Loans | Note 6 – Loans Major classifications of loans at September 30, 2022 and June 30, 2022 are summarized as follows: September 30, June 30, 2022 2022 (Dollars in thousands) Amount Percent Amount Percent Residential real estate: 1 - 4 family $ 144,290 30.29 % $ 147,061 30.66 % Home equity and HELOCs 32,235 6.76 32,529 6.78 Construction -residential 11,630 2.44 14,834 3.09 Commercial real estate: 1 - 4 family investor 94,794 19.89 96,850 20.19 Multi-family (five or more) 14,922 3.13 13,069 2.72 Commercial non-residential 157,606 33.08 158,727 33.10 Construction and land 7,953 1.67 4,951 1.03 Commercial 10,932 2.29 9,409 1.96 Consumer loans 2,154 0.45 2,239 0.47 Total Loans 476,516 100.00 % 479,669 100.00 % Unearned loan origination fees (684) (749) Allowance for loan losses (3,333) (3,409) Net Loans $ 472,499 $ 475,511 Mortgage loans serviced for others are not included in the accompanying Consolidated Statements of Financial Condition. The total amount of loans serviced for the benefit of others was approximately $13.5 million and $14.4 million at September 30, 2022 and June 30, 2022, respectively. The Bank retained the related servicing rights for the loans that were sold and receives a 25 basis point servicing fee from the purchasers of the loans. Custodial escrow balances maintained in connection with the foregoing loan servicing are included in advances from borrowers for taxes and insurance. Commercial non-residential loans include shared national credits, which are participations in loans or loan commitments of at least $20.0 million that are shared by three or more banks. As of September 30, 2022 and June 30, 2022, the Company had one shared national credit loan commitment for $12.5 million with $8.3 million and $9.2 million outstanding, respectively, that is a purchased participation classified as pass rated and all payments are current and the loan is performing in accordance with its contractual terms. The Company’s accounting policies for shared national credits, including our charge off and reserve policy, are consistent with the significant accounting policies disclosed in our financial statements for the Company’s total loan portfolio. Shared national credits are subject to the same underwriting guidelines as loans originated by the Bank and are subject to annual reviews where the risk rating of the loan is evaluated. Additionally, the Bank obtains quarterly financial information and performs a financial analysis on a regular basis to ensure that the borrower can comply with the financial terms of the loan. The information used in the analysis is provided by the borrower through the agent bank. Allowance for Loan Losses. The provision for loan losses was determined by management to be an amount necessary to maintain a balance of allowance for loan losses at a level that considers all known and current losses in the loan portfolio as well as potential losses due to unknown factors such as the economic environment. Changes in the provision were based on management’s analysis of various factors such as: estimated fair value of underlying collateral, recent loss experience in particular segments of the portfolio, levels and trends in delinquent loans, and changes in general economic and business conditions. The Company considers the allowance for loan losses of $3.3 million and $3.4 million adequate to cover loan losses inherent in the loan portfolio at both September 30, 2022 and June 30, 2022, respectively. The following table presents by portfolio segment, the changes in the allowance for loan losses for the three months ended September 30, 2022 and 2021: September 30, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 506 $ 113 $ 386 $ 527 $ 110 $ 1,451 $ 166 $ 100 $ 50 $ 3,409 Charge-offs (79) — — — — — — — — (79) Recoveries — — — — — — — — 3 3 Provision (recovery) 66 3 (85) (32) 2 (20) 58 11 (3) — Ending Balance $ 493 $ 116 $ 301 $ 495 $ 112 $ 1,431 $ 224 $ 111 $ 50 $ 3,333 September 30, 2021 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1-4 family and HELOCs residential investor (five or more) non-residential and Land Commercial Consumer Total Allowance for credit losses: Beginning balance $ 709 $ 133 $ 487 $ 843 $ 159 $ 854 $ 362 $ 51 $ 15 $ 3,613 Charge-offs — — — — — — — — — — Recoveries — 7 — — — — — — 1 8 Provision (recovery) (51) (17) (101) 33 (11) 114 6 (2) (1) (30) Ending Balance $ 658 $ 123 $ 386 $ 876 $ 148 $ 968 $ 368 $ 49 $ 15 $ 3,591 During the three months ended September 30, 2022, the changes in the provision for loan losses for each portfolio of loans were primarily due to fluctuations in the outstanding balance of each portfolio of loans collectively evaluated for impairment. Specifically, we experienced significant growth in our commercial construction and land portfolio and a corresponding increase in the provision for loan losses for this portfolio. The overall decrease in the allowance during the three months ended September 30, 2022 can be primarily attributed to an improving asset quality and continued low levels of net charge-offs and non-performing assets. During the three months ended September 30, 2021, the changes in the provision for loan losses for each portfolio of loans were primarily due to fluctuations in the outstanding balance of each portfolio of loans collectively evaluated for impairment. The overall decrease in the allowance and provision credit during the three months ended September 30, 2021 can be primarily attributed to an improving economic outlook combined with continued stable asset quality metrics. The following tables present the allowance for loan losses and recorded investment by loan portfolio classification as September 30, 2022 and June 30, 2022: September 30, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and land Commercial Consumer Total Allowance ending balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 493 116 301 495 112 1,431 224 111 50 3,333 Total allowance $ 493 $ 116 $ 301 $ 495 $ 112 $ 1,431 $ 224 $ 111 $ 50 $ 3,333 Loans receivable ending balance: Individually evaluated for impairment $ 1,605 $ 343 $ — $ 99 $ 291 $ 1,474 $ — $ — $ — $ 3,812 Collectively evaluated for impairment 80,250 15,810 11,630 80,666 14,378 138,332 7,953 10,311 521 359,851 Acquired non-credit impaired loans (1) 62,302 16,059 — 14,029 253 17,800 — 621 1,633 112,697 Acquired credit impaired loans (2) 133 23 — — — — — — — 156 Total portfolio $ 144,290 $ 32,235 $ 11,630 $ 94,794 $ 14,922 $ 157,606 $ 7,953 $ 10,932 $ 2,154 $ 476,516 (1) Acquired non-credit impaired loans are evaluated collectively, excluding loans that have subsequently moved to non-accrual status which are individually evaluated for impairment. (2) Acquired credit impaired loans are evaluated on an individual basis. June 30, 2022 Residential real estate: Commercial real estate: Home Equity Construction- 1 - 4 family Multi-family Commercial Construction (Dollar amounts in thousands) 1 - 4 family and HELOCs residential investor (five or more) non-residential and land Commercial Consumer Total Allowance ending balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 506 113 386 527 110 1,451 166 100 50 3,409 Total allowance $ 506 $ 113 $ 386 $ 527 $ 110 $ 1,451 $ 166 $ 100 $ 50 $ 3,409 Loans receivable ending balance: Individually evaluated for impairment $ 3,336 $ 275 $ — $ 173 $ 291 $ 1,213 $ — $ — $ — $ 5,288 Collectively evaluated for impairment 78,478 15,679 14,834 81,834 12,525 138,812 4,951 8,626 531 356,270 Acquired non-credit impaired loans (1) 65,114 16,552 — 14,843 253 18,702 — 783 1,708 117,955 Acquired credit impaired loans (2) 133 23 — — — — — — — 156 Total portfolio $ 147,061 $ 32,529 $ 14,834 $ 96,850 $ 13,069 $ 158,727 $ 4,951 $ 9,409 $ 2,239 $ 479,669 (1) Acquired non-credit impaired loans are evaluated collectively, excluding loans that have subsequently moved to non-accrual status which are individually evaluated for impairment. (2) Acquired credit impaired loans are evaluated on an individual basis. Credit Quality Information The following tables represent credit exposures by internally assigned grades as of September 30, 2022 and June 30, 2022. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans. The Company’s internally assigned grades are as follows: Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected. Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances. Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted. The following tables set forth the amounts of the portfolio of classified asset categories for the commercial loan portfolios at September 30, 2022 and June 30, 2022: September 30, 2022 Commercial Real Estate 1 - 4 family Construction investor Multi-family Non-residential and land Commercial Total Pass $ 93,322 $ 14,631 $ 156,132 $ 7,953 $ 10,932 $ 282,970 Special Mention 1,373 — 289 — — 1,662 Substandard 99 291 1,185 — — 1,575 Doubtful — — — — — — Loss — — — — — — Ending Balance $ 94,794 $ 14,922 $ 157,606 $ 7,953 $ 10,932 $ 286,207 June 30, 2022 Commercial Real Estate 1 - 4 family Construction investor Multi-family Non-residential and land Commercial Total Pass $ 95,271 $ 12,778 $ 157,514 $ 4,951 $ 9,409 $ 279,923 Special Mention 1,473 — 300 — — 1,773 Substandard 106 291 913 — — 1,310 Doubtful — — — — — — Loss — — — — — — Ending Balance $ 96,850 $ 13,069 $ 158,727 $ 4,951 $ 9,409 $ 283,006 The following tables set forth the amounts of the portfolio that are not rated by class of loans for the residential and consumer loan portfolios at September 30, 2022 and June 30, 2022: Residential Real Estate and Consumer Loans Credit Risk Internally Assigned (Dollars in thousands) September 30, 2022 Residential Real Estate Home equity & 1 - 4 family HELOCs Construction Consumer Total Performing $ 141,372 $ 32,046 $ 11,630 $ 2,038 $ 187,086 Non-performing 2,918 189 — 116 3,223 $ 144,290 $ 32,235 $ 11,630 $ 2,154 $ 190,309 June 30, 2022 Residential Real Estate Home equity & 1 - 4 family HELOCs Construction Consumer Total Performing $ 142,280 $ 32,188 $ 14,834 $ 2,122 $ 191,424 Non-performing 4,781 341 — 117 5,239 $ 147,061 $ 32,529 $ 14,834 $ 2,239 $ 196,663 Loans Acquired with Deteriorated Credit Quality The outstanding principal and related carrying amount of loans acquired with deteriorated credit quality, for which the Company applies the provisions of ASC 310-30, as of September 30, 2022 and June 30, 2022, are as follows: (Dollars in thousands) September 30, 2022 June 30, 2022 Outstanding principal balance $ 229 $ 229 Carrying amount 156 156 The accretable discount on loans acquired with deteriorated credit quality was fully accreted as of September 30, 2022 and June 30, 2022. Loan Delinquencies and Non-accrual Loans Following are tables which include an aging analysis of the recorded investment of past due loans as of September 30, 2022 and June 30, 2022. Aged Analysis of Past Due and Non-accrual Loans As of September 30, 2022 Recorded Recorded Acquired Investment Investment 30 - 59 Days 60 - 89 Days 90 Days Total Past Credit Total Loans >90 Days and Loans on (Dollar amounts in thousands) Past Due Past Due Or Greater Due Impaired Current Receivable Accruing Non-Accrual Residential real estate: 1 - 4 family $ 387 $ 960 $ 1,564 $ 2,911 $ 133 $ 141,246 $ 144,290 $ — $ 2,918 Home equity and HELOCs — — 38 38 23 32,174 32,235 — 189 Construction - residential — — — — — 11,630 11,630 — — Commercial real estate: 1 - 4 family investor — — — — — 94,794 94,794 — 99 Multi-family — 291 — 291 — 14,631 14,922 — 291 Commercial non-residential — — 1,185 1,185 — 156,421 157,606 — 1,185 Construction and land — — — — — 7,953 7,953 — — Commercial — — — — — 10,932 10,932 — — Consumer — 10 32 42 — 2,112 2,154 — 116 Total $ 387 $ 1,261 $ 2,819 $ 4,467 $ 156 $ 471,893 $ 476,516 $ — $ 4,798 Aged Analysis of Past Due and Non-accrual Loans As of June 30, 2022 Recorded Recorded Acquired Investment Investment 30 - 59 Days 60 - 89 Days 90 Days Total Past Credit Total Loans >90 Days and Loans on (Dollar amounts in thousands) Past Due Past Due Or Greater Due Impaired Current Receivable Accruing Non-Accrual Residential real estate: 1 - 4 family $ 1,528 $ 622 $ 2,392 $ 4,542 $ 133 $ 142,386 $ 147,061 $ — $ 4,781 Home equity and HELOCs 19 — 183 202 23 32,304 32,529 — 341 Construction - residential — — — — — 14,834 14,834 — — Commercial real estate: 1 - 4 family investor — — — — — 96,850 96,850 — 106 Multi-family — — — — — 13,069 13,069 — 291 Commercial non-residential 275 494 418 1,187 — 157,540 158,727 — 875 Construction and land — — — — — 4,951 4,951 — — Commercial — — — — — 9,409 9,409 — — Consumer 27 — — 27 — 2,212 2,239 — 117 Total $ 1,849 $ 1,116 $ 2,993 $ 5,958 $ 156 $ 473,555 $ 479,669 $ — $ 6,511 Interest income on non-accrual loans that would have been recorded if these loans had performed in accordance with their terms was approximately $75 thousand and $65 thousand during the three months ended September 30, 2022 and 2021, respectively. Impaired Loans Management considers commercial loans and commercial real estate loans which are 90 days or more past due to be impaired. Larger commercial loans and commercial real estate loans which are 60 days or more past due are selected for impairment testing in accordance with GAAP. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance for loan losses. The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable, at September 30, 2022 and June 30, 2022. September 30, 2022 Unpaid Recorded Principal Related (Dollars in thousands) Investment Balance Allowance With no related allowance recorded: 1 - 4 family residential real estate $ 1,605 $ 1,719 $ — Home equity and HELOCs 343 344 — Construction residential — — — 1 - 4 family investor commercial real estate 99 112 — Multi-family 291 308 — Commercial non-residential 1,474 1,527 — Construction and land — — — Commercial — — — Consumer — — — With an allowance recorded: 1 - 4 family residential real estate $ — $ — $ — Home equity and HELOCs — — — Construction residential — — — 1 - 4 family investor commercial real estate — — — Multi-family — — — Commercial non-residential — — — Construction and land — — — Commercial — — — Consumer — — — Total: 1 - 4 family residential real estate $ 1,605 $ 1,719 $ — Home equity and HELOCs 343 344 — Construction residential — — — 1 - 4 family investor commercial real estate 99 112 — Multi-family 291 308 — Commercial non-residential 1,474 1,527 — Construction and land — — — Commercial — — — Consumer — — — The impaired loans table above includes accruing troubled debt restructurings (“TDRs”) in the amount of $586 thousand that are performing in accordance with their modified terms. The Company recognized $10 thousand of interest income on accruing TDRs during the three months ended September 30, 2022. The table above does not include $156 thousand of loans acquired with deteriorated credit quality, which have been recorded at their fair value at acquisition. June 30, 2022 Unpaid Recorded Principal Related (Dollars in thousands) Investment Balance Allowance With no related allowance recorded: 1-4 Family residential real estate $ 3,336 $ 3,582 $ — Home equity and HELOCs 275 277 — Construction Residential — — — 1 - 4 Family investor commercial real estate 173 185 — Multi-family 291 308 — Commercial non-residential 1,213 1,265 — Construction and land — — — Commercial — — — Consumer — — — With an allowance recorded: 1-4 Family residential real estate $ — $ — $ — Home equity and HELOCs — — — Construction Residential — — — 1 - 4 Family investor commercial real estate — — — Multi-family — — — Commercial non-residential — — — Construction and land — — — Commercial — — — Consumer — — — Total: 1-4 Family residential real estate $ 3,336 $ 3,582 $ — Home equity and HELOCs 275 277 — Construction Residential — — — 1 - 4 Family investor commercial real estate 173 185 — Multi-family 291 308 — Commercial non-residential 1,213 1,265 — Construction and land — — — Commercial — — — Consumer — — — The impaired loans table above includes accruing TDRs in the amount of $593 thousand that are performing in accordance with their modified terms. The Company recognized $12 thousand of interest income on accruing TDRs during the three months ended September 30, 2021. The table above does not include $156 thousand of loans acquired with deteriorated credit quality, which have been recorded at their fair value at acquisition. The following tables include the average recorded investment balances for impaired loans and the interest income recognized for the three months ended September 30, 2022 and 2021. September 30, 2022 Three Months Ended Average Interest Recorded Income (Dollars in thousands) Investment Recognized With no related allowance recorded: 1-4 family residential real estate $ 2,476 $ — Home equity and HELOCs 385 4 Construction residential — — 1-4 family investor commercial real estate 121 1 Multi-family 291 — Commercial non-residential 1,348 5 Construction and land — — Commercial — — Consumer — — With an allowance recorded: 1-4 family residential real estate $ — $ — Home equity and HELOCs — — Construction residential — — 1-4 family investor commercial real estate Multi-family — — Commercial non-residential — — Construction and land — — Commercial — — Consumer — — Total: 1-4 family residential real estate $ 2,476 $ — Home equity and HELOCs 385 4 Construction residential — — 1-4 family investor commercial real estate 121 1 Multi-family 291 — Commercial non-residential 1,348 5 Construction and land — — Commercial — — Consumer — — September 30, 2021 Three Months Ended Average Interest Recorded Income (Dollars in thousands) Investment Recognized With no related allowance recorded: 1-4 family residential real estate $ 1,802 $ — Home equity and HELOCs 558 5 Construction residential — — 1-4 family investor commercial real estate 461 1 Multi-family 258 — Commercial non-residential 870 6 Construction and land — — Commercial — — Consumer — — With an allowance recorded: 1-4 family residential real estate $ — $ — Home equity and HELOCs — — Construction residential — — 1-4 family investor commercial real estate Multi-family — — Commercial non-residential — — Construction and land — — Commercial — — Consumer — — Total: 1-4 family residential real estate $ 1,802 $ — Home equity and HELOCs 558 5 Construction residential — — 1-4 family investor commercial real estate 461 1 Multi-family 258 — Commercial non-residential 870 6 Construction and land — — Commercial — — Consumer — — Generally, the Bank will charge-off the collateral or discounted cash flow deficiency on all impaired loans. Interest income that would have been recorded for the three months ended September 30, 2022 and 2021, had impaired loans been current according to their original terms, amounted to $47 thousand and $34 thousand, respectively. Troubled Debt Restructurings The Bank determines whether a restructuring of debt constitutes a TDR in accordance with guidance under FASB ASC Topic 310 Receivables ● A review of the borrower’s current financial condition in which the borrower must demonstrate sufficient cash flow to support the repayment of all principal and interest including any amounts previously charged-off; ● An updated appraisal or home valuation which must demonstrate sufficient collateral value to support the debt; and ● Sustained performance based on the restructured terms for at least six consecutive months. During the three months ended September 30, 2022 and 2021, there were no loans modified that were identified as a TDR. The Company did not experience any re-defaulted TDRs subsequent to the loan being modified during the three months ended September 30, 2022 and 2021. |