LOANS | 4. LOANS The following table sets forth the classification of the Company’s loans by loan portfolio segment for the periods presented. (in thousands) March 31, 2024 December 31, 2023 Residential real estate $ 756,896 $ 714,843 Multi-family 568,043 572,849 Commercial real estate 546,572 548,012 Commercial and industrial 123,419 107,912 Construction and land development 10,136 13,170 Consumer 449 413 Total loans 2,005,515 1,957,199 Allowance for credit losses (19,873) (19,658) Total loans, net $ 1,985,642 $ 1,937,541 The Company’s Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans outstanding, included in commercial and industrial loans in the table above, totaled $2.4 million and $2.9 million at March 31, 2024 and December 31, 2023, respectively. At March 31, 2024 and December 31, 2023, the Company was servicing approximately $282.2 million and $262.8 million, respectively, of loans for others. The Company had $7.6 million and $8.9 million of SBA loans held for sale at March 31, 2024 and December 31, 2023, respectively. For the three months ended March 31, 2024 and 2023, the Company sold loans totaling approximately $26.7 million and $12.8 million, respectively, recognizing net gains of $2.5 million and $1.0 million, respectively. The following tables summarize the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024 and the allowance for loan losses for the three months ended March 31, 2023: Three Months Ended March 31, 2024 Commercial Construction Residential Multi- Commercial and and Land Real Estate Family Real Estate Industrial Development Consumer Loans Loans Loans Loans Loans Loans Total (in thousands) Allowance for credit losses: Beginning balance $ 5,001 $ 4,671 $ 8,390 $ 1,419 $ 122 $ 55 $ 19,658 Charge-offs — — (30) (60) — — (90) Recoveries — — — 5 — — 5 Provision for credit losses 276 (454) 219 279 (25) 5 300 Ending balance $ 5,277 $ 4,217 $ 8,579 $ 1,643 $ 97 $ 60 $ 19,873 Three Months Ended March 31, 2023 Commercial Construction Residential Multi- Commercial and and Land Real Estate Family Real Estate Industrial Development Consumer Loans Loans Loans Loans Loans Loans Total (in thousands) Allowance for loan losses: Beginning balance $ 4,508 $ 5,697 $ 3,234 $ 852 $ 104 $ 9 $ 14,404 Charge-offs — — — (457) — — (457) Recoveries — — — — — — — Provision for loan losses 156 (382) 10 1,130 9 9 932 Ending balance $ 4,664 $ 5,315 $ 3,244 $ 1,525 $ 113 $ 18 $ 14,879 Allowance for Credit Losses on Unfunded Commitments The Company has recorded an ACL for unfunded credit commitments, which is recorded in other liabilities. The provision for credit losses on unfunded commitments is recorded within the other expenses on the Company’s income statement. The following table presents the allowance for credit losses for unfunded commitments for the three months ended March 31, 2024 and 2023: Three Months Ended March 31, (in thousands) 2024 2023 Balance at beginning of period $ 124 $ 170 Provision for credit losses on unfunded commitments 140 — Balance at end of period $ 264 $ 170 The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of March 31, 2024 and December 31, 2023: March 31, 2024 Nonaccrual Loans Past With No Due Over Allowance 89 Days (in thousands) for Credit Loss Nonaccrual Still Accruing Residential real estate $ 4,385 $ 4,385 $ — Multi-family 3,383 3,383 — Commercial real estate 6,086 6,110 3,010 Commercial and industrial 1,000 1,000 — Construction and land development — — — Consumer — — — Total $ 14,854 $ 14,878 $ 3,010 December 31, 2023 Nonaccrual Loans Past With No Due Over Allowance 89 Days (in thousands) for Credit Loss Nonaccrual Still Accruing Residential real estate $ 4,369 $ 4,369 $ — Multi-family 1,794 3,374 — Commercial real estate 5,976 6,000 — Commercial and industrial 708 708 — Construction and land development — — — Consumer — — — Total $ 12,847 $ 14,451 $ — The Company recognized $228 thousand and $29 thousand of interest income on nonaccrual loans during the three months ended March 31, 2024 and 2023, respectively. Individually Analyzed Loans Effective October 1, 2023, the Company began analyzing loans on an individual basis when management determined that the loan no longer exhibited risk characteristics consistent with the risk characteristics existing in its designed pool of loans, under the Company’s CECL methodology. Loans individually analyzed include certain nonaccrual loans. As of March 31, 2024, the amortized cost basis of individually analyzed loans amounted to $14.1 million, of which $14.0 million were considered collateral dependent. For collateral dependent loans where the borrower is experiencing financial difficulty and repayment is likely to be substantially provided through the sale or operation of the collateral, the ACL is measured based on the difference between the fair value of the collateral adjusted for sales costs and the amortized cost basis of the loan, at measurement date. Certain assets held as collateral may be exposed to future deterioration in fair value, particularly due to changes in real estate markets or usage. The following tables present the amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral dependent as of March 31, 2024 and December 31, 2023. March 31, 2024 (in thousands) Amortized Cost Basis Related Allowance Residential real estate (1) $ 4,222 $ — Multi-family (2) 3,358 — Commercial real estate (2) 6,071 24 Commercial and industrial (1) (2) 388 — Total $ 14,039 $ 24 (1) Secured by residential real estate (2) Secured by commercial real estate December 31, 2023 (in thousands) Amortized Cost Basis Related Allowance Residential real estate (1) $ 4,226 $ — Multi-family (2) 3,356 397 Commercial real estate (2) 5,986 24 Commercial and industrial (1) 272 — Total $ 13,840 $ 421 (1) Secured by residential real estate (2) Secured by commercial real estate The following tables present the aging of the amortized cost basis in past due loans as of March 31, 2024 and December 31, 2023 by class of loans: (in thousands) 30 - 59 60 - 89 Greater than Days Days 89 Days Total Loans Not March 31, 2024 Past Due Past Due Past Due Past Due Past Due Total Residential real estate $ 4,638 $ 2,591 $ 3,654 $ 10,883 $ 746,013 $ 756,896 Multi-family — — 3,383 3,383 564,660 568,043 Commercial real estate 3,706 1,429 9,120 14,255 532,317 546,572 Commercial and industrial 2,086 540 314 2,940 120,479 123,419 Construction and land development — — — — 10,136 10,136 Consumer — — — — 449 449 Total $ 10,430 $ 4,560 $ 16,471 $ 31,461 $ 1,974,054 $ 2,005,515 (in thousands) 30 - 59 60 - 89 Greater than Days Days 89 Days Total Loans Not December 31, 2023 Past Due Past Due Past Due Past Due Past Due Total Residential real estate $ 4,508 $ 2,360 $ 4,369 $ 11,237 $ 703,606 $ 714,843 Multi-family — — 3,374 3,374 569,475 572,849 Commercial real estate 2,666 3,212 6,000 11,878 536,134 548,012 Commercial and industrial 755 555 211 1,521 106,391 107,912 Construction and land development — — — — 13,170 13,170 Consumer — — — — 413 413 Total $ 7,929 $ 6,127 $ 13,954 $ 28,010 $ 1,929,189 $ 1,957,199 The Company adopted ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) on October 1, 2023. The Company did not have any loans that were both experiencing difficulties and modified during the reporting periods beginning after October 1, 2023. Credit Quality Indicators: The Company has adopted a credit risk rating system as part of the risk assessment of its loan portfolio. The Company’s lending officers are required to assign a credit risk rating to each loan in their portfolio at origination. When the lender learns of important financial developments, the risk rating is reviewed and adjusted if necessary. In addition, the Company engages a third-party independent loan reviewer that performs quarterly reviews of a sample of loans, validating the credit risk ratings assigned to such loans. The credit risk ratings play an important role in the establishment of the loan loss provision and to confirm the adequacy of the allowance for credit losses. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings: Special Mention: Substandard: Doubtful: Loans not having a credit risk rating of Special Mention, Substandard or Doubtful are considered pass loans. The following table summarizes the Company’s loans by year of origination and internally assigned credit risk at March 31, 2024 and gross charge-offs for the three months ended March 31, 2024: Revolving Term Loans Amortized Cost by Origination Year Revolving Loans to (in thousands) 2024 2023 2022 2021 2020 Prior Loans Term Loans Total Residential real estate (1) Pass $ 51,611 $ 190,491 $ 203,712 $ 62,960 $ 39,118 $ 171,905 $ — $ 26,223 $ 746,020 Special Mention — — 593 1,219 520 1,003 — — 3,335 Substandard — — 731 — 683 5,110 — 656 7,180 Total Residential real estate 51,611 190,491 205,036 64,179 40,321 178,018 — 26,879 756,535 Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Multi-family Pass 804 3,429 297,120 161,824 36,386 65,098 — — 564,661 Special Mention — — — — — — — — — Substandard — — — 1,585 1,797 — — — 3,382 Total Multi-family 804 3,429 297,120 163,409 38,183 65,098 — — 568,043 Current period gross charge-offs — — — — — — — — — Commercial real estate Pass 15,601 90,038 180,032 80,068 25,871 128,142 — — 519,752 Special Mention — — 1,846 8,380 — 8,332 — — 18,558 Substandard — — — — 497 7,765 — — 8,262 Total Commercial real estate 15,601 90,038 181,878 88,448 26,368 144,239 — — 546,572 Current period gross charge-offs — — — — — 30 — — 30 Commercial and industrial Pass 22,401 69,998 11,045 9,791 3,206 4,870 — — 121,311 Special Mention — — — 925 — — — — 925 Substandard — 206 — 372 30 575 — — 1,183 Total Commercial and industrial 22,401 70,204 11,045 11,088 3,236 5,445 — — 123,419 Current period gross charge-offs — 60 — — — — — — 60 Construction and land development Pass 4 855 — 9,277 — — — — 10,136 Special Mention — — — — — — — — — Substandard — — — — — — — — — Total Construction and land development 4 855 — 9,277 — — — — 10,136 Current period gross charge-offs — — — — — — — — — Consumer Pass 48 317 84 — — — — — 449 Special Mention — — — — — — — — — Substandard — — — — — — — — — Total Consumer 48 317 84 — — — — — 449 Current period gross charge-offs — — — — — — — — — Total Loans $ 90,469 $ 355,334 $ 695,163 $ 336,401 $ 108,108 $ 392,800 $ — $ 26,879 $ 2,005,154 Gross charge-offs $ — $ 60 $ — $ — $ — $ 30 $ — $ — $ 90 (1) Certain fixed residential mortgage loans are included in a fair value hedging relationship. The amortized cost excludes a contra asset of $361 thousand related to basis adjustments for loans in the closed portfolio under the portfolio layer method at March 31, 2024. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if hedge was dedesignated. See “Note 10 – Derivates” for more information on the fair value hedge. The following table summarizes the Company’s loans by year of origination and internally assigned credit risk at December 31, 2023: Revolving Term Loans Amortized Cost by Origination Year Revolving Loans to (in thousands) 2023 2022 2021 2020 2019 Prior Loans Term Loans Total Residential real estate (1) Pass $ 191,238 $ 207,166 $ 64,906 $ 39,772 $ 79,581 $ 98,150 $ — $ 24,975 $ 705,788 Special Mention — — — 522 230 — — — 752 Substandard — 740 — 676 4,185 927 — 656 7,184 Total Residential real estate 191,238 207,906 64,906 40,970 83,996 99,077 — 25,631 713,724 Multi-family Pass 3,533 299,217 162,678 36,592 10,854 56,601 — — 569,475 Special Mention — — — — — — — — — Substandard — — 1,580 1,794 — — — — 3,374 Total Multi-family 3,533 299,217 164,258 38,386 10,854 56,601 — — 572,849 Commercial real estate Pass 86,834 187,570 80,761 26,300 42,476 95,265 — — 519,206 Special Mention — 1,852 8,433 293 3,647 6,427 — — 20,652 Substandard — — — 199 6,826 1,129 — — 8,154 Total Commercial real estate 86,834 189,422 89,194 26,792 52,949 102,821 — — 548,012 Commercial and industrial Pass 74,352 11,392 10,015 4,407 126 5,274 — — 105,566 Special Mention — — 913 — — 540 — — 1,453 Substandard — — 266 35 145 447 — — 893 Total Commercial and industrial 74,352 11,392 11,194 4,442 271 6,261 — — 107,912 Construction and land development Pass 904 3,613 8,653 — — — — — 13,170 Special Mention — — — — — — — — — Substandard — — — — — — — — — Total Construction and land development 904 3,613 8,653 — — — — — 13,170 Consumer Pass 326 87 — — — — — — 413 Special Mention — — — — — — — — — Substandard — — — — — — — — — Total Consumer 326 87 — — — — — — 413 Total Loans $ 357,187 $ 711,637 $ 338,205 $ 110,590 $ 148,070 $ 264,760 $ — $ 25,631 $ 1,956,080 (1) Certain fixed residential mortgage loans are included in a fair value hedging relationship. The amortized cost excludes a contra asset of $1.1 million related to basis adjustments for loans in the closed portfolio under the portfolio layer method at December 31, 2023. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if hedge was dedesignated. See “Note 10 – Derivates” for more information on the fair value hedge . |