Loans | Note 6 – Loans Major classifications of loans at March 31, 2022 and June 30, 2021 are summarized as follows: March 31, June 30, 2022 2021 (Dollars in thousands) Amount Percent Amount Percent Residential real estate: 1 - 4 family $ 151,435 32.82 % $ 173,306 37.22 % Home equity and HELOCs 32,886 7.13 37,222 7.99 Construction -residential 10,917 2.36 10,841 2.33 Commercial real estate: 1 - 4 family investor 102,857 22.29 120,581 25.90 Multi-family (five or more) 12,417 2.69 12,315 2.64 Commercial non-residential 138,280 29.97 96,612 20.75 Construction and land 4,979 1.08 6,377 1.37 Commercial 5,291 1.15 5,145 1.10 Consumer loans 2,362 0.51 3,230 0.70 Total Loans 461,424 100.00 % 465,629 100.00 % Unearned loan origination fees (767) (820) Allowance for loan losses (3,479) (3,613) Net Loans $ 457,178 $ 461,196 As of March 31, 2022 and June 30, 2021, the Bank had $21 thousand and $1.5 million of outstanding Paycheck Protection Program (PPP) loans to one and 44 new and existing customers, respectively, that are included in commercial loans in the above table and are guaranteed by the Small Business Administration and mature in two years. Mortgage loans serviced for others are not included in the accompanying Consolidated Statements of Financial Condition. The total amount of loans serviced for the benefit of others was approximately $14.8 million and $18.6 million at March 31, 2022 and June 30, 2021, respectively. The Bank retained the related servicing rights for the loans that were sold and receives a 25 basis point servicing fee from the purchasers of the loans. Custodial escrow balances maintained in connection with the foregoing loan servicing are included in advances from borrowers for taxes and insurance. Allowance for Loan Losses. losses which may occur within the loan category since the total loan loss allowance is a valuation allocation applicable to the entire loan portfolio. The Company generally charges-off the collateral or discounted cash flow deficiency on all loans at 90 days past due. The provision for loan losses was determined by management to be an amount necessary to maintain a balance of allowance for loan losses at a level that considers all known and current losses in the loan portfolio as well as potential losses due to unknown factors such as the economic environment. Changes in the provision were based on management’s analysis of various factors such as: estimated fair value of underlying collateral, recent loss experience in particular segments of the portfolio, levels and trends in delinquent loans, and changes in general economic and business conditions. The Company considers the allowance for loan losses of $3.5 million and $3.6 million adequate to cover loan losses inherent in the loan portfolio at both March 31, 2022 and June 30, 2021, respectively. The following table presents by portfolio segment, the changes in the allowance for loan losses for the three months ended March 31, 2022 and 2021: March 31, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 605 $ 109 $ 326 $ 742 $ 116 $ 1,320 $ 265 $ 31 $ 50 $ 3,564 Charge-offs (73) — — — — — — — (23) (96) Recoveries — — — — — — — — 1 1 Provision (recovery) 50 19 23 (113) 6 58 (79) 24 22 10 Ending Balance $ 582 $ 128 $ 349 $ 629 $ 122 $ 1,378 $ 186 $ 55 $ 50 $ 3,479 March 31, 2021 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1-4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 766 $ 130 $ 463 $ 835 $ 161 $ 851 $ 334 $ 32 $ 15 $ 3,587 Charge-offs (3) — — — — — — — — (3) Recoveries — — — — — — — — — — Provision (recovery) (48) 7 41 1 11 (9) 15 (3) — 15 Ending Balance $ 715 $ 137 $ 504 $ 836 $ 172 $ 842 $ 349 $ 29 $ 15 $ 3,599 The following table presents by portfolio segment, the changes in the allowance for loan losses for the nine months ended March 31, 2022 and 2021: March 31, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 709 $ 133 $ 487 $ 843 $ 159 $ 854 $ 362 $ 51 $ 15 $ 3,613 Charge-offs (88) — — (55) — — — — (23) (166) Recoveries — 8 — 42 — — — — 2 52 Provision (recovery) (39) (13) (138) (201) (37) 524 (176) 4 56 (20) Ending Balance $ 582 $ 128 $ 349 $ 629 $ 122 $ 1,378 $ 186 $ 55 $ 50 $ 3,479 March 31, 2021 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1-4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 682 $ 166 $ 526 $ 801 $ 123 $ 727 $ 396 $ 83 $ 15 $ 3,519 Charge-offs (3) — — — — — — — (30) (33) Recoveries — — — — — — — — — — Provision (recovery) 36 (29) (22) 35 49 115 (47) (54) 30 113 Ending Balance $ 715 $ 137 $ 504 $ 836 $ 172 $ 842 $ 349 $ 29 $ 15 $ 3,599 The following tables present the allowance for loan losses and recorded investment by loan portfolio classification as March 31, 2022 and June 30, 2021: March 31, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance ending balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 582 128 349 629 122 1,378 186 55 50 3,479 Total allowance $ 582 $ 128 $ 349 $ 629 $ 122 $ 1,378 $ 186 $ 55 $ 50 $ 3,479 Loans receivable ending balance: Individually evaluated for impairment $ 3,435 $ 451 $ — $ 183 $ 470 $ 1,239 $ — $ — $ — $ 5,778 Collectively evaluated for impairment 79,242 16,344 10,387 85,253 11,947 115,767 4,979 4,431 528 328,878 Acquired non-credit impaired loans (1) 68,619 16,068 530 17,421 — 21,274 — 860 1,834 126,606 Acquired credit impaired loans (2) 139 23 — — — — — — — 162 Total portfolio $ 151,435 $ 32,886 $ 10,917 $ 102,857 $ 12,417 $ 138,280 $ 4,979 $ 5,291 $ 2,362 $ 461,424 (1) Acquired non-credit impaired loans are evaluated collectively, excluding loans that have subsequently moved to non-accrual status which are individually evaluated for impairment. (2) Acquired credit impaired loans are evaluated on an individual basis. June 30, 2021 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance ending balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 709 133 487 843 159 854 362 51 15 3,613 Total allowance $ 709 $ 133 $ 487 $ 843 $ 159 $ 854 $ 362 $ 51 $ 15 $ 3,613 Loans receivable ending balance: Individually evaluated for impairment $ 1,907 $ 578 $ — $ 433 $ 176 $ 892 $ — $ — $ — $ 3,986 Collectively evaluated for impairment 87,540 14,617 8,582 98,043 12,008 68,530 6,377 4,151 535 300,383 Acquired non-credit impaired loans (1) 83,721 22,004 2,259 22,105 131 27,190 — 994 2,695 161,099 Acquired credit impaired loans (2) 138 23 — — — — — — — 161 Total portfolio $ 173,306 $ 37,222 $ 10,841 $ 120,581 $ 12,315 $ 96,612 $ 6,377 $ 5,145 $ 3,230 $ 465,629 (1) Acquired non-credit impaired loans are evaluated collectively, excluding loans that have subsequently moved to non-accrual status which are individually evaluated for impairment. (2) Acquired credit impaired loans are evaluated on an individual basis. During the three and nine months ended March 31, 2022, the changes in the provision for loan losses for each portfolio of loans were primarily due to fluctuations in the outstanding balance of each portfolio of loans collectively evaluated for impairment. Specifically, we experienced significant growth in our commercial non-residential real estate portfolio and a corresponding increase in the provision for loan losses for this portfolio. The overall decrease in the allowance and provision credit during the nine months ended March 31, 2022 can be primarily attributed to an improving economic outlook. During the year ended June 30, 2021, the changes in the provision for loan losses related to one- to four-family residential real estate loans, residential real estate construction loans and commercial real estate land loans were primarily due to concerns with the risk profile of these portfolios in the then-current economic environment as impacted by the COVID-19 pandemic. The increase in reserves due to the COVID-19 pandemic was limited by the Bank making enhancements to its credit management function by adding new experienced team members and implementing an enhanced internal credit measurement and monitoring processes. Credit Quality Information The following tables represent credit exposures by internally assigned grades as of March 31, 2022 and June 30, 2021. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans. The Company’s internally assigned grades are as follows: Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted. The following tables set forth the amounts of the portfolio of classified asset categories for the commercial loan portfolios at March 31, 2022 and June 30, 2021: March 31, 2022 Commercial Real Estate 1 - 4 family Construction investor Multi-family Non-residential and land Commercial Total Pass $ 101,185 $ 11,947 $ 137,040 $ 4,979 $ 5,291 $ 260,442 Special Mention 1,561 — 311 — — 1,872 Substandard 111 470 929 — — 1,510 Doubtful — — — — — — Loss — — — — — — Ending Balance $ 102,857 $ 12,417 $ 138,280 $ 4,979 $ 5,291 $ 263,824 June 30, 2021 Commercial Real Estate 1 - 4 family Construction investor Multi-family Non-residential and land Commercial Total Pass $ 118,175 $ 12,139 $ 95,720 $ 6,377 $ 5,145 $ 237,556 Special Mention 2,054 — 356 — — 2,410 Substandard 352 176 536 — — 1,064 Doubtful — — — — — — Loss — — — — — — Ending Balance $ 120,581 $ 12,315 $ 96,612 $ 6,377 $ 5,145 $ 241,030 The following tables set forth the amounts of the portfolio that are not rated by class of loans for the residential and consumer loan portfolios at March 31, 2022 and June 30, 2021: Residential Real Estate and Consumer Loans Credit Risk Internally Assigned (Dollars in thousands) March 31, 2022 Residential Real Estate Home equity & 1 - 4 family HELOCs Construction Consumer Total Performing $ 146,813 $ 32,570 $ 10,917 $ 2,239 $ 192,539 Non-performing 4,622 316 — 123 5,061 $ 151,435 $ 32,886 $ 10,917 $ 2,362 $ 197,600 June 30, 2021 Residential Real Estate Home equity & 1 - 4 family HELOCs Construction Consumer Total Performing $ 169,532 $ 36,877 $ 10,841 $ 3,112 $ 220,362 Non-performing 3,774 345 — 118 4,237 $ 173,306 $ 37,222 $ 10,841 $ 3,230 $ 224,599 Loans Acquired with Deteriorated Credit Quality The outstanding principal and related carrying amount of loans acquired with deteriorated credit quality, for which the Company applies the provisions of ASC 310-30, as of March 31, 2022 and June 30, 2021, are as follows: (Dollars in thousands) March 31, 2022 June 30, 2021 Outstanding principal balance $ 236 $ 247 Carrying amount 162 161 The following table presents changes in the accretable discount on loans acquired with deteriorated credit quality, for which the Company applies the provisions of ASC 310-30, for the period presented: (Dollars in thousands) Accretable Discount Balance, May 1, 2020 $ 57 Accretion (4) Balance, June 30, 2020 $ 53 Accretion (40) Balance, June 30, 2021 $ 13 Accretion (12) Balance, March 31, 2022 $ 1 Loan Delinquencies and Non-accrual Loans Following are tables which include an aging analysis of the recorded investment of past due loans as of March 31, 2022 and June 30, 2021. Aged Analysis of Past Due and Non-accrual Loans As of March 31, 2022 Recorded Recorded Acquired Investment Investment 30 - 59 Days 60 - 89 Days 90 Days Total Past Credit Total Loans >90 Days and Loans on (Dollar amounts in thousands) Past Due Past Due Or Greater Due Impaired Current Receivable Accruing Non-Accrual Residential real estate: 1 - 4 family $ 1,098 $ 197 $ 2,601 $ 3,896 $ 139 $ 147,400 $ 151,435 $ — $ 4,622 Home equity and HELOCs 95 16 205 316 23 32,547 32,886 — 316 Construction - residential — — — — — 10,917 10,917 — — Commercial real estate: 1 - 4 family investor — — — — — 102,857 102,857 — 111 Multi-family — — 165 165 — 12,252 12,417 — 470 Commercial non-residential 1,145 — — 1,145 — 137,135 138,280 — 894 Construction and land — — — — — 4,979 4,979 — — Commercial — — — — — 5,291 5,291 — — Consumer — 32 6 38 — 2,324 2,362 — 123 Total $ 2,338 $ 245 $ 2,977 $ 5,560 $ 162 $ 455,702 $ 461,424 $ — $ 6,536 Aged Analysis of Past Due and Non-accrual Loans As of June 30, 2021 Recorded Recorded Acquired Investment Investment 30 - 59 Days 60 - 89 Days 90 Days Total Past Credit Total Loans >90 Days and Loans on (Dollar amounts in thousands) Past Due Past Due Or Greater Due Impaired Current Receivable Accruing Non-Accrual Residential real estate: 1 - 4 family $ 1,658 $ 561 $ 989 $ 3,208 $ 138 $ 169,960 $ 173,306 $ — $ 3,774 Home equity and HELOCs 58 150 80 288 23 36,911 37,222 — 345 Construction - residential — — — — — 10,841 10,841 — — Commercial real estate: 1 - 4 family investor 81 — 271 352 — 120,229 120,581 — 352 Multi-family — 344 176 520 — 11,795 12,315 — 176 Commercial non-residential 92 491 — 583 — 96,029 96,612 — 536 Construction and land — — — — — 6,377 6,377 — — Commercial — — — — — 5,145 5,145 — — Consumer 64 — — 64 — 3,166 3,230 — 118 Total $ 1,953 $ 1,546 $ 1,516 $ 5,015 $ 161 $ 460,453 $ 465,629 $ — $ 5,301 Interest income on non-accrual loans that would have been recorded if these loans had performed in accordance with their terms was approximately $76 thousand, $229 thousand, $8 thousand, and $71 thousand, respectively, during the three and nine months ended March 31, 2022 and 2021, respectively. Impaired Loans Management considers commercial loans and commercial real estate loans which are 90 days or more past due to be impaired. Larger commercial loans and commercial real estate loans which are 60 days or more past due are selected for impairment testing in accordance with GAAP. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance for loan losses. The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, at March 31, 2022 and June 30, 2021. March 31, 2022 Unpaid Recorded Principal Related (Dollars in thousands) Investment Balance Allowance With no related allowance recorded: 1 - 4 family residential real estate $ 3,435 $ 3,598 $ — Home equity and HELOCs 451 451 — Construction residential — — — 1 - 4 family investor commercial real estate 183 192 — Multi-family 470 492 — Commercial non-residential 1,239 1,287 — Construction and land — — — Commercial — — — Consumer — — — With an allowance recorded: 1 - 4 family residential real estate $ — $ — $ — Home equity and HELOCs — — — Construction residential — — — 1 - 4 family investor commercial real estate — — — Multi-family — — — Commercial non-residential — — — Construction and land — — — Commercial — — — Consumer — — — Total: 1 - 4 family residential real estate $ 3,435 $ 3,598 $ — Home equity and HELOCs 451 451 — Construction residential — — — 1 - 4 family investor commercial real estate 183 192 — Multi-family 470 492 — Commercial non-residential 1,239 1,287 — Construction and land — — — Commercial — — — Consumer — — — The impaired loans table above includes accruing troubled debt restructurings (“TDRs”) in the amount of $772 thousand that are performing in accordance with their modified terms. The Company recognized $10 thousand and $33 thousand of interest income on accruing TDRs during the three and nine months ended March 31, 2022, respectively. The table above does not include $162 thousand of loans acquired with deteriorated credit quality, which have been recorded at their fair value at acquisition. June 30, 2021 Unpaid Recorded Principal Related (Dollars in thousands) Investment Balance Allowance With no related allowance recorded: 1-4 family residential real estate $ 1,907 $ 1,943 $ — Home equity and HELOCs 578 587 — Construction residential — — — 1 - 4 family investor commercial real estate 433 477 — Multi-family 176 180 — Commercial non-residential 892 900 — Construction and land — — — Commercial — — — Consumer — — — With an allowance recorded: 1-4 family residential real estate $ — $ — $ — Home equity and HELOCs — — — Construction residential — — — 1 - 4 family investor commercial real estate — — — Multi-family — — — Commercial non-residential — — — Construction and land — — — Commercial — — — Consumer — — — Total: 1-4 family residential real estate $ 1,907 $ 1,943 $ — Home equity and HELOCs 578 587 — Construction residential — — — 1 - 4 family investor commercial real estate 433 477 — Multi-family 176 180 — Commercial non-residential 892 900 — Construction and land — — — Commercial — — — Consumer — — — The impaired loans table above includes accruing TDRs in the amount of $964 thousand that are performing in accordance with their modified terms. The table above does not include $161 thousand of loans acquired with deteriorated credit quality, which have been recorded at their fair value at acquisition. The following tables include the average recorded investment balances for impaired loans and the interest income recognized for the three and nine months ended March 31, 2022 and 2021. March 31, 2022 Three Months Ended Nine Months Ended Average Interest Average Interest Recorded Income Recorded Income (Dollars in thousands) Investment Recognized Investment Recognized With no related allowance recorded: 1-4 family residential real estate $ 3,042 $ — $ 2,301 $ — Home equity and HELOCs 445 4 491 13 Construction residential — — — — 1-4 family investor commercial real estate 207 1 340 3 Multi-family 474 — 394 — Commercial non-residential 1,249 6 1,023 17 Construction and land — — — — Commercial 5 — 2 — Consumer — — — — With an allowance recorded: 1-4 family residential real estate $ — $ — $ — $ — Home equity and HELOCs — — — — Construction residential — — — — 1-4 family investor commercial real estate Multi-family — — — — Commercial non-residential — — — — Construction and land — — — — Commercial — — — — Consumer — — — — Total: 1-4 family residential real estate $ 3,042 $ — $ 2,301 $ — Home equity and HELOCs 445 4 491 13 Construction residential — — — — 1-4 family investor commercial real estate 207 1 340 3 Multi-family 474 — 394 — Commercial non-residential 1,249 6 1,023 17 Construction and land — — — — Commercial 5 — 2 — Consumer — — — — March 31, 2021 Three Months Ended Nine Months Ended Average Interest Average Interest Recorded Income Recorded Income (Dollars in thousands) Investment Recognized Investment Recognized With no related allowance recorded: 1-4 family residential real estate $ 1,885 $ — $ 1,465 $ 9 Home equity and HELOCs 626 5 643 15 Construction residential — — — — 1-4 family investor commercial real estate 324 1 324 4 Multi-family 182 — 183 — Commercial non-residential 1,059 8 897 26 Construction and land — — — — Commercial — — — — Consumer — — — — With an allowance recorded: 1-4 family residential real estate $ — $ — $ — $ — Home equity and HELOCs — — — — Construction residential — — — — 1-4 family investor commercial real estate Multi-family — — — — Commercial non-residential — — — — Construction and land — — — — Commercial — — — — Consumer — — — — Total: 1-4 family residential real estate $ 1,885 $ — $ 1,465 $ 9 Home equity and HELOCs 626 5 643 15 Construction residential — — — — 1-4 family investor commercial real estate 324 1 324 4 Multi-family 182 — 183 — Commercial non-residential 1,059 8 897 26 Construction and land — — — — Commercial — — — — Consumer — — — — Generally, the Bank will charge-off the collateral or discounted cash flow deficiency on all impaired loans. Interest income that would have been recorded for the three and nine months ended March 31, 2022, had impaired loans been current according to their original terms, amounted to $55 thousand and $128 thousand, respectively. Interest income that would have been recorded for the three and nine months ended March 31, 2021, had impaired loans been current according to their original terms, amounted to $50 thousand and $150 thousand, respectively. Troubled Debt Restructurings The Bank determines whether a restructuring of debt constitutes a TDR in accordance with guidance under FASB ASC Topic 310 Receivables ● A review of the borrower’s current financial condition in which the borrower must demonstrate sufficient cash flow to support the repayment of all principal and interest including any amounts previously charged-off; ● An updated appraisal or home valuation which must demonstrate sufficient collateral value to support the debt; and ● Sustained performance based on the restructured terms for at least six consecutive months. During the three months ended June 30, 2020, the Bank began providing customer relief programs, such as payment deferrals or interest only payments on loans, in accordance with the CARES Act. The Bank does not consider a modification to be a TDR if it occurred as a result of the loan forbearance program under the CARES Act. The CARES Act provides that a loan term modification does not automatically result in TDR status if the modification is made on a good-faith basis in response to COVID-19 to borrowers who were classified as current and not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of (a) 60 days after the date of termination of the COVID-19 pandemic national emergency, or (b) January 1, 2022. Following January 1, 2022, this provision of the CARES Act is no longer in effect. During the three months ended June 30, 2020, the Bank modified approximately $49.8 million of loans to provide its customers this monetary relief. Generally, these modifications included the deferral of principal and interest payments for a period of three months, although interest income continued to accrue. The three-month deferral period has ended on the loans on deferral and, as of March 31, 2022, no loans remain on deferral under the CARES Act. During the nine months ended March 31, 2022 and 2021, there were no loans modified that were identified as a TDR. The Company did not experience any re-defaulted TDRs subsequent to the loan being modified during the nine months ended March 31, 2022 and 2021. |