- BHIL Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Benson Hill (BHIL) 424B3Prospectus supplement
Filed: 5 Nov 21, 4:11pm
| | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | vi | | | |
| | | | 1 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 48 | | | |
| | | | 52 | | | |
| | | | 65 | | | |
| | | | 85 | | | |
| | | | 91 | | | |
| | | | 99 | | | |
| | | | 113 | | | |
| | | | 117 | | | |
| | | | 121 | | | |
| | | | 122 | | | |
| | | | 127 | | | |
| | | | 131 | | | |
EXPERTS | | | | | 131 | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | F-1 | | |
| | | Six Months Ended June 30, 2021 | | | Period from October 8, 2020 (inception) to December 31, 2020 | | ||||||
| | | (unaudited) | | | | | | | | |||
Statements of Operations Data: | | | | | | | | | | | | | |
Net loss | | | | $ | (9,778,749) | | | | | $ | (5,635) | | |
Weighted average shares outstanding of Class A common stock, basic and diluted | | | | | 40,250,000 | | | | | | — | | |
Basic and diluted net loss per share, Class A | | | | | — | | | | | | — | | |
Weighted average shares outstanding of Class B common stock, basic and diluted(1) | | | | | 10,011,740 | | | | | | 8,750,000 | | |
Basic and diluted net loss per share, Class B | | | | $ | (0.98) | | | | | $ | (0.00) | | |
Cash Flow Data: | | | | | | | | | | | | | |
Net cash used in operating activities | | | | $ | (3,236,742) | | | | | $ | (56) | | |
Net cash provided by financing activities | | | | | 407,321,098 | | | | | | 45,212 | | |
Net cash used in investing activities | | | | | (402,500,000) | | | | | | — | | |
Net change in cash | | | | $ | 1,584,356 | | | | | $ | 45,156 | | |
| | | As of June 30, 2021 | | | As of December 31, 2020 | | ||||||
| | | (unaudited) | | | | | | | | |||
Balance Sheet Data: | | | | | | | | | | | | | |
Total current assets | | | | $ | 3,201,020 | | | | | $ | 45,156 | | |
Deferred offering costs | | | | | — | | | | | | 450,151 | | |
Investments held in Trust Account | | | | $ | 402,628,612 | | | | | | — | | |
Total assets | | | | $ | 405,829,632 | | | | | $ | 495,307 | | |
Total current liabilities | | | | $ | 3,390,110 | | | | | $ | 475,942 | | |
Deferred underwriting commissions | | | | | 14,087,500 | | | | | | — | | |
Derivative warrant liabilities | | | | | 30,983,070 | | | | | | — | | |
Total Liabilities | | | | $ | 48,460,680 | | | | | $ | 475,942 | | |
Class A Common Stock, subject to possible redemption | | | | $ | 352,368,950 | | | | | | — | | |
Preferred Stock, $0.0001 par value, 1,000,000 shares authorized; none issued and outstanding | | | | | — | | | | | | — | | |
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized; 5,013,105 and 0 shares issued and outstanding (excluding 35,236,895 and 0 shares subject to possible redemption) at June 30, 2021 and December 31, 2020, respectively | | | | | 501 | | | | | | — | | |
| | | As of June 30, 2021 | | | As of December 31, 2020 | | ||||||
| | | (unaudited) | | | | | | | | |||
Class B Common Stock, $0.0001 par value; 40,000,000 shares authorized; 10,062,500 shares issued and outstanding at June 30, 2021 and December 31, 2020 | | | | $ | 1,006 | | | | | $ | 1,006 | | |
Additional paid-in capital | | | | | 14,782,879 | | | | | | 23,994 | | |
Accumulated deficit | | | | | (9,784,384) | | | | | | (5,635) | | |
Total stockholders’ equity | | | | | 5,000,002 | | | | | $ | 19,365 | | |
Total liabilities and stockholders’ equity | | | | $ | 405,829,632 | | | | | $ | 495,307 | | |
|
| | | Six Months Ended June 30, | | | Year Ended December 31, | | ||||||||||||||||||||||||
(In thousands, except per share data) | | | 2021 | | | 2020 | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | $ | 71,494 | | | | | $ | 62,614 | | | | | $ | 114,348 | | | | | $ | 79,523 | | | | | $ | 4,269 | | |
Cost of sales | | | | | 70,955 | | | | | | 53,725 | | | | | | 102,430 | | | | | | 70,961 | | | | | | 677 | | |
Gross profit | | | | | 539 | | | | | | 8,889 | | | | | | 11,918 | | | | | | 8,562 | | | | | | 3,592 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 15,945 | | | | | | 14,766 | | | | | | 29,457 | | | | | | 24,810 | | | | | | 13,373 | | |
Selling, general and administrative expenses | | | | | 29,494 | | | | | | 15,463 | | | | | | 37,446 | | | | | | 27,457 | | | | | | 9,158 | | |
Impairment of goodwill | | | | | — | | | | | | — | | | | | | 4,832 | | | | | | — | | | | | | — | | |
Total operating expenses | | | | | 45,439 | | | | | | 30,229 | | | | | | 71,735 | | | | | | 52,267 | | | | | | 22,531 | | |
Loss from operations | | | | | (44,900) | | | | | | (21,340) | | | | | | (59,817) | | | | | | (43,705) | | | | | | (18,939) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | | | 5,254 | | | | | | 3,308 | | | | | | 7,369 | | | | | | 195 | | | | | | (669) | | |
Other expense (income), net | | | | | (388) | | | | | | 180 | | | | | | (75) | | | | | | (9) | | | | | | 40 | | |
Total other expense (income), net | | | | | 4,866 | | | | | | 3,488 | | | | | | 7,294 | | | | | | 186 | | | | | | (629) | | |
Net loss before income tax | | | | | (49,766) | | | | | | (24,828) | | | | | | (67,111) | | | | | | (43,891) | | | | | | (18,310) | | |
Income tax expense (benefit) | | | | | — | | | | | | — | | | | | | 48 | | | | | | 19 | | | | | | (221) | | |
Net loss | | | | $ | (49,766) | | | | | $ | (24,828) | | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Less: Deemed dividend | | | | | — | | | | | | — | | | | | $ | 6,102 | | | | | | — | | | | | $ | 1,015 | | |
Net loss attributable to common stockholders | | | | $ | (49,766) | | | | | $ | (24,828) | | | | | $ | (73,261) | | | | | $ | (43,910) | | | | | $ | (19,104) | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted earnings per common share | | | | $ | (8.17) | | | | | $ | (4.44) | | | | | $ | (12.94) | | | | | $ | (8.32) | | | | | $ | (3.72) | | |
Weighted average shares outstanding | | | | | 6,092 | | | | | | 5,597 | | | | | | 5,662 | | | | | | 5,277 | | | | | | 5,131 | | |
| | | As of June 30 | | | As of December 31, | | ||||||||||||
(In thousands) | | | 2021 | | | 2020 | | | 2019 | | |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Total assets | | | | $ | 198,306 | | | | | $ | 231,785 | | | | | $ | 96,736 | | |
Total liabilities | | | | | 113,633 | | | | | | 99,103 | | | | | | 45,038 | | |
Total redeemable convertible preferred stock | | | | | 287,308 | | | | | | 287,323 | | | | | | 134,567 | | |
Total stockholders’ deficit | | | | | (202,635) | | | | | | (154,641) | | | | | | (82,869) | | |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit | | | | $ | 198,306 | | | | | $ | 231,785 | | | | | $ | 96,736 | | |
| | | Six Months Ended June 30, | | | Year Ended December 31, | | ||||||||||||||||||||||||
(In thousands, except per share data) | | | 2021 | | | 2020 | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||
Statement of Cash Flows Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in operating activities | | | | $ | (47,257) | | | | | $ | (22,528) | | | | | $ | (52,678) | | | | | $ | (44,353) | | | | | $ | (13,363) | | |
Net cash provided by (used in) investing activities | | | | | 49,324 | | | | | | 3,006 | | | | | | (100,672) | | | | | | (4,546) | | | | | | (48,615) | | |
Net cash provided by financing activities | | | | | 1,183 | | | | | | 22,867 | | | | | | 160,703 | | | | | | 48,547 | | | | | | 63,681 | | |
Effect of exchange rate changes on cash | | | | | (1) | | | | | | (243) | | | | | | (226) | | | | | | (21) | | | | | | (91) | | |
Net increase (decrease) in cash and cash equivalents | | | | | 3,249 | | | | | | 3,102 | | | | | | 7,127 | | | | | | (373) | | | | | | 1,612 | | |
Cash and cash equivalents, beginning of period | | | | | 9,743 | | | | | | 2,616 | | | | | | 2,616 | | | | | | 2,989 | | | | | | 1,377 | | |
Cash and cash equivalents, end of period | | | | $ | 12,992 | | | | | $ | 5,718 | | | | | $ | 9,743 | | | | | $ | 2,616 | | | | | $ | 2,989 | | |
(In thousands) | | | STPC (Historical) | | | Benson Hill (Historical) | | | Pro Forma Combined | | | |||||||||||
Statement of Operations Data – Six months ended June 30, 2021: | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | $ | — | | | | | $ | 71,494 | | | | | $ | 71,494 | | | | ||
Cost of sales | | | | | — | | | | | | 70,955 | | | | | | 70,955 | | | | ||
Operating expenses | | | | | 4,540 | | | | | | 45,439 | | | | | | 57,702 | | | | ||
Loss from operations | | | | | (4,540) | | | | | | (44,900) | | | | | | (57,163) | | | | ||
Net loss | | | | | (9,779) | | | | | | (49,766) | | | | | | (70,534) | | | | ||
Balance Sheet Data – As of June 30, 2021: | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | | $ | 3,201 | | | | | $ | 85,628 | | | | | $ | 337,906 | | | | ||
Total assets | | | | | 405,830 | | | | | | 198,306 | | | | | | 448,123 | | | | ||
Total current liabilities | | | | | 3,390 | | | | | | 51,024 | | | | | | 46,430 | | | | ||
Total liabilities | | | | | 48,461 | | | | | | 113,633 | | | | | | 128,666 | | | | ||
Convertible preferred stock | | | | | — | | | | | | 287,308 | | | | | | — | | | | ||
Redeemable common stock | | | | | 352,369 | | | | | | — | | | | | | — | | | | ||
Total stockholder equity (deficit) | | | | | 5,000 | | | | | | (202,635) | | | | | | 319,457 | | | |
(In thousands) | | | STPC (Historical) | | | Benson Hill (Historical) | | | Pro Forma Combined | | | |||||||||||
Statement of Operations Data – Year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | $ | — | | | | | $ | 114,348 | | | | | $ | 114,348 | | | | ||
Cost of sales | | | | | — | | | | | | 102,430 | | | | | | 102,430 | | | | ||
Operating expenses | | | | | 6 | | | | | | 71,735 | | | | | | 79,464 | | | | ||
Loss from operations | | | | | (6) | | | | | | (59,817) | | | | | | (67,546) | | | | ||
Net loss | | | | | (6) | | | | | | (67,159) | | | | | | (76,385) | | | |
Six Months Ended June 30, 2021 | | | STPC (Historical) | | | Benson Hill (Historical) | | | Pro Forma Combined | | |||||||||
(In thousands, except share and per share data) | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | $ | (9,779) | | | | | $ | (49,766) | | | | | $ | (70,534) | | |
Weighted-average shares used in computing net loss per share, basic and diluted(1) | | | | | 10,011,740 | | | | | | 6,092,000 | | | | | | 160,302,428 | | |
Basic and diluted net loss per share(1) | | | | $ | (0.98) | | | | | $ | (8.17) | | | | | $ | (0.44) | | |
Book Value per share – basic and diluted(2) | | | | $ | (0.50) | | | | | $ | (33.26) | | | | | | | | |
Year Ended December 31, 2020 | | | STPC (Historical) | | | Benson Hill (Historical) | | | Pro Forma Combined | | |||||||||
(In thousands, except share and per share data) | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | $ | (6) | | | | | $ | (67,159) | | | | | $ | (76,385) | | |
Less: Deemed dividend to preferred stockholders | | | | | — | | | | | | 6,102 | | | | | | 6,102 | | |
Net loss attributable to common stockholders | | | | $ | (6) | | | | | $ | (73,261) | | | | | $ | (82,487) | | |
Weighted-average shares used in computing net loss per share, basic and diluted(1) | | | | | 8,750,000 | | | | | | 5,662,000 | | | | | | 160,302,428 | | |
Basic and diluted net loss per share(1) | | | | $ | (0.00) | | | | | $ | (12.94) | | | | | $ | (0.42) | | |
Book Value per share – basic and diluted(2) | | | | $ | (0.00) | | | | | $ | (27.31) | | | | | $ | (0.51) | | |
| | | (I) STPC (Historical) | | | (II) Old Benson Hill (Historical) | | | Pro Forma Adjustments | | | Note | | | Pro Forma Balance Sheet | | |||||||||||||||
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 1,630 | | | | | $ | 12,992 | | | | | $ | 402,629 | | | | | | (a) | | | | | $ | 263,699 | | |
| | | | | | | | | | | | | | | | | 225,000 | | | | | | (b) | | | | | | | | |
| | | | | | | | | | | | | | | | | (48,066) | | | | | | (c) | | | | | | | | |
| | | | | | | | | | | | | | | | | (22,564) | | | | | | (f) | | | | | | | | |
| | | | | | | | | | | | | | | | | (307,922) | | | | | | (g) | | | | | | | | |
Marketable securities | | | | | — | | | | | | 29,634 | | | | | | | | | | | | | | | | | | 29,634 | | |
Accounts receivable, net | | | | | — | | | | | | 22,444 | | | | | | | | | | | | | | | | | | 22,444 | | |
Inventories, net | | | | | — | | | | | | 12,977 | | | | | | | | | | | | | | | | | | 12,977 | | |
Prepaid expenses and other current assets | | | | | 1,571 | | | | | | 7,581 | | | | | | | | | | | | | | | | | | 9,152 | | |
Total current assets | | | | | 3,201 | | | | | | 85,628 | | | | | | 249,077 | | | | | | | | | | | | 337,906 | | |
Property and equipment, net | | | | | — | | | | | | 52,479 | | | | | | | | | | | | | | | | | | 52,479 | | |
Right of Use asset, net | | | | | — | | | | | | 32,747 | | | | | | | | | | | | | | | | | | 32,747 | | |
Goodwill and intangible assets, net | | | | | — | | | | | | 23,477 | | | | | | | | | | | | | | | | | | 23,477 | | |
Marketable securities held in trust | | | | | 402,629 | | | | | | — | | | | | | (402,629) | | | | | | (a) | | | | | | — | | |
Other assets | | | | | — | | | | | | 3,975 | | | | | | (2,461) | | | | | | (c) | | | | | | 1,514 | | |
Total assets | | | | $ | 405,830 | | | | | $ | 198,306 | | | | | $ | (156,013) | | | | | | | | | | | $ | 448,123 | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | $ | 57 | | | | | $ | 22,642 | | | | | $ | (8) | | | | | | (c) | | | | | $ | 22,691 | | |
Revolving line of credit | | | | | — | | | | | | 2,970 | | | | | | | | | | | | | | | | | | 2,970 | | |
Current lease liability | | | | | — | | | | | | 2,029 | | | | | | | | | | | | | | | | | | 2,029 | | |
Current maturities of long-term debt | | | | | — | | | | | | 7,767 | | | | | | (5,845) | | | | | | (f) | | | | | | 1,922 | | |
Accrued expenses and other liabilities | | | | | 3,333 | | | | | | 15,616 | | | | | | (2,131) | | | | | | (c) | | | | | | 16,818 | | |
Total current liabilities | | | | | 3,390 | | | | | | 51,024 | | | | | | (7,984) | | | | | | | | | | | | 46,430 | | |
Long-term debt | | | | | — | | | | | | 21,096 | | | | | | (11,356) | | | | | | (f) | | | | | | 9,740 | | |
Long-term lease liability | | | | | — | | | | | | 33,553 | | | | | | | | | | | | | | | | | | 33,553 | | |
Deferred underwriting commissions | | | | | 14,088 | | | | | | — | | | | | | (14,088) | | | | | | (c) | | | | | | — | | |
Warrant liability | | | | | 30,983 | | | | | | 7,960 | | | | | | | | | | | | | | | | | | 38,943 | | |
Total liabilities | | | | | 48,461 | | | | | | 113,633 | | | | | | (33,428) | | | | | | | | | | | | 128,666 | | |
Redeemable convertible preferred stock | | | | | — | | | | | | 287,308 | | | | | | (287,308) | | | | | | (d) | | | | | | — | | |
Class A Common Stock subject to redemption | | | | | 352,369 | | | | | | — | | | | | | (352,369) | | | | | | (e) | | | | | | — | | |
Stockholders’ deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | | | | 1 | | | | | | 7 | | | | | | 2 | | | | | | (b) | | | | | | 21 | | |
| | | | | | | | | | | | | | | | | 10 | | | | | | (d) | | | | | | | | |
| | | | | | | | | | | | | | | | | 4 | | | | | | (e) | | | | | | | | |
| | | | | | | | | | | | | | | | | (3) | | | | | | (g) | | | | | | | | |
Additional paid-in capital | | | | | 14,783 | | | | | | 1,849 | | | | | | 224,998 | | | | | | (b) | | | | | | 537,013 | | |
| | | | | | | | | | | | | | | | | (26,577) | | | | | | (c) | | | | | | | | |
| | | | | | | | | | | | | | | | | 287,298 | | | | | | (d) | | | | | | | | |
| | | | | | | | | | | | | | | | | 352,365 | | | | | | (e) | | | | | | | | |
| | | | | | | | | | | | | | | | | (9,784) | | | | | | (e) | | | | | | | | |
| | | | | | | | | | | | | | | | | (307,919) | | | | | | (g) | | | | | | | | |
Accumulated deficit | | | | | (9,784) | | | | | | (204,089) | | | | | | 9,784 | | | | | | (e) | | | | | | (217,175) | | |
| | | | | | | | | | | | | | | | | (13,086) | | | | | | (c)(f) | | | | | | | | |
Accumulated other comprehensive loss | | | | | — | | | | | | (402) | | | | | | — | | | | | | | | | | | | (402) | | |
Total stockholders’ equity (deficit) | | | | | 5,000 | | | | | | (202,635) | | | | | | 517,092 | | | | | | | | | | | | 319,457 | | |
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit | | | | $ | 405,830 | | | | | $ | 198,306 | | | | | $ | (156,013) | | | | | | | | | | | $ | 448,123 | | |
| | | (I) STPC (Historical) | | | (II) Old Benson Hill (Historical) | | | Pro Forma Adjustments | | | Note | | | Pro Forma Income Statement | | |||||||||||||||
Revenues | | | | $ | — | | | | | $ | 71,494 | | | | | | | | | | | | | | | | | $ | 71,494 | | |
Cost of sales | | | | | — | | | | | | 70,955 | | | | | | | | | | | | | | | | | | 70,955 | | |
Gross profit | | | | | — | | | | | | 539 | | | | | | | | | | | | | | | | | | 539 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | — | | | | | | 15,945 | | | | | | | | | | | | | | | | | | 15,945 | | |
Selling, general and administrative expenses | | | | | 4,540 | | | | | | 29,494 | | | | | | 7,723 | | | | | | (c) | | | | | | 41,757 | | |
Total operating expenses | | | | | 4,540 | | | | | | 45,439 | | | | | | 7,723 | | | | | | | | | | | | 57,702 | | |
Loss from operations | | | | | (4,540) | | | | | | (44,900) | | | | | | (7,723) | | | | | | | | | | | | (57,163) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | | | — | | | | | | 5,254 | | | | | | (1,140) | | | | | | (a) | | | | | | 9,477 | | |
| | | | | | | | | | | | | | | | | 5,363 | | | | | | (d) | | | | | | | | |
Other expense (income), net | | | | | 5,239 | | | | | | (388) | | | | | | (828) | | | | | | (b) | | | | | | 3,894 | | |
| | | | | | | | | | | | | | | | | (129) | | | | | | (e) | | | | | | | | |
Total other expense (income), net | | | | | 5,239 | | | | | | 4,866 | | | | | | 3,266 | | | | | | | | | | | | 13,371 | | |
Net loss before income tax | | | | | (9,779) | | | | | | (49,766) | | | | | | (10,989) | | | | | | | | | | | | (70,534) | | |
Income tax expense | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Net loss | | | | $ | (9,779) | | | | | $ | (49,766) | | | | | $ | (10,989) | | | | | | | | | | | $ | (70,534) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, basic and diluted(1) | | | | | 10,011,740 | | | | | | 6,092,000 | | | | | | | | | | | | | | | | | | 160,302,428 | | |
Basic and diluted net loss per share(1) | | | | $ | (0.98) | | | | | $ | (8.17) | | | | | | | | | | | | | | | | | $ | (0.44) | | |
| | | (I) STPC (Historical) | | | (II) Old Benson Hill (Historical) | | | (III) STPC IPO Transaction Adjustments | | | Note | | | Pro Forma Adjustments | | | Note | | | Pro Forma Income Statement | | |||||||||||||||||||||
Revenues | | | | $ | — | | | | | $ | 114,348 | | | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | $ | 114,348 | | |
Cost of sales | | | | | — | | | | | | 102,430 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | 102,430 | | |
Gross profit | | | | | — | | | | | | 11,918 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | 11,918 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | — | | | | | | 29,457 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | 29,457 | | |
Selling, general and administrative expenses | | | | | 6 | | | | | | 37,446 | | | | | | — | | | | | | | | | | | | 7,723 | | | | | | (c) | | | | | | 45,175 | | |
Impairment of goodwill | | | | | — | | | | | | 4,832 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | 4,832 | | |
Total operating expenses | | | | | 6 | | | | | | 71,735 | | | | | | — | | | | | | | | | | | | 7,723 | | | | | | | | | | | | 79,464 | | |
Loss from operations | | | | | (6) | | | | | | (59,817) | | | | | | — | | | | | | | | | | | | (7,723) | | | | | | | | | | | | (67,546) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | | | — | | | | | | 7,369 | | | | | | — | | | | | | | | | | | | (4,542) | | | | | | (b) | | | | | | 8,866 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,039 | | | | | | (d) | | | | | | | | |
Other (income) expense, net | | | | | — | | | | | | (75) | | | | | | 828 | | | | | | (a) | | | | | | (828) | | | | | | (a) | | | | | | (75) | | |
Total other expense (income), net | | | | | — | | | | | | 7,294 | | | | | | 828 | | | | | | | | | | | | 669 | | | | | | | | | | | | 8,791 | | |
Net loss before income tax | | | | | (6) | | | | | | (67,111) | | | | | | (828) | | | | | | | | | | | | (8,392) | | | | | | | | | | | | (76,337) | | |
Income tax expense | | | | | — | | | | | | 48 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | 48 | | |
Net loss | | | | $ | (6) | | | | | $ | (67,159) | | | | | $ | (828) | | | | | | | | | | | $ | (8,392) | | | | | | | | | | | $ | (76,385) | | |
Less: Deemed dividend to preferred shareholders | | | | | | | | | | $ | 6,102 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6,102 | | |
Net loss attributable to common shareholders | | | | | | | | | | $ | (73,261) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (82,487) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, basic and diluted(1) | | | | | 8,750,000 | | | | | | 5,662,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160,302,428 | | |
Basic and diluted net loss per share(1) | | | | $ | (0.00) | | | | | $ | (12.94) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.51) | | |
Weighted Average Common Shares Outstanding: | | | New Benson Hill | | |||
Shares held by Old Benson Hill Stockholders(1) | | | | | 118,271,771 | | |
STPC Public Shares | | | | | 9,468,157 | | |
STPC Founder Shares | | | | | 10,062,500 | | |
PIPE Shares | | | | | 22,500,000 | | |
Total weighted average common shares outstanding | | | | | 160,302,428 | | |
Anti-dilutive common share equivalents: | | | | | | | |
Public Warrants | | | | | 10,062,500 | | |
Private Placement Warrants | | | | | 6,553,454 | | |
New Benson Hill Warrants | | | | | 1,399,743 | | |
New Benson Hill Options in Exchange for Benson Hill Options | | | | | 12,529,095 | | |
Total anti-dilutive common share equivalents | | | | | 30,544,792 | | |
| | | Three Months Ended June 30, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
Revenues | | | | $ | 39,692 | | | | | $ | 31,028 | | |
Cost of sales | | | | | 39,722 | | | | | | 26,700 | | |
Gross (loss) profit | | | | | (30) | | | | | | 4,328 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 8,818 | | | | | | 7,119 | | |
Selling, general and administrative expenses | | | | | 15,761 | | | | | | 7,494 | | |
Total operating expenses | | | | | 24,579 | | | | | | 14,613 | | |
Loss from operations | | | | | (24,609) | | | | | | (10,285) | | |
Other expense (income): | | | | | | | | | | | | | |
Interest expense, net | | | | | 2,980 | | | | | | 2,305 | | |
Other (income) expense, net | | | | | (170) | | | | | | 159 | | |
Total other expense (income), net | | | | | 2,810 | | | | | | 2,464 | | |
Net loss before income tax | | | | | (27,419) | | | | | | (12,749) | | |
Income tax expense (benefit) | | | | | — | | | | | | — | | |
Net loss | | | | $ | (27,419) | | | | | $ | (12,749) | | |
| | | Six Months Ended June 30, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
Revenues | | | | $ | 71,494 | | | | | $ | 62,614 | | |
Cost of sales | | | | | 70,955 | | | | | | 53,725 | | |
Gross profit | | | | | 539 | | | | | | 8,889 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 15,945 | | | | | | 14,766 | | |
Selling, general and administrative expenses | | | | | 29,494 | | | | | | 15,463 | | |
Total operating expenses | | | | | 45,439 | | | | | | 30,229 | | |
Loss from operations | | | | | (44,900) | | | | | | (21,340) | | |
Other expense (income): | | | | | | | | | | | | | |
Interest expense (income), net | | | | | 5,254 | | | | | | 3,308 | | |
Other (income) expense, net | | | | | (388) | | | | | | 180 | | |
Total other expense (income), net | | | | | 4,866 | | | | | | 3,488 | | |
Net loss before income tax | | | | | (49,766) | | | | | | (24,828) | | |
Income tax expense (benefit) | | | | | — | | | | | | — | | |
Net loss | | | | $ | (49,766) | | | | | $ | (24,828) | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2020 | | | 2019 | | | 2018 | | |||||||||
Revenues | | | | $ | 114,348 | | | | | $ | 79,523 | | | | | $ | 4,269 | | |
Cost of sales | | | | | 102,430 | | | | | | 70,961 | | | | | | 677 | | |
Gross Profit | | | | | 11,918 | | | | | | 8,562 | | | | | | 3,592 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 29,457 | | | | | | 24,810 | | | | | | 13,373 | | |
Selling, general and administrative expenses | | | | | 37,446 | | | | | | 27,457 | | | | | | 9,158 | | |
Impairment of goodwill | | | | | 4,832 | | | | | | — | | | | | | — | | |
Total operating expenses | | | | | 71,735 | | | | | | 52,267 | | | | | | 22,531 | | |
Loss from operations | | | | | (59,817) | | | | | | (43,705) | | | | | | (18,939) | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2020 | | | 2019 | | | 2018 | | |||||||||
Other expense (income): | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | | | 7,369 | | | | | | 195 | | | | | | (669) | | |
Other (income) expense, net | | | | | (75) | | | | | | (9) | | | | | | 40 | | |
Total other expense (income), net | | | | | 7,294 | | | | | | 186 | | | | | | (629) | | |
Net loss before income tax | | | | | (67,111) | | | | | | (43,891) | | | | | | (18,310) | | |
Income tax (benefit) expense | | | | | 48 | | | | | | 19 | | | | | | (221) | | |
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
|
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2021 | | | 2020 | | | 2021 | | | 2020 | | ||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Ingredients | | | | $ | 22,724 | | | | | $ | 17,819 | | | | | $ | 36,919 | | | | | $ | 29,554 | | |
Fresh | | | | | 16,906 | | | | | | 12,174 | | | | | | 34,470 | | | | | | 31,945 | | |
Unallocated and Other | | | | | 62 | | | | | | 1,035 | | | | | | 105 | | | | | | 1,115 | | |
Total Revenues | | | | $ | 39,692 | | | | | $ | 31,028 | | | | | $ | 71,494 | | | | | $ | 62,614 | | |
| | | Three Months Ended June 30, | | | Six Month Ended June 30, | | ||||||||||||||||||
(in thousands) | | | 2021 | | | 2020 | | | 2021 | | | 2020 | | ||||||||||||
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Ingredients | | | | $ | (6,409) | | | | | $ | (2,557) | | | | | $ | (13,197) | | | | | $ | (4,625) | | |
Fresh | | | | | 165 | | | | | | 895 | | | | | | (172) | | | | | | 2,473 | | |
Unallocated and Other | | | | | (9,530) | | | | | | (6,715) | | | | | | (17,252) | | | | | | (15,596) | | |
Total Adjusted EBITDA | | | | $ | (15,774) | | | | | $ | (8,377) | | | | | $ | (30,621) | | | | | $ | (17,748) | | |
Adjustments to reconcile Consolidated Loss from Operations to Adjusted EBITDA | | ||||||||||||||||||||||||
Consolidated loss from operations | | | | $ | (24,609) | | | | | $ | (10,285) | | | | | $ | (44,900) | | | | | $ | (21,340) | | |
Depreciation and amortization | | | | | 2,839 | | | | | | 1,632 | | | | | | 5,430 | | | | | | 3,029 | | |
Stock-based compensation | | | | | 709 | | | | | | 217 | | | | | | 1,356 | | | | | | 504 | | |
Non-recurring public company readiness costs | | | | | 1,955 | | | | | | — | | | | | | 4,161 | | | | | | — | | |
South America seed production costs | | | | | 2,805 | | | | | | — | | | | | | 2,805 | | | | | | — | | |
Other nonrecurring costs, including acquisition costs | | | | | 527 | | | | | | 59 | | | | | | 527 | | | | | | 59 | | |
Adjusted EBITDA | | | | $ | (15,774) | | | | | $ | (8,377) | | | | | $ | (30,621) | | | | | $ | (17,748) | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2020 | | | 2019 | | | 2018 | | |||||||||
Revenues | | | | | | | | | | | | | | | | | | | |
Ingredients | | | | $ | 58,566 | | | | | $ | 49,193 | | | | | $ | 709 | | |
Fresh | | | | | 55,278 | | | | | | 28,573 | | | | | | — | | |
Unallocated and Other | | | | | 504 | | | | | | 1,757 | | | | | | 3,560 | | |
Total Revenues | | | | $ | 114,348 | | | | | $ | 79,523 | | | | | $ | 4,269 | | |
| | | Year Ended December 31, | | |||||||||||||||
(in thousands) | | | 2020 | | | 2019 | | | 2018 | | |||||||||
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | |
Ingredients | | | | $ | (7,999) | | | | | $ | 2,239 | | | | | $ | 15 | | |
Fresh | | | | | 218 | | | | | | (1,253) | | | | | | — | | |
Unallocated and Other | | | | | (38,690) | | | | | | (36,247) | | | | | | (17,508) | | |
Total Adjusted EBITDA | | | | $ | (46,471) | | | | | $ | (35,261) | | | | | $ | (17,493) | | |
Adjustments to reconcile consolidated loss from operations to Adjusted EBITDA | | | | | | | | | | | | | | | | | | | |
Consolidated loss from operations | | | | $ | (59,817) | | | | | $ | (43,705) | | | | | $ | (18,939) | | |
Depreciation and amortization | | | | | 7,504 | | | | | | 3,790 | | | | | | 707 | | |
Stock-based compensation | | | | | 1,010 | | | | | | 644 | | | | | | 213 | | |
Impairment of goodwill | | | | | 4,832 | | | | | | — | | | | | | — | | |
Acquisition related costs | | | | | — | | | | | | 4,010 | | | | | | 526 | | |
Total Adjusted EBITDA. | | | | $ | (46,471) | | | | | $ | (35,261) | | | | | $ | (17,493) | | |
| | | Six Months Ended June 30, | | | Year Ended December 31, | | ||||||||||||||||||||||||
(in thousands) | | | 2021 | | | 2020 | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in operating activities | | | | $ | (47,257) | | | | | $ | (22,528) | | | | | $ | (52,678) | | | | | $ | (44,353) | | | | | $ | (13,363) | | |
Net cash provided by (used in) investing activities | | | | | 49,324 | | | | | | 3,006 | | | | | | (100,672) | | | | | | (4,546) | | | | | | (48,615) | | |
Net cash provided by financing activities | | | | | 1,183 | | | | | | 22,867 | | | | | | 160,703 | | | | | | 48,547 | | | | | | 63,681 | | |
Effect of exchange rate changes on cash | | | | | (1) | | | | | | (243) | | | | | | (226) | | | | | | (21) | | | | | | (91) | | |
Net increase in cash and cash equivalents | | | | | 3,249 | | | | | | 3,102 | | | | | | 7,127 | | | | | | (373) | | | | | | 1,612 | | |
Cash and cash equivalents, beginning of period | | | | | 9,743 | | | | | | 2,616 | | | | | | 2,616 | | | | | | 2,989 | | | | | | 1,377 | | |
Cash and cash equivalents, end of period | | | | $ | 12,992 | | | | | $ | 5,718 | | | | | $ | 9,743 | | | | | $ | 2,616 | | | | | $ | 2,989 | | |
(in thousands) Contractual obligations | | | Payments Due by Period | | |||||||||||||||||||||||||||
| Total | | | <1 Year | | | 1-3 Years | | | 3-5 Years | | | >5 Years | | |||||||||||||||||
Principal payments on debt | | | | $ | 30,913 | | | | | $ | 7,767 | | | | | $ | 23,087 | | | | | $ | 59 | | | | | $ | — | | |
Interest payments on debt | | | | | 4,842 | | | | | | 2,520 | | | | | | 2,312 | | | | | | 10 | | | | | | — | | |
Operating leases | | | | | 2,526 | | | | | | 1,195 | | | | | | 942 | | | | | | 334 | | | | | | 55 | | |
Financing leases | | | | | 50,656 | | | | | | 6,692 | | | | | | 9,808 | | | | | | 20,872 | | | | | | 13,284 | | |
Forward purchase obligations | | | | | 43,695 | | | | | | 40,744 | | | | | | 2,951 | | | | | | — | | | | | | — | | |
| | | 2021 | | | 2020 | | ||||||
Expected term | | | 6.1 years | | | 6.2 years | | ||||||
Risk-free interest rate | | | | | 0.7% | | | | | | 1.0% | | |
Expected volatility | | | | | 63% | | | | | | 58% | | |
Expected dividend yield | | | | | 0% | | | | | | 0% | | |
Name | | | Age | | | Position | |
Matthew Crisp | | | 39 | | | Chief Executive Officer and Director | |
DeAnn Brunts | | | 59 | | | Chief Financial Officer and Director | |
Yevgeny Fundler | | | 52 | | | Chief Legal Officer and Corporate Secretary | |
Jason Bull | | | 54 | | | Chief Technology Officer | |
Bruce Bennett | | | 50 | | | President, Ingredients | |
Daniel Jacobi | | | 66 | | | Chairman | |
J. Stephan Dolezalek | | | 65 | | | Director | |
Adrienne Elsner | | | 58 | | | Director | |
David Lee | | | 49 | | | Director | |
Molly Montgomery | | | 54 | | | Director | |
Craig Rohr | | | 38 | | | Director | |
Linda Whitley-Taylor | | | 57 | | | Director | |
Name and Position | | | Year | | | Salary($) | | | Non-Equity Incentive Plan Compensation($)(1) | | | All Other Compensation($)(2) | | | Total($) | | |||||||||||||||
Matthew Crisp President & Chief Executive Officer | | | | | 2020 | | | | | | 338,866 | | | | | | 78,893 | | | | | | 11,400 | | | | | | 429,159 | | |
Christopher Wilkins Former Chief Operating Officer | | | | | 2020 | | | | | | 384,385 | | | | | | 44,745 | | | | | | 11,400 | | | | | | 440,530 | | |
Michael Wainscott Former Executive Vice President, Corporate Development | | | | | 2020 | | | | | | 329,476 | | | | | | 40,136 | | | | | | 11,400 | | | | | | 381,012 | | |
| | | | | | | | | Option Awards | | |||||||||||||||||||||||||||
Name | | | | | | | | | Number of Securities Underlying Unexercised Options Exercisable(#) | | | Number of Securities Underlying Unexercised Options Unexercisable(#)(1) | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | | | Option Exercise Price($) | | | Option Expiration Date | | |||||||||||||||
Matthew Crisp | | | | | (2) | | | | | | 75,000 | | | | | | — | | | | | | — | | | | | | 0.16 | | | | | | 10/31/2025 | | |
| | | | | (3) | | | | | | 150,000 | | | | | | 50,000 | | | | | | — | | | | | | 0.16 | | | | | | 5/10/2026 | | |
| | | | | (4) | | | | | | 225,000 | | | | | | 75,000 | | | | | | — | | | | | | 0.53 | | | | | | 11/24/2027 | | |
| | | | | (5) | | | | | | 250,000 | | | | | | 250,000 | | | | | | — | | | | | | 1.18 | | | | | | 8/13/2028 | | |
| | | | | (6) | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | 1.45 | | | | | | 10/12/2029 | | |
Christopher Wilkins | | | | | (7) | | | | | | 100,000 | | | | | | 300,000 | | | | | | — | | | | | | 1.45 | | | | | | 6/19/2029 | | |
| | | | | (6) | | | | | | — | | | | | | 75,000 | | | | | | — | | | | | | 1.45 | | | | | | 10/12/2029 | | |
Michael Wainscott | | | | | (8) | | | | | | 112,499 | | | | | | 225,000 | | | | | | — | | | | | | 0.53 | | | | | | 2/14/2028 | | |
| | | | | (6) | | | | | | — | | | | | | 75,000 | | | | | | — | | | | | | 1.45 | | | | | | 10/12/2029 | | |
Name | | | Fees Earned or Paid in Cash($) | | | Option Awards ($)(1) | | | Total($) | | |||||||||
DeAnn Brunts(2) | | | | | 15,000 | | | | | | — | | | | | | 15,000 | | |
Mark Cupta(3) | | | | | — | | | | | | — | | | | | | — | | |
J. Stephan Dolezalek(3) | | | | | — | | | | | | — | | | | | | — | | |
Adrienne Elsner | | | | | 60,000 | | | | | | — | | | | | | 60,000 | | |
Michelle Gloeckler | | | | | 60,000 | | | | | | — | | | | | | 60,000 | | |
Daniel Jacobi | | | | | 60,000 | | | | | | — | | | | | | 60,000 | | |
Sanjeev Krishnan(3) | | | | | — | | | | | | — | | | | | | — | | |
Andy Wheeler(3) | | | | | — | | | | | | — | | | | | | — | | |
Redemption Period (period to expiration of Warrants) | | | Fair Market Value of Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| ≤10.00 | | | 11.00 | | | 12.00 | | | 13.00 | | | 14.00 | | | 15.00 | | | 16.00 | | | 17.00 | | | ≥18.00 | | |||||||||||||||||||||||||||||
60 months | | | | | 0.261 | | | | | | 0.280 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months | | | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months | | | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months | | | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months | | | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months | | | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months | | | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months | | | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months | | | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months | | | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months | | | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months | | | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
Redemption Period (period to expiration of Warrants) | | | Fair Market Value of Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| ≤10.00 | | | 11.00 | | | 12.00 | | | 13.00 | | | 14.00 | | | 15.00 | | | 16.00 | | | 17.00 | | | ≥18.00 | | |||||||||||||||||||||||||||||
24 months | | | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months | | | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months | | | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months | | | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months | | | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months | | | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months | | | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months | | | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months | | | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Name and Address of Beneficial Owners(1) | | | Number of Shares of Common Stock Beneficially Owned | | | Percentage of Outstanding Common Stock | | ||||||
5% Stockholders: | | | | | | | | | | | | | |
Star Peak Sponsor II LLC | | | | | 9,982,500 | | | | | | 5.6% | | |
Michael C. Morgan(2)(3) | | | | | 10,282,500 | | | | | | 5.8% | | |
Eric Scheyer(2) | | | | | 9,982,500 | | | | | | 5.6% | | |
Alec Litowitz(2)(4) | | | | | 10,512,500 | | | | | | 5.9% | | |
Entities affiliated with GV(5) | | | | | 17,049,461 | | | | | | 9.6% | | |
iSelect Fund Management, LLC(6) | | | | | 12,890,392 | | | | | | 7.2% | | |
Michael Kime(6) | | | | | 12,890,392 | | | | | | 7.2% | | |
Richard Imperiale(6) | | | | | 12,890,392 | | | | | | 7.2% | | |
Carter Williams(6) | | | | | 12,890,392 | | | | | | 7.2% | | |
Susan Slavik Williams(6) | | | | | 12,890,392 | | | | | | 7.2% | | |
Argonautic Ventures(7) | | | | | 11,403,474 | | | | | | 6.4% | | |
Chiu Wing Nga Rita(7) | | | | | 11,403,474 | | | | | | 6.4% | | |
Prelude Fund, LP(8) | | | | | 11,050,714 | | | | | | 6.2% | | |
Mark Cupta(8) | | | | | 11,050,714 | | | | | | 6.2% | | |
Gabriel Kra(8) | | | | | 11,050,714 | | | | | | 6.2% | | |
Tim Woodward(8) | | | | | 11,050,714 | | | | | | 6.2% | | |
Name and Address of Beneficial Owners(1) | | | Number of Shares of Common Stock Beneficially Owned | | | Percentage of Outstanding Common Stock | | ||||||
S2G Ventures(9) | | | | | 10,242,867 | | | | | | 5.8% | | |
Lukas T. Walton(9) | | | | | 10,242,867 | | | | | | 5.8% | | |
Mercury(10) | | | | | 11,711,556 | | | | | | 6.6% | | |
Adrian Fortino(10) | | | | | 11,711,556 | | | | | | 6.6% | | |
Blair Garrou(10) | | | | | 11,711,556 | | | | | | 6.6% | | |
Aziz Gilani(10) | | | | | 11,711,556 | | | | | | 6.6% | | |
Dan Watkins(10) | | | | | 11,711,556 | | | | | | 6.6% | | |
Directors and Executive Officers: | | | | | | | | | | | | | |
Matthew Crisp(11) | | | | | 5,007,627 | | | | | | 2.8% | | |
DeAnn Brunts(12) | | | | | 86,032 | | | | | | * | | |
Daniel Jacobi(13) | | | | | 311,866 | | | | | | * | | |
J. Stephan Dolezalek | | | | | — | | | | | | — | | |
Adrienne Elsner(14) | | | | | 236,588 | | | | | | * | | |
David Lee(15) | | | | | 67,872 | | | | | | * | | |
Craig Rohr | | | | | — | | | | | | — | | |
Molly Montgomery | | | | | — | | | | | | — | | |
Linda Whitley-Taylor(16) | | | | | 64,524 | | | | | | * | | |
Yevgeny Fundler | | | | | — | | | | | | — | | |
Jason Bull(17) | | | | | 80,655 | | | | | | * | | |
Bruce Bennett | | | | | — | | | | | | — | | |
All directors and executive officers as a group (13 individuals) | | | | | 5,855,164 | | | | | | 3.3% | | |
| | | Securities Beneficially Owned Prior to this Offering | | | Securities to be Sold in this Offering | | | Securities Beneficially Owned After this Offering | | |||||||||||||||
Name and Address of Beneficial Owner | | | Shares of Common Stock(1) | | | Shares of Common Stock(1) | | | Shares of Common Stock | | | % | | ||||||||||||
Argonautic Ventures Master SPC(2) | | | | | 11,403,474 | | | | | | 9,867,006 | | | | | | 1,536,468 | | | | | | * | | |
Bunge Ventures Ltd.(3) | | | | | 8,083,241 | | | | | | 6,994,131 | | | | | | 1,089,110 | | | | | | * | | |
C. Park Shaper(4) | | | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Desiree Rogers(5) | | | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Entities affiliated with GV(6) | | | | | 17,049,461 | | | | | | 14,752,271 | | | | | | 2,297,190 | | | | | | 1.3% | | |
Funds managed by iSelect Fund Management, LLC(7) | | | | | 12,890,392 | | | | | | 11,153,586 | | | | | | 1,736,806 | | | | | | 1.0% | | |
Matthew B. Crisp(8) | | | | | 5,007,627 | | | | | | 3,216,315 | | | | | | 1,791,312 | | | | | | 1.0% | | |
Funds managed by Mercury Fund Partners III, L.P.(9) | | | | | 6,545,024 | | | | | | 5,663,168 | | | | | | 881,856 | | | | | | * | | |
Mercury Camelback Fund, LLC(10) | | | | | 5,166,532 | | | | | | 2,739,884 | | | | | | 2,426,648 | | | | | | 1.4% | | |
| | | Securities Beneficially Owned Prior to this Offering | | | Securities to be Sold in this Offering | | | Securities Beneficially Owned After this Offering | | |||||||||||||||
Name and Address of Beneficial Owner | | | Shares of Common Stock(1) | | | Shares of Common Stock(1) | | | Shares of Common Stock | | | % | | ||||||||||||
Prelude Fund, LP(11) | | | | | 11,050,714 | | | | | | 9,561,776 | | | | | | 1,488,938 | | | | | | * | | |
Funds managed by S2G Ventures(12) | | | | | 10,242,867 | | | | | | 8,689,725 | | | | | | 1,553,142 | | | | | | * | | |
Star Peak Sponsor II LLC(13) | | | | | 9,982,500 | | | | | | 9,982,500 | | | | | | — | | | | | | — | | |
Wheatsheaf Group US Inc.(14) | | | | | 8,506,710 | | | | | | 6,927,912 | | | | | | 1,578,798 | | | | | | * | | |
| | | Page No. | | |||
STAR PEAK CORP II | | | | | | | |
Audited Financial Statements of Star Peak Corp II as of December 31, 2020, for the year ended December 31, 2020 and the period from October 8, 2020 (inception) to December 31, 2020 | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Condensed Consolidated Financial Statements of Star Peak Corp II as of June 30, 2021 and for the three and six months ended June 30, 2021 | | | | | | | |
| | | | F-17 | | | |
| | | | F-18 | | | |
| | | | F-19 | | | |
| | | | F-20 | | | |
| | | | F-21 | | | |
BENSON HILL, INC. AND SUBSIDIARIES | | | | | | | |
Audited Consolidated Financial Statements of Benson Hill, Inc. as of December 31, 2020 and 2019 and for the years ended December 31, 2020, 2019 and 2018 | | | | | | | |
| | | | F-37 | | | |
| | | | F-38 | | | |
| | | | F-39 | | | |
| | | | F-40 | | | |
| | | | F-41 | | | |
| | | | F-42 | | | |
| | | | F-43 | | | |
Unaudited Condensed Consolidated Financial Statements of Benson Hill, Inc. as of June 30, 2021 and for the three and six months ended June 30, 2021 | | | | | | | |
| | | | F-72 | | | |
| | | | F-73 | | | |
| | | | F-74 | | | |
| | | | F-75 | | | |
| | | | F-76 | | | |
| | | | F-77 | | |
| Assets: | | | | | | | |
| Current assets: | | | | | | | |
| Cash | | | | $ | 45,156 | | |
| Total current assets | | | | | 45,156 | | |
| Deferred offering costs associated with initial public offering | | | | | 450,151 | | |
| Total Assets | | | | $ | 495,307 | | |
| Liabilities and Stockholders’ Equity: | | | | | | | |
| Current liabilities: | | | | | | | |
| Accounts payable | | | | $ | 28,499 | | |
| Accrued expenses | | | | | 295,368 | | |
| Franchise tax payable | | | | | 2,075 | | |
| Note payable − related party | | | | | 150,000 | | |
| Total current liabilities | | | | | 475,942 | | |
| Commitments and Contingencies (Note 5) | | | | | | | |
| Stockholders’ Equity: | | | | | | | |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | | | — | | |
| Class A common stock, $0.0001 par value; 400,000,000 shares authorized; none issued and outstanding | | | | | — | | |
| Class B common stock, $0.0001 par value; 40,000,000 shares authorized; 10,062,500 shares issued and outstanding(1) | | | | | 1,006 | | |
| Additional paid-in capital | | | | | 23,994 | | |
| Accumulated deficit | | | | | (5,635) | | |
| Total Stockholders’ Equity | | | | | 19,365 | | |
| Total Liabilities and Stockholders’ Equity | | | | $ | 495,307 | | |
| General and administrative expenses | | | | $ | 3,560 | | |
| Franchise tax expense | | | | | 2,075 | | |
| Net loss | | | | $ | (5,635) | | |
| Weighted average shares outstanding, basic and diluted(1) | | | | $ | 8,750,000 | | |
| Basic and diluted net loss per share | | | | $ | (0.00) | | |
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | ||||||||||||||||||||||||||||||
| | | Class A | | | Class B | | ||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance − October 8, 2020 (inception) | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to Sponsor(1) | | | | | — | | | | | | — | | | | | | 10,062,500 | | | | | | 1,006 | | | | | | 23,994 | | | | | | — | | | | | | 25,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,635) | | | | | | (5,635) | | |
Balance − December 31, 2020 | | | | | — | | | | | $ | — | | | | | | 10,062,500 | | | | | $ | 1,006 | | | | | $ | 23,994 | | | | | $ | (5,635) | | | | | $ | 19,365 | | |
| Cash Flows from Operating Activities: | | | | | | | |
| Net loss | | | | $ | (5,635) | | |
| Changes in operating liabilities: | | | | | | | |
| Accounts payable | | | | | 3,504 | | |
| Franchise tax payable | | | | | 2,075 | | |
| Net cash used in operating activities | | | | | (56) | | |
| Cash Flows from Financing Activities: | | | | | | | |
| Proceeds from note payable to related party | | | | | 150,000 | | |
| Offering costs paid | | | | | (104,788) | | |
| Net cash provided by financing activities | | | | | 45,212 | | |
| Net change in cash | | | | | 45,156 | | |
| Cash − beginning of the period | | | | | — | | |
| Cash − end of the period | | | | $ | 45,156 | | |
| Supplemental disclosure of noncash activities: | | | | | | | |
| Offering costs paid by Sponsor in exchange for issuance of Class B common stock | | | | $ | 25,000 | | |
| Offering costs included in accrued expenses | | | | $ | 295,368 | | |
| Offering costs included in accounts payable | | | | $ | 24,995 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
| | | (Unaudited) | | | | | | | | |||
Assets: | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash | | | | $ | 1,629,512 | | | | | $ | 45,156 | | |
Prepaid expenses | | | | | 1,571,508 | | | | | | — | | |
Total current assets | | | | | 3,201,020 | | | | | | 45,156 | | |
Investments held in Trust Account | | | | | 402,628,612 | | | | | | — | | |
Deferred offering costs associated with initial public offering | | | | | — | | | | | | 450,151 | | |
Total Assets | | | | $ | 405,829,632 | | | | | $ | 495,307 | | |
Liabilities and Stockholders’ Equity: | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 57,296 | | | | | $ | 28,499 | | |
Accrued expenses | | | | | 3,129,362 | | | | | | 295,368 | | |
Accrued expenses – related party | | | | | 62,256 | | | | | | — | | |
Franchise tax payable | | | | | 141,196 | | | | | | 2,075 | | |
Note payable – related party | | | | | — | | | | | | 150,000 | | |
Total current liabilities | | | | | 3,390,110 | | | | | | 475,942 | | |
Deferred underwriting commissions | | | | | 14,087,500 | | | | | | — | | |
Derivative warrant liabilities | | | | | 30,983,070 | | | | | | — | | |
Total Liabilities | | | | | 48,460,680 | | | | | | 475,942 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A common stock, $0.0001 par value; 35,236,895 and -0- shares subject to possible redemption at $10.00 per share at June 30, 2021 and December 31, 2020, respectively | | | | | 352,368,950 | | | | | | — | | |
Stockholders’ Equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 400,000,000 shares authorized; 5,013,105 and -0- shares issued and outstanding (excluding 35,236,895 and -0- shares subject to possible redemption) at June 30, 2021 and December 31, 2020, respectively | | | | | 501 | | | | | | — | | |
Class B common stock, $0.0001 par value; 40,000,000 shares authorized; 10,062,500 shares issued and outstanding at June 30, 2021 and December 31, 2020 | | | | | 1,006 | | | | | | 1,006 | | |
Additional paid-in capital | | | | | 14,782,879 | | | | | | 23,994 | | |
Accumulated deficit | | | | | (9,784,384) | | | | | | (5,635) | | |
Total Stockholders’ Equity | | | | | 5,000,002 | | | | | | 19,365 | | |
Total Liabilities and Stockholders’ Equity | | | | $ | 405,829,632 | | | | | $ | 495,307 | | |
| | | For the Three Months Ended June 30, 2021 | | | For the Six Months Ended June 30, 2021 | | ||||||
General and administrative expenses | | | | $ | 2,603,313 | | | | | $ | 4,338,184 | | |
General and administrative expenses – related party | | | | | 30,000 | | | | | | 60,000 | | |
Franchise tax expense | | | | | 49,315 | | | | | | 141,586 | | |
Loss from operations | | | | | (2,682,628) | | | | | | (4,539,770) | | |
Other income (expense) | | | | | | | | | | | | | |
Change in fair value of derivative warrant liabilities | | | | | (917,000) | | | | | | (4,539,990) | | |
Offering costs – derivative warrant liabilities | | | | | — | | | | | | (827,601) | | |
Income from investments held in Trust Account | | | | | 13,408 | | | | | | 128,612 | | |
Income before income tax | | | | | (3,586,220) | | | | | | (9,778,749) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss | | | | $ | (3,586,220) | | | | | $ | (9,778,749) | | |
Basic and diluted weighted average shares outstanding of Class A common stock | | | | | 40,250,000 | | | | | | 40,250,000 | | |
Basic and diluted net income per share, Class A common stock | | | | $ | — | | | | | $ | — | | |
Basic and diluted weighted average shares outstanding of Class B common stock | | | | | 10,062,500 | | | | | | 10,011,740 | | |
Basic and diluted net loss per share, Class B common stock | | | | $ | (0.36) | | | | | $ | (0.98) | | |
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | ||||||||||||||||||||||||||||||
| | | Class A | | | Class B | | ||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance – December 31, 2020 | | | | | — | | | | | $ | — | | | | | | 10,062,500 | | | | | $ | 1,006 | | | | | $ | 23,994 | | | | | $ | (5,635) | | | | | $ | 19,365 | | |
Sale of units in initial public offering, net of fair value of public warrants | | | | | 40,250,000 | | | | | | 4,025 | | | | | | — | | | | | | — | | | | | | 388,307,854 | | | | | | — | | | | | | 388,311,879 | | |
Offering costs | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,035,492) | | | | | | — | | | | | | (22,035,492) | | |
Excess of cash received over fair value of the private placement warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 851,949 | | | | | | — | | | | | | 851,949 | | |
Class A common stock subject to possible redemption | | | | | (35,595,517) | | | | | | (3,560) | | | | | | — | | | | | | — | | | | | | (355,951,610) | | | | | | — | | | | | | (355,955,170) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,192,529) | | | | | | (6,192,529) | | |
Balance – March 31, 2021 (unaudited) | | | | | 4,654,483 | | | | | | 465 | | | | | | 10,062,500 | | | | | | 1,006 | | | | | | 11,196,695 | | | | | | (6,198,164) | | | | | | 5,000,002 | | |
Class A common stock subject to possible redemption | | | | | 358,622 | | | | | | 36 | | | | | | — | | | | | | — | | | | | | 3,586,184 | | | | | | — | | | | | | 3,586,220 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,586,220) | | | | | | (3,586,220) | | |
Balance – June 30, 2021 (unaudited) | | | | | 5,013,105 | | | | | $ | 501 | | | | | | 10,062,500 | | | | | $ | 1,006 | | | | | $ | 14,782,879 | | | | | $ | (9,784,384) | | | | | $ | 5,000,002 | | |
| Cash Flows from Operating Activities: | | | | | | | |
| Net loss | | | | $ | (9,778,749) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
| Change in fair value of derivative warrant liabilities | | | | | 4,539,990 | | |
| Offering costs – derivative warrant liabilities | | | | | 827,601 | | |
| Income from investments held in Trust Account | | | | | (128,612) | | |
| Changes in operating assets and liabilities: | | | | | | | |
| Prepaid expenses | | | | | (1,571,508) | | |
| Accounts payable | | | | | 28,797 | | |
| Accrued expenses | | | | | 2,644,362 | | |
| Accrued expenses – related party | | | | | 62,256 | | |
| Franchise tax payable | | | | | 139,121 | | |
| Net cash used in operating activities | | | | | (3,236,742) | | |
| Cash Flows from Investing Activities | | | | | | | |
| Cash deposited in Trust Account | | | | | (402,500,000) | | |
| Net cash used in investing activities | | | | | (402,500,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
| Repayment of note payable to related party | | | | | (150,000) | | |
| Proceeds received from initial public offering, gross | | | | | 402,500,000 | | |
| Proceeds received from the sale of private placement warrants to Sponsor | | | | | 13,106,908 | | |
| Offering costs paid | | | | | (8,135,810) | | |
| Net cash provided by financing activities | | | | | 407,321,098 | | |
| Net change in cash | | | | | 1,584,356 | | |
| Cash – beginning of the period | | | | | 45,156 | | |
| Cash – end of the period | | | | $ | 1,629,512 | | |
| Supplemental disclosure of noncash financing activities: | | | | | | | |
| Offering costs included in accrued expenses | | | | $ | 189,632 | | |
| Deferred underwriting commissions in connection with the initial public offering | | | | $ | 14,087,500 | | |
| Initial value of Class A common stock subject to possible redemption | | | | $ | 361,272,210 | | |
| Change in value of Class A common stock subject to possible redemption | | | | $ | (8,903,260) | | |
| | | For the Three Months Ended June 30, 2021 | | | For the Six Months Ended June 30, 2021 | | ||||||
Class A common stock | | | | | | | | | | | | | |
Numerator: Income allocable to Class A common stock | | | | | | | | | | | | | |
Income from investments held in Trust Account | | | | $ | 13,408 | | | | | $ | 128,612 | | |
Less: Company’s portion available to be withdrawn to pay taxes | | | | | (13,408) | | | | | | (128,612) | | |
Net income attributable | | | | $ | — | | | | | $ | — | | |
Denominator: Weighted average Class A common stock | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class A common stock | | | | | 40,250,000 | | | | | | 40,250,000 | | |
Basic and diluted net income per share, Class A common stock | | | | $ | — | | | | | $ | — | | |
Class B common stock | | | | | | | | | | | | | |
Numerator: Net income (loss) minus net income allocable to Class A common stock | | | | | | | | | | | | | |
Net income (loss) | | | | $ | (3,586,220) | | | | | $ | (9,778,749) | | |
Net income allocable to Class A common stock | | | | | — | | | | | | — | | |
Net income (loss) attributable | | | | $ | (3,586,220) | | | | | $ | (9,778,749) | | |
Denominator: weighted average Class B common stock | | | | | | | | | | | | | |
Basic and diluted weighted average shares outstanding, Class B common stock | | | | | 10,062,500 | | | | | | 10,011,740 | | |
Basic and diluted net loss per share, Class B common stock | | | | $ | (0.36) | | | | | $ | (0.98) | | |
| | | Fair Value Measured as of June 30, 2021 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments held in Trust Account – US Treasury securities | | | | $ | 402,628,612 | | | | | $ | — | | | | | $ | — | | | | | $ | 402,628,612 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative warrant liabilities | | | | $ | 17,810,630 | | | | | $ | — | | | | | $ | 13,172,440 | | | | | $ | 30,983,070 | | |
| | | Initial Fair | | | March 31, | | | June 30, | | ||||||
| | | Value | | | 2021 | | | 2021 | | ||||||
Option term (in years) | | | 5 – 5.73 | | | | | 5.50 | | | | | | 5.21 | | |
Volatility | | | 23.8% – 32.0% | | | | | 32.00% | | | | | | 28.00% | | |
Risk-free interest rate | | | 0.38% – 0.48% | | | | | 1.04% | | | | | | 0.91% | | |
Expected dividends | | | 0.00% | | | | | 0.00% | | | | | | 0.00% | | |
Probability of successful initial business combination | | | 80.0% | | | | | 85.0% | | | | | | 95.0% | | |
| Derivative warrant liabilities at January 1, 2021 | | | | $ | — | | |
| Issuance of Public and Private Warrants | | | | | 26,443,080 | | |
| Transfer of Public Warrants to a Level 1 measurement | | | | | (14,188,120) | | |
| Change in fair value of derivative warrant liabilities | | | | | 2,817,980 | | |
| Derivative warrant liabilities at March 31, 2021 | | | | | 15,072,940 | | |
| Change in fair value of derivative warrant liabilities | | | | | (1,900,500) | | |
| Derivative warrant liabilities at June 30, 2021 | | | | $ | 13,172,440 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 9,743 | | | | | $ | 2,616 | | |
Marketable securities | | | | | 100,334 | | | | | | 8,315 | | |
Accounts receivable, net | | | | | 14,271 | | | | | | 15,097 | | |
Inventories, net | | | | | 13,040 | | | | | | 7,169 | | |
Prepaid expenses and other current assets | | | | | 3,061 | | | | | | 2,546 | | |
Total current assets | | | | | 140,449 | | | | | | 35,743 | | |
Property and equipment, net | | | | | 31,624 | | | | | | 26,125 | | |
Right of Use asset, net | | | | | 34,117 | | | | | | 2,584 | | |
Goodwill and intangible assets, net | | | | | 24,083 | | | | | | 30,772 | | |
Other assets | | | | | 1,512 | | | | | | 1,512 | | |
Total assets | | | | $ | 231,785 | | | | | $ | 96,736 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Liabilities, redeemable convertible preferred stock, and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 16,128 | | | | | $ | 17,073 | | |
Revolving line of credit | | | | | — | | | | | | 1,495 | | |
Current lease liability | | | | | 1,627 | | | | | | 1,606 | | |
Current maturities of long-term debt | | | | | 5,466 | | | | | | 2,363 | | |
Accrued expenses and other liabilities | | | | | 12,315 | | | | | | 7,662 | | |
Total current liabilities | | | | | 35,536 | | | | | | 30,199 | | |
Long-term debt | | | | | 24,344 | | | | | | 13,927 | | |
Long-term lease liability | | | | | 33,982 | | | | | | 912 | | |
Preferred stock warrant liability | | | | | 5,241 | | | | | | — | | |
Total liabilities | | | | | 99,103 | | | | | | 45,038 | | |
Redeemable convertible preferred stock | | | | | 287,323 | | | | | | 134,567 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value, 128,467 and 82,798 shares authorized, 5,798 and 5,568 shares issued and outstanding at December 31, 2020 and 2019, respectively | | | | | 6 | | | | | | 6 | | |
Additional paid-in capital | | | | | — | | | | | | 733 | | |
Accumulated deficit | | | | | (154,322) | | | | | | (83,395) | | |
Accumulated other comprehensive loss | | | | | (325) | | | | | | (213) | | |
Total stockholders’ deficit | | | | | (154,641) | | | | | | (82,869) | | |
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit | | | | $ | 231,785 | | | | | $ | 96,736 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Revenues | | | | $ | 114,348 | | | | | $ | 79,523 | | | | | $ | 4,269 | | |
Cost of sales | | | | | 102,430 | | | | | | 70,961 | | | | | | 677 | | |
Gross profit | | | | | 11,918 | | | | | | 8,562 | | | | | | 3,592 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 29,457 | | | | | | 24,810 | | | | | | 13,373 | | |
Selling, general and administrative expenses | | | | | 37,446 | | | | | | 27,457 | | | | | | 9,158 | | |
Impairment of goodwill | | | | | 4,832 | | | | | | — | | | | | | — | | |
Total operating expenses | | | | | 71,735 | | | | | | 52,267 | | | | | | 22,531 | | |
Loss from operations | | | | | (59,817) | | | | | | (43,705) | | | | | | (18,939) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | | | 7,369 | | | | | | 195 | | | | | | (669) | | |
Other, net | | | | | (75) | | | | | | (9) | | | | | | 40 | | |
Total other expense (income) | | | | | 7,294 | | | | | | 186 | | | | | | (629) | | |
Net loss before income tax | | | | | (67,111) | | | | | | (43,891) | | | | | | (18,310) | | |
Income tax expense (benefit) | | | | | 48 | | | | | | 19 | | | | | | (221) | | |
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Less: Preferred stock deemed dividend | | | | | 6,102 | | | | | | — | | | | | | 1,015 | | |
Net loss attributable to common stockholders | | | | $ | (73,261) | | | | | $ | (43,910) | | | | | $ | (19,104) | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | $ | (12.94) | | | | | $ | (8.32) | | | | | $ | (3.72) | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | | 5,662 | | | | | | 5,277 | | | | | | 5,131 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Foreign currency: | | | | | | | | | | | | | | | | | | | |
Comprehensive (loss) | | | | | (226) | | | | | | (21) | | | | | | (91) | | |
| | | | | (226) | | | | | | (21) | | | | | | (91) | | |
Marketable securities: | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | | | (109) | | | | | | 374 | | | | | | (457) | | |
Adjustment for net (gains) losses realized in net loss | | | | | 223 | | | | | | (17) | | | | | | 41 | | |
| | | | | 114 | | | | | | 357 | | | | | | (416) | | |
Total other comprehensive (loss) income | | | | | (112) | | | | | | 336 | | | | | | (507) | | |
Total comprehensive loss | | | | $ | (67,271) | | | | | $ | (43,574) | | | | | $ | (18,596) | | |
| | | Redeemable Convertible Preferred Stock | | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Loss | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 | | | | | 35,166,020 | | | | | $ | 36,096 | | | | | | 4,990,338 | | | | | $ | 5 | | | | | $ | 120 | | | | | $ | (20,750) | | | | | $ | (42) | | | | | $ | (20,667) | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | 250,667 | | | | | | — | | | | | | 36 | | | | | | — | | | | | | — | | | | | | 36 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 213 | | | | | | — | | | | | | — | | | | | | 213 | | |
Sale of Series C redeemable convertible preferred stock, net of issuance costs of $105 | | | | | 22,405,293 | | | | | | 64,895 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exchange of redeemable convertible preferred stock, including deemed dividend: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retirement of Series A | | | | | (469,894) | | | | | | (348) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series C | | | | | 469,894 | | | | | | 1,363 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deemed dividend | | | | | — | | | | | | 1,015 | | | | | | — | | | | | | — | | | | | | (369) | | | | | | (646) | | | | | | — | | | | | | (1,015) | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,089) | | | | | | (507) | | | | | | (18,596) | | |
Balance at December 31, 2018 | | | | | 57,571,313 | | | | | $ | 102,006 | | | | | | 5,241,005 | | | | | $ | 5 | | | | | $ | — | | | | | $ | (39,485) | | | | | $ | (549) | | | | | $ | (40,029) | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | 226,510 | | | | | | 1 | | | | | | 89 | | | | | | — | | | | | | — | | | | | | 90 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 644 | | | | | | — | | | | | | — | | | | | | 644 | | |
Sale of Series C-1 redeemable convertible preferred stock, net of issuance costs of $82 | | | | | 8,861,519 | | | | | | 32,561 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Comprehensive income (loss) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (43,910) | | | | | | 336 | | | | | | (43,574) | | |
Balance at December 31, 2019 | | | | | 66,432,832 | | | | | $ | 134,567 | | | | | | 5,467,515 | | | | | $ | 6 | | | | | $ | 733 | | | | | $ | (83,395) | | | | | $ | (213) | | | | | $ | (82,869) | | |
Impact of adoption of Topic 606 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 519 | | | | | | — | | | | | | 519 | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | �� | 330,276 | | | | | | — | | | | | | 72 | | | | | | — | | | | | | — | | | | | | 72 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,010 | | | | | | — | | | | | | — | | | | | | 1,010 | | |
Sale of Series D redeemable convertible preferred stock, net of issuance costs of $4,668 | | | | | 38,412,268 | | | | | | 154,420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Retirement of redeemable convertible preferred stock, including deemed dividend: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retirement of Series A | | | | | (1,542,600) | | | | | | (1,164) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Retirement of Series B | | | | | (403,939) | | | | | | (500) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deemed dividend | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,815) | | | | | | (4,287) | | | | | | — | | | | | | (6,102) | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (67,159) | | | | | | (112) | | | | | | (67,271) | | |
Balance at December 31, 2020 | | | | | 102,898,561 | | | | | $ | 287,323 | | | | | | 5,797,791 | | | | | $ | 6 | | | | | $ | — | | | | | $ | (154,322) | | | | | $ | (325) | | | | | $ | (154,641) | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Operating activities | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 7,504 | | | | | | 3,790 | | | | | | 707 | | |
Share-based compensation expense | | | | | 1,010 | | | | | | 644 | | | | | | 213 | | |
Bad debt expense | | | | | 133 | | | | | | 281 | | | | | | 5 | | |
Remeasurement of preferred stock warrant | | | | | 661 | | | | | | — | | | | | | — | | |
Amortization related to financing activities | | | | | 2,507 | | | | | | 18 | | | | | | — | | |
Impairment of goodwill | | | | | 4,832 | | | | | | — | | | | | | — | | |
Deferred income tax benefit | | | | | — | | | | | | — | | | | | | (220) | | |
Other | | | | | 364 | | | | | | 48 | | | | | | 248 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts receivable | | | | | 693 | | | | | | (2,597) | | | | | | 2,138 | | |
Inventories | | | | | (5,364) | | | | | | (4,287) | | | | | | 250 | | |
Prepaid expenses and other current assets | | | | | (30) | | | | | | (1,241) | | | | | | (367) | | |
Accounts payable | | | | | (1,949) | | | | | | 4,291 | | | | | | (108) | | |
Accrued expenses | | | | | 4,120 | | | | | | 106 | | | | | | 1,876 | | |
Other liabilities | | | | | — | | | | | | (1,496) | | | | | | (16) | | |
Net cash used in operating activities | | | | | (52,678) | | | | | | (44,353) | | | | | | (13,363) | | |
Investing activities | | | | | | | | | | | | | | | | | | | |
Purchases of marketable securities | | | | | (208,780) | | | | | | (36,348) | | | | | | (49,600) | | |
Proceeds from maturities of marketable securities | | | | | 9,070 | | | | | | 10,700 | | | | | | 15,023 | | |
Proceeds from sales of marketable securities | | | | | 107,243 | | | | | | 54,765 | | | | | | 9,671 | | |
Payments for acquisitions of property and equipment | | | | | (9,855) | | | | | | (6,841) | | | | | | (998) | | |
Proceeds from divestitures | | | | | 1,650 | | | | | | — | | | | | | — | | |
Payments made in connection with business acquisitions | | | | | — | | | | | | (26,822) | | | | | | (22,711) | | |
Net cash used in investing activities | | | | | (100,672) | | | | | | (4,546) | | | | | | (48,615) | | |
Financing activities | | | | | | | | | | | | | | | | | | | |
Principal payments on debt | | | | | (8,941) | | | | | | (831) | | | | | | — | | |
Proceeds from issuance of debt | | | | | 24,534 | | | | | | 15,293 | | | | | | — | | |
Borrowing under revolving line of credit | | | | | 25,587 | | | | | | 28,518 | | | | | | — | | |
Repayments under revolving line of credit | | | | | (27,082) | | | | | | (27,023) | | | | | | (1,250) | | |
Proceeds from issuance of redeemable convertible preferred stock, net of costs | | | | | 154,420 | | | | | | 32,561 | | | | | | 64,895 | | |
Retirement of redeemable preferred stock | | | | | (7,766) | | | | | | — | | | | | | — | | |
Repayments of financing lease obligations | | | | | (121) | | | | | | (60) | | | | | | — | | |
Proceeds from the exercise of stock options | | | | | 72 | | | | | | 89 | | | | | | 36 | | |
Net cash provided by financing activities | | | | | 160,703 | | | | | | 48,547 | | | | | | 63,681 | | |
Effect of exchange rate changes on cash | | | | | (226) | | | | | | (21) | | | | | | (91) | | |
Net (decrease) increase in cash and cash equivalents | | | | | 7,127 | | | | | | (373) | | | | | | 1,612 | | |
Cash and cash equivalents, beginning of year | | | | | 2,616 | | | | | | 2,989 | | | | | | 1,377 | | |
Cash and cash equivalents, end of year | | | | $ | 9,743 | | | | | $ | 2,616 | | | | | $ | 2,989 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | | | | | | | |
Cash paid for taxes | | | | $ | — | | | | | $ | 5 | | | | | $ | — | | |
Cash paid for interest | | | | $ | 4,685 | | | | | $ | 622 | | | | | $ | — | | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | | | | | | | | | | | | |
Issuance of preferred stock warrants | | | | $ | 4,580 | | | | | $ | — | | | | | $ | — | | |
Purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | | | | $ | 669 | | | | | $ | 952 | | | | | $ | — | | |
Financing leases | | | | $ | 33,523 | | | | | $ | — | | | | | $ | — | | |
| Furniture and fixtures | | | | | 5-7 years | | |
| Machinery, field and laboratory equipment | | | | | 5-7 years | | |
| Computer equipment | | | | | 3-5 years | | |
| Vehicles | | | | | 3-7 years | | |
| Buildings and building improvements | | | | | 5-20 years | | |
| | | Fair Value at December 21, 2018 | | |||
Assets: | | | | | | | |
Accounts receivable | | | | $ | 5,672 | | |
Inventory | | | | | 1,248 | | |
Prepaid expenses and other assets | | | | | 155 | | |
Property and equipment | | | | | 15,037 | | |
Right-of-use asset | | | | | 331 | | |
Identified intangible assets | | | | | 3,574 | | |
Goodwill | | | | | 3,193 | | |
Total assets acquired | | | | | 29,210 | | |
Liabilities: | | | | | | | |
Accounts payable | | | | | 2,086 | | |
Accrued liabilities | | | | | 797 | | |
Revolving line of credit | | | | | 1,248 | | |
Lease liability | | | | | 331 | | |
Long-term debt | | | | | 1,817 | | |
Deferred tax liability | | | | | 220 | | |
Total liabilities assumed | | | | | 6,499 | | |
Total purchase price | | | | $ | 22,711 | | |
| | | Fair Value at February 7, 2019 | | |||
Assets: | | | | | | | |
Accounts receivable | | | | $ | 247 | | |
Inventory | | | | | 70 | | |
Property and equipment | | | | | 785 | | |
Right-of-use asset | | | | | 33 | | |
IPRD | | | | | 4,710 | | |
Goodwill | | | | | 9,260 | | |
Total assets acquired | | | | | 15,105 | | |
Liabilities: | | | | | | | |
Accounts payable | | | | | 1,047 | | |
Lease liability | | | | | 33 | | |
Deferred revenue | | | | | 211 | | |
Total liabilities assumed | | | | | 1,291 | | |
Total purchase price | | | | $ | 13,814 | | |
| | | Fair Value at May 31, 2019 | | |||
Assets: | | | | | | | |
Accounts receivable | | | | $ | 7,827 | | |
Inventory | | | | | 1,814 | | |
Prepaid expenses and other assets | | | | | 612 | | |
Property and equipment | | | | | 4,033 | | |
Right-of-use asset | | | | | 1,345 | | |
Identified intangible assets | | | | | 8,950 | | |
Goodwill | | | | | 1,878 | | |
Total assets acquired | | | | | 26,459 | | |
Liabilities: | | | | | | | |
Accounts payable | | | | | 8,294 | | |
Lease liability | | | | | 1,345 | | |
Accrued liabilities | | | | | 2,562 | | |
Total liabilities assumed | | | | | 12,201 | | |
Total purchase price | | | | $ | 14,258 | | |
| | | December 31, 2020 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. treasury securities | | | | $ | 76 | | | | | $ | — | | | | | $ | — | | | | | $ | 76 | | |
Corporate bonds | | | | | — | | | | | | 100,258 | | | | | | — | | | | | | 100,258 | | |
Marketable securities | | | | $ | 76 | | | | | $ | 100,258 | | | | | $ | — | | | | | $ | 100,334 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrants | | | | $ | — | | | | | $ | — | | | | | $ | 5,241 | | | | | $ | 5,241 | | |
| | | December 31, 2019 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate bonds | | | | $ | — | | | | | $ | 8,315 | | | | | $ | — | | | | | $ | 8,315 | | |
Marketable securities | | | | $ | — | | | | | $ | 8,315 | | | | | $ | — | | | | | $ | 8,315 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrants | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | Year Ended December 31, 2020 | | |||
Balance, beginning of period | | | | $ | — | | |
Issuances | | | | | 4,580 | | |
Change in fair value | | | | | 661 | | |
Ending balance | | | | $ | 5,241 | | |
| | | December 31, 2020 | | |||||||||||||||||||||
| | | Cost Basis | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | ||||||||||||
U.S government and agency securities | | | | $ | 75 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 76 | | |
Corporate notes and bonds | | | | | 100,235 | | | | | | 242 | | | | | | (219) | | | | | | 100,258 | | |
Total Investments | | | | $ | 100,310 | | | | | $ | 243 | | | | | $ | (219) | | | | | $ | 100,334 | | |
| | | December 31, 2019 | | |||||||||||||||||||||
| | | Cost Basis | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | ||||||||||||
U.S government and agency securities | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Corporate notes and bonds | | | | | 8,376 | | | | | | — | | | | | | (61) | | | | | | 8,315 | | |
Total Investments | | | | $ | 8,376 | | | | | $ | — | | | | | $ | (61) | | | | | $ | 8,315 | | |
| | | 2020 | | | 2019 | | ||||||
Raw materials and supplies | | | | $ | 2,263 | | | | | $ | 2,333 | | |
Work-in-process | | | | | 1,193 | | | | | | 35 | | |
Crops under production | | | | | 4,155 | | | | | | 3,381 | | |
Finished goods | | | | | 5,429 | | | | | | 1,420 | | |
Total inventories | | | | $ | 13,040 | | | | | $ | 7,169 | | |
| | | 2020 | | | 2019 | | ||||||
Land | | | | $ | 342 | | | | | $ | 502 | | |
Furniture and fixtures | | | | | 2,732 | | | | | | 1,106 | | |
Machinery, field, and laboratory equipment | | | | | 7,393 | | | | | | 5,137 | | |
Computer equipment | | | | | 1,288 | | | | | | 744 | | |
Vehicles | | | | | 1,288 | | | | | | 664 | | |
Buildings and building improvements | | | | | 26,614 | | | | | | 21,533 | | |
| | | | | 39,657 | | | | | | 29,686 | | |
Less accumulated depreciation | | | | | (8,033) | | | | | | (3,561) | | |
Property and equipment, net | | | | $ | 31,624 | | | | | $ | 26,125 | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Lease cost | | | | | | | | | | | | | | | | | | | |
Finance lease cost: | | | | | | | | | | | | | | | | | | | |
Amortization of right-of-use assets | | | | $ | 1,809 | | | | | $ | 51 | | | | | $ | — | | |
Interest on lease liabilities | | | | | 1,704 | | | | | | 7 | | | | | | — | | |
Operating lease cost | | | | | 1,741 | | | | | | 1,151 | | | | | | 398 | | |
Short-term lease cost | | | | | 2,055 | | | | | | 1,684 | | | | | | 550 | | |
Variable lease cost | | | | | 435 | | | | | | 80 | | | | | | — | | |
Total lease cost | | | | $ | 7,744 | | | | | $ | 2,973 | | | | | $ | 948 | | |
| | | 2020 | | | 2019 | | ||||||
Assets | | | | | | | | | | | | | |
Finance lease right-of-use assets | | | | $ | 31,888 | | | | | $ | 155 | | |
Operating lease right-of-use assets | | | | | 2,229 | | | | | | 2,429 | | |
Liabilities | | | | | | | | | | | | | |
Current | | | | | | | | | | | | | |
Finance lease liabilities | | | | $ | 602 | | | | | $ | 56 | | |
Operating lease liabilities | | | | | 1,025 | | | | | | 1,550 | | |
Noncurrent | | | | | | | | | | | | | |
Finance lease liabilities | | | | $ | 32,909 | | | | | $ | 53 | | |
Operating lease liabilities | | | | | 1,073 | | | | | | 859 | | |
| | | 2020 | | | 2019 | | ||||||
Weighted-average remaining lease term (years): | | | | | | | | | | | | | |
Finance leases | | | | | 10.5 | | | | | | 2.0 | | |
Operating leases | | | | | 3.2 | | | | | | 1.8 | | |
Weighted-average discount rate: | | | | | | | | | | | | | |
Finance leases | | | | | 8.7% | | | | | | 5.5% | | |
Operating leases | | | | | 6.9% | | | | | | 6.5% | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Other information | | | | | | | | | | | | | | | | | | | |
Cash paid for amounts included in measurement of liabilities: | | | | | | | | | | | | | | | | | | | |
Operating cash flows from operating leases | | | | $ | 3,612 | | | | | $ | 2,245 | | | | | $ | 395 | | |
Operating cash flows from finance leases | | | | | 1,472 | | | | | | 7 | | | | | | — | | |
Financing cash flows from finance leases | | | | | 88 | | | | | | 60 | | | | | | — | | |
Right-of-use assets obtained in exchange for new lease liabilities: | | | | | | | | | | | | | | | | | | | |
Finance leases | | | | $ | 33,523 | | | | | $ | — | | | | | $ | 225 | | |
Operating leases | | | | | 1,447 | | | | | | 1,992 | | | | | | 616 | | |
| | | Finance Lease | | | Operating Lease | | ||||||
2021 | | | | $ | 3,753 | | | | | $ | 1,063 | | |
2022 | | | | | 4,542 | | | | | | 498 | | |
2023 | | | | | 4,860 | | | | | | 344 | | |
2024 | | | | | 4,948 | | | | | | 284 | | |
| | | Finance Lease | | | Operating Lease | | ||||||
2025 | | | | | 5,045 | | | | | | 132 | | |
Thereafter | | | | | 29,115 | | | | | | — | | |
Total lease payments | | | | | 52,263 | | | | | | 2,321 | | |
Less: NPV discount | | | | | 18,752 | | | | | | 223 | | |
Present value of lease liabilities | | | | $ | 33,511 | | | | | $ | 2,098 | | |
| | | Useful Life | | | Gross Amount | | | Accumulated Amortization | | | Net | | |||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | Indefinite | | | | $ | 9,260 | | | | | $ | — | | | | | $ | 9,260 | | |
Customer relationships | | | 15 years | | | | | 9,186 | | | | | | (1,021) | | | | | | 8,165 | | |
Trade names | | | 10 years | | | | | 2,355 | | | | | | (407) | | | | | | 1,948 | | |
Employment agreements | | | 2 years | | | | | 436 | | | | | | (436) | | | | | | — | | |
IPRD | | | Indefinite | | | | | 4,710 | | | | | | — | | | | | | 4,710 | | |
| | | | | | | $ | 25,947 | | | | | $ | (1,864) | | | | | $ | 24,083 | | |
| | | Useful Life | | | Gross Amount | | | Accumulated Amortization | | | Net | | |||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | Indefinite | | | | $ | 14,331 | | | | | $ | — | | | | | $ | 14,331 | | |
Customer relationships | | | 15 years | | | | | 9,743 | | | | | | (447) | | | | | | 9,296 | | |
Trade names | | | 10 years | | | | | 2,355 | | | | | | (134) | | | | | | 2,211 | | |
Employment agreements | | | 2 years | | | | | 436 | | | | | | (222) | | | | | | 224 | | |
IPRD | | | Indefinite | | | | | 4,710 | | | | | | — | | | | | | 4,710 | | |
| | | | | | | $ | 31,575 | | | | | $ | (803) | | | | | $ | 30,772 | | |
| | | Amount | | |||
Year ending December 31: | | | | | | | |
2021 | | | | $ | 849 | | |
2022 | | | | | 849 | | |
2023 | | | | | 847 | | |
2024 | | | | | 847 | | |
2025 | | | | | 847 | | |
Thereafter | | | | | 5,874 | | |
| | | | $ | 10,113 | | |
| Customer relationships | | | | | 13.3 years | | |
| Trade names | | | | | 8.3 years | | |
| Total | | | | | 12.4 years | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Prepaid expenses | | | | $ | 1,636 | | | | | $ | 1,403 | | |
Other | | | | | 1,425 | | | | | | 1,143 | | |
| | | | $ | 3,061 | | | | | $ | 2,546 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Payroll and employee benefits | | | | $ | 2,951 | | | | | $ | 2,182 | | |
Litigation | | | | | 2,675 | | | | | | 1,250 | | |
Professional services | | | | | 1,812 | | | | | | 1,647 | | |
Research and development | | | | | 700 | | | | | | 514 | | |
Interest | | | | | 364 | | | | | | 256 | | |
Other | | | | | 3,813 | | | | | | 1,813 | | |
| | | | $ | 12,315 | | | | | $ | 7,662 | | |
| | | December 31, | | |||||||||
Debt | | | 2020 | | | 2019 | | ||||||
DDB Term loan, due April 2024 | | | | $ | 9,916 | | | | | $ | 13,169 | | |
DDB Equipment loan, due April 2024 | | | | | 2,625 | | | | | | 3,325 | | |
Notes Payable, due May 2024 | | | | | 19,768 | | | | | | — | | |
Notes payable, varying maturities through June 2026 | | | | | 356 | | | | | | — | | |
Less: unamortized debt discount and debt issuance costs | | | | | (2,855) | | | | | | (204) | | |
| | | | | 29,810 | | | | | | 16,290 | | |
Less current maturities of long-term debt | | | | | (5,466) | | | | | | (2,363) | | |
Long-term debt | | | | $ | 24,344 | | | | | $ | 13,927 | | |
| | | Amount | | |||
Year ending December 31: | | | | | | | |
2021 | | | | $ | 5,471 | | |
2022 | | | | | 8,147 | | |
2023 | | | | | 8,975 | | |
2024 | | | | | 10,051 | | |
2025 | | | | | 16 | | |
Thereafter | | | | | 5 | | |
| | | | $ | 32,665 | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Federal | | | | $ | — | | | | | $ | — | | | | | $ | (8) | | |
Foreign | | | | | 41 | | | | | | 19 | | | | | | 7 | | |
State | | | | | 7 | | | | | | — | | | | | | — | | |
Total current | | | | | 48 | | | | | | 19 | | | | | | (1) | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
State | | | | | — | | | | | | — | | | | | | 215 | | |
Federal | | | | | — | | | | | | — | | | | | | (435) | | |
Total deferred | | | | | — | | | | | | — | | | | | | (220) | | |
Income tax expense (benefit) | | | | $ | 48 | | | | | $ | 19 | | | | | $ | (221) | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Tax at federal statutory rate | | | | $ | (14,026) | | | | | $ | (9,215) | | | | | $ | (3,934) | | |
State taxes, net of federal effect | | | | | (2,197) | | | | | | (1,117) | | | | | | (478) | | |
Non-deductible items | | | | | 991 | | | | | | 159 | | | | | | 204 | | |
R&D Credit | | | | | (1,289) | | | | | | (666) | | | | | | (666) | | |
Valuation allowance | | | | | 16,366 | | | | | | 10,618 | | | | | | 4,568 | | |
Other, net | | | | | 203 | | | | | | 240 | | | | | | 85 | | |
Provision for income taxes | | | | $ | 48 | | | | | $ | 19 | | | | | $ | (221) | | |
| | | 2020 | | | 2019 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating losses and tax credits | | | | $ | 33,535 | | | | | $ | 22,142 | | |
R&D credits | | | | | 3,620 | | | | | | 1,707 | | |
Intangible assets | | | | | 971 | | | | | | 1,032 | | |
Right of use lease liabilities | | | | | 9,359 | | | | | | 632 | | |
Other | | | | | 1,589 | | | | | | 316 | | |
Gross deferred tax assets | | | | | 49,074 | | | | | | 25,829 | | |
Less valuation allowance | | | | | (36,713) | | | | | | (20,443) | | |
Net deferred tax assets | | | | | 12,361 | | | | | | 5,386 | | |
| | | 2020 | | | 2019 | | ||||||
Deferred tax liabilities: | | | | | | | | | | | | | |
Other | | | | | (716) | | | | | | (800) | | |
Right of use assets | | | | | (8,948) | | | | | | (637) | | |
Property and equipment | | | | | (2,697) | | | | | | (3,949) | | |
Gross deferred tax liabilities | | | | | (12,361) | | | | | | (5,386) | | |
Net deferred tax liability | | | | $ | — | | | | | $ | — | | |
|
| | | Cumulative Foreign Currency Translation | | | Unrealized Gains/Losses on Marketable Securities | | | Total | | |||||||||
Balance as of December 31, 2017 | | | | $ | (42) | | | | | $ | — | | | | | $ | (42) | | |
Other comprehensive loss before reclassifications | | | | | (91) | | | | | | (457) | | | | | | (548) | | |
Amounts reclassified from AOCI | | | | | — | | | | | | 41 | | | | | | 41 | | |
Other comprehensive (loss) income | | | | | (91) | | | | | | (416) | | | | | | (507) | | |
Balance as of December 31, 2018 | | | | | (133) | | | | | | (416) | | | | | | (549) | | |
Other comprehensive loss before reclassifications | | | | | (21) | | | | | | 374 | | | | | | 353 | | |
| | | Cumulative Foreign Currency Translation | | | Unrealized Gains/Losses on Marketable Securities | | | Total | | |||||||||
Amounts reclassified from AOCI | | | | | — | | | | | | (17) | | | | | | (17) | | |
Other comprehensive (loss) income | | | | | (21) | | | | | | 357 | | | | | | 336 | | |
Balance as of December 31, 2019 | | | | | (154) | | | | | | (59) | | | | | | (213) | | |
Other comprehensive loss before reclassifications | | | | | (226) | | | | | | (109) | | | | | | (335) | | |
Amounts reclassified from AOCI | | | | | — | | | | | | 223 | | | | | | 223 | | |
Other comprehensive (loss) income | | | | | (226) | | | | | | 114 | | | | | | (112) | | |
Balance as of December 31, 2020 | | | | $ | (380) | | | | | $ | 55 | | | | | $ | (325) | | |
|
| | | Year Ended December 31 | | | | | | | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | | | |||||||||||||
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | ||||
Basic weighted average shares outstanding | | | | | 5,662 | | | | | | 5,277 | | | | | | 5,131 | | | | | ||||
Effect of dilutive securities | | | | | — | | | | | | — | | | | | | — | | | | | ||||
Diluted weighted average shares outstanding | | | | | 5,662 | | | | | | 5,277 | | | | | | 5,131 | | | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Net loss | | | | $ | (67,159) | | | | | $ | (43,910) | | | | | $ | (18,089) | | |
Less: Preferred stock deemed dividend | | | | | 6,102 | | | | | | — | | | | | | 1,015 | | |
Net loss attributable to common stockholders | | | | | (73,261) | | | | | | (43,910) | | | | | | (19,104) | | |
Basic and diluted loss per common share | | | | $ | (12.94) | | | | | $ | (8.32) | | | | | $ | (3.72) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Expected dividend yield | | | | | 0% | | | | | | 0% | | |
Expected volatility | | | | | 58% | | | | | | 52% | | |
Risk-free interest rate | | | | | 1.0% | | | | | | 1.9% | | |
Expected term in years | | | 6.2 years | | | 6.3 years | | ||||||
Weighted average grant date fair value | | | | $ | 0.81 | | | | | $ | 0.73 | | |
| | | Options Outstanding | | | Weighted Average Exercise Price per Share | | ||||||
Balance at December 31, 2019 | | | | | 6,992,291 | | | | | $ | 0.97 | | |
Granted | | | | | 926,000 | | | | | | 1.45 | | |
Exercised | | | | | (337,076) | | | | | | 0.23 | | |
Forfeited | | | | | (424,750) | | | | | | 1.21 | | |
Expired | | | | | (56,975) | | | | | | 1.15 | | |
Balance at December 31, 2020 | | | | | 7,099,490 | | | | | $ | 1.05 | | |
| | | Options Outstanding | | | Weighted Average Grant Date Fair Value | | ||||||
Nonvested at December 31, 2019 | | | | | 4,551,250 | | | | | $ | 1.11 | | |
Granted | | | | | 926,000 | | | | | | 1.45 | | |
Vested | | | | | (1,527,775) | | | | | | 0.98 | | |
Forfeited | | | | | (481,725) | | | | | | 1.20 | | |
Nonvested Balance at December 31, 2020 | | | | | 3,467,750 | | | | | $ | 1.25 | | |
| | | 2020 | | | 2019 | | | | | | | | ||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | ||||||||||||||||
Series A preferred stock | | | | | 12,876,927 | | | | | $ | 9,595 | | | | | | 14,419,527 | | | | | | 10,759 | | | | | ||||
Series B preferred stock | | | | | 19,872,660 | | | | | | 24,489 | | | | | | 20,276,599 | | | | | | 24,989 | | | | | ||||
Series C preferred stock | | | | | 22,875,187 | | | | | | 66,258 | | | | | | 22,875,187 | | | | | | 66,258 | | | | | ||||
Series C-1 preferred stock | | | | | 8,861,519 | | | | | | 32,561 | | | | | | 8,861,519 | | | | | | 32,561 | | | | | ||||
Series D preferred stock | | | | | 38,412,268 | | | | | | 154,420 | | | | | | — | | | | | | — | | | | | ||||
Total redeemable convertible preferred stock | | | | | 102,898,561 | | | | | $ | 287,323 | | | | | | 66,432,832 | | | | | $ | 134,567 | | | | |
| Common stock shares issued and outstanding | | | | | 5,897,791 | | |
| Series A Preferred Stock | | | | | 12,876,927 | | |
| Series B Preferred Stock | | | | | 19,872,660 | | |
| Series C Preferred Stock | | | | | 22,875,187 | | |
| Series C-1 Preferred Stock | | | | | 8,861,519 | | |
| Series D Preferred Stock | | | | | 38,412,268 | | |
| Options granted and outstanding | | | | | 7,099,490 | | |
| Options available for grant under stock option plan | | | | | 5,204,846 | | |
| Common stock warrants | | | | | 132,500 | | |
| Preferred stock warrants | | | | | 1,076,724 | | |
| Shares reserved for future issuances | | | | | 116,412,121 | | |
| Maximum number of unreserved shares available for issuance | | | | | 6,157,097 | | |
| Shares authorized | | | | | 128,467,009 | | |
Year Ended December 31, 2020 | | | Revenue | | | Adjusted EBITDA | | ||||||
Fresh | | | | $ | 55,278 | | | | | $ | 218 | | |
Ingredients | | | | | 58,566 | | | | | | (7,999) | | |
Unallocated and other | | | | | 504 | | | | | | (38,690) | | |
Total segment results | | | | $ | 114,348 | | | | | $ | (46,471) | | |
| Total Adjusted EBITDA | | | | $ | (46,471) | | |
| Depreciation and amortization | | | | | (7,504) | | |
| Stock-based compensation | | | | | (1,010) | | |
| Impairment of goodwill | | | | | (4,832) | | |
| Consolidated loss from operations | | | | $ | (59,817) | | |
Year Ended December 31, 2019 | | | Revenue | | | Adjusted EBITDA | | ||||||
Fresh | | | | $ | 28,573 | | | | | $ | (1,253) | | |
Ingredients | | | | | 49,193 | | | | | | 2,239 | | |
Unallocated and other | | | | | 1,757 | | | | | | (36,247) | | |
Total segment results | | | | $ | 79,523 | | | | | $ | (35,261) | | |
| Total Adjusted EBITDA | | | | $ | (35,261) | | |
| Depreciation and amortization | | | | | (3,790) | | |
| Stock-based compensation | | | | | (644) | | |
| Acquisition related costs | | | | | (4,010) | | |
| Consolidated loss from operations | | | | $ | (43,705) | | |
Year Ended December 31, 2018 | | | Revenue | | | Adjusted EBITDA | | ||||||
Fresh | | | | $ | — | | | | | $ | — | | |
Ingredients | | | | | 709 | | | | | | 15 | | |
Unallocated and other | | | | | 3,560 | | | | | | (17,508) | | |
Total segment results | | | | $ | 4,269 | | | | | $ | (17,493) | | |
| Total Adjusted EBITDA | | | | $ | (17,493) | | |
| Depreciation and amortization | | | | | (707) | | |
| Stock-based compensation | | | | | (213) | | |
| Acquisition related costs | | | | | (526) | | |
| Consolidated loss from operations | | | | $ | (18,939) | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
| | | (Unaudited) | | | | | | | | |||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 12,992 | | | | | $ | 9,743 | | |
Marketable securities | | | | | 29,634 | | | | | | 100,334 | | |
Accounts receivable, net | | | | | 22,444 | | | | | | 14,271 | | |
Inventories, net | | | | | 12,977 | | | | | | 13,040 | | |
Prepaid expenses and other current assets | | | | | 7,581 | | | | | | 3,061 | | |
Total current assets | | | | | 85,628 | | | | | | 140,449 | | |
Property and equipment, net | | | | | 52,479 | | | | | | 31,624 | | |
Right of use asset, net | | | | | 32,747 | | | | | | 34,117 | | |
Goodwill and intangible assets, net | | | | | 23,477 | | | | | | 24,083 | | |
Other assets | | | | | 3,975 | | | | | | 1,512 | | |
Total assets | | | | $ | 198,306 | | | | | $ | 231,785 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
| | | (Unaudited) | | | | | | | | |||
Liabilities, redeemable convertible preferred stock, and stockholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | ��� | | | | | | | | |
Accounts payable | | | | $ | 22,642 | | | | | $ | 16,128 | | |
Revolving line of credit | | | | | 2,970 | | | | | | — | | |
Current lease liability | | | | | 2,029 | | | | | | 1,627 | | |
Current maturities of long-term debt | | | | | 7,767 | | | | | | 5,466 | | |
Accrued expenses and other current liabilities | | | | | 15,616 | | | | | | 12,315 | | |
Total current liabilities | | | | | 51,024 | | | | | | 35,536 | | |
Long-term debt | | | | | 21,096 | | | | | | 24,344 | | |
Long-term lease liability | | | | | 33,553 | | | | | | 33,982 | | |
Preferred stock warrant liability | | | | | 7,960 | | | | | | 5,241 | | |
Total liabilities | | | | | 113,633 | | | | | | 99,103 | | |
Redeemable convertible preferred stock | | | | | 287,308 | | | | | | 287,323 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.001 par value, 128,467 and 128,467 shares authorized, 6,515 and 5,798 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively | | | | | 7 | | | | | | 6 | | |
Additional paid-in capital | | | | | 1,849 | | | | | | — | | |
Accumulated deficit | | | | | (204,089) | | | | | | (154,322) | | |
Accumulated other comprehensive loss | | | | | (402) | | | | | | (325) | | |
Total stockholders’ deficit | | | | | (202,635) | | | | | | (154,641) | | |
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit | | | | $ | 198,306 | | | | | $ | 231,785 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2021 | | | 2020 | | | 2021 | | | 2020 | | ||||||||||||
Revenues | | | | $ | 39,692 | | | | | $ | 31,028 | | | | | $ | 71,494 | | | | | $ | 62,614 | | |
Cost of sales | | | | | 39,722 | | | | | | 26,700 | | | | | | 70,955 | | | | | | 53,725 | | |
Gross profit | | | | | (30) | | | | | | 4,328 | | | | | | 539 | | | | | | 8,889 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 8,818 | | | | | | 7,119 | | | | | | 15,945 | | | | | | 14,766 | | |
Selling, general and administrative expenses | | | | | 15,761 | | | | | | 7,494 | | | | | | 29,494 | | | | | | 15,463 | | |
Total operating expenses | | | | | 24,579 | | | | | | 14,613 | | | | | | 45,439 | | | | | | 30,229 | | |
Loss from operations | | | | | (24,609) | | | | | | (10,285) | | | | | | (44,900) | | | | | | (21,340) | | |
Other expense (income): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | | | 2,980 | | | | | | 2,305 | | | | | | 5,254 | | | | | | 3,308 | | |
Other (income) expense, net | | | | | (170) | | | | | | 159 | | | | | | (388) | | | | | | 180 | | |
Total other expense (income), net | | | | | 2,810 | | | | | | 2,464 | | | | | | 4,866 | | | | | | 3,488 | | |
Net loss before income tax | | | | | (27,419) | | | | | | (12,749) | | | | | | (49,766) | | | | | | (24,828) | | |
Income tax expense (benefit) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | $ | (27,419) | | | | | $ | (12,749) | | | | | $ | (49,766) | | | | | $ | (24,828) | | |
Net loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | $ | (4.34) | | | | | $ | (2.26) | | | | | $ | (8.17) | | | | | $ | (4.44) | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share | | | | | 6,323 | | | | | | 5,634 | | | | | | 6,092 | | | | | | 5,597 | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2021 | | | 2020 | | | 2021 | | | 2020 | | ||||||||||||
Net loss | | | | $ | (27,419) | | | | | $ | (12,749) | | | | | $ | (49,766) | | | | | $ | (24,828) | | |
Foreign currency: | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | | | 70 | | | | | | (1) | | | | | | (1) | | | | | | (243) | | |
Marketable securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | | | 358 | | | | | | 183 | | | | | | 271 | | | | | | (109) | | |
Adjustment for net (losses) income realized in net loss | | | | | (300) | | | | | | 178 | | | | | | (347) | | | | | | 170 | | |
Total other comprehensive income (loss) | | | | | 128 | | | | | | 360 | | | | | | (77) | | | | | | (182) | | |
Total comprehensive loss | | | | $ | (27,291) | | | | | $ | (12,389) | | | | | $ | (49,843) | | | | | $ | (25,010) | | |
| | | Redeemable Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Loss | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | | | | | 102,899 | | | | | $ | 287,323 | | | | | | | 5,798 | | | | | $ | 6 | | | | | $ | — | | | | | $ | (154,322) | | | | | $ | (325) | | | | | $ | (154,641) | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 136 | | | | | | — | | | | | | 85 | | | | | | — | | | | | | — | | | | | | 85 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 647 | | | | | | — | | | | | | — | | | | | | 647 | | |
Other | | | | | — | | | | | | (15) | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1) | | | | | | — | | | | | | (1) | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,347) | | | | | | (205) | | | | | | (22,552) | | |
Balance at March 31, 2021 | | | | | 102,899 | | | | | $ | 287,308 | | | | | | | 5,934 | | | | | $ | 6 | | | | | $ | 732 | | | | | $ | (176,670) | | | | | $ | (530) | | | | | $ | (176,462) | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 581 | | | | | | 1 | | | | | | 408 | | | | | | — | | | | | | — | | | | | | 409 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 709 | | | | | | — | | | | | | — | | | | | | 709 | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,419) | | | | | | 128 | | | | | | (27,291) | | |
Balance at June 30, 2021 | | | | | 102,899 | | | | | $ | 287,308 | | | | | | | 6,515 | | | | | $ | 7 | | | | | $ | 1,849 | | | | | $ | (204,089) | | | | | $ | (402) | | | | | $ | (202,635) | | |
| | | Redeemable Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Accumulated Other Comprehensive Loss | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | | | | | 66,433 | | | | | $ | 134,567 | | | | | | | 5,468 | | | | | $ | 6 | | | | | $ | 733 | | | | | $ | (83,395) | | | | | $ | (213) | | | | | $ | (82,869) | | |
Impact of adoption of Topic 606 | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | 519 | | | | | | — | | | | | | 519 | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 132 | | | | | | — | | | | | | 29 | | | | | | — | | | | | | — | | | | | | 29 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 287 | | | | | | — | | | | | | — | | | | | | 287 | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,079) | | | | | | (542) | | | | | | (12,621) | | |
Balance at March 31, 2020 | | | | | 66,433 | | | | | $ | 134,567 | | | | | | | 5,600 | | | | | $ | 6 | | | | | $ | 1,049 | | | | | $ | (94,955) | | | | | $ | (755) | | | | | $ | (94,655) | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 37 | | | | | | — | | | | | | 8 | | | | | | — | | | | | | — | | | | | | 8 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 217 | | | | | | — | | | | | | — | | | | | | 217 | | |
Comprehensive loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,749) | | | | | | 360 | | | | | | (12,389) | | |
Balance at June 30, 2020 | | | | | 66,433 | | | | | $ | 134,567 | | | | | | | 5,637 | | | | | $ | 6 | | | | | $ | 1,274 | | | | | $ | (107,704) | | | | | $ | (395) | | | | | $ | (106,819) | | |
| | | Six Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (49,766) | | | | | $ | (24,828) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 5,430 | | | | | | 3,029 | | |
Share-based compensation expense | | | | | 1,356 | | | | | | 504 | | |
Bad debt expense | | | | | — | | | | | | 95 | | |
Remeasurement of preferred stock warrant | | | | | 2,719 | | | | | | 879 | | |
Amortization related to financing activities | | | | | 805 | | | | | | 1,818 | | |
Other | | | | | 149 | | | | | | 139 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable | | | | | (8,173) | | | | | | (5,793) | | |
Inventories | | | | | 63 | | | | | | 948 | | |
Prepaid expenses and other current assets | | | | | (4,520) | | | | | | (6,034) | | |
Accounts payable | | | | | 3,799 | | | | | | 5,061 | | |
Accrued expenses | | | | | 881 | | | | | | 1,654 | | |
Net cash used in operating activities | | | | | (47,257) | | | | | | (22,528) | | |
Investing activities | | | | | | | | | | | | | |
Purchases of marketable securities | | | | | (81,604) | | | | | | — | | |
Proceeds from maturities of marketable securities | | | | | 2,050 | | | | | | 2,500 | | |
Proceeds from sales of marketable securities | | | | | 150,006 | | | | | | 5,648 | | |
Payments for acquisitions of property and equipment | | | | | (21,128) | | | | | | (5,142) | | |
Net cash provided by investing activities | | | | | 49,324 | | | | | | 3,006 | | |
Financing activities | | | | | | | | | | | | | |
Principal payments on debt | | | | | (1,794) | | | | | | (1,018) | | |
Proceeds from issuance of debt | | | | | — | | | | | | 24,143 | | |
Borrowing under revolving line of credit | | | | | 14,451 | | | | | | 13,683 | | |
Repayments under revolving line of credit | | | | | (11,481) | | | | | | (13,928) | | |
Repayments of financing lease obligations | | | | | (165) | | | | | | (50) | | |
Payment of deferred offering costs | | | | | (322) | | | | | | — | | |
Proceeds from the exercise of stock options and warrants | | | | | 494 | | | | | | 37 | | |
Net cash provided by financing activities | | | | | 1,183 | | | | | | 22,867 | | |
Effect of exchange rate changes on cash | | | | | (1) | | | | | | (243) | | |
Net increase in cash and cash equivalents | | | | | 3,249 | | | | | | 3,102 | | |
Cash and cash equivalents, beginning of period | | | | | 9,743 | | | | | | 2,616 | | |
Cash and cash equivalents, end of period | | | | $ | 12,992 | | | | | $ | 5,718 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for taxes | | | | $ | — | | | | | $ | — | | |
Cash paid for interest | | | | $ | 2,990 | | | | | $ | 1,286 | | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | | | | | | |
Issuance of preferred stock warrants | | | | $ | — | | | | | $ | 4,580 | | |
Purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | | | | $ | 2,995 | | | | | $ | 1,001 | | |
Deferred offering costs included in accounts payable and accrued expenses and other current liabilities | | | | $ | 2,139 | | | | | $ | — | | |
Financing leases | | | | $ | — | | | | | $ | 33,523 | | |
| | | June 30, 2021 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. treasury securities | | | | $ | 11,163 | | | | | $ | — | | | | | $ | — | | | | | $ | 11,163 | | |
Corporate bonds | | | | | — | | | | | | 18,471 | | | | | | — | | | | | | 18,471 | | |
Marketable securities | | | | $ | 11,163 | | | | | $ | 18,471 | | | | | $ | — | | | | | $ | 29,634 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrants | | | | $ | — | | | | | $ | — | | | | | $ | 7,960 | | | | | $ | 7,960 | | |
| | | December 31, 2020 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. treasury securities | | | | $ | 76 | | | | | $ | — | | | | | $ | — | | | | | $ | 76 | | |
Corporate bonds | | | | | — | | | | | | 100,258 | | | | | | — | | | | | | 100,258 | | |
Marketable securities | | | | $ | 76 | | | | | $ | 100,258 | | | | | $ | — | | | | | $ | 100,334 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrants | | | | $ | — | | | | | $ | — | | | | | $ | 5,241 | | | | | $ | 5,241 | | |
| | | Three Months Ended June 30, 2021 | | | Six Months Ended June 30, 2021 | | ||||||
Balance, beginning of period | | | | $ | 6,257 | | | | | $ | 5,241 | | |
Change in fair value | | | | | 1,703 | | | | | | 2,719 | | |
Ending balance, June 30, 2021 | | | | $ | 7,960 | | | | | $ | 7,960 | | |
| | | Three Months Ended June 30, 2020 | | | Six Months Ended June 30, 2020 | | ||||||
Balance, beginning of period | | | | $ | 4,808 | | | | | $ | — | | |
Issuances | | | | | — | | | | | | 4,580 | | |
Change in fair value | | | | | 651 | | | | | | 879 | | |
Ending balance, June 30, 2020 | | | | $ | 5,459 | | | | | $ | 5,459 | | |
| | | June 30, 2021 | | |||||||||||||||||||||
| | | Cost Basis | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | ||||||||||||
U.S government and agency securities | | | | $ | 11,101 | | | | | $ | 62 | | | | | $ | — | | | | | $ | 11,163 | | |
Corporate notes and bonds | | | | | 18,474 | | | | | | 114 | | | | | | (117) | | | | | | 18,471 | | |
Total Investments | | | | $ | 29,575 | | | | | $ | 176 | | | | | $ | (117) | | | | | $ | 29,634 | | |
| | | December 31, 2020 | | |||||||||||||||||||||
| | | Cost Basis | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | ||||||||||||
U.S government and agency securities | | | | $ | 75 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 76 | | |
Corporate notes and bonds | | | | | 100,235 | | | | | | 242 | | | | | | (219) | | | | | | 100,258 | | |
Total Investments | | | | $ | 100,310 | | | | | $ | 243 | | | | | $ | (219) | | | | | $ | 100,334 | | |
| | | Asset Derivative | | | Liability Derivative | | ||||||
Soybeans | | | | $ | — | | | | | $ | 483 | | |
Effect of daily cash settlement | | | | | — | | | | | | (483) | | |
Net derivatives as classified in the balance sheet | | | | $ | — | | | | | $ | — | | |
| | | Three Months Ended June 30, 2021 | | |||||||||||||||
| | | (Loss) gain realized on derivatives | | | Unrealized gain (loss) on derivatives | | | Total (loss) gain recognized in income | | |||||||||
Soybeans | | | | $ | (523) | | | | | $ | 260 | | | | | $ | (263) | | |
Oil | | | | | 628 | | | | | | (312) | | | | | | 316 | | |
Total | | | | $ | 105 | | | | | $ | (52) | | | | | $ | 53 | | |
| | | Six Months Ended June 30, 2021 | | |||||||||||||||
| | | (Loss) gain realized on derivatives | | | Unrealized (loss) gain on derivatives | | | Total (loss) gain recognized in income | | |||||||||
Soybeans | | | | $ | (885) | | | | | $ | (483) | | | | | $ | (1,368) | | |
Oil | | | | | 856 | | | | | | — | | | | | | 856 | | |
Total | | | | $ | (29) | | | | | $ | (483) | | | | | $ | (512) | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
Raw materials and supplies | | | | $ | 1,727 | | | | | $ | 2,263 | | |
Work-in-process | | | | | 3,211 | | | | | | 1,193 | | |
Crops under production | | | | | 86 | | | | | | 4,155 | | |
Finished goods | | | | | 7,953 | | | | | | 5,429 | | |
Total inventories | | | | $ | 12,977 | | | | | $ | 13,040 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
Land | | | | $ | 5,057 | | | | | $ | 342 | | |
Furniture and fixtures | | | | | 2,945 | | | | | | 2,732 | | |
Machinery, field, and laboratory equipment | | | | | 9,353 | | | | | | 7,393 | | |
Computer equipment | | | | | 1,426 | | | | | | 1,288 | | |
Vehicles | | | | | 2,584 | | | | | | 1,288 | | |
Buildings and building improvements | | | | | 26,544 | | | | | | 25,259 | | |
Construction in progress | | | | | 15,802 | | | | | | 1,355 | | |
| | | | | 63,711 | | | | | | 39,657 | | |
Less accumulated depreciation | | | | | (11,232) | | | | | | (8,033) | | |
Property and equipment, net | | | | $ | 52,479 | | | | | $ | 31,624 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
Prepaid expenses | | | | $ | 4,161 | | | | | $ | 1,636 | | |
Contract asset | | | | | 1,615 | | | | | | 450 | | |
Other | | | | | 1,805 | | | | | | 975 | | |
| | | | $ | 7,581 | | | | | $ | 3,061 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
Payroll and employee benefits | | | | $ | 3,762 | | | | | $ | 2,951 | | |
Litigation | | | | | 80 | | | | | | 2,675 | | |
Professional services | | | | | 3,935 | | | | | | 1,812 | | |
Research and development | | | | | 808 | | | | | | 700 | | |
Inventory purchases | | | | | 2,170 | | | | | | 321 | | |
Interest | | | | | 755 | | | | | | 364 | | |
Other | | | | | 4,106 | | | | | | 3,492 | | |
| | | | $ | 15,616 | | | | | $ | 12,315 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||
DDB Term loan, due April 2024 | | | | $ | 8,984 | | | | | $ | 9,916 | | |
DDB Equipment loan, due April 2024 | | | | | 2,275 | | | | | | 2,625 | | |
Notes Payable, due May 2024 | | | | | 19,300 | | | | | | 19,768 | | |
Notes payable, varying maturities through June 2026 | | | | | 354 | | | | | | 356 | | |
DDB Revolver | | | | | 2,970 | | | | | | — | | |
Less: unamortized debt discount and debt issuance costs | | | | | (2,050) | | | | | | (2,855) | | |
| | | | | 31,833 | | | | | | 29,810 | | |
Less: DDB Revolver | | | | | (2,970) | | | | | | — | | |
Less: current maturities of long-term debt | | | | | (7,767) | | | | | | (5,466) | | |
Long-term debt | | | | $ | 21,096 | | | | | $ | 24,344 | | |
| | | Cumulative Foreign Currency Translation | | | Unrealized Gains/(Losses) on Marketable Securities | | | Total | | |||||||||
Balance as of March 31, 2021 | | | | $ | (451) | | | | | $ | (79) | | | | | $ | (530) | | |
Other comprehensive (loss) income before reclassifications | | | | | 70 | | | | | | 358 | | | | | | 428 | | |
Amounts reclassified from AOCI | | | | | — | | | | | | (300) | | | | | | (300) | | |
Other comprehensive (loss) | | | | | 70 | | | | | | 58 | | | | | | 128 | | |
Balance as of June 30, 2021 | | | | $ | (381) | | | | | $ | (21) | | | | | $ | (402) | | |
Balance as of December 31, 2020 | | | | $ | (380) | | | | | $ | 55 | | | | | $ | (325) | | |
Other comprehensive (loss) income before reclassifications | | | | | (1) | | | | | | 271 | | | | | | 270 | | |
Amounts reclassified from AOCI | | | | | — | | | | | | (347) | | | | | | (347) | | |
Other comprehensive (loss) | | | | | (1) | | | | | | (76) | | | | | | (77) | | |
Balance as of June 30, 2021 | | | | | (381) | | | | | | (21) | | | | | | (402) | | |
Balance as of March 31, 2020 | | | | $ | (396) | | | | | $ | (359) | | | | | $ | (755) | | |
Other comprehensive (loss) income before reclassifications | | | | | (1) | | | | | | 183 | | | | | | 182 | | |
Amounts reclassified from AOCI | | | | | — | | | | | | 178 | | | | | | 178 | | |
Other comprehensive (loss) | | | | | (1) | | | | | | 361 | | | | | | 360 | | |
Balance as of June 30, 2020 | | | | $ | (397) | | | | | $ | 2 | | | | | $ | (395) | | |
Balance as of December 31, 2019 | | | | $ | (154) | | | | | $ | (59) | | | | | $ | (213) | | |
Other comprehensive loss before reclassifications | | | | | (243) | | | | | | (109) | | | | | | (352) | | |
Amounts reclassified from AOCI | | | | | — | | | | | | 170 | | | | | | 170 | | |
Other comprehensive (loss) income | | | | | (243) | | | | | | 61 | | | | | | (182) | | |
Balance as of June 30, 2020 | | | | $ | (397) | | | | | $ | 2 | | | | | $ | (395) | | |
| | | Three Months Ended June 30, | | | Six Months Ended June 30, | | ||||||||||||||||||
| | | 2021 | | | 2020 | | | 2021 | | | 2020 | | ||||||||||||
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic weighted average shares outstanding | | | | | 6,323 | | | | | | 5,634 | | | | | | 6,092 | | | | | | 5,597 | | |
Effect of dilutive securities | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Diluted weighted average shares outstanding | | | | | 6,323 | | | | | | 5,634 | | | | | | 6,092 | | | | | | 5,597 | | |
| | | 2021 | | | 2020 | | ||||||
Expected dividend yield | | | | | 0% | | | | | | 0% | | |
Expected volatility | | | | | 63% | | | | | | 58% | | |
Risk-free interest rate | | | | | 0.7% | | | | | | 1.0% | | |
Expected term in years | | | 6.1 years | | | 6.2 years | | ||||||
Weighted average grant date fair value | | | | $ | 1.54 | | | | | $ | 0.81 | | |
| | | June 30, 2021 | | | December 31, 2020 | | ||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Series A preferred stock | | | | | 12,877 | | | | | $ | 9,595 | | | | | | 12,877 | | | | | $ | 9,595 | | |
Series B preferred stock | | | | | 19,873 | | | | | | 24,489 | | | | | | 19,873 | | | | | | 24,489 | | |
Series C preferred stock | | | | | 22,875 | | | | | | 66,258 | | | | | | 22,875 | | | | | | 66,258 | | |
Series C-1 preferred stock | | | | | 8,862 | | | | | | 32,561 | | | | | | 8,862 | | | | | | 32,561 | | |
Series D preferred stock | | | | | 38,412 | | | | | | 154,405 | | | | | | 38,412 | | | | | | 154,420 | | |
Total redeemable convertible preferred stock | | | | | 102,899 | | | | | $ | 287,308 | | | | | | 102,899 | | | | | $ | 287,323 | | |
| | | Revenue | | | Adjusted EBITDA | | ||||||
Three Months Ended June 30, 2021 | | | | | | | | | | | | | |
Fresh | | | | $ | 16,906 | | | | | $ | 165 | | |
Ingredients | | | | | 22,724 | | | | | | (6,409) | | |
Unallocated and other | | | | | 62 | | | | | | (9,530) | | |
Total segment results | | | | $ | 39,692 | | | | | $ | (15,774) | | |
| Consolidated loss from operations | | | | $ | (24,609) | | |
| Depreciation and amortization | | | | | 2,839 | | |
| Stock-based compensation | | | | | 709 | | |
| Other nonrecurring costs, including acquisition costs | | | | | 527 | | |
| South America seed production costs | | | | | 2,805 | | |
| Non-recurring public company readiness costs | | | | | 1,955 | | |
| Total Adjusted EBITDA | | | | $ | (15,774) | | |
| | | Revenue | | | Adjusted EBITDA | | ||||||
Three Months Ended June 30, 2020 | | | | | | | | | | | | | |
Fresh | | | | $ | 12,174 | | | | | $ | 895 | | |
Ingredients | | | | | 17,819 | | | | | | (2,557) | | |
Unallocated and other | | | | | 1,035 | | | | | | (6,715) | | |
Total segment results | | | | $ | 31,028 | | | | | $ | (8,377) | | |
| Consolidated loss from operations | | | | $ | (10,285) | | |
| Depreciation and amortization | | | | | 1,632 | | |
| Stock-based compensation | | | | | 217 | | |
| Other nonrecurring costs, including acquisition costs | | | | | 59 | | |
| Total Adjusted EBITDA | | | | $ | (8,377) | | |
| | | Revenue | | | Adjusted EBITDA | | ||||||
Six Months Ended June 30, 2021 | | | | | | | | | | | | | |
Fresh | | | | $ | 34,470 | | | | | $ | (172) | | |
Ingredients | | | | | 36,919 | | | | | | (13,197) | | |
Unallocated and other | | | | | 105 | | | | | | (17,252) | | |
Total segment results | | | | $ | 71,494 | | | | | $ | (30,621) | | |
| Consolidated loss from operations | | | | $ | (44,900) | | |
| Depreciation and amortization | | | | | 5,430 | | |
| Stock-based compensation | | | | | 1,356 | | |
| Other nonrecurring costs, including acquisition costs | | | | | 527 | | |
| South America seed production costs | | | | | 2,805 | | |
| Non-recurring public company readiness costs | | | | | 4,161 | | |
| Total Adjusted EBITDA | | | | $ | (30,621) | | |
| | | Revenue | | | Adjusted EBITDA | | ||||||
Six Months Ended June 30, 2020 | | | | | | | | | | | | | |
Fresh | | | | $ | 31,945 | | | | | $ | 2,473 | | |
Ingredients | | | | | 29,554 | | | | | | (4,625) | | |
Unallocated and other | | | | | 1,115 | | | | | | (15,596) | | |
Total segment results | | | | $ | 62,614 | | | | | $ | (17,748) | | |
| Consolidated loss from operations | | | | $ | (21,340) | | |
| Depreciation and amortization | | | | | 3,029 | | |
| Stock-based compensation | | | | | 504 | | |
| Other nonrecurring costs, including acquisition costs | | | | | 59 | | |
| Total Adjusted EBITDA | | | | $ | (17,748) | | |