- EMBK Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Embark Technology (EMBK) 424B3Prospectus supplement
Filed: 1 Apr 22, 5:06pm
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 56 | | | |
| | | | | 68 | | | |
| | | | | 74 | | | |
| | | | | 80 | | | |
| | | | | 82 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 100 | | |
| | | Years Ended December 31, | | | $ | | | % | | |||||||||||||||
| | | 2021 | | | 2020 | | | Change | | | Change | | ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 55,276 | | | | | $ | 18,831 | | | | | $ | 36,445 | | | | | | 194% | | |
General and administrative | | | | | 48,387 | | | | | | 3,595 | | | | | | 44,792 | | | | | | 1,246% | | |
Total operating expenses | | | | | 103,663 | | | | | | 22,426 | | | | | | 81,237 | | | | | | 362% | | |
Loss from operations | | | | | (103,663) | | | | | | (22,426) | | | | | | (81,237) | | | | | | 362% | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income (expense) | | | | | (12,485) | | | | | | 107 | | | | | | (12,592) | | | | | | (11,768)% | | |
Interest income | | | | | 98 | | | | | | 788 | | | | | | (690) | | | | | | (88)% | | |
Interest expense | | | | | (8,163) | | | | | | — | | | | | | (8,163) | | | | | | NM | | |
Loss before provision for income taxes | | | | | (124,213) | | | | | | (21,531) | | | | | | (102,682) | | | | | | 477% | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | �� | | | | | | N.M | | |
Net loss | | | | $ | (124,213) | | | | | $ | (21,531) | | | | | $ | (102,682) | | | | | | 477% | | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Net cash used in operating activities | | | | $ | (64,909) | | | | | $ | (19,130) | | |
Net cash provided by investing activities | | | | $ | 49,533 | | | | | $ | 20,416 | | |
Net cash provided by (used in) financing activities | | | | $ | 268,936 | | | | | $ | (154) | | |
Name | | | Age | | | Position | |
Alex Rodrigues | | | 26 | | | Chief Executive Officer, Founder and Director | |
Brandon Moak | | | 26 | | | Chief Technology Officer, Founder and Director | |
Richard Hawwa | | | 37 | | | Chief Financial Officer | |
Siddhartha Venkatesan | | | 43 | | | Chief Legal Officer | |
Stephen Houghton | | | 42 | | | Chief Operating Officer | |
Elaine Chao | | | 68 | | | Director | |
Patricia Chiodo | | | 57 | | | Director | |
Pat Grady | | | 39 | | | Director | |
Ian Robertson | | | 62 | | | Director | |
Name and Principal Position | | | Year | | | Salary ($) | | | Bonus ($) | | | Stock Awards ($)(1) | | | Total ($) | | |||||||||||||||
Alex Rodrigues Chief Executive Officer | | | | | 2021 | | | | | | 180,000 | | | | | | — | | | | | | 57,211,582 | | | | | | 57,391,582 | | |
| | | 2020 | | | | | | 160,673 | | | | | | | | | | | | | | | | | | 160,673 | | | ||
Brandon Moak Chief Technology Officer | | | | | 2021 | | | | | | 180,000 | | | | | | — | | | | | | 30,805,652 | | | | | | 30,985,652 | | |
| | | 2020 | | | | | | 160,673 | | | | | | | | | | | | | | | | | | 160,673 | | | ||
Richard Hawwa Chief Financial Officer | | | | | 2021 | | | | | | 228,846 | | | | | $ | 87,500(2) | | | | | | 37,410,000 | | | | | | 37,726,346 | | |
Name | | | Grant Date | | | Number of Shares or Units of Stock That Have Not Vested (Time-Based Vesting) (#) | | | Market Value of Shares or Units of Stock That Have Not Vested (Time-Based Vesting) ($)(1) | | | Equity incentive plan awards: number of unearned shares, units or other rights that have not vested (Performance-Based Vesting) (#) | | | Equity incentive plan awards: market or payout value of unearned shares, units or other rights that have not vested (Performance-Based Vesting) ($)(1) | |
Alex Rodrigues | | | 6/28/21 | | | ― | | | ― | | | 4,844,239(2) | | | $42,047,994 | |
Chief Executive Officer | | | | | | | ||||||||||
Brandon Moak | | | 6/28/21 | | | ― | | | ― | | | 2,608,386(2) | | | $22,640,797 | |
Chief Technology Officer | | | | | | | ||||||||||
Richard Hawwa | | | 5/1/21 | | | 4,474,510(3) | | | $38,838,747 | | | ― | | | ― | |
Chief Financial Officer | | | | | | |
Name | | | Fees Earned or Paid in Cash ($) | | | Stock Awards ($)(1) | | | Option Awards ($)(1) | | | All Other Compensation ($) | | | Total ($) | | |||||||||||||||
Elaine Chao | | | | | 100,698 | | | | | | — | | | | | | 2,327,254 | | | | | | — | | | | | | 2,427,953 | | |
Patricia Chiodo | | | | | — | | | | | | 157,893 | | | | | | — | | | | | | — | | | | | | 157,893 | | |
Pat Grady | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ian Robertson | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name | | | Stock Awards Outstanding at 2021 Fiscal Year End | | | Option Awards Outstanding at 2021 Fiscal Year End | | ||||||
Elaine Chao | | | | | — | | | | | | 1,062,697 | | |
Patricia Chiodo | | | | | 16,427 | | | | | | — | | |
Pat Grady | | | | | — | | | | | | — | | |
Ian Robertson | | | | | — | | | | | | — | | |
Name and Address of Beneficial Owner(1) | | | Number of Shares of Class A Common Stock | | | % | | | Number of Shares of Class B Common Stock | | | % | | ||||||||||||
5% Holders | | | | | | | | | | | | | | | | | | | | | | | | | |
Entities Affiliated With Sequoia Capital(2) | | | | | 53,144,138 | | | | | | 14.6% | | | | | | — | | | | | | — | | |
Data Collective IV, L.P.(3) | | | | | 63,720,154 | | | | | | 17.6% | | | | | | — | | | | | | — | | |
Entities Affiliated with YCombinator(4) | | | | | 27,913,857 | | | | | | 7.7% | | | | | | — | | | | | | — | | |
Tiger Global PIP Eleven LLC(5) | | | | | 21,293,320 | | | | | | 5.9% | | | | | | — | | | | | | — | | |
Affiliates of Maven Ventures(6) | | | | | 21,684,426 | | | | | | 6.0% | | | | | | — | | | | | | — | | |
Directors and Executive Officers | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Alex Rodrigues(7) | | | | | — | | | | | | — | | | | | | 50,034,332 | | | | | | 57.5% | | |
Brandon Moak(8) | | | | | — | | | | | | — | | | | | | 37,044,649 | | | | | | 42.5% | | |
Richard Hawwa | | | | | 1,118,627 | | | | | | * | | | | | | — | | | | | | — | | |
Siddhartha Venkatesan | | | | | 363,553 | | | | | | * | | | | | | — | | | | | | — | | |
Stephen Houghton | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elaine Chao | | | | | 391,519 | | | | | | * | | | | | | — | | | | | | — | | |
Pat Grady(9) | | | | | 53,886,635 | | | | | | 14.8% | | | | | | — | | | | | | — | | |
Patricia Chiodo | | | | | 2,556 | | | | | | * | | | | | | — | | | | | | — | | |
Ian Robertson(10) | | | | | 304,357 | | | | | | * | | | | | | — | | | | | | — | | |
All directors and officers as a group (nine individuals) | | | | | 56,067,247 | | | | | | 15.5% | | | | | | 87,078,981 | | | | | | 100.0% | | |
| | | Before the Offering | | | | | | | | | | | | | | | After the Offering | | ||||||||||||||||||||||||
Name of Selling Shareholder | | | Number of Shares of Common Stock | | ��� | Number of Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Warrants Being Offered | | | Number of Shares of Common Stock | | | Percentage of Outstanding Shares of Common Stock | | | Number of Warrants | | |||||||||||||||||||||
CPP Investment Board PMI-3 Inc.(1) | | | | | 2,000,000 | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Data Collective IV, L.P.(2) | | | | | 63,720,154 | | | | | | — | | | | | | 63,720,154 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Entities Affiliated with YCombinator(3) | | | | | 27,913,857 | | | | | | — | | | | | | 27,913,857 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Knight-Swift Transportation(4) | | | | | 2,500,000 | | | | | | — | | | | | | 2,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Maven Ventures Opportunity Fund I, L.P.(5) | | | | | 700,000 | | | | | | — | | | | | | 700,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Maven Ventures Fund III, L.P.(6) | | | | | 300,000 | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MDC Capital Partners (Ventures), LP(7) | | | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MIC Capital Partners (Public) Parallel Cayman, LP(8) | | | | | 1,000,000 | | | | | | — | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Thirty Fifth Investment Company LLC(9) | | | | | 2,000,000 | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Palantir Technologies Inc.(10) | | | | | 1,800,000 | | | | | | — | | | | | | 1,800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
RACI PS Investments, LLC(11) | | | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Entities affiliated with Sequoia Capital(12) | | | | | 53,144,138 | | | | | | — | | | | | | 53,144,138 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tiger Global PIP Eleven LLC(13) | | | | | 21,293,320 | | | | | | — | | | | | | 21,293,320 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Transform Odyssey LP(14) | | | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Healthcare of Ontario Pension Plan Trust Fund(15) | | | | | 1,000,000 | | | | | | 166,666 | | | | | | 1,000,000 | | | | | | 166,666 | | | | | | — | | | | | | — | | | | | | — | | |
National Bank Financial Inc.(16) | | | | | 500,000 | | | | | | 83,333 | | | | | | 500,000 | | | | | | 83,333 | | | | | | — | | | | | | — | | | | | | — | | |
Avi Das | | | | | 5,000 | | | | | | 833 | | | | | | 5,000 | | | | | | 833 | | | | | | — | | | | | | — | | | | | | — | | |
Ken Manget | | | | | 22,500 | | | | | | 3,750 | | | | | | 22,500 | | | | | | 3,750 | | | | | | — | | | | | | — | | | | | | — | | |
| | | Before the Offering | | | | | | | | | | | | | | | After the Offering | | ||||||||||||||||||||||||
Name of Selling Shareholder | | | Number of Shares of Common Stock | | | Number of Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Warrants Being Offered | | | Number of Shares of Common Stock | | | Percentage of Outstanding Shares of Common Stock | | | Number of Warrants | | |||||||||||||||||||||
2768566 Ontario Corp.(17) | | | | | 50,000 | | | | | | 8,333 | | | | | | 50,000 | | | | | | 8,333 | | | | | | — | | | | | | — | | | | | | — | | |
Badger Power Consulting Inc.(18) | | | | | 307,500 | | | | | | 51,250 | | | | | | 307,500 | | | | | | 51,250 | | | | | | — | | | | | | — | | | | | | — | | |
Michael Hoffman | | | | | 307,500 | | | | | | 51,250 | | | | | | 307,500 | | | | | | 51,250 | | | | | | — | | | | | | — | | | | | | — | | |
Chris Jarratt | | | | | 307,500 | | | | | | 51,250 | | | | | | 307,500 | | | | | | 51,250 | | | | | | — | | | | | | — | | | | | | — | | |
PSAM WorldArb Master Fund Ltd.(19) | | | | | — | | | | | | 83,333 | | | | | | — | | | | | | 83,333 | | | | | | — | | | | | | — | | | | | | — | | |
NBIMC Quantitative Equity Strategic Beta (2017) Fund(20) | | | | | 235,548 | | | | | | 39,258 | | | | | | 235,548 | | | | | | 39,258 | | | | | | — | | | | | | — | | | | | | — | | |
NBIMC Quantitative Equity Strategic Beta Fund – Class N(21) | | | | | 14,452 | | | | | | 2,408 | | | | | | 14,452 | | | | | | 2,408 | | | | | | — | | | | | | — | | | | | | — | | |
NBIMC Quantitative Strategies (2017) Fund(22) | | | | | 235,132 | | | | | | 39,188 | | | | | | 235,132 | | | | | | 39,188 | | | | | | — | | | | | | — | | | | | | — | | |
NBIMC Quantitative Strategies Fund – Class N(23) | | | | | 14,868 | | | | | | 2,478 | | | | | | 14,868 | | | | | | 2,478 | | | | | | — | | | | | | — | | | | | | — | | |
Alex Rodrigues(24) | | | | | 50,034,332 | | | | | | — | | | | | | 50,034,332 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brandon Moak(25) | | | | | 37,044,649 | | | | | | — | | | | | | 37,044,649 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pat Grady(26) | | | | | 742,497 | | | | | | — | | | | | | 742,497 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Techno Whiz Kid Inc.(27) | | | | | 164,523 | | | | | | 139,834 | | | | | | 164,523 | | | | | | 139,834 | | | | | | — | | | | | | — | | | | | | — | | |
Michael Reid | | | | | 9,020,612 | | | | | | — | | | | | | 9,020,612 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alberta Investment Management Corporation(28) | | | | | 500,000 | | | | | | 83,333 | | | | | | 500,000 | | | | | | 83,333 | | | | | | — | | | | | | — | | | | | | — | | |
| | | PAGE | | |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | |
| | | December 31, 2021 | | | December 31, 2020 | | |||
Assets | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 264,615 | | | | $11,055 | |
Restricted cash, short-term | | | | | 130 | | | | 65 | |
Short-term investments | | | | | — | | | | 53,553 | |
Prepaid expenses and other current assets | | | | | 12,746 | | | | 1,367 | |
Total current assets | | | | | 277,491 | | | | 66,040 | |
Restricted cash, long-term | | | | | 275 | | | | 340 | |
Property, equipment and software, net | | | | | 9,637 | | | | 6,526 | |
Other assets | | | | | 3,596 | | | | 78 | |
Total assets | | | | $ | 290,999 | | | | $72,984 | |
Liabilities and stockholders’ equity | | | | | | | | | | |
Current liabilities: | | | | | | | | | | |
Accounts payable | | | | $ | 2,497 | | | | $399 | |
Accrued expenses and other current liabilities | | | | | 3,142 | | | | 892 | |
Short-term notes payable | | | | | 358 | | | | 246 | |
Total current liabilities | | | | | 5,997 | | | | 1,537 | |
Long-term notes payable | | | | | 722 | | | | 512 | |
Warrant liabilities | | | | | 49,419 | | | | — | |
Other long-term liability | | | | | 50 | | | | — | |
Long-term deferred rent | | | | | 177 | | | | 130 | |
Total liabilities | | | | | 56,365 | | | | 2,179 | |
Commitments and contingencies (Note 11) | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | |
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, none issued and outstanding as of December 31, 2021; 260,582,311 shares authorized, issued and outstanding as of December 31, 2020 | | | | | — | | | | 1 | |
Founders preferred stock, $0.00001 par value; None authorized, issued and outstanding as of December 31, 2021; 3,355,453 shares authorized 484,912 shares issued and outstanding as of December 31, 2020 | | | | | — | | | | — * | |
Class A common stock, $0.0001 par value; 4,000,000,000 shares authorized, 362,832,986 shares issued and outstanding as of December 31, 2021; 150,000,000 shares authorized, 141,216,455 shares issued and outstanding as of December 31, 2020 | | | | | 36 | | | | — * | |
Class B common stock, $0.0001 par value; 100,000,000 shares authorized, 87,078,781 shares issued and outstanding as of December 31, 2021; None authorized, issued and outstanding as of December 31, 2020 | | | | | 9 | | | | — | |
Additional paid-in capital | | | | | 417,492 | | | | 129,449 | |
Accumulated other comprehensive income | | | | | — | | | | 45 | |
Accumulated deficit | | | | | (182,903) | | | | (58,690) | |
Total stockholders’ equity | | | | | 234,634 | | | | 70,805 | |
Total liabilities and stockholders’ equity | | | | $ | 290,999 | | | | $72,984 | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 55,276 | | | | | | 18,831 | | |
General and administrative | | | | | 48,387 | | | | | | 3,595 | | |
Total operating expenses | | | | | 103,663 | | | | | | 22,426 | | |
Loss from operations | | | | | (103,663) | | | | | | (22,426) | | |
Other income (expense): | | | | | | | | | | | | | |
Other income (expense) | | | | | (12,485) | | | | | | 107 | | |
Interest income | | | | | 98 | | | | | | 788 | | |
Interest expense | | | | | (8,163) | | | | | | — | | |
Loss before provision for income taxes | | | | | (124,213) | | | | | | (21,531) | | |
Provision for income taxes | | | | | — | | | | | | — | | |
Net loss | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Net loss attributable to common stockholders, basic and diluted | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Net loss per share attributable to common stockholders: | | | | | | | | | | | | | |
Basic and diluted, Class A | | | | $ | (0.67) | | | | | $ | (0.16) | | |
Basic and diluted, Class B | | | | $ | (0.67) | | | | | $ | — | | |
Weighted-average shares used in computing net loss per share attributable to common stockholders: | | | | | | | | | | | | | |
Basic and diluted, Class A | | | | | 173,157,272 | | | | | | 138,886,157 | | |
Basic and diluted, Class B | | | | | 12,167,200 | | | | | | — | | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Net loss | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Other comprehensive loss (net of tax): | | | | | | | | | | | | | |
Unrealized gains (losses) on short-term investments | | | | | (45) | | | | | | (24) | | |
Comprehensive loss | | | | $ | (124,258) | | | | | $ | (21,555) | | |
| | | Preferred Stock – Series A, B, C | | | Founders Preferred Stock | | | Common Stock | | | Class A Common Stock | | | Class B Common Stock | | | Warrants | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Income Loss | | | Total Stockholders’ Equity | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | | | | | 260,582,311 | | | | | $ | 1 | | | | | | 484,912 | | | | | $ | — | | | | | | 140,201,723 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 128,297 | | | | | $ | (37,159) | | | | | $ | 69 | | | | | $ | 91,208 | | |
Issuance of Series C Preferred Stock, net of issuance costs | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Secondary sale of Founders Preferred Stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | �� | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares issued upon exercise of stock options(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,014,732 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 121 | | | | | | — | | | | | | — | | | | | | 121 | | |
Vesting of early exercised stock options | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 61 | | | | | | — | | | | | | — | | | | | | 61 | | |
Stock – based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 970 | | | | | | — | | | | | | — | | | | | | 970 | | |
Other comprehensive loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24) | | | | | | (24) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,531) | | | | | | — | | | | | | (21,531) | | |
Balance at December 31, 2020 | | | | | 260,582,311 | | | | | $ | 1 | | | | | | 484,912 | | | | | $ | — | | | | | | 141,216,455 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 129,449 | | | | | $ | (58,690) | | | | | $ | 45 | | | | | $ | 70,805 | | |
Shares issued upon exercise of stock options(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,758,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 189 | | | | | | — | | | | | | — | | | | | | 189 | | |
Vesting of early exercised stock options | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66 | | | | | | — | | | | | | — | | | | | | 66 | | |
Stock – based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,767 | | | | | | — | | | | | | — | | | | | | 47,767 | | |
Issuance of Common Stock for services | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 642,578 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 819 | | | | | | — | | | | | | — | | | | | | 819 | | |
Issuance of Common Stock – Convertible Notes | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,774,951 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 37,445 | | | | | | — | | | | | | — | | | | | | 37,445 | | |
Merger Recapitalization – Class A (Embark Trucks Inc.) | | | | | (260,582,311) | | | | | | (1) | | | | | | (484,912) | | | | | | — | | | | | | (55,896,424) | | | | | | — | | | | | | 316,963,649 | | | | | | 32 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31 | | |
Merger Recapitalization – Class B (Embark Trucks Inc.) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (87,078,781) | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,078,781 | | | | | | 9 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9 | | |
Issuance costs for Embark Trucks Inc. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (41,082) | | | | | | — | | | | | | — | | | | | | (41,082) | | |
Issuance of common stock – PIPE financing | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,000,000 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 159,998 | | | | | | — | | | | | | — | | | | | | 160,000 | | |
Issuance of common stock – FPA | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 40,000 | | | | | | — | | | | | | — | | | | | | 40,000 | | |
Issuance of common stock – NGA public stock holders | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,413,711 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Issuance of common stock – NGA sponsors, net of issuance costs of $29,107 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,038,097 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 85,037 | | | | | | — | | | | | | — | | | | | | 85,038 | | |
Issuance of warrants – PIPE financing/ private | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,686,667 | | | | | | (11,902) | | | | | | — | | | | | | — | | | | | | (11,902) | | |
Issuance of warrants – FPA warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 666,663 | | | | | | (1,187) | | | | | | — | | | | | | — | | | | | | (1,187) | | |
| | | Preferred Stock – Series A, B, C | | | Founders Preferred Stock | | | Common Stock | | | Class A Common Stock | | | Class B Common Stock | | | Warrants | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Income Loss | | | Total Stockholders’ Equity | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | | Shares | | | Amount(1) | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of warrants to NGA warrant holders | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,799,936 | | | | | | (24,564) | | | | | | — | | | | | | — | | | | | | (24,564) | | |
Issuance of warrants to NGA working capital loan | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | (3,560) | | | | | | — | | | | | | — | | | | | | (3,560) | | |
Assumption of SPAC assets and liabilities | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (983) | | | | | | — | | | | | | — | | | | | | (983) | | |
Other comprehensive loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45) | | | | | | (45) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (124,213) | | | | | | — | | | | | | (124,213) | | |
Balance at December 31, 2021 | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 362,832,986 | | | | | $ | 36 | | | | | | 87,078,781 | | | | | $ | 9 | | | | | | 23,153,266 | | | | | $ | 417,492 | | | | | $ | (182,903) | | | | | $ | — | | | | | $ | 234,634 | | |
|
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 1,074 | | | | | | 822 | | |
Stock-based compensation, net of amounts capitalized | | | | | 47,607 | | | | | | 842 | | |
Change in fair value of warrants | | | | | 8,206 | | | | | | — | | |
Net amortization of premiums and accretion of discounts on investments | | | | | 270 | | | | | | 226 | | |
Amortization of debt discount | | | | | 8,163 | | | | | | — | | |
Change in fair value of derivative liability | | | | | 4,323 | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | | | (10,090) | | | | | | (150) | | |
Other assets | | | | | (3,518) | | | | | | (3) | | |
Accounts payable | | | | | 1,957 | | | | | | 151 | | |
Other long-term liabilities | | | | | 50 | | | | | | — | | |
Accrued expenses and other current liabilities | | | | | 1,262 | | | | | | 513 | | |
Net cash used in operating activities | | | | | (64,909) | | | | | | (19,130) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of investments | | | | | — | | | | | | (52,421) | | |
Maturities of investments | | | | | 53,239 | | | | | | 74,250 | | |
Purchase of property, equipment and software | | | | | (3,353) | | | | | | (2,181) | | |
Deposit for purchase of trucks | | | | | (440) | | | | | | (10) | | |
Refund of deposit for trucks | | | | | 87 | | | | | | 778 | | |
Net cash provided by investing activities | | | | | 49,533 | | | | | | 20,416 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Cash proceeds received from convertible note payable | | | | | 25,000 | | | | | | — | | |
Proceeds from NGA recapitalization | | | | | 314,146 | | | | | | — | | |
Transaction costs related to merger with NGA | | | | | (70,189) | | | | | | — | | |
Payment towards notes payable | | | | | (210) | | | | | | (275) | | |
Proceeds from exercise of stock options | | | | | 189 | | | | | | 121 | | |
Net cash provided by (used in) financing activities | | | | | 268,936 | | | | | | (154) | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | | | 253,560 | | | | | | 1,132 | | |
Cash, cash equivalents and restricted cash at beginning of period | | | | | 11,460 | | | | | | 10,328 | | |
Cash, cash equivalents and restricted cash at end of period | | | | $ | 265,020 | | | | | $ | 11,460 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | |
Cash paid during the year for interest | | | | $ | 71 | | | | | $ | 62 | | |
Supplemental schedule of noncash investing and financing activities | | | | | | | | | | | | | |
Convertible notes converted into shares of Class A common stock upon consummation of Business Combination | | | | $ | 25,000 | | | | | $ | — | | |
Derivative liability converted into shares of Class A common stock upon consummation of Business Combination | | | | $ | 12,485 | | | | | $ | — | | |
Warrants converted into shares of Class A common stock upon consummation of Business Combination | | | | $ | 854 | | | | | $ | — | | |
Acquisition of property, equipment and software in accounts payable | | | | $ | 244 | | | | | $ | 64 | | |
Acquisition of trucks by assuming notes payable | | | | $ | 597 | | | | | $ | — | | |
Stock-based compensation capitalized into internally developed software | | | | $ | 160 | | | | | $ | 128 | | |
Vesting of early exercised stock options | | | | $ | 66 | | | | | $ | 61 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash and cash equivalents | | | | $ | 264,615 | | | | | $ | 11,055 | | |
Restricted cash, short-term | | | | | 130 | | | | | | 65 | | |
Restricted cash, long-term | | | | | 275 | | | | | | 340 | | |
Cash, cash equivalents and restricted cash | | | | $ | 265,020 | | | | | $ | 11,460 | | |
| | | As of December 31, 2021 (in thousands) | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
United States money market funds | | | | $ | 22,349 | | | | | | — | | | | | | — | | | | | $ | 22,349 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant liabilities – FPA warrants | | | | $ | 1,337 | | | | | | — | | | | | | — | | | | | $ | 1,337 | | |
Warrant liabilities – public warrants | | | | $ | 27,669 | | | | | | — | | | | | | — | | | | | $ | 27,669 | | |
Warrant liabilities – working capital warrants | | | | | — | | | | | | — | | | | | $ | 4,700 | | | | | $ | 4,700 | | |
Warrant liabilities – private warrants | | | | | — | | | | | | — | | | | | $ | 15,714 | | | | | $ | 15,714 | | |
| | | As of December 31, 2020 (in thousands) | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
United States money market funds | | | | $ | 7,586 | | | | | | — | | | | | | — | | | | | $ | 7,586 | | |
Short-term investments | | | | | | | | | | | | | | | | | | | | | | | | | |
United States treasury securities | | | | | — | | | | | $ | 53,553 | | | | | | — | | | | | $ | 53,553 | | |
Property, Equipment and Software | | | Useful life (years) | |
Machinery and equipment | | | 5 years | |
Electronic equipment | | | 3 years | |
Vehicles and vehicle hardware | | | 3 – 7 years | |
Leasehold improvements | | | Shorter of useful life or lease term | |
Furniture and fixtures | | | 7 years | |
Developed software | | | 2 – 4 years | |
As of December 31, 2020 | | | Cost or Amortized Cost | | | Unrealized Gains | | | Fair Value | | |||||||||
U.S government securities | | | | $ | 53,508 | | | | | $ | 45 | | | | | $ | 53,553 | | |
| | | | $ | 53,508 | | | | | $ | 45 | | | | | $ | 53,553 | | |
| | | As of December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Prepaid insurance | | | | $ | 7,459 | | | | | $ | 138 | | |
Accrued interest and dividends | | | | | — | | | | | | 201 | | |
Prepaid software | | | | | 2,564 | | | | | | 279 | | |
Prepaid hardware | | | | | 30 | | | | | | — | | |
Income tax receivable | | | | | 494 | | | | | | 494 | | |
Short-term deposits | | | | | 448 | | | | | | 55 | | |
Other prepaid expenses | | | | | 1,647 | | | | | | 176 | | |
Other current assets | | | | | 104 | | | | | | 24 | | |
Total prepaid expenses and other current assets | | | | $ | 12,746 | | | | | $ | 1,367 | | |
| | | As of December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Machinery and equipment | | | | $ | 344 | | | | | $ | 207 | | |
Electronic equipment | | | | | 413 | | | | | | 130 | | |
Vehicles and vehicle hardware | | | | | 6,268 | | | | | | 4,144 | | |
Leasehold improvements | | | | | 258 | | | | | | 119 | | |
Developed software | | | | | 5,184 | | | | | | 3,709 | | |
Other | | | | | 26 | | | | | | — | | |
Property, equipment and software, gross | | | | | 12,493 | | | | | | 8,309 | | |
Less: accumulated depreciation and amortization | | | | | (2,856) | | | | | | (1,783) | | |
Total property, equipment and software, net | | | | $ | 9,637 | | | | | $ | 6,526 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Intangibles assets | | | | $ | 4 | | | | | $ | 3 | | |
Long-term deposits | | | | | 3,592 | | | | | | 75 | | |
Total Other Assets | | | | $ | 3,596 | | | | | $ | 78 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Accrued payroll expenses | | | | | 823 | | | | | | 259 | | |
Accrued general expenses | | | | | 1,745 | | | | | | 524 | | |
Accrued legal expenses | | | | | 124 | | | | | | — | | |
Accrued software expenses | | | | | — | | | | | | — | | |
Accrued consultant expenses | | | | | 380 | | | | | | — | | |
Short-term deferred rent | | | | | (15) | | | | | | 51 | | |
Early Exercise liability | | | | | 26 | | | | | | 11 | | |
Income tax payable | | | | | 47 | | | | | | 47 | | |
Other | | | | | 12 | | | | | | — | | |
Total accrued expenses and other current liabilities | | | | $ | 3,142 | | | | | $ | 892 | | |
| | | Shares Authorized | | | Shares Issued and Outstanding | | | Cash Raised | | | Issue Price per Share | | | Per Share Liquidation Preference | | |||||||||||||||
Founders Preferred Stock(1) | | | | | 3,355,453 | | | | | | 484,912 | | | | | $ | — | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
Series A-1 Preferred Stock | | | | | 10,902,512 | | | | | | 10,902,512 | | | | | | 375 | | | | | | 0.10 | | | | | | 0.10 | | |
Series A-2 Preferred Stock | | | | | 16,026,811 | | | | | | 16,026,811 | | | | | | 735 | | | | | | 0.14 | | | | | | 0.14 | | |
Series A-3 Preferred Stock | | | | | 7,413,655 | | | | | | 7,413,655 | | | | | | 425 | | | | | | 0.17 | | | | | | 0.17 | | |
Series A-4 Preferred Stock | | | | | 1,762,026 | | | | | | 1,762,026 | | | | | | 100 | | | | | | 0.17 | | | | | | 0.17 | | |
Series A-5 Preferred Stock | | | | | 7,995,163 | | | | | | 7,995,163 | | | | | | 550 | | | | | | 0.21 | | | | | | 0.21 | | |
Series A-6 Preferred Stock | | | | | 10,881,464 | | | | | | 10,881,464 | | | | | | 2,390 | | | | | | 0.66 | | | | | | 0.66 | | |
Series A-7 Preferred Stock | | | | | 45,162,478 | | | | | | 45,162,478 | | | | | | 12,399 | | | | | | 0.82 | | | | | | 0.82 | | |
Series B Preferred Stock | | | | | 97,945,845 | | | | | | 97,945,845 | | | | | | 30,000 | | | | | | 0.91(1) | | | | | | 0.93 | | |
Series C Preferred Stock | | | | | 62,492,368 | | | | | | 62,492,367 | | | | | | 70,001 | | | | | | 3.34(1) | | | | | | 3.50 | | |
Total | | | | | 263,937,775 | | | | | | 261,067,233 | | | | | $ | 116,975 | | | | | | | | | | | | | | |
Description | | | Classification | | | Issue Date | | | Warrants Outstanding | | | Fair Value Price Per Share | | | Exercise Price per Share | | | Expiration | |
FPA Warrants(1) | | | Liability | | | November 10, 2021 | | | 666,663 | | | $2.01 | | | $11.50 | | | November 10, 2026 | |
Public warrants | | | Liability | | | November 10, 2021 | | | 13,799,936 | | | $2.01 | | | $11.50 | | | November 10, 2026 | |
Private warrants | | | Liability | | | November 10, 2021 | | | 6,686,667 | | | $2.35 | | | $11.50 | | | November 10, 2026 | |
Working Capital warrants | | | Liability | | | November 10, 2021 | | | 2,000,000 | | | $2.35 | | | $11.50 | | | November 10, 2026 | |
| Risk – free interest rate | | | | | 1.24% | | |
| Expected term (in years) | | | | | 4.86 | | |
| Expected dividend yield | | | | | 0% | | |
| Expected volatility | | | | | 40.0% | | |
| | | Years Ended December 31, | | |||
| | | 2021 | | | 2020 | |
Risk-free interest rate | | | 0.55 – 1.09% | | | 0.29 – 1.63% | |
Expected term (in years) | | | 5.47 – 6.07 | | | 5.66 – 6.28 | |
Expected dividend yield . | | | 0% | | | 0% | |
Expected volatility | | | 36.88 – 46.74% | | | 31.29 – 36.85% | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Research and development | | | | $ | 16,594 | | | | | $ | 743 | | |
General, and administrative | | | | | 30,961 | | | | | | 99 | | |
Sales and Marketing | | | | $ | 52 | | | | | $ | — | | |
Total stock-based compensation expense | | | | $ | 47,607 | | | | | $ | 842 | | |
| | | Number of Options Outstanding | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | | | Aggregate Intrinsic Value (in thousands) | | ||||||||||||
Outstanding at December 31, 2019 | | | | | 23,191,158 | | | | | $ | 0.07 | | | | | | 8.29 | | | | | $ | 9,469 | | |
Granted | | | | | 6,787,303 | | | | | | 0.28 | | | | | | | | | | | | | | |
Exercised | | | | | (1,934,106) | | | | | | 0.07 | | | | | | | | | | | | 1,226 | | |
Cancelled | | | | | (2,627,039) | | | | | | 0.10 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020 | | | | | 25,417,316 | | | | | $ | 0.12 | | | | | | 7.68 | | | | | $ | 15,194 | | |
Granted | | | | | 3,152,285 | | | | | | 0.78 | | | | | | | | | | | | | | |
Exercised | | | | | (1,781,794) | | | | | | 0.15 | | | | | | | | | | | | 6,123 | | |
Cancelled | | | | | (1,429,352) | | | | | | 0.21 | | | | | | | | | | | | | | |
Outstanding at December 31, 2021 | | | | | 25,358,455 | | | | | $ | 0.20 | | | | | | 6.89 | | | | | $ | 215,093 | | |
Vested and exercisable as of December 31, 2021 | | | | | 17,675,057 | | | | | $ | 0.10 | | | | | | 6.17 | | | | | $ | 151,634 | | |
| | | Number of Shares | | | Weighted Average Grant Date Fair Value per Share | | ||||||
Outstanding at December 31, 2020 | | | | | — | | | | | $ | — | | |
Granted | | | | | 9,630,307 | | | | | | 8.44 | | |
Forfeited | | | | | (9,194) | | | | | | 8.48 | | |
Vested | | | | | (4,339) | | | | | | 9.01 | | |
Outstanding at December 31, 2021 | | | | | 9,616,774 | | | | | $ | 8.44 | | |
| | | Number of Shares | | | Weighted Average Grant Date Fair Value per Share | | ||||||
Outstanding at December 31, 2020 | | | | | — | | | | | $ | — | | |
Granted | | | | | 44,715,756 | | | | | | 1.97 | | |
Forfeited | | | | | — | | | | | | — | | |
Vested | | | | | — | | | | | | — | | |
Outstanding at December 31, 2021 | | | | | 44,715,756 | | | | | $ | 1.97 | | |
| | | Number of Shares | | | Weighted Average Grant Date Fair Value per Share | | ||||||
Outstanding at December 31, 2020 | | | | | — | | | | | $ | — | | |
Granted | | | | | 2,256,861 | | | | | | 2.48 | | |
Forfeited | | | | | — | | | | | | — | | |
Vested | | | | | (775,796) | | | | | | 2.48 | | |
Outstanding at December 31, 2021 | | | | | 1,481,065 | | | | | $ | 2.48 | | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
U.S. federal tax benefit at statutory rate | | | | | 21.00% | | | | | | 21.00% | | |
State income taxes, net of federal benefit | | | | | 5.41% | | | | | | 7.84% | | |
Non-deductible expenses and other | | | | | (0.21)% | | | | | | (0.16)% | | |
Share-based compensation | | | | | (0.33)% | | | | | | (0.95)% | | |
Compensation Disallowance under 162(m) | | | | | (4.43)% | | | | | | —% | | |
Research and development credits | | | | | 0.87% | | | | | | 0.79% | | |
Initial public offering costs | | | | | (0.12)% | | | | | | —% | | |
Interest on convertible note | | | | | (1.38)% | | | | | | —% | | |
Warrant expense | | | | | (1.19)% | | | | | | —% | | |
Derivative liability | | | | | (1.22)% | | | | | | —% | | |
Change in valuation allowance, net | | | | | (18.40)% | | | | | | (28.52)% | | |
Effective tax rate | | | | | —% | | | | | | —% | | |
(in thousands) Valuation Allowance | | | Balance at beginning of period | | | Charges to expenses | | | Deductions | | | Balance at end of period | | ||||||||||||
Year ended December 31, 2021 | | | | $ | (13,425) | | | | | $ | (25,934) | | | | | $ | — | | | | | $ | (39,359) | | |
Year ended December 31, 2020 | | | | | (7,278) | | | | | | (6,147) | | | | | | — | | | | | | (13,425) | | |
| | | As of December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss | | | | $ | 27,241 | | | | | $ | 12,798 | | |
Stock based compensation | | | | | 5,730 | | | | | | — | | |
Other accruals | | | | | 84 | | | | | | 77 | | |
Fixed Assets and Intangibles | | | | | 27 | | | | | | 163 | | |
Capitalized Start-up Expenses | | | | | 3,939 | | | | | | — | | |
Credit carryforwards | | | | | 3,781 | | | | | | 1,426 | | |
Total deferred tax assets | | | | | 40,802 | | | | | | 14,464 | | |
Valuation Allowance | | | | | (39,359) | | | | | | (13,425) | | |
Total deferred tax assets after valuation allowance | | | | $ | 1,443 | | | | | $ | 1,039 | | |
Deferred tax liability | | | | | | | | | | | | | |
Capitalized Software | | | | | (1,443) | | | | | | (1,039) | | |
Net deferred tax assets | | | | $ | — | | | | | $ | — | | |
| | | As of December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Unrecognized tax benefits, beginning of year | | | | $ | 1,028 | | | | | $ | 614 | | |
Increases related to prior year tax provisions | | | | | — | | | | | | — | | |
Increase related to current year tax provisions | | | | | 1,099 | | | | | | 414 | | |
Unrecognized tax benefits, end of year | | | | $ | 2,127 | | | | | $ | 1,028 | | |
| Fiscal year | | | | | | | |
| 2022 | | | | | 358 | | |
| 2023 | | | | | 313 | | |
| 2024 | | | | | 182 | | |
| 2025 and thereafter | | | | | 227 | | |
| Total future payments | | | | $ | 1,080 | | |
Years Ended December 31, | | | Lease Payments | | |||
2022 | | | | $ | 3,669 | | |
2023 | | | | | 5,194 | | |
2024 | | | | | 5,165 | | |
2025 | | | | | 3,970 | | |
2026 | | | | | 4,666 | | |
2027 | | | | $ | 4,367 | | |
Total | | | | $ | 27,031 | | |
| | | Years Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net loss | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Net loss attributable to ordinary shareholders | | | | $ | (124,213) | | | | | $ | (21,531) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average ordinary shares outstanding, Class A | | | | | 173,157,272 | | | | | | 138,886,157 | | |
Net loss per share attributable to common stockholders, basic and diluted, Class A | | | | $ | (0.67) | | | | | $ | (0.16) | | |
Weighted-average ordinary shares outstanding, Class B | | | | | 12,167,200 | | | | | $ | — | | |
Net loss per share attributable to common stockholders, basic and diluted, Class B | | | | $ | (0.67) | | | | | $ | — | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Founders Preferred shares | | | | | — | | | | | | 484,912 | | |
Series A-1 convertible preferred shares | | | | | — | | | | | | 10,902,511 | | |
Series A-2 convertible preferred shares | | | | | — | | | | | | 16,026,810 | | |
Series A-3 convertible preferred shares | | | | | — | | | | | | 7,413,655 | | |
Series A-4 convertible preferred shares | | | | | — | | | | | | 1,762,026 | | |
Series A-5 convertible preferred shares | | | | | — | | | | | | 7,995,163 | | |
Series A-6 convertible preferred shares | | | | | — | | | | | | 10,881,463 | | |
Series A-7 convertible preferred shares | | | | | — | | | | | | 45,162,477 | | |
Series B convertible preferred shares | | | | | — | | | | | | 97,945,841 | | |
Series C convertible preferred shares | | | | | — | | | | | | 62,492,365 | | |
Options issued and outstanding | | | | | 17,675,097 | | | | | | 25,417,375 | | |
Warrants issued and outstanding | | | | | 23,153,267 | | | | | | — | | |
Restricted stock units | | | | | 9,621,113 | | | | | | — | | |
Common stock units | | | | | 1,481,065 | | | | | | — | | |
Performance stock units | | | | | 44,715,756 | | | | | | — | | |
Total | | | | | 96,646,298 | | | | | | 286,484,598 | | |