
Accounts receivables | Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 14,900 | 6,254 | |
Project advances | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 19,586 | 3,935 | |
Project advances | Less than 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 0 | |
Project advances | 91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 0 | |
Project advances | 181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 0 | |
Project advances | 271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 0 | |
Project advances | Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 0 | 0 | |
Project advances | 01 to 90 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 5,729 | 2,692 | |
Project advances | 91 to 180 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 10,621 | 55 | |
Project advances | 181 to 270 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 1,143 | 2,722 | |
Project advances | 271 to 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | 121 | 224 | |
Project advances | Over 360 days | Credit Risk | |||
Disclosure of financial assets [line items] | |||
Financial assets | $ 1,972 | $ 947 |
Financial instruments - Summa_3
Financial instruments - Summary of Expected Future Payments for Liabilities (Detail) - Liquidity Risk - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of financial liabilities [line items] | ||
Financial liabilities | $ 417,744 | $ 435,632 |
01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 23,513 | 21,008 |
61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 1,364 | 1,506 |
121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 189,751 | 252,283 |
181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 105,561 | 15,756 |
Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 97,555 | 145,079 |
Suppliers | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 4,808 | 3,256 |
Suppliers | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 4,808 | 3,256 |
Suppliers | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Suppliers | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Suppliers | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Suppliers | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Investment fund participating shares | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 262 | |
Investment fund participating shares | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | |
Investment fund participating shares | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | |
Investment fund participating shares | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | |
Investment fund participating shares | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | |
Investment fund participating shares | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 262 | |
Leases | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 19,582 | 20,756 |
Leases | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 816 | 655 |
Leases | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 680 | 548 |
Leases | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 691 | 591 |
Leases | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 2,110 | 1,884 |
Leases | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 15,285 | 17,078 |
Carried interest allocation | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 31,929 | 12,450 |
Carried interest allocation | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Carried interest allocation | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Carried interest allocation | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 10,370 |
Carried interest allocation | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 9,352 | 2,080 |
Carried interest allocation | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 22,577 | 0 |
Consideration payable on acquisition | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 35,029 | 13,708 |
Consideration payable on acquisition | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 834 | 0 |
Consideration payable on acquisition | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 684 | 958 |
Consideration payable on acquisition | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 1,704 | 0 |
Consideration payable on acquisition | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 7,155 | 11,792 |
Consideration payable on acquisition | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 24,652 | 958 |
Contingent consideration payable on acquisition | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 20,376 | 26,475 |
Contingent consideration payable on acquisition | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Contingent consideration payable on acquisition | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Contingent consideration payable on acquisition | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Contingent consideration payable on acquisition | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Contingent consideration payable on acquisition | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 20,376 | 26,475 |
Commitment subject to possible redemption | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 187,356 | 240,311 |
Commitment subject to possible redemption | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Commitment subject to possible redemption | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Commitment subject to possible redemption | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 187,356 | 240,311 |
Commitment subject to possible redemption | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Commitment subject to possible redemption | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Gross obligation under put option | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 101,609 | 100,306 |
Gross obligation under put option | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | |
Gross obligation under put option | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Gross obligation under put option | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Gross obligation under put option | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 86,944 | 0 |
Gross obligation under put option | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 14,665 | 100,306 |
Derivative financial instruments | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 1,053 |
Derivative financial instruments | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 42 | |
Derivative financial instruments | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Derivative financial instruments | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 1,011 |
Derivative financial instruments | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Derivative financial instruments | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Client funds payable | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 17,055 | 17,055 |
Client funds payable | 01 to 60 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 17,055 | 17,055 |
Client funds payable | 61 to 120 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Client funds payable | 121 to 180 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Client funds payable | 181 to 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | 0 | 0 |
Client funds payable | Over 360 days | ||
Disclosure of financial liabilities [line items] | ||
Financial liabilities | $ 0 | $ 0 |
Financial instruments - Summa_4
Financial instruments - Summary of Sensitivity Analysis was Based on the Material Assets and Liabilities Exposed to Currencies Fluctuation (Detail) £ in Thousands, R$ in Thousands, $ in Thousands, $ in Thousands, $ in Thousands | Dec. 31, 2023 USD ($) | Dec. 31, 2023 BRL (R$) | Dec. 31, 2023 HKD ($) | Dec. 31, 2023 CLP ($) | Dec. 31, 2023 COP ($) | Dec. 31, 2023 GBP (£) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) |
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | $ 16,050,000 | $ 26,519,000 | $ 15,264,000 | $ 14,052,000 | |||||
Accounts receivable | 142,263,000 | 131,659,000 | |||||||
Derivative financial instruments - Assets | 3,206,000 | 6,322,000 | |||||||
Derivative financial instruments - Liability | 321,000 | 1,053,000 | |||||||
Commitment subject to possible redemption | 187,356,000 | 234,145,000 | $ 0 | ||||||
Gross obligation under put option | 11,338,000 | 73,428,000 | |||||||
Consideration payable on acquisition | 59,087,000 | $ 33,187,000 | |||||||
Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | 16,050,000,000 | ||||||||
Short term investments | 204,510,000,000 | ||||||||
Client funds on deposit | 17,055,000,000 | ||||||||
Accounts receivable | 142,263,000,000 | ||||||||
Projects Advance | 19,586,000,000 | ||||||||
Deposit/guarantee on lease agreement | 2,012,000,000 | ||||||||
Long-term investments | 57,735,000,000 | ||||||||
Client funds payable | 17,055,000,000 | ||||||||
Suppliers | 4,808,000,000 | ||||||||
Derivative financial instruments - Assets | 3,206,000,000 | ||||||||
Derivative financial instruments - Liability | 321,000,000 | ||||||||
Commitment subject to possible redemption | 187,356,000,000 | ||||||||
Gross obligation under put option | 92,926,000,000 | ||||||||
Carried interest allocation | 31,929,000,000 | ||||||||
Consideration payable on acquisition | 35,029,000,000 | ||||||||
Contingent consideration payable | 18,201,000,000 | ||||||||
Market Risk | Exchange Variation | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | 1,449,000 | ||||||||
Short term investments | 617,000 | ||||||||
Client funds on deposit | 1,706,000 | ||||||||
Accounts receivable | 3,266,000 | ||||||||
Projects Advance | 757,000 | ||||||||
Deposit/guarantee on lease agreement | 160,000 | ||||||||
Long-term investments | 112,000 | ||||||||
Client funds payable | (1,706,000) | ||||||||
Suppliers | (195,000) | ||||||||
Derivative financial instruments - Assets | 320,000 | ||||||||
Derivative financial instruments - Liability | 0 | ||||||||
Commitment subject to possible redemption | 0 | ||||||||
Gross obligation under put option | 3,118,000 | ||||||||
Carried interest allocation | (245,000) | ||||||||
Consideration payable on acquisition | (3,401,000) | ||||||||
Contingent consideration payable | (1,820,000) | ||||||||
Net Impact | 4,138,000 | ||||||||
BRL - Brazilian Real | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | R$ | R$ 7828 | ||||||||
Short term investments | R$ | 17,204 | ||||||||
Client funds on deposit | R$ | 0 | ||||||||
Accounts receivable | R$ | 108,120 | ||||||||
Projects Advance | R$ | 32,354 | ||||||||
Deposit/guarantee on lease agreement | R$ | 0 | ||||||||
Long-term investments | R$ | 3,552 | ||||||||
Client funds payable | R$ | 0 | ||||||||
Suppliers | R$ | (6,285) | ||||||||
Derivative financial instruments - Assets | R$ | 15,521 | ||||||||
Derivative financial instruments - Liability | R$ | 0 | ||||||||
Commitment subject to possible redemption | R$ | 0 | ||||||||
Gross obligation under put option | R$ | 395,261 | ||||||||
Carried interest allocation | R$ | 11,854 | ||||||||
Consideration payable on acquisition | R$ | 38,773 | ||||||||
Contingent consideration payable | R$ | R$ 88116 | ||||||||
HKD - Hong Kong dollar | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | $ 6,491 | ||||||||
Short term investments | 0 | ||||||||
Client funds on deposit | 0 | ||||||||
Accounts receivable | 38 | ||||||||
Projects Advance | 0 | ||||||||
Deposit/guarantee on lease agreement | 240 | ||||||||
Long-term investments | 0 | ||||||||
Client funds payable | 0 | ||||||||
Suppliers | 244 | ||||||||
Derivative financial instruments - Assets | 0 | ||||||||
Derivative financial instruments - Liability | 0 | ||||||||
Commitment subject to possible redemption | 0 | ||||||||
Gross obligation under put option | 0 | ||||||||
Carried interest allocation | 0 | ||||||||
Consideration payable on acquisition | 0 | ||||||||
Contingent consideration payable | $ 0 | ||||||||
CLP - Chilean Peso | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | $ 5,124,224 | ||||||||
Short term investments | 2,308,439 | ||||||||
Client funds on deposit | 15,027,219 | ||||||||
Accounts receivable | 7,874,868 | ||||||||
Projects Advance | 421,629 | ||||||||
Deposit/guarantee on lease agreement | 1,135,217 | ||||||||
Long-term investments | 213,015 | ||||||||
Client funds payable | 15,027,219 | ||||||||
Suppliers | 2,001,294 | ||||||||
Derivative financial instruments - Assets | 0 | ||||||||
Derivative financial instruments - Liability | 0 | ||||||||
Commitment subject to possible redemption | 0 | ||||||||
Gross obligation under put option | 0 | ||||||||
Carried interest allocation | 0 | ||||||||
Consideration payable on acquisition | 0 | ||||||||
Contingent consideration payable | $ 0 | ||||||||
COP - Colombian Peso | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | $ 21,188,621 | ||||||||
Short term investments | 0 | ||||||||
Client funds on deposit | 0 | ||||||||
Accounts receivable | 4,385,717 | ||||||||
Projects Advance | 1,604,583 | ||||||||
Deposit/guarantee on lease agreement | 149,008 | ||||||||
Long-term investments | 0 | ||||||||
Client funds payable | 0 | ||||||||
Suppliers | 2,626,609 | ||||||||
Derivative financial instruments - Assets | 0 | ||||||||
Derivative financial instruments - Liability | 0 | ||||||||
Commitment subject to possible redemption | 0 | ||||||||
Gross obligation under put option | 0 | ||||||||
Carried interest allocation | 0 | ||||||||
Consideration payable on acquisition | 0 | ||||||||
Contingent consideration payable | $ 0 | ||||||||
GBP - Pound Sterling | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | £ | £ 597 | ||||||||
Short term investments | £ | 0 | ||||||||
Client funds on deposit | £ | 0 | ||||||||
Accounts receivable | £ | 202 | ||||||||
Projects Advance | £ | 0 | ||||||||
Deposit/guarantee on lease agreement | £ | 180 | ||||||||
Long-term investments | £ | 118 | ||||||||
Client funds payable | £ | 0 | ||||||||
Suppliers | £ | 205 | ||||||||
Derivative financial instruments - Assets | £ | 0 | ||||||||
Derivative financial instruments - Liability | £ | 0 | ||||||||
Commitment subject to possible redemption | £ | 0 | ||||||||
Gross obligation under put option | £ | 0 | ||||||||
Carried interest allocation | £ | 0 | ||||||||
Consideration payable on acquisition | £ | 0 | ||||||||
Contingent consideration payable | £ | £ 0 | ||||||||
United States of America - Dollars | Market Risk | |||||||||
Disclosure of sensitivity analysis for actuarial assumptions [line items] | |||||||||
Cash and cash equivalents | 1,558,000 | ||||||||
Short term investments | 198,336,000 | ||||||||
Client funds on deposit | 0 | ||||||||
Accounts receivable | 109,599,000 | ||||||||
Projects Advance | 12,010,000 | ||||||||
Deposit/guarantee on lease agreement | 427,000 | ||||||||
Long-term investments | 56,609,000 | ||||||||
Client funds payable | 0 | ||||||||
Suppliers | 2,865,000 | ||||||||
Derivative financial instruments - Assets | 0 | ||||||||
Derivative financial instruments - Liability | 321,000 | ||||||||
Commitment subject to possible redemption | 187,356,000 | ||||||||
Gross obligation under put option | 0 | ||||||||
Carried interest allocation | 29,481,000 | ||||||||
Consideration payable on acquisition | 1,020,000 | ||||||||
Contingent consideration payable | $ 0 |
Related parties - Disclosure of
Related parties - Disclosure of Amounts Incurred by Entity Provision of Key Management Personnel Services (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Personnel Expenses | Key management compensation | |||
Disclosure of amount incurred by entity for provision of key management personnel services [line items] | |||
Amount incurred by entity for provision of key management personnel services | $ (6,971) | $ (5,705) | $ (2,784) |
Related parties - Summary of Re
Related parties - Summary of Related Parties of Officers Fund (Detail) - Officers’ fund - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Disclosure of transactions between related parties [line items] | ||
Personnel current liabilities | $ 0 | $ 912 |
Personnel non-current liabilities | 0 | 350 |
Personnel liabilities | $ 0 | $ 1,262 |
Related parties - Additional In
Related parties - Additional Information (Detail) - USD ($) | 1 Months Ended | 12 Months Ended | |
Aug. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Statements [Line Items] | |||
Strategic bonus payable | $ 152,000 | $ 0 | |
Strategic bonus accrual | 109,000 | 12,000 | |
KMP Growth Fund II (Cayman), LP (“KMP Growth Fund II”) (c) | |||
Statements [Line Items] | |||
Disposals, investment property | $ 5,200,000 | ||
Gains on disposals of investments | $ 800,000 | ||
Lavoro Agro Limited | |||
Statements [Line Items] | |||
Consideration payable on acquisition | $ 8,200,000 | ||
PBPE Fund III (Ontario) L.P | Carried interest allocation | |||
Statements [Line Items] | |||
Percentage of performance fee receivable from related party | 35% | ||
Officers’ fund | |||
Statements [Line Items] | |||
Mandatorily redeemable period for benefits (in years) | 2 years | ||
Purchase of quotas | $ 300,000 | 1,700,000 | |
Officers’ fund | Top of range | |||
Statements [Line Items] | |||
Grant benefit to employees vesting period (in years) | 4 years | ||
Officers’ fund | Bottom of range | |||
Statements [Line Items] | |||
Grant benefit to employees vesting period (in years) | 2 years | ||
Personnel Expenses | |||
Statements [Line Items] | |||
Directors and officers bonus | $ 8,100,000 | $ 7,400,000 |
Related parties - Lease Commitm
Related parties - Lease Commitments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure of transactions between related parties [line items] | |||
Lease liabilities (current) | $ 3,014 | $ 2,243 | |
Lease liabilities (non-current) | 12,822 | 13,851 | |
Principal paid | 2,156 | 1,652 | $ 832 |
Depreciation of right-of-use assets | 3,019 | 2,405 | 1,201 |
Interest expense on lease liabilities | 1,243 | 1,807 | $ 1,022 |
Santiago | |||
Disclosure of transactions between related parties [line items] | |||
Lease liabilities (current) | 520 | 502 | |
Lease liabilities (non-current) | 2,604 | 3,078 | |
Principal paid | 538 | 425 | |
Depreciation of right-of-use assets | 551 | 481 | |
Interest expense on lease liabilities | $ 79 | $ 73 |
Events after the reporting pe_2
Events after the reporting period - Additional Information (Detail) $ / shares in Units, £ in Millions, Rate in Millions, $ in Millions | 12 Months Ended | ||||||||||
Jan. 19, 2024 shares Rate | Jan. 10, 2024 shares | Nov. 30, 2023 shares | Jun. 15, 2023 shares | Dec. 31, 2023 | Feb. 29, 2024 USD ($) | Feb. 26, 2024 shares | Feb. 06, 2024 USD ($) $ / shares | Dec. 06, 2023 USD ($) | Oct. 16, 2023 GBP (£) | Oct. 16, 2023 USD ($) | |
Class A | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Stock issued during period, shares, new issues (in shares) | shares | 378,267 | 682,741 | |||||||||
Restricted Stock | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Percent of bonus invested, maximum | 50% | ||||||||||
Percent of vested shares that cannot be sold during employment | 50% | ||||||||||
Restricted Stock | Time Based Vesting Condition, Tranche One | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Percentage of instruments vested | 33% | ||||||||||
Restricted Stock | Time Based Vesting Condition, Tranche Two | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Percentage of instruments vested | 33% | ||||||||||
Restricted Stock | Time Based Vesting Condition, Tranche Three | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Percentage of instruments vested | 33% | ||||||||||
CSHG Real Estate | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Potential increase in assets under management resulting from proposed acquisition | $ 2,400 | ||||||||||
Equity Incentive Program | Rights | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Granted (in shares) | shares | 3,360,000 | ||||||||||
Equity Incentive Program | Rights | Boost Grant Requirement | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Granted (in shares) | Rate | 0.3 | ||||||||||
Dividends | Patria Holdings Ltd | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Dividends payable (in dollars per share) | $ / shares | $ 0.399 | ||||||||||
Dividend payables | $ 59.9 | ||||||||||
Bottom of range | Restricted Stock | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Vesting period | 3 years | ||||||||||
Top of range | Restricted Stock | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Vesting period | 5 years | ||||||||||
Top of range | Equity Incentive Program | Rights | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Number of shares reserved for issue under options and contracts for sale of shares (in shares) | shares | 5,380,000 | ||||||||||
Abrdn Inc. | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Consideration to be transferred | £ 100 | $ 125 | |||||||||
CSHG Real Estate | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Consideration to be transferred | 130 | ||||||||||
CSHG Real Estate | Completion of Standard Regulatory Approvals | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Contingent consideration payable | 60 | ||||||||||
CSHG Real Estate | Successful Shareholder Approval Process and Transfer of Underlying Real Estate Funds | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Contingent consideration payable | $ 70 | ||||||||||
Energy Trading Company in Brazil | Major business combination | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Consideration to be transferred | $ 20.6 | ||||||||||
Moneda | Shares Issued | Class A | |||||||||||
Disclosure of non-adjusting events after reporting period [line items] | |||||||||||
Stock issued during period, shares, new issues (in shares) | shares | 1,880,000 |