6. SHARE CAPITAL
Authorized share capital
Unlimited number of common shares without par value.
On November 10, 2020, the Directors of the Company approved the consolidation of the Company's issued and outstanding common shares on a 2.5:1 basis. All common shares, stock options and warrant references in these financial statements reflect the effect of the share consolidation.
Issued share capital for the year ended September 30, 2021
On November 2, 2020, the Company closed the second tranche of a non-brokered private placement financing through the issuance of 1,629,138 common shares at a price $1.25 per common share for gross proceeds of $2,036,422.
On January 6, 2021, the Company issued 14,799 common shares at a deemed price of $1.25 per share to settle an $18,500 debt owing to a consultant pursuant to a debt settlement agreement entered into by the Company with the consultant.
On February 3, 2021, the 16,000 SWs were deemed to be exercised for SW shares and 16,000 common shares of the Company were issued to the SW holders (see below).
On March 17, 2021, the Company issued 3,419,883 Units at a price per Unit of $7.57 for aggregate gross proceeds of $25,888,514. Each Unit comprised one common share and one-half of one common share purchase warrant of the Company. Each warrant is exercisable to acquire one common share of the Company at an exercise price of $9.46 per warrant until March 17, 2024, subject to adjustment and acceleration in certain events. If the daily volume weighted average trading price of the common shares on the CSE is equal to or greater than $13.25 per common share for any 10 consecutive trading days, the Company shall have the right to accelerate the expiry date of the warrants to a date that is at least 30 trading days following the date of the Company issuing a press release disclosing such acceleration. The underwriters were paid fees for their services in the amount of $916,317 and received compensation warrants entitling them to purchase an aggregate of 132,666 common shares at a price of $7.57 per common share for a period of thirty-six months following closing. These warrants have an ascribed value of $521,000.
On April 6, 2021, the Company paid a New York-based company a contingent cash fee in the amount of $600,000, being 4.5% of $13,333,333 in net equity proceeds received from three investors introduced to the Company by the company. The company was also entitled to receive compensation warrants allowing it to purchase an aggregate of 8,807 common shares at a price of $7.57 per common share for a period of five years. These warrants, having an ascribed value of $33,100, were never issued. Instead, on September 21,2021, the Company granted compensation options (see below).
Bright Minds Biosciences Inc. Notes to the Consolidated Financial Statements For the years ended September 30, 2021 and 2020 and the period from May 31, 2019 (date of incorporation) to September 30, 2019 (Expressed in Canadian Dollars) |
On April 23, 2021, 1,948,000 escrowed share purchase warrants were exercised for $0.05 per share for gross proceeds of $97,400.
On April 28, 2021, the Company issued 63,000 common shares to the University at a deemed price of $5.85 per share. The $368,550 value attributed to these shares has been recognized as a research and development expense in the consolidated statements of comprehensive loss during the year ended September 30, 2021. See Note 8.
Issued share capital for the year ended September 30, 2020
On September 30, 2020, the Company closed the first tranche of a non-brokered private placement financing through the issuance of 623,941 common shares at a price $1.25 per common share for gross proceeds of $779,924.
Issued share capital from May 31, 2019 (date of incorporation) to September 30, 2019
On July 30, 2019, the Company closed a non-brokered private placement financing through the issuance of 4,079,600 units at a price of $0.05 per unit for gross proceeds of $203,980. Of this amount, $80,980 was received subsequent to year end. Each unit comprises one common share, and one share purchase warrant exercisable at $0.05 per share until July 30, 2024.
Special Warrants and Resulting Share Issuance
In October 2020, the Company entered into subscription agreements for special warrants (the "SWs") whereby the subscribers subscribed for a total of 18,300 SWs at $1.25 per SW, with the SWs providing that each SW is deemed to be exercised, without payment of any additional consideration and without any further action by the SW holders, for one SW share, subject to adjustment in accordance with the provisions of the SW certificate on the SW exercise date.
On November 2, 2020, the Company issued 18,300 SWs for gross proceeds of $22,875. On January 19, 2021, as a result of a compliance review of the SW offering by the British Columbia Securities Commission, the Company rescinded the issuance of 2,300 SWs and refunded the $2,875 in proceeds received. On February 3, 2021, the $20,000 in escrowed proceeds was released to the Company, the SWs were deemed to be exercised for SW shares and 16,000 common shares of the Company were issued to the SW holders.
Share subscriptions received/receivable
During the fiscal year ended September 30, 2020, the Company received $147,426 in subscriptions for 294,852 common shares relating to the private placement that closed on November 2, 2020.
On July 31, 2019, 4,049,000 common shares were issued for which the gross proceeds of $80,980 were received on October 7, 2019 and September 28, 2020.
Escrowed Securities
On January 28, 2021, the Company entered into an escrow agreement under National Policy 46-201 Escrow for Initial Public Offerings (the "Policy") in connection with the listing of common shares of the Company on the CSE, whereby 2,852,800 common shares of the Company and 1,948,000 share purchase warrants (exercised on April 23, 2021), being an aggregate of 4,800,800 securities, were deposited to be held in escrow. As the Company is defined as an emerging issuer under the Policy, the escrowed securities will be released as follows:
• 480,080 on the date that the Company's shares are listed on the CSE (February 8, 2021); and
• 720,120 six, 12, 18, 24, 30 and 36 months after the listing date.
Stock options
The Company's stock option plan provides for stock options to be issued to directors, officers, employees and consultants of the Company, its subsidiaries and any personal holding company of such individuals so that they may participate in the growth and development of the Company. Subject to the specific provisions of the stock option plan, eligibility, vesting period, terms of the options and the number of options granted are to be determined by the Board of Directors at the time of grant. The stock option plan allows the Board of Directors to issue up to 10% of the Company's outstanding common shares as stock options.
Bright Minds Biosciences Inc. Notes to the Consolidated Financial Statements For the years ended September 30, 2021 and 2020 and the period from May 31, 2019 (date of incorporation) to September 30, 2019 (Expressed in Canadian Dollars) |
Options granted during the year ended September 30, 2021
On November 17, 2020, the Company granted 467,000 options, to the Chief Financial Officer of the Company, two directors of the Company and seven consultants. These options have an exercise price of $1.25 per share, expire on November 17, 2025 and vest as follows:
• 25,000 options - 100% on the date of grant;
• 14,000 options - 25% on the Company's listing date, 25% on the first anniversary of the listing date and 50% on the second anniversary of the listing date;
• 4,000 options - 50% on the Company's listing date and 50% on the six-month anniversary of the listing date; and
• 424,000 options - 33% on the first anniversary of the grant date, 33% on the second anniversary of the grant date and 33% on the third anniversary of the grant date.
The fair value of these stock options was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $1.25; ii) share price: $1.25; iii) term: 5 years; iv) volatility: 100%; v) discount rate: 0.43%; and dividends: nil.
On April 28, 2021, the Company granted 240,000 options to three consultants of the Company. These options have an exercise price of $7.60 per share, expire on April 28, 2026 and vest as follows:
• 160,000 options - 25% on the first anniversary of the grant date, 25% on the second anniversary of the grant date, 25% on the third anniversary of the grant date and 25% on the fourth anniversary of the grant date; and
• 80,000 options - 25% on the six-month anniversary of the grant date, 25% on the first anniversary of the grant date, 25% on the eighteen-month anniversary of the grant date and 25% on the second anniversary of the grant date.
The fair value of these stock options was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $7.60; ii) share price: $5.98; iii) term: 5 years; iv) volatility: 100%; v) discount rate: 0.92%; and dividends: nil.
On June 15, 2021, the Company granted 180,000 options to a director and a consultant of the Company. These options have an exercise price of $7.60 per share, expire on June 15, 2026 and vest as follows: 25% on the first anniversary of the grant date, 25% on the second anniversary of the grant date, 25% on the third anniversary of the grant date and 25% on the fourth anniversary of the grant date. The fair value of these stock options was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $7.60; ii) share price: $5.55; iii) term: 5 years; iv) volatility: 100%; v) discount rate: 0.84%; and dividends: nil.
On September 21, 2021, the Company granted 8,807 options to a consultant of the Company (see above). These options have an exercise price of $7.64 per share, expire on September 21, 2024 and vest as follows: 25% on December 21, 2021, 25% on March 21, 2022, 25% on June 21, 2022 and 25% on September 21, 2022. The fair value of these stock options was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $7.64; ii) share price: $7.64; iii) term: 3 years; iv) volatility: 100%; v) discount rate: 0.55%; and dividends: nil.
Options granted during the year ended September 30, 2020
On July 23, 2020, the Company granted 150,000 options to the Company's Chief Medical Officer. The fair value of these stock options was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $1.25; ii) share price: $1.25; iii) term: 5 years; iv) volatility: 100%; v) discount rate: 0.35%; and dividends: nil.
Bright Minds Biosciences Inc. Notes to the Consolidated Financial Statements For the years ended September 30, 2021 and 2020 and the period from May 31, 2019 (date of incorporation) to September 30, 2019 (Expressed in Canadian Dollars) |
The following table summarizes the movements in the Company's outstanding stock options for the years ended September 30, 2021 and 2020:
| | Number of options | | | Weighted average exercise price | |
Balance at September 30, 2019 and May 31, 2019 | | 0 | | | 0 | |
Granted | | 150,000 | | $ | 1.25 | |
Balance at September 30, 2020 | | 150,000 | | $ | 1.25 | |
Granted | | 895,807 | | $ | 4.29 | |
Cancelled* | | (20,000 | ) | $ | 1.25 | |
Balance at September 30, 2021 | | 1,025,807 | | $ | 3.90 | |
* On January 21, 2021, the Company cancelled 20,000 options granted to a consultant in error on November 17, 2020.
As at September 30, 2021, the options have a weighted average remaining life of 4.28 years (September 30, 2020 - 4.81).
The following table summarizes the stock options issued and outstanding:
| | Options Outstanding and Exercisable | |
Expiry Date | | Number of options | | | Exercisable | | | Exercise price | | | Remaining life (Years) | |
September 21, 2024 | | 8,807 | | | 0 | | $ | 7.64 | | | 2.98 | |
July 23, 2025 | | 150,000 | | | 150,000 | | $ | 1.25 | | | 3.81 | |
November 17, 2025 | | 447,000 | | | 30,500 | | $ | 1.25 | | | 4.13 | |
April 28, 2026 | | 240,000 | | | 0 | | $ | 7.60 | | | 4.58 | |
June 15, 2026 | | 180,000 | | | 0 | | $ | 7.60 | | | 4.71 | |
Restricted share unit plan
The Company's restricted share unit ("RSU") plan provides RSUs to be issued to directors, officers, employees and consultants of the Company, its subsidiaries and any personal holding company of such individuals so that they may participate in the growth and development of the Company. Subject to the specific provisions of the RSU plan, eligibility, vesting period, terms of the RSUs and the number of RSUs granted are to be determined by the Board of Directors at the time of the grant. The RSU plan allows the Board of Directors to issue common shares of the company as equity settled RSUs, provided that, when combined, the maximum number of common shares reserved for issuance under all share-based compensation arrangements of the Company does not exceed 10% of the Company's outstanding common shares.
On July 23, 2020 and September 18, 2020, the Company issued 150,000 RSUs and 230,000 RSUs, respectively, to the Chief Medical Officer of the Company. These RSUs vest on an annual basis over a period of four years commencing on the first anniversary of the grant date.
The following table summarizes the movements in the Company's outstanding RSUs for the years ended September 30, 2021 and 2020:
| | Equity settled | | | Cash settled | | | Total | |
Balance at September 30, 2019 and May 31, 2019 | | 0 | | | 0 | | | 0 | |
Granted | | 380,000 | | | 0 | | | 380,000 | |
Balance at September 30, 2020 | | 380,000 | | | 0 | | | 380,000 | |
Vested | | (95,000 | ) | | 0 | | | (95,000 | ) |
Balance at September 30, 2021 | | 285,000 | | | 0 | | | 285,000 | |
The estimated fair value of the equity settled RSUs granted during the year ended September 30, 2020 was $475,000 and will be recognized as an expense over the vesting period of the RSUs.
Bright Minds Biosciences Inc. Notes to the Consolidated Financial Statements For the years ended September 30, 2021 and 2020 and the period from May 31, 2019 (date of incorporation) to September 30, 2019 (Expressed in Canadian Dollars) |
The accounting fair value of the equity settled RSUs as at the grant date was estimated by management using the following inputs:
| | Year ended September 30, 2020 | |
Share price on grant date | $ | 1.25 | |
Forfeiture rate | | 0% | |
Share-based compensation expense recognized in the consolidated statements of comprehensive loss is comprised of the following:
| | Year ended September 30, 2021 | | | Year ended September 30, 2020 | | | Period ended September 30, 2019 | |
| | $ | | | $ | | | $ | |
Stock options | | 643,963 | | | 138,000 | | | 0 | |
Restricted share units - equity settled grants | | 236,652 | | | 23,300 | | | 0 | |
Total equity settled share-based compensation expense | | 880,615 | | | 161,300 | | | 0 | |
Restricted share units - cash settled grants | | 0 | | | 0 | | | 0 | |
Total share-based compensation expense | | 880,615 | | | 161,300 | | | 0 | |
Share-based compensation expense is included in the consolidated statements of comprehensive loss as follows:
| | Year ended September 30, 2021 | | | Year ended September 30, 2020 | | | Period ended September 30, 2019 | |
| | $ | | | $ | | | $ | |
Consulting fees | | 8,045 | | | 0 | | | 0 | |
Directors' compensation | | 136,612 | | | 0 | | | 0 | |
Marketing, advertising and investor relations | | 3,696 | | | 0 | | | 0 | |
Professional fees | | 23,126 | | | 0 | | | 0 | |
Research and development | | 709,136 | | | 161,300 | | | 0 | |
Total share-based compensation expense | | 880,615 | | | 161,300 | | | 0 | |
Warrants
The following table summarizes the movements in the Company's outstanding warrants for the years ended September 30, 2021 and 2020:
| | Number of warrants | | | Weighted average exercise price | |
Balance at September 30, 2019 and May 31, 2019 | | 0 | | $ | 0 | |
Issued | | 4,079,600 | | | 0.05 | |
Balance at September 30, 2020 | | 4,079,600 | | | 0.05 | |
Issued* | | 1,709,938 | | | 9.46 | |
Issued - broker | | 132,666 | | | 7.57 | |
Exercised | | (1,948,000 | ) | | 0.05 | |
Balance at September 30, 2021 | | 3,974,204 | | $ | 4.35 | |
*On November 2, 2020, the Directors of the Company reduced the exercise price of the outstanding warrants from $0.125 to $0.05 effective July 11, 2020.
Bright Minds Biosciences Inc. Notes to the Consolidated Financial Statements For the years ended September 30, 2021 and 2020 and the period from May 31, 2019 (date of incorporation) to September 30, 2019 (Expressed in Canadian Dollars) |
On March 17, 2021, the Company issued 132,666 compensation warrants to underwriters. The fair value of these share purchase warrants of $521,000 was measured using the Black Scholes option pricing model using the following inputs: i) exercise price: $7.57; ii) share price: $6.65; iii) term: 3 years; iv) volatility: 100%; v) discount rate: 0.35%; and dividends: nil. The fair value of these broker warrants was recorded as a reduction against share capital.
As at September 30, 2021, the warrants have a weighted average remaining life of 2.66 (September 30, 2020 - 3.83) years.
The following table summarizes the warrants issued and outstanding:
| | Warrants Outstanding | |
Expiry Date | | Number of warrants | | | Exercise price | | | Remaining life (Years) | |
July 30, 2024 (1) | | 2,131,600 | | $ | 0.05 | | | 2.83 | |
March 17, 2024 | | 1,709,938 | | $ | 9.46 | | | 2.46 | |
March 17, 2024 | | 132,666 | | $ | 7.57 | | | 2.46 | |
(1) On June 15, 2021, the Company entered into warrant exercise agreements with the two warrant holders, whereby the warrant holders authorized the Company to issue only such number of common shares (or other class of voting securities of the Company, if applicable) as will result in the warrant holders and any other person (as defined) holding less than the threshold number of 4.99% (as defined) of any class of voting securities of the Company as of the date of exercise or conversion of the warrants.