Document and Entity Information
Document and Entity Information - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Aug. 21, 2024 | Dec. 29, 2023 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Jun. 30, 2024 | ||
Document Fiscal Year Focus | 2024 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | GREAT ELM GROUP, INC. | ||
Entity Central Index Key | 0001831096 | ||
Current Fiscal Year End Date | --06-30 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 31,875,285 | ||
Entity Public Float | $ 33,475,978 | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Document Financial Statement Error Correction [Flag] | false | ||
Entity Shell Company | false | ||
Entity File Number | 001-39832 | ||
Entity Tax Identification Number | 85-3622015 | ||
Entity Address, Address Line One | 3801 PGA Boulevard | ||
Entity Address, Address Line Two | Suite 603 | ||
Entity Address, City or Town | Palm Beach Gardens | ||
Entity Address, State or Province | FL | ||
Entity Address, Postal Zip Code | 33410 | ||
City Area Code | 617 | ||
Local Phone Number | 375-3006 | ||
Document Annual Report | true | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Interactive Data Current | Yes | ||
Document Transition Report | false | ||
ICFR Auditor Attestation Flag | false | ||
Auditor Name | Grant Thornton LLP | ||
Auditor Firm ID | 248 | ||
Auditor Location | Boston, Massachusetts | ||
Documents Incorporated by Reference | Portions of the definitive proxy statement for the annual meeting of stockholders of the Registrant, to be filed with the Securities and Exchange Commission within 120 days of our fiscal year ended June 30, 2024 , are incorporated by reference into Part III of this report. | ||
Common Stock | |||
Document Information [Line Items] | |||
Title of each class | Common stock, par value $0.001 per share | ||
Trading Symbol | GEG | ||
Security Exchange Name | NASDAQ | ||
7.25% Notes due 2027 | |||
Document Information [Line Items] | |||
Title of each class | 7.25% Notes due 2027 | ||
Trading Symbol | GEGGL | ||
Security Exchange Name | NASDAQ |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 48,147 | $ 60,165 |
Restricted cash | 1,571 | |
Investments in marketable securities | 9,929 | 24,595 |
Investments, at fair value (cost $54,261 and $40,387, respectively) | 44,585 | 32,611 |
Prepaid and other current assets | 1,215 | 717 |
Real estate under development | 5,769 | 1,742 |
Assets of Consolidated Funds - Cash and cash equivalents | 2,371 | |
Assets of Consolidated Funds - Investments, at fair value (cost $11,338) | 11,471 | |
Assets of Consolidated Funds - Other assets | 253 | |
Total current assets | 127,570 | 123,138 |
Identifiable intangible assets, net | 11,037 | 12,115 |
Right of use assets | 225 | 497 |
Other assets | 1,614 | 143 |
Total assets | 140,446 | 135,893 |
Current liabilities: | ||
Accrued expenses and other current liabilities | 7,009 | 5,418 |
Current portion of lease liabilities | 137 | 359 |
Liabilities of Consolidated Funds - Payable for securities purchased | 100 | |
Liabilities of Consolidated Fund - accrued expenses and other | 162 | |
Total current liabilities | 8,359 | 7,377 |
Lease liabilities, net of current portion | 57 | 142 |
Long-term debt (face value $26,945) | 26,090 | 25,808 |
Convertible notes (face value $35,493 and $37,912, including $16,174 and $15,395 held by related parties, respectively) | 34,900 | 37,129 |
Other liabilities | 845 | 669 |
Total liabilities | 70,251 | 72,051 |
Commitments and Contingencies (Note 15) | ||
Stockholders' equity | ||
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding | ||
Common stock, $0.001 par value; 350,000,000 shares authorized and 31,875,285 shares issued and 30,494,448 outstanding at June 30, 2024; and 30,651,047 shares issued and 29,546,655 outstanding at June 30, 2023 | 30 | 30 |
Additional paid-in-capital | 3,315,638 | 3,315,378 |
Accumulated deficit | (3,252,954) | (3,251,566) |
Total Great Elm Group, Inc. stockholders' equity | 62,714 | 63,842 |
Non-controlling interests | 7,481 | |
Total stockholders' equity | 70,195 | 63,842 |
Total liabilities and stockholders' equity | 140,446 | 135,893 |
Nonrelated Party | ||
Current liabilities: | ||
Accounts payable | 317 | 191 |
Related Party | ||
Current assets: | ||
Receivables from managed funds | 2,259 | 3,308 |
Current liabilities: | ||
Accounts payable | $ 634 | 1,409 |
Related party payables, net of current portion | $ 926 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Statement of Financial Position [Abstract] | ||
Investments, cost basis | $ 54,261 | $ 40,387 |
Investments, cost basis | 11,338 | |
Long term debt, face value | 26,945 | 26,945 |
Convertible notes, face value | 35,494 | 37,912 |
Convertible notes payable to related party non-current | $ 16,174 | $ 15,395 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 350,000,000 | 350,000,000 |
Common stock, shares issued | 31,875,285 | 30,651,047 |
Common stock, shares outstanding | 30,494,448 | 29,546,655 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Revenues | $ 17,834 | $ 8,663 |
Cost of revenues | 5,526 | |
Operating Expenses [Abstract] | ||
Investment management expenses | 11,331 | 10,196 |
Depreciation and amortization | 1,108 | 1,152 |
Selling, general and administrative | 7,654 | 8,480 |
Expenses of Consolidated Funds | 53 | 46 |
Total operating costs and expenses | 20,146 | 19,874 |
Operating loss | (7,838) | (11,211) |
Dividends and interest income | 8,057 | 6,209 |
Net realized and unrealized gain (loss) | 2,212 | 15,247 |
Net realized and unrealized gain (loss) on investments of Consolidated Funds | 233 | (16) |
Interest and other income of Consolidated Funds | 829 | |
Gain on sale of controlling interest in subsidiary | 10,524 | |
Interest expense | (4,334) | (6,074) |
Income (loss) before income taxes from continuing operations | (841) | 14,679 |
Income tax benefit (expense) | (101) | (200) |
Net income (loss) from continuing operations | (942) | 14,479 |
Discontinued operations: | ||
Net income from discontinued operations | 16 | 13,201 |
Net income (loss) | (926) | 27,680 |
Less: net income (loss) attributable to non-controlling interest, continuing operations | 462 | (1,554) |
Less: net income attributable to non-controlling interest, discontinued operations | 1,504 | |
Net income (loss) attributable to Great Elm Group, Inc. | $ (1,388) | $ 27,730 |
Basic net income (loss) per share from: | ||
Continuing operations | $ (0.05) | $ 0.55 |
Discontinued operations | 0.4 | |
Basic net income (loss) per share | (0.05) | 0.95 |
Diluted net income (loss) per share from: | ||
Continuing operations | (0.05) | 0.44 |
Discontinued operations | 0.29 | |
Diluted net income (loss) per share | $ (0.05) | $ 0.73 |
Weighted average shares outstanding | ||
Basic | 29,962 | 28,910 |
Diluted | 29,962 | 40,980 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity and Contingently Redeemable Non-controlling Interest - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Great Elm Group Inc. Stockholders' Equity | Non-controlling Interest |
Beginning balance at Jun. 30, 2022 | $ 40,029 | $ 29 | $ 3,312,763 | $ (3,279,296) | $ 33,496 | $ 6,533 |
Beginning balance (in shares) at Jun. 30, 2022 | 28,507,000 | |||||
Beginning balance, Contingently redeemable non-controlling interest at Jun. 30, 2022 | 2,225 | |||||
Net income (loss) | 26,928 | 27,730 | 27,730 | (802) | ||
Net income (loss), Contingently redeemable non-controlling interest | 752 | |||||
Distributions to non-controlling interests in Consolidated Fund | (634) | (634) | ||||
Redemption of non-controlling interests upon sale of subsidiaries | (5,097) | (5,097) | ||||
Redemption of non-controlling interests upon sale of subsidiaries, contingently redeemable non-controlling interest | (2,977) | |||||
Issuance of common stock related to vesting of restricted stock | 1 | $ 1 | 1 | |||
Issuance of common stock related to vesting of restricted stock (in shares) | 1,040,000 | |||||
Stock-based compensation | 2,615 | 2,615 | 2,615 | |||
Ending balance at Jun. 30, 2023 | $ 63,842 | $ 30 | 3,315,378 | (3,251,566) | 63,842 | |
Ending balance (in shares) at Jun. 30, 2023 | 29,546,655 | 29,547,000 | ||||
Net income (loss) | $ (926) | (1,388) | (1,388) | 462 | ||
Distributions to non-controlling interests in Consolidated Fund | (231) | (231) | ||||
Issuance of common stock related to vesting of restricted stock (in shares) | 947,000 | |||||
Issuance of interests in Consolidated Funds | 7,250 | 7,250 | ||||
Stock repurchases | (2,104) | (2,104) | (2,104) | |||
Stock-based compensation | 2,364 | 2,364 | 2,364 | |||
Ending balance at Jun. 30, 2024 | $ 70,195 | $ 30 | $ 3,315,638 | $ (3,252,954) | $ 62,714 | $ 7,481 |
Ending balance (in shares) at Jun. 30, 2024 | 30,494,448 | 30,494,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net income (loss) from continuing operations | $ (942) | $ 14,479 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Net proceeds from sale of real estate | 6,163 | |
Gain on sale of real estate | (1,061) | |
Depreciation and amortization | 1,108 | 1,152 |
Stock-based compensation | 2,364 | 2,615 |
Unrealized (gain) loss on investments | (39) | (10,948) |
Realized (gain) loss on investments | 79 | (4,299) |
Realized (gain) loss on Convertible Notes | (2,252) | |
Gain on sale of controlling interest in subsidiary | (10,524) | |
Non-cash interest and amortization of capitalized issuance costs | 2,373 | 2,299 |
Change in fair value of contingent consideration | (498) | 783 |
Other non-cash (income) expense, net | (246) | 470 |
Adjustments to reconcile net income to net cash used in operating activities of Consolidated Funds: | ||
Purchase of investments by Consolidated Funds | (12,040) | |
Proceeds from principal payments of Consolidated Funds | 879 | 1,558 |
Amortization of premium and accretion of discount, net | (32) | |
Net realized and unrealized (gains) losses on investments | (178) | 16 |
Changes in operating assets and liabilities: | ||
Receivables from managed funds | 1,049 | (1,159) |
Prepaid and other assets | (1,983) | 266 |
Real estate under development | (8,329) | (1,682) |
Operating leases | (35) | (77) |
Related party payables | (1,203) | |
Accounts payable, accrued expenses and other liabilities | 1,730 | 1,089 |
Changes in operating assets and liabilities of Consolidated Funds: | ||
Cash and cash equivalents | (2,371) | |
Other assets | (253) | 746 |
Accrued expenses and other liabilities | 162 | 77 |
Net cash provided by (used in) operating activities - continuing operations | (15,555) | (3,139) |
Net cash provided by (used in) operating activities - discontinued operations | 766 | |
Net cash provided by (used in) operating activities | (15,555) | (2,373) |
Cash flows from investing activities: | ||
Purchases of investments in held-to-maturity securities | (49,036) | |
Purchases of investments in marketable securities | (24,384) | |
Proceeds from settlement of held-to-maturity securities | 65,073 | |
Purchases of investments | (19,556) | (3,105) |
Sales of investments | 6,754 | 26,540 |
Proceeds from sale of controlling interest in subsidiary, net of cash sold | 17,735 | |
Other | (18) | (53) |
Net cash provided by (used in) investing activities - continuing operations | 3,217 | 16,733 |
Net cash provided by (used in) investing activities - discontinued operations | (947) | 67,230 |
Net cash provided by (used in) investing activities | 2,270 | 83,963 |
Cash flows from financing activities: | ||
Principal payments on long term debt | (41,765) | |
Contributions of non-controlling interests in Consolidated Funds | 7,018 | |
Redemption of Convertible Notes | (2,076) | |
Share repurchases | (2,104) | |
Distributions to non-controlling interests in consolidated funds | (634) | |
Net cash provided by (used in) financing activities - continuing operations | 2,838 | (42,399) |
Net cash provided by (used in) financing activities - discontinued operations | (5,221) | |
Net cash provided by (used in) financing activities | 2,838 | (47,620) |
Net increase (decrease) in cash and cash equivalents, including cash and cash equivalents classified within current assets held for sale | (10,447) | 33,970 |
Less: net increase in cash and cash equivalents classified within current assets held for sale | 62,775 | |
Plus: cash received from discontinued operations | 66,689 | |
Net change in cash and cash equivalents | (10,447) | 37,884 |
Cash and cash equivalents at beginning of period | 60,165 | 22,281 |
Cash and cash equivalents at end of period | 49,718 | 60,165 |
Cash paid for interest | 1,954 | 3,831 |
Non-cash investing and financing activities | ||
Non-cash contribution to Consolidated Funds | 389 | |
Lease liabilities and right of use assets arising from operating leases | 167 | |
Partial settlement of Seller Note in exchange for GECC stock | 2,609 | |
Non-cash distributions received from Consolidated Fund | 177 | |
Equity consideration upon Sale of HC LLC | 2,000 | |
Supplemental cash flow elements | ||
Cash and cash equivalents | 48,147 | 60,165 |
Restricted Cash and Cash Equivalents | 1,571 | |
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | $ 49,718 | $ 60,165 |
Organization
Organization | 12 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Great Elm Group, Inc. (referred to as the Company or GEG ) is an alternative asset management company incorporated in Delaware. The Company focuses on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies. The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including Great Elm Capital Management, Inc. ( GECM ), Great Elm Opportunities GP, Inc. ( GEO GP ), Great Elm Capital GP, LLC ( GEC GP ), Great Elm Investments, LLC ( GEI ), Great Elm FM Acquisition, Inc. ( FM Acquisition ), Great Elm DME Holdings, Inc. ( DME Holdings ), Great Elm DME Manager, LLC ( DME Manager ), Monomoy CRE, LLC ( MCRE ), Monomoy BTS Construction Management, LLC ( MCM ) and Monomoy BTS Corporation ( MBTS ), as well as its majority-owned subsidiaries Forest Investments, Inc. ( Forest ) (through December 30, 2022), and Great Elm Healthcare, LLC ( HC LLC ) and its wholly-owned subsidiaries (through January 3, 2023). In addition, we have determined that the Company was the primary beneficiary of certain variable interest entities, and therefore the operations of those entities have been included in our consolidated results for the relevant periods. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Basis of Presentation and Use of Estimates The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ( GAAP ). The preparation of financial statements in accordance with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. On an on-going basis, the Company evaluates all of these estimates and assumptions. The most important of these estimates and assumptions relate to revenue recognition, valuation allowance for deferred tax assets, estimates associated with accounting for asset acquisitions, and fair value measurements, including stock-based compensation. Although these and other estimates and assumptions are based on the best available information, actual results could be different from these estimates. The historical results of our Durable Medical Equipment ( DME ) business, primarily consisting of HC LLC and its subsidiaries, and related activity have been presented in the accompanying consolidated statements of operations and cash flows for the years ended June 30, 2024 and 2023 as discontinued operations. See Note 16 - Discontinued Operations. Unless otherwise specified, disclosures in these consolidated financial statements reflect continuing operations only. Certain prior period amounts have been reclassified to conform to current period presentation. Principles of Consolidation The Company consolidates the assets, liabilities, and operating results of its wholly-owned subsidiaries, majority-owned subsidiaries, and subsidiaries in which we hold a controlling financial interest as of the financial statement date. In most cases, a controlling financial interest reflects ownership of a majority of the voting interests. We consolidate a variable interest entity ( VIE ) when we possess both the power to direct the activities of the VIE that most significantly impact its economic performance and the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. All intercompany accounts and transactions have been eliminated in consolidation. Non-controlling interests in the Company’s subsidiaries are reported as a component of equity, separate from the parent company’s equity or outside of permanent equity for non-controlling interests that are contingently redeemable. See Note 12 - Non-Controlling Interests and Redeemable Preferred Stock of Subsidiaries . Results of operations attributable to the non-controlling interests are included in the Company’s consolidated statements of operations. Cash and Cash Equivalents Cash and cash equivalents are comprised of cash and highly liquid investments with original maturities of 90 days or less at the date of purchase. Cash equivalents consist primarily of exchange-traded money market funds and the U.S. treasury bills. The Company is exposed to credit risk in the event of default by the financial institutions or the issuers of these investments to the extent the amounts on deposit or invested are in excess of amounts that are insured. Investments in Marketable Securities Investments in marketable securities consist of debt securities, such as the U.S. treasury bills with original maturity exceeding 90 days. The Company classifies investments in debt securities as either trading, held-to-maturity, or available-for-sale. Securities are classified as trading if they are purchased and held principally for the purpose of selling in the near term and as held-to-maturity when the Company has both the positive intent and ability to hold the security to maturity. Investments in debt securities not classified as either trading or held-to-maturity are classified as available-for-sale securities. Trading securities are measured at fair value with unrealized gains and losses reported within net realized and unrealized gain (loss) on investments. Held-to-maturity securities are measured at amortized cost with realized gains and losses reported within net realized and unrealized gain (loss) on investments. Available-for-sale securities are measured at fair value with unrealized gains and losses reported in accumulated other comprehensive income (loss). As of June 30, 2024 all investments in marketable securities were classified as held-to-maturity and had original maturities (at the time of purchase) of six months. As of June 30, 2024 , the amortized cost basis for these securities approximated their fair value. Investments, at Fair Value Investments, at fair value, consist of equity and equity-related securities carried at fair value, as well as investments in private funds measured using the net asset value ( NAV ) as reported by each fund’s investment manager. The private funds calculate NAV in a manner consistent with the measurement principles of the Financial Accounting Standards Board ( FASB ) Accounting Standards Codification ( ASC ) Topic 946, Financial Services – Investment Companies , as of the valuation date. Changes in the fair value and NAV are recorded within net realized and unrealized gain (loss) on investments. Dividends received are recorded within dividends and interest income on the consolidated statements of operations. Real Estate under Development Real estate under development is classified as follows: (i) real estate under development (current), which includes real estate projects that are in the process of being developed and expected to be completed and disposed of within one year of the balance sheet date; (ii) real estate under development (non-current), which includes real estate projects that are in the process of being developed and expected to be completed and disposed of more than one year from the balance sheet date; and (iii) real estate held for sale, which includes land and completed improvements thereon that meet all of the “held for sale” criteria. Real estate under development is carried at cost less impairment, if applicable. We capitalize costs that are directly identifiable with the specific real estate projects, including pre-acquisition and pre-construction costs, development and construction costs, taxes, and insurance. We do not capitalize any general and administrative or overhead costs, regardless of whether the costs are internal or paid to third parties. Capitalization begins when the activities related to development have begun and ceases when activities are substantially complete and the asset is available for occupancy. Real estate held for sale is recorded at the lower of cost or fair value less cost to sell. If an asset’s fair value less cost to sell, based on discounted future cash flows, management estimates or market comparisons, is less than its carrying amount, an allowance is recorded against the asset. Identifiable Intangible Assets, Net The Company's identifiable intangible assets consist of investment management agreements and assembled workforce. These intangible assets arise primarily from the determination of their respective fair market values at the date of acquisition. Amounts assigned to identifiable intangible assets, and their related useful lives, are derived from established valuation techniques and management estimates. The Company’s definite-lived intangible assets are amortized over their estimated useful lives based upon the pattern of future cash flows attributable to the asset or using the straight-line method as determined for each asset. The Company amortizes its definite-lived intangible assets over periods ranging from ten to fifteen years . Impairment of Long-Lived Assets Long-lived assets include real estate under development, property and equipment, definite-lived intangible assets, and lease right-of-use assets. The Company evaluates the recoverability of long-lived assets whenever events or changes in circumstances indicate that their carrying value may not be recoverable based on undiscounted cash flows. Impairment losses are recorded when undiscounted cash flows estimated to be generated by an asset are less than the asset’s carrying amount. The amount of the impairment loss, if any, is calculated as the excess of the asset’s carrying value over its fair value, which is determined using a discounted cash flow analysis, management estimates or market comparisons. Leases We determine if an arrangement contains a lease at the inception of a contract considering all relevant facts and circumstances, which normally does not require significant judgment. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the commencement date of the lease based on the present value of the remaining future minimum lease payments. As the interest rate implicit in our leases is generally not readily determinable, we utilize the incremental borrowing rate, determined by class of underlying asset, to discount the lease payments. The operating lease right-of-use assets also include lease payments made before commencement and are reduced by lease incentives. Certain of the Company’s office leases contain options that permit extensions for additional periods. If we are not reasonably certain to exercise the option to extend at lease commencement, the respective extension period is not included within the lease term and the associated payments are not included in the measurement of the right-of-use asset and lease liability. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet, and lease expense is recognized on a straight-line basis over the term of the short-term lease. The Company’s office leases typically require reimbursements to the lessor for real estate taxes, common area maintenance and other operating costs, which are expensed as incurred as variable lease costs. The Company accounts for lease and nonlease components as a single lease component. In March 2024, the Company signed a new office lease which is expected to commence in December 2024. As none of the criteria for recognition have been met as of June 30, 2024 , there is no corresponding lease liability or right-of-use asset associated with this lease included in the condensed consolidated balance sheets. See Note 8 - Leases for additional information about the Company’s leases. Investment Management Expenses The Company classifies all direct expenses incurred under its investment management agreements, such as payroll, stock-based compensation, and related taxes and benefits; facilities costs; and consulting fees in investment management expenses in the consolidated statements of operations. Stock-Based Compensation We issue equity awards to eligible employees and directors, generally in the form of stock options, restricted stock awards and restricted stock units. The compensation cost for all equity awards is measured at their grant-date fair value. For the awards that do not contain performance or market conditions, the related compensation expense is recognized on a straight-line basis over the employee’s requisite service period, which is generally the vesting period, or the non-employee’s vesting period. For the awards that contain both performance and service conditions, the Company recognizes compensation expense over the requisite service period using the accelerated vesting attribution method when achievement of the performance condition is probable. For the awards that contain both market and service conditions, the Company recognizes compensation expense over the requisite service period using the accelerated vesting attribution method. The grant-date fair value of stock options that do not contain market conditions is estimated using the Black-Scholes-Merton option pricing model, which requires management to make the following assumptions: • Risk-free interest rate is based on the U.S. Treasury instruments, the terms of which are consistent with the expected term of the Company’s stock options. • Expected dividend is based on the Company’s history and expectation of dividend payouts. • Expected term represents the number of years the options are expected to be outstanding from grant date based on historical option exercise experience. • Expected volatility is estimated based on the historical volatility of the Company’s stock price over a period equal to the expected life of each option grant. The Company estimates the grant-date fair value and requisite service period of stock options with market conditions using a combination of the Monte Carlo simulation and Black-Scholes-Merton option pricing models, applying the assumptions discussed above. The Company measures the grant-date fair value of restricted stock awards and restricted stock units using the Company’s stock price on the date of grant. The Company accounts for forfeitures when they occur. The stock-based compensation expense is classified in the consolidated statements of operations in the same manner in which the award recipient’s salary and related costs are classified or in which the award recipient’s service payments are classified. Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary, in order to reduce deferred tax assets to the amounts more likely than not to be recovered. The Company has established a valuation allowance for its deferred tax assets that are not recoverable from taxable temporary differences because the Company is unable to conclude that future utilization of a portion of its net operating loss carryforwards and other deferred tax assets is more likely than not. The calculation of the Company’s tax positions involves dealing with uncertainties in the application of complex tax regulations for federal and several different state tax jurisdictions. The Company is periodically reviewed by tax authorities regarding the amount of taxes due. These reviews include inquiries regarding the timing and amount of deductions and the allocation of income among various tax jurisdictions. GAAP provides guidance on the accounting for and disclosure of uncertainty in tax positions and requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more likely than not" of being sustained by the applicable taxing authority. The Company recognizes in its consolidated financial statements the impact of a tax position if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. In making these assessments, the Company determines the accounting recognition based on the technical merits of the position and consults with external tax experts as appropriate. The Company does not recognize income tax benefits for positions that it takes on its income tax returns that do not meet the more likely than not standard on its technical merits. Asset Acquisitions Asset acquisitions are accounted for using the cost accumulation method. Determining whether the acquired set represents an asset acquisition or a business combination requires quantitative and qualitative assessments subject to judgment. In an asset acquisition, acquisition costs are capitalized as part of the acquired set. The accounting for asset acquisitions requires estimates and judgment to allocate the incurred costs among the assets acquired using their relative fair value. As such, the values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques. Net Income (Loss) Per Share The following table presents the calculation of basic and diluted net income (loss) per share: For the twelve months ended June 30, (in thousands except per share amounts) 2024 2023 Numerator: Net income (loss) from continuing operations $ ( 942 ) $ 14,479 Less: net income (loss) attributable to non-controlling interest, continuing operations 462 ( 1,554 ) Numerator for basic EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc. $ ( 1,404 ) $ 16,033 Net income from discontinued operations 16 13,201 Less: net income attributable to non-controlling interest, discontinued operations - 1,504 Numerator for basic EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Effect of dilutive securities: Interest expense associated with Convertible Notes, continuing operations $ - $ 1,943 Numerator for diluted EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc., after the effect of dilutive securities $ ( 1,404 ) $ 17,976 Numerator for diluted EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Denominator: Denominator for basic EPS - Weighted average shares of common stock outstanding 29,962 28,910 Effect of dilutive securities: Restricted stock - 1,152 Convertible Notes - 10,918 Denominator for diluted EPS - Weighted average shares of common stock outstanding after the effect of dilutive securities 29,962 40,980 Basic net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.55 Discontinued operations - 0.40 Basic net income (loss) per share $ ( 0.05 ) $ 0.95 Diluted net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.44 Discontinued operations $ - 0.29 Diluted net income (loss) per share $ ( 0.05 ) $ 0.73 As of June 30, 2024, the Company had 3,264,424 potential shares of common stock issuable upon the exercise of stock options that are not included in the diluted net income (loss) per share calculation because to do so would be anti-dilutive for the twelve months ended June 30, 2024. As of June 30, 2023, the Company had 3,264,424 potential shares of common stock issuable upon the exercise of stock options that are not included in the diluted net income (loss) per share calculation for the twelve months ended June 30, 2023 because to do so would be anti-dilutive. As of June 30, 2024 and 2023, the Company had an aggregate of 1,425,245 and 1,151,430 issued shares, respectively, that are not considered outstanding for accounting purposes since they are unvested and subject to forfeiture by the employees at a nominal price if service milestones are not met. Concentration of Risk The Company’s revenues from continuing operations and related receivables are primarily attributable to the management of Great Elm Capital Corp. ( GECC ) and Monomoy UpREIT, LLC ( Monomoy UpREIT ) investment vehicles. See Note 4 - Related Party Transactions . Recently Adopted Accounting Standards Current Expected Credit Losses. In June 2016, the FASB issued Accounting Standards Update ( ASU ) 2016-13, Financial Instruments – Credit Losses (Topic 326), which changes the impairment model for financial instruments, including trade receivables from an incurred loss method to a new forward looking approach, based on expected losses. The estimate of expected credit losses will require entities to incorporate considerations of historical experience, current information and reasonable and supportable forecasts. The amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this ASU as of July 1, 2023 , which did not have a material impact on its consolidated financial statements. Recently Issued Accounting Standards Income Taxes. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments in this ASU are effective for fiscal years beginning after December 15, 2025, and early adoption and retrospective application are permitted. The Company is evaluating the potential impact that the adoption of this ASU will have on its consolidated financial statements. |
Discontinued Operations
Discontinued Operations | 12 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | On January 3, 2023, DME Holdings along with the minority owners of HC LLC, entered into a purchase agreement with QHM Holdings, Inc., a subsidiary of Quipt Home Medical Corp. ( Quipt ), to sell 100 % of the outstanding membership interests in HC LLC to Quipt ( Sale of HC LLC ) for $ 80.0 million, consisting of approximately $ 72.8 million in cash, $ 5.2 million of indebtedness assumed by Quipt and $ 2.0 million in shares of Quipt common stock based on the 20-day volume-weighted average price of Quipt’s common stock for the period ending on and including the second business day prior to the closing of the transaction. After transaction costs of $ 2.5 million , distributions to non-controlling interests of $ 5.9 million , and indemnity escrow payment of $ 0.4 million , cash proceeds to GEG and subsidiaries were $ 64.1 million , pending finalization of working capital adjustments. The following table shows calculation of the initial gain on Sale of HC LLC of $ 13.6 million : (in thousands) January 3, 2023 Net cash proceeds, after transaction costs and distributions to non-controlling interests $ 64,093 Fair value of shares of Quipt stock 2,000 Indemnity escrow receivable attributable to GEG and subsidiaries 320 Carrying value of non-controlling interest prior to sale (permanent equity) 2,977 Carrying value of non-controlling interest prior to sale (temporary equity) 2,977 Estimated future distributions of proceeds to non-controlling interests ( 1,144 ) 71,223 Less: Carrying value of net assets disposed 57,671 Gain on Sale of HC LLC $ 13,552 The Company concluded that the disposal group satisfied the criteria for presentation as held for sale and discontinued operations. In the fourth quarter of fiscal year 2023, we recorded a loss of $ 0.3 million following finalization of working capital adjustments to the initial sales price for HC LLC, with the respective payment to Quipt made in September 2023. The following table provides a reconciliation of the Company’s net income from discontinued operations presented in the consolidated statements of operations: For the twelve months ended June 30, (in thousands) 2024 2023 Discontinued operations: Durable medical equipment sales and services revenue $ - $ 21,574 Durable medical equipment rental income - 11,874 Net revenue - 33,448 Cost of durable medical equipment sold and services - ( 8,654 ) Cost of durable medical equipment rentals - ( 4,263 ) Durable medical equipment other operating expenses 16 ( 17,519 ) Depreciation and amortization - ( 783 ) Transaction costs - ( 2,462 ) Interest expense - ( 46 ) Loss on extinguishment of debt - ( 23 ) Other (expense) income, net - ( 50 ) Gain on disposal of discontinued operations - 13,264 Income before income taxes from discontinued operations 16 12,912 Income tax benefit - 289 Net income from discontinued operations $ 16 $ 13,201 |
Revenue
Revenue | 12 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | The Company's revenues are summarized in the following table: For the twelve months ended June 30, (in thousands) 2024 2023 Real estate property sales $ 6,586 $ - Management fees 5,906 5,471 Incentive fees 2,676 1,007 Property management fees 1,186 1,122 Project management fees 75 - Administration and service fees 1,405 1,063 Total revenues $ 17,834 $ 8,663 The Company recognizes revenue at amounts that reflect the consideration to which it expects to be entitled in exchange for providing services to its customers under agreements with each investment product, which may be terminated at any time by either party subject to the specific terms of each respective agreement. Real estate property sales Real estate property sales will occur periodically when development projects are completed. Revenue is generally recognized as control of the asset is transferred to the buyer and performance obligations are satisfied. Please see Note 7 - Real Estate Under Development for additional information regarding real estate under development. Management Fees The Company earns management fees based on the investment management agreements between GECM and GECC, Monomoy UpREIT, and other private funds (collectively, the Funds ). The performance obligation is satisfied and management fee revenue is recognized over time as the services are rendered, since the Funds simultaneously receive and consume the benefits provided as GECM performs services. Management fee rates range from 1.0 % to 1.5 % of the management fee assets specified within each agreement and are calculated and billed in arrears of the period, either monthly or quarterly. Incentive Fees The Company earns incentive fees based on the investment management agreements GECM has with GECC and Monomoy Properties II, LLC ( MP II ), a feeder fund of Monomoy Properties REIT, LLC and other private funds managed by GECM . Where an investment management agreement includes both management fees and incentive fees, the performance obligation is considered to be a single obligation for both fees. Incentive fees are variable consideration associated with the investment management agreements and therefore the recognition of such fees is deferred until the end of each fund's measurement period when the performance based incentive fee becomes fixed and determinable. Incentive fees are earned based on investment performance during the period, subject to the achievement of minimum return levels or high-water marks, in accordance with the terms of the respective investment management agreements. Incentive fees are typically 20 % of the performance-based metric specified within each agreement. Incentive fees are recognized when it is determined that they are no longer probable of significant reversal. During the year ended June 30, 2024, the Company recorded revenue in respect to the incentive fees due from GECC of $ 2.7 million . Property Management Fees Under the Monomoy UpREIT property management agreement, GECM is entitled to 4.0 % of monthly rent collected. These fees are collected monthly in arrears. Property management fee revenue is recognized over time as the services are provided. Administration and Service Fees The Company earns administration fees based on the administration agreement GECM has with GECC whereby GECC reimburses GECM for costs incurred in performing certain administrative functions. This revenue is recognized over time as the services are performed. Administration fees are billed quarterly in arrears, which is consistent with the timing of the delivery of services and reflect agreed upon rates for the services provided. The services are accounted for as a single performance obligation for each investment vehicle that is a series of distinct services with substantially the same pattern of transfer as the services are provided on a daily basis. The Company also earns services fees based on a shared services agreement with Imperial Capital Asset Management, LLC ( ICAM ). This revenue is recognized over time as the services are performed. Service fees are billed quarterly in arrears, which is consistent with the timing of the delivery of services and reflects agreed-upon rates for the services provided. The services are accounted for as a single performance obligation that is a series of distinct services with substantially the same pattern of transfer as the services are provided on a daily basis. Project Management Fees MCM, a wholly owned subsidiary of MCRE, has entered into an owner’s representative agreement with respect to certain third party construction projects and will earn project management fees for its services. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 4. Related Party Transactions Related party transactions are measured in part by the amount of consideration paid or received as established and agreed by the parties. Consideration paid for such services in each case is the negotiated value. The following tables summarize activity and outstanding balances between the managed investment products and the Company: For the twelve months ended June 30, (in thousands) 2024 2023 Net realized and unrealized gain (loss) on investments $ 71 $ ( 9,410 ) Net realized and unrealized gain (loss) on investments of Consolidated Funds 233 ( 16 ) Dividend income 4,412 4,349 See Note 3 - Revenues for additional discussion of fees earned from managed investment products. (in thousands) June 30, 2024 June 30, 2023 Dividends receivable $ 301 $ 300 Investment management revenues receivable 1,684 2,167 Receivable for reimbursable expenses paid 274 841 Receivables from managed funds $ 2,259 $ 3,308 Investment Management GECM has agreements to manage the investment portfolios for GECC, Monomoy UpREIT and other investment products, as well as to provide administrative services. Under these agreements, GECM receives management fees based on the managed assets (other than cash and cash equivalents) and rent collected, incentive fees based on the performance of those assets, and administration and service fees. See Note 3 - Revenue for additional discussions of the fee arrangements. Consolidated Funds Through its wholly-owned subsidiaries GECM, MCRE and GEO GP, the Company serves as the investment manager, general partner, or managing member of certain private funds, in which it may also have a direct investment. For funds which are determined to be VIEs and where it is determined that the Company is the primary beneficiary, the criteria for consolidation are met. The Company monitors such funds and related criteria for consolidation on an ongoing basis. Funds that have historically been consolidated will be deconsolidated at such time as the Company is no longer deemed to be the primary beneficiary and will then be treated as equity method investments. The Company retains the specialized investment company accounting guidance under US GAAP with respect to the Consolidated Funds. As such, investments of the Consolidated Funds are included in the consolidated balance sheets at fair value and the net realized and unrealized gain or loss on those investments was included as a component of other income on the consolidated statements of operations. Non-controlling interests of the Consolidated Funds are included in net income (loss) attributable to non-controlling interest, continuing operations. The creditors of Consolidated Funds do not have recourse to the Company other than to the assets of the respective Consolidated Funds. The Company holds investments in certain funds that are VIEs but the Company is not deemed to be the primary beneficiary. Such investments are treated as equity method investments and the Company has elected the fair value option using NAV as a practical expedient with all changes in fair value reported in net realized and unrealized gain on investments on the consolidated statements of operations. See Note 2 - Summary of Significant Accounting Policies for additional details. Investments As of June 30, 2024, the Company owns 1,518,162 shares of GECC (approximately 14.5 % of the outstanding shares). Certain officers and directors of GECC are also officers and directors of GEG. Matthew A. Drapkin is a director of our Board of Directors and also the Chairman of GECC's Board of Directors, Adam M. Kleinman is our President, as well as the Chief Compliance Officer of GECC, Matt Kaplan is the President of GECM, as well as the President and Chief Executive Officer of GECC and Keri A. Davis is our Chief Financial Officer, as well as the Chief Financial Officer of GECC. The Company receives dividends from its investments in GECC and Monomoy UpREIT and earns unrealized gains and losses based on the mark-to-market performance of those investments. See Note 5 - Fair Value Measurements. In February 2024, the Company invested in $ 6.0 million for a 25 % interest in Great Elm Strategic Partnership I, LLC ( GESP ). The Company's investment in GESP is accounted for using the fair value option and it is included in Investments, at fair value on the consolidated balance sheets. GESP owns 1,850,424 shares of GECC. In June 2024, the Company invested in $ 3.0 million for a 25 % interest in Prosper Peak Holdings, LLC ( PPH ). The Company's investment in PPH is accounted for using the fair value option and it is included in Investments, at fair value on the consolidated balance sheets. PPH owns 997,506 shares of GECC. Other Transactions GECM has shared personnel and reimbursement agreements for back-office personnel with ICAM. Jason W. Reese, the Chief Executive Officer and Chairman of the Company’s Board of Directors, is the Chief Executive Officer of ICAM, and Matt Kaplan, the President of GECM, is also a Managing Director of ICAM. Certain costs incurred under these agreements relate to human resources and other administrative services provided by ICAM employees, for the benefit of the Company and its subsidiaries, and are included in investment management expenses in the consolidated statements of operations. For the years ended June 30, 2024 and 2023 such costs were $ 0.6 million and $ 1.5 million, respectively. As of June 30, 2024 and 2023 costs of $ 0.1 million and $ 0.4 million, respectively, related to the shared service agreement are included in current portion of related party payables. Other costs include operational or administrative services performed on behalf of the funds managed by GECM and are included in receivables from managed funds in the consolidated balance sheets. As of June 30, 2024 and 2023 , costs of $ 0.1 million and $ 0.1 million related to the shared services agreements were included in receivables from managed funds, respectively. As of January 1, 2024, GECM also has a shared personnel and reimbursement agreement with ICAM whereby ICAM reimburses certain costs incurred by GECM related to administrative services provided by GECM employees for the benefit of ICAM. On August 31, 2021, the Company entered into a financial advisory agreement with Imperial Capital, LLC. The agreement included a retainer fee of $ 0.1 million which was paid in October 2021. In addition, the agreement included a success-based fee upon a sale of HC LLC. Upon completion of the Sale of HC LLC on January 3, 2023, a success fee of $ 0.7 million was paid to Imperial Capital, LLC. Jason W. Reese is the Co-Founder of Imperial Capital, LLC. See Note 5 - Fair Value Measurements for details on the contingent consideration payable to ICAM following the acquisition of the Monomoy UpREIT management agreements, and Note 11 - Convertible Notes for details on the Convertible Notes issued to related parties. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 5. Fair Value Measurements Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP provides a framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value: ▪ Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. ▪ Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. ▪ Level 3: Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. All financial assets or liabilities that are measured at fair value on a recurring and non-recurring basis have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date. The assets and liabilities measured at fair value on a recurring and no n-recurring basis are summarized in the tables below: Fair Value as of June 30, 2024 (in thousands) Level 1 Level 2 Level 3 Total Assets: Equity investments $ 16,267 $ - $ 5,265 $ 21,532 Total assets within the fair value hierarchy $ 16,267 $ - $ 5,265 $ 21,532 Investments valued at net asset value $ 23,053 Total assets $ 44,585 Liabilities: Contingent consideration liability $ - $ - $ 428 $ 428 Total liabilities $ - $ - $ 428 $ 428 Fair Value as of June 30, 2023 (in thousands) Level 1 Level 2 Level 3 Total Assets: Equity investments $ 14,296 $ - $ - $ 14,296 Total assets within the fair value hierarchy $ 14,296 $ - $ - $ 14,296 Investments valued at net asset value $ 18,315 Total assets $ 32,611 Liabilities: Contingent consideration liability $ - $ - $ 1,903 $ 1,903 Total liabilities $ - $ - $ 1,903 $ 1,903 There were no transfers between levels of the fair value hierarchy during the years ended June 3 0 , 2024 and 2 0 23 . The following is a reconciliation of changes in Level 3 assets: For the twelve months ended June 30, (in thousands) 2024 2023 Beginning balance $ - $ - Purchases 9,000 - Payments - - Change in fair value ( 3,735 ) - Ending balance $ 5,265 $ - The following is a reconciliation of changes in Level 3 liabilities: For the twelve months ended June 30, (in thousands) 2024 2023 Beginning balance $ 1,903 $ 1,120 Payments ( 977 ) - Change in fair value ( 498 ) 783 Ending balance $ 428 $ 1,903 The assets of the Consolidated Funds measured at fair value on a recurring basis are summarized in the table below: Fair Value as of June 30, 2024 (in thousands) Level 1 Level 2 Level 3 Total Assets of Consolidated Funds: Equity investments $ - $ - $ 10 $ 10 Debt securities - 2,190 7,771 9,961 Total assets within the fair value hierarchy $ - $ 2,190 $ 7,781 $ 9,971 Investments valued at net asset value $ 1,500 Total assets $ 11,471 There were no assets or liabilities of the Consolidated Funds measured at fair value as of June 30, 2023. The net change in unrealized appreciation relating to Level 3 assets still held as of June 30, 2024 totaled $ 9 . The following is a reconciliation of changes in fair value of Level 3 assets of Consolidated Funds: For the twelve months ended June 30, (in thousands) 2024 Beginning balance $ - Purchases 7,976 Sales and Paydowns ( 307 ) Net Accretion 8 Transfers Out - Change in fair value 104 Ending balance $ 7,781 The valuation techniques applied to investments held by the Company and by the Consolidated Fund vary depending on the nature of the investment. Equity and equity-related securities Securities traded on a national securities exchanges are stated at the close price on the valuation date. To the extent these securities are actively traded and valuation adjustments are not applied, they are classified as Level 1. Equity investments that do not have readily-available market prices utilize valuation models to determine fair value and are classified as Level 3. As of June 30, 2024 , the Company had equity investments in two private companies that were valued using an options pricing model with a volatility ranging from 39.1 % - 39.7 % (weighted average 39.5 %) and risk-free rates of 4.24 % - 4.38 % (weighted average 4.29 %). Debt securities Bank loans, corporate debt and other debt obligations traded on a national exchange are valued based on quoted market prices and classified as Level 2. Debt investments that are not actively traded are generally based on discounted cash flows and classified as Level 3. The following table below presents the ranges of significant unobservable inputs used to value Level 3 assets as of June 30, 2024. As of June 30, 2024 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 7,193 Income Approach Discount Rate 9.09 % - 25.03 % ( 13.81 %) 578 Recent Transaction Total Debt $ 7,771 Equity/Other 10 Market Approach Earnings Multiple 7.5 Total Equity/Other $ 10 Investments in private funds The Company values investments in private funds using NAV as reported by each fund’s investment manager. The private funds calculate NAV in a manner consistent with the measurement principles of FASB ASC Topic 946, Financial Services – Investment Companies , as of the valuation date. Investments valued using NAV as a practical expedient are not categorized within the fair value hierarchy. As of June 30, 2024 and 2023, investments in private funds primarily consisted of our investments in Monomoy UpREIT and Great Elm Opportunities Fund I, LP Series D ( GEOF Series D ). Monomoy UpREIT allows redemptions annually with 90 days’ notice, subject to a one-year lockup from the date of initial investment, which are capped at 5 % of its NAV. GEOF Series D allows withdrawals annually and there is no set duration for the private fund. Contingent consideration In conjunction with the acquisition of the Monomoy UpREIT investment and property management agreements in May 2022, the Company entered into a contingent consideration agreement that requires the Company to pay up to $ 2.0 million to ICAM if certain fee revenue thresholds were achieved during fiscal years ending June 30, 2023 and 2024. As of June 30, 2023, the Company determined that the fee revenue threshold for the year ending June 30, 2023 was achieved and the amount payable to ICAM was approximately $ 1.0 million, which was paid in July 2023. As of June 30, 2024, it was determined that the full target revenue threshold for the year ended June 30, 2024 was not met in full and the contingent consideration was updated to $ 0.4 million , which was paid in July 2024. See Note 10 - Long-Term Debt for additional discussion related to the fair value of our notes payable and other long-term debt. The carrying value of all other financial assets and liabilities approximate their fair values. |
Identifiable Intangible Assets,
Identifiable Intangible Assets, Net | 12 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Identifiable Intangible Assets, Net | 6. Identifiable Intangible Assets, Net The following table is a summary of the Company’s intangible assets as of June 30, 2024 and 2023: As of June 30, 2024 As of June 30, 2023 (in thousands) Gross Carrying Accumulated Net Carrying Gross Carrying Accumulated Net Carrying Investment management agreements $ 15,264 $ ( 4,781 ) $ 10,483 $ 15,264 $ ( 3,792 ) $ 11,472 Assembled workforce 1,103 ( 549 ) 554 1,103 ( 460 ) 643 Identifiable intangible assets, net $ 16,367 $ ( 5,330 ) $ 11,037 $ 16,367 $ ( 4,252 ) $ 12,115 During the years ended June 30, 2024 and 2023, the Company recorded amortization expense of $ 1.1 million and $ 1.1 million , respectively, within depreciation and amortization on the consolidated statements of operations. The following table provides the estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter: (in thousands) Estimated Future Amortization Expense For the year ending June 30, 2025 $ 1,033 For the year ending June 30, 2026 993 For the year ending June 30, 2027 958 For the year ending June 30, 2028 930 For the year ending June 30, 2029 908 Thereafter 6,215 Total $ 11,037 |
Real Estate Under Development
Real Estate Under Development | 12 Months Ended |
Jun. 30, 2024 | |
Real Estate [Abstract] | |
Real Estate Under Development | 7. Real Estate Under Development In January 2023, MBTS completed purchases of certain land parcels located in Mississippi and Florida. Contemporaneously with the land purchases, MBTS entered into commercial lease agreements, as a lessor, in respect to the land parcels and build-to-suit improvements to be constructed thereon. The leases will commence upon substantial completion of the build-to-suit development. The Company intends to sell the land and improvements with the attached leases at or close to the respective lease commencement date. During the years ended June 30, 2024 and 2023 , the Company capitalized development costs totaling $ 8.5 million and $ 1.7 million, respectively. On June 18, 2024, MBTS sold one of its assets for consideration totaling $ 7.8 million. At closing, MBTS funded two escrow accounts as part of its performance obligation to seller for construction completion. As of June 30, 2024 , the Company estimates that construction is approximately 85 % complete and has recognized revenue proportionately. The Company expects the performance obligation will be satisfied over the subsequent calendar quarter and the remaining sales revenue will be recognized at that time. |
Leases
Leases | 12 Months Ended |
Jun. 30, 2024 | |
Lessee Disclosure [Abstract] | |
Leases | 8. Leases The Company leases office spaces in Waltham, Massachusetts and Charleston, South Carolina under operating leases. The following table summarizes operating and variable lease cost and cash paid for amounts included in the measurement of lease liabilities for the years ended June 30, 2024 and 2023: For the twelve months ended June 30, (in thousands) 2024 2023 Operating lease cost $ 399 $ 391 Variable lease cost 66 73 Cash paid for operating leases 436 468 The following table provides details on the leases presented in the consolidated balance sheets as of June 30, 2024 and 2023: June 30, 2024 June 30, 2023 Weighted-average remaining life 1.9 years 1.5 years Weighted-average discount rate 8.9 % 9.4 % The following table provides a maturity analysis of the Company's operating lease liabilities as of June 30, 2024: (in thousands) June 30, 2024 For the year ending June 30, 2025 $ 138 For the year ending June 30, 2026 75 For the year ending June 30, 2027 12 Thereafter - Total lease payments $ 225 Imputed interest ( 31 ) Total lease liabilities $ 194 The Company’s office leases in Waltham, Massachusetts, and Charleston, South Carolina, provide a five-year and a three-year optional extension periods, respectively. As the Company is not reasonably certain to exercise the options, the periods covered by the options are not included in the respective lease terms or the measurement of the respective lease liabilities. |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 12 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Current Liabilities | As of June 30, 2024 and 2023, accrued expenses and other current liabilities consisted of the following: (in thousands) June 30, 2024 June 30, 2023 Payroll and other employee-related costs $ 4,222 $ 2,428 Estimated future distributions to non-controlling interests in HC LLC 87 1,206 Professional fees 183 1,036 Estimated working capital adjustment - 288 Severance - 208 Taxes 60 159 Interest 10 11 Post Sale Construction Expenses 2,425 - Other 22 82 Accrued expenses and other current liabilities $ 7,009 $ 5,418 See Note 16 - Discontinued Operations for additional information on the estimated future distributions of proceeds to non-controlling interests in HC LLC, as well as the estimated working capital adjustment. |
Long-Term Debt
Long-Term Debt | 12 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | 10. Long-Term Debt The Company’s long-term debt is summarized in the following table: (in thousands) June 30, 2024 June 30, 2023 GEGGL Notes $ 26,945 $ 26,945 Total principal $ 26,945 $ 26,945 Unamortized debt discounts and issuance costs ( 855 ) ( 1,137 ) Long-term debt 26,090 25,808 During the years ended June 30, 2024 and 2023, the Company incurred interest expense of $ 2.2 million and $ 2.5 million , respectively, attributed to its long-term debt as well as certain related-party notes payable fully repaid during the year ended June 30, 2023. See Note 11 - Convertible Notes for interest expense on Convertible Notes. Additional details of the Company's long-term debt are discussed below. GEGGL Notes On June 9, 2022, we issued $ 26.9 million in aggregate principal amount of 7.25 % notes due on June 30, 2027 (the GEGGL Notes ), which included $ 1.9 million of GEGGL Notes issued in connection with the partial exercise of the underwriters’ over-allotment option. The GEGGL Notes are unsecured obligations and rank: (i) pari passu, or equal, with the Convertible Notes and any future outstanding unsecured unsubordinated indebtedness; (ii) senior to any of our indebtedness that expressly provides it is subordinated to the GEGGL Notes; (iii) effectively subordinated to any future secured indebtedness; and (iv) structurally subordinated to any future indebtedness and other obligations of any of our current and future subsidiaries. We pay interest on the GEGGL Notes on March 31, June 30, September 30 and December 31 of each year. The GEGGL Notes can be called on, or after, June 30, 2024. Holders of the GEGGL Notes do not have the option to have the notes repaid prior to the stated maturity date. The GEGGL Notes were issued in minimum denominations of $ 25 and integral multiples of $ 25 in excess thereof. The GEGGL Notes include covenants that limit additional indebtedness or the payment of dividends subject to compliance with a net consolidated debt to equity ratio of 2 :1. As of June 30, 2024, our net consolidated debt to equity ratio is 0.23 :1.00. |
Convertible Notes
Convertible Notes | 12 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Convertible Notes | 11. Convertible Notes On February 26, 2020, the Company issued notes at par with an aggregate principal balance of $ 30 million due on February 26, 2030 that accrue interest at 5.0 % per annum, payable semiannually in arrears on June 30 and December 31, commencing June 30, 2020, in cash or in-kind at the option of the Company , with each $1,000 principal amount convertible into 288.0018 shares of the Company’s common stock, subject to the terms therein, prior to maturity at the option of the holder (the Convertible Notes ). In addition, on March 10, 2021, the Company issued additional Convertible Notes in an aggregate principal amount of $ 2.3 million. In June 2024, the company repurchased $ 4.2 million of principal for $ 2.1 million resulting in a realized gain of $ 2.3 million. As of June 30, 2024, the total principal balance of Convertible Notes outstanding was $ 35.5 million , including cumulative interest paid in-kind. The Convertible Notes are held by a consortium of investors, including $ 16.2 million issued to certain related parties. As of June 30, 2024, such Convertible Notes issued to related parties include: ▪ $ 7.5 million issued to entities associated with Matthew A. Drapkin, including funds managed by Northern Right Capital Management, L.P. ( Northern Right ), a significant shareholder. Mr. Drapkin, a member of the Company’s Board of Directors, is the Chief Executive Officer of Northern Right. ▪ $ 7.9 million issued to entities associated with Jason W. Reese, the Chief Executive Officer and Chairman of the Company’s Board of Directors, including funds managed by ICAM, a significant shareholder. ▪ $ 0.8 million issued to entities associated with Eric J. Scheyer, a member of the Company’s Board of Directors. The Company may, subject to compliance with the terms of the Convertible Notes, effect the conversion of some or all of the Convertible Notes into shares of common stock, subject to certain liquidity and pricing requirements, as specified in the Convertible Notes. The embedded conversion feature in the Convertible Notes qualifies for the scope exception to derivative accounting in FASB ASC Topic 815, Derivatives and Hedging , for certain contracts involving a reporting entity’s own equity. The Company incurred $ 1.2 million in issuance costs on the original issuance that are amortized over the 10-year term. Convertible Notes recorded on the Company's consolidated balance sheets as of June 30, 2024 and 2023 are summarized in the following table: (in thousands) June 30, 2024 June 30, 2023 Convertible Notes principal $ 35,494 $ 37,912 Unamortized debt issuance costs ( 594 ) ( 783 ) Convertible Notes 34,900 37,129 The Company incurred interest expense of $ 2.1 million and $ 1.9 million related to the Convertible Notes for the years ended June 30, 2024 and 2023, respectively, inclusive of non-cash interest related to amortization of debt issuance costs. Interest was paid in-kind by issuing $ 1.9 million and $ 1.8 million of additional Convertible Notes to holders for the years ended June 30, 2024 and 2023 , respectively. |
Non-Controlling Interests and P
Non-Controlling Interests and Preferred Stock of Subsidiary | 12 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Non-Controlling Interests and Preferred Stock of Subsidiaries | 12. Non-Controlling Interests and Redeemable Preferred Stock of Subsidiaries Non-Controlling Interests Holders of non-controlling interests in a subsidiary of the Company hold certain rights, which result in the classification of the securities as either liability, temporary equity, or permanent equity. The following table summarizes the non-controlling interest balances on the consolidated balance sheets: (in thousands) June 30, 2024 June 30, 2023 Consolidated Funds Permanent equity 7,481 - Total non-controlling interests $ 7,481 $ - The following table summarizes the net income (loss) attributable to the non-controlling interests on the consolidated statements of operations: For the twelve months ended June 30, (in thousands) 2024 2023 HC LLC Temporary equity - 752 Permanent equity - 752 Total HC LLC - 1,504 Consolidated Funds Permanent equity 462 ( 8 ) Forest Permanent equity - ( 1,546 ) Net loss attributable to non-controlling interest $ 462 $ ( 50 ) HC LLC – Non-controlling interest classified as temporary equity The Company issued a 9.95 % common stock equity ownership in HC LLC. The holder of the interest had board observer rights for the HC LLC board of directors, but no voting rights. HC LLC had the right of first offer if the holder desired to sell the security and in the event of a sale of HC LLC, the holder was obligated to sell their securities (drag along rights) and had the right to participate in sales of HC LLC securities (tag along rights). In addition, upon the seventh anniversary of issuance date, if (i) the holder owned at least 50% of the common shares issued to it at the closing of the transaction, (ii) an initial public offering of HC LLC had not commenced and (iii) the holder had not had an earlier opportunity to sell its shares at their fair market value, the holder had the right to request a marketing process for a sale of HC LLC and had the right to put its common shares to HC LLC at the price for such shares implied by such marketing process. The Company also had the right to call the holder’s common shares at such price. The holder of the non-controlling interest was entitled to participate in earnings of HC LLC and was not required to fund losses. As the redemption was contingent upon future events outside of the Company’s control which were not probable, the Company classified the non-controlling interest as temporary equity at its fair value on the date of issuance, adjusted for any earnings in HC LLC. As of June 30, 2023, no non-controlling interest was outstanding following the Sale of HC LLC on January 3, 2023. Refer to Note 16 - Discontinued Operations for details on the Sale of HC LLC to Quipt. HC LLC – Non-controlling interest classified as permanent equity The Company issued a 9.95 % common stock equity ownership in HC LLC. The rights were consistent with the non-controlling interest classified as temporary equity, other than the holder not having a contingent put right. Accordingly, the Company classified the non-controlling interest as permanent equity at its fair value on the date of issuance, adjusted for any earnings in HC LLC. As of June 30, 2023, no non-controlling interest was outstanding following the Sale of HC LLC on January 3, 2023. Refer to Note 16 - Discontinued Operations for details on the Sale of HC LLC to Quipt. Consolidated Fund – Non-controlling interest classified as permanent equity As of June 30, 2024, the Company held 45 % of the capital in the Consolidated Fund and the remaining capital was recorded as a non-controlling interest that included affiliated individuals and entities. Forest – Non-controlling interest classified as permanent equity In December 2020, the Company sold to JPM a 20.0 % common stock interest in Forest in exchange for $ 2.7 million. As of June 30, 2023, no non-controlling interest was outstanding following the Sale of Controlling Interest in Forest on December 30, 2022. See Note 17 - Forest Note and Transactions with JPM. Redeemable Preferred Stock of Subsidiaries Forest Preferred Stock classified as a liability On December 29, 2020, Forest issued 35,010 shares of preferred stock in Forest with a face value of $ 1,000 per share at issuance ( Forest Preferred Stock ). The preferred shares provided for a 9 % annual dividend, which was payable quarterly. As the preferred shares were mandatorily redeemable by the Company at their face value of $ 1,000 per share on December 29, 2027 , or at a 0 - 3 % premium decreasing over time based upon the occurrence of certain redemption events prior to December 29, 2027, the security was classified as a liability in the consolidated balance sheet as of June 30, 2022. Following the Sale of Controlling Interest in Forest on December 30, 2022, there was no outstanding balance in respect to Forest Preferred Stock. See Note 17 - Forest Note and Transactions with JPM. The dividends on Forest Preferred Stock were included in interest expense in the consolidated statements of operations. During the year ended June 30, 2023, the Company recorded interest expense, inclusive of non-cash interest related to amortization of discounts and debt issuance costs of $ 1.7 million related to Forest Preferred Stock. |
Share-Based and Other Non-Cash
Share-Based and Other Non-Cash Compensation | 12 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Share-Based and Other Non-Cash Compensation | 13. Share-Based and Other Non-Cash Compensation Tax Benefits Preservation Agreement On December 29, 2020, the Board of Directors of the Company adopted a Tax Benefits Preservation Agreement, between the Company and Computershare Trust Company, N.A., as Rights Agent (the Rights Plan ). The Rights Plan is designed to reduce the possibility that certain changes in ownership could result in limitations on the use of the tax attributes, by restricting the ability of a person or entity from acquiring ownership (including through attribution under the tax law) of 4.99 % or more of the Company’s common stock and the ability of persons or entities now owning 5 % or more of the outstanding common shares from acquiring additional common shares. Pursuant to the terms of the Rights Plan, the Company’s Board of Directors declared a dividend distribution of one Preferred Stock Purchase Right (a Tax Right ) for each outstanding share of common stock, par value $ 0.001 per share of the Company (the Common Stock ), to stockholders of record as of the close of business on January 29, 2018 (the Record Date ). In addition, one Tax Right will automatically attach to each share of Common Stock issued between the Record Date and the Distribution Date (as defined in the Rights Plan). Each Tax Right entitles the registered holder thereof to purchase from the Company a unit consisting of one ten -thousandth of a share (a Unit ) of Series A Junior Participating Cumulative Preferred Stock, par value $ 0.001 per share, of the Company at a cash exercise price of $ 15.00 per Unit (the Exercise Price ), subject to adjustment, under the conditions specified in the Rights Plan. The Tax Rights are not exercisable until the Distribution Date and will expire at the earlier of (a) January 29, 2028; (b) the time when the Tax Rights are redeemed as provided therein; (c) the time when the Rights are exchanged as provided therein; (d) the repeal of Section 382 of the Code if the Independent Directors (as defined in the Rights Plan) determine that the Rights Plan is no longer necessary for the preservation of Tax Benefits (as defined in the Rights Planet); (e) the beginning of the taxable year of the Company to which the Company’s Board of Directors determines that no Tax Benefits may be carried forward, unless previously redeemed or exchanged by the Company. Stock Plans In June 2016, the Company’s stockholders approved the Great Elm Group, Inc. 2016 Long-Term Incentive Plan (the 2016 Long-Term Incentive Plan ), as subsequently amended, and the Great Elm Group, Inc. 2016 Employee Stock Purchase Plan (the 2016 Employee Stock Purchase Plan ). In November 2022, the Company’s stockholders approved an increase to the number of shares available for issuance under the 2016 Long-Term Incentive Plan by 2,900,000 shares. The 2016 Long-Term Incentive Plan is administered by the Compensation Committee of the Board of Directors (the Compensation Committee ) and provides for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, performance shares, cash-based awards and other stock-based awards. As of June 30, 2024, the Company had a total of 4,549,656 shares outstanding under the 2016 Long-Term Incentive Plan and no shares were outstanding under the 2016 Employee Stock Purchase Plan. The following table summarizes the number of common shares available for future issuance under the plans discussed above as of June 30, 2024: Shares of Common Stock Available for Future Issuance Shares 2016 Long-Term Incentive Plan 1,444,367 2016 Employee Stock Purchase Plan 944,000 Total 2,388,367 Restricted Stock Awards and Restricted Stock Units The following table presents activity related to the Company’s restricted stock awards and restricted stock units for the year ended June 30, 2024: Restricted Stock Awards and Restricted Stock Units Shares (in thousands) Weighted Average Grant Date Fair Value Outstanding at June 30, 2023 1,322 $ 1.93 Granted 1,243 1.97 Vested ( 947 ) 1.94 Forfeited ( 21 ) 2.09 Outstanding at June 30, 2024 1,597 $ 1.96 Restricted stock awards and restricted stock units have vesting terms between 1 - 4 years and are subject to service requirements. During the year ended June 30, 2024, the Company granted 1,242,596 restricted stock awards and did no t grant any restricted stock units. The aggregate grant date fair value of restricted stock awards and restricted stock units granted during the years ended June 30, 2024 and 2023 was $ 2.5 million and $ 2.2 million, respectively. For the years ended June 30, 2024 and 2023, the total intrinsic value of restricted stock vested was $ 1.9 million and $ 2.0 million, respectively. Stock Options The following table presents activity related to the Company’s stock options for the year ended June 30, 2024: Stock Options Shares (in thousands) Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) Outstanding at June 30, 2023 3,264 $ 2.70 7.45 $ - Options granted - - - - Forfeited, cancelled or expired - - - - Outstanding at June 30, 2024 3,264 $ 2.70 6.44 $ - Exercisable at June 30, 2024 1,263 $ 3.72 2.64 $ - There were no options granted, forfeited, cancelled or expired during the year ended June 30, 2024 . The weighted average grant date fair value of options, per share, granted during the year ended June 30, 2023 was $ 0.23 . The ranges of assumptions used to value options granted were as follows: June 30, 2023 Expected volatility 30.0 % - 70.5 % Expected dividends - Expected term (years) 2.50 - 5.00 Risk-free rate 3.4 % - 3.9 % Stock-Based Compensation Expense Stock-based compensation expense related to all restricted stock awards, restricted stock units, and stock options totaled $ 2.4 million and $ 2.6 million for the years ended June 30, 2024 and 2023, respectively. As of June 30, 2024 and 2023, the Company had unrecognized compensation cost related to all unvested restricted stock awards, restricted stock units, and stock options totaling $ 2.3 million and $ 2.3 million, respectively, expected to be recognized as the awards and options vest over the next 0.5 years. Non-Employee Director Deferred Compensation Plan In December 2020, the Company established the Great Elm Group, Inc. Non-Employee Directors Deferred Compensation Plan allowing non-employee directors to defer their cash and/or equity compensation under a non-revocable election for each calendar year. Such compensation is deferred until the earlier of 3 years from the original grant date of such compensation, termination of service, or death, and is payable in common stock shares. As of June 30, 2024, there were 167,939 restricted stock awards and restricted stock units that were deferred under this plan (and thus included in the number of restricted stock awards and restricted stock units outstanding as of that date). Other Non-Cash Compensation During the year ended June 30, 2024, the Company issued compensation to certain employees in the form of GECC common shares to be settled with GECC shares currently held by the Company. The total value of GECC shares awarded for the year ended June 30, 2024 was $ 0.6 million , of which $ 0.1 million vested immediately, and the balance will vest annually pro-rata over a three year period. Related compensation expense was $ 0.6 million for the year ended June 30, 2024. During the year ended June 30, 2023 , the Company issued compensation to certain employees in the form of restricted membership interest rights in MP II to be settled with the membership interest currently held by the Company. The total value of the MP II restricted membership interests awarded for the year ended June 30, 2023 was $ 0.1 million, which will vest on the third anniversary of the grant date. Related compensation expense was $ 45 thousand and $ 22 thousand for the years ended June 30, 2024 and 2023 . |
Income Taxes
Income Taxes | 12 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 14. Income Taxes The Company had income (loss) before income taxes from continuing operations of $( 0.8 ) million and $ 14.7 million , respectively, for the years ended June 30, 2024 and 2023. There was no foreign activity during these years. The provision for income taxes includes the following: For the years ended June 30, (in thousands) 2024 2023 Current $ 101 $ 200 Deferred - - Income tax benefit (expense) $ 101 $ 200 The Company recognized an income tax expense from continuing operations of $ 0.1 million and $ 0.2 million for the years ended June 30, 2024 and 2023, respectively. This expense consisted of federal and state and local taxes for the year ended June 30, 2024 and solely of state and local taxes for the year ended June 30, 2023. The following table reconciles the expected corporate federal income tax expense, computed by multiplying the Company's income (loss) before income taxes by the statutory tax rate of 21 %, to the total tax expense. For the years ended June 30, (in thousands) 2024 2023 Federal tax expense (benefit) at statutory rate $ ( 194 ) $ 3,083 State taxes net of federal impact 702 ( 85 ) Sale of Controlling Interest in Forest - 4,598 Change in valuation allowance ( 1,932 ) ( 192,363 ) Adjustment to prior years ( 157 ) 557 Interest expense on Forest Preferred Stock - 328 Net operating loss and credit expirations 1,642 184,011 Other 40 71 Income tax benefit (expense) $ 101 $ 200 The tax effect of temporary differences that give rise to significant portions of the Company's deferred tax assets and liabilities are as follows: As of June 30, (in thousands) 2024 2023 Deferred Tax Assets: Net operating loss carryforwards $ 2,643 $ 5,019 Accruals and allowances not deductible for tax purposes 1,089 615 Identifiable intangible assets 342 343 Unrealized loss on investments 2,359 2,969 Investment in partnerships 2,861 2,856 Other 1,000 1,091 Total deferred tax assets, gross $ 10,294 $ 12,893 Less: valuation allowance $ ( 10,112 ) $ ( 12,057 ) Total deferred tax assets, net $ 182 $ 836 Deferred Tax Liabilities: Other ( 182 ) ( 836 ) Total deferred tax liabilities $ ( 182 ) $ ( 836 ) Total deferred tax liabilities, net $ - $ - In light of the history of cumulative operating losses, the Company recorded a valuation allowance for all of its federal and state deferred tax assets, as it is presently unable to conclude that it is more likely than not that the federal and state deferred tax assets in excess of deferred tax liabilities will be realized. The decrease of $ 1.9 million in the overall valuation allowance relates primarily to the expiration of federal tax and state attributes. As of June 30, 2024, the Company had net operating loss ( NOL ) carryforwards for federal income tax purposes of approximately $ 8.9 million , of which approximately $ 3.4 million will expire in fiscal years 2025 through 2037 and $ 5.5 million can be carried forward indefinitely. As of June 30, 2024, the Company also had $ 5.9 million of state NOL carryforwards, principally in Massachusetts, that will expire from 2031 to 2044 . The utilization of a corporation's NOL carryforwards is limited following a change in ownership (as defined by Internal Revenue Code section 382) of greater than 50 % within a rolling three-year period. If it is determined that prior equity transactions limit the Company's NOL carryforwards, the annual limitation will be determined by multiplying the market value of the Company on the date of the ownership change by the federal long-term tax-exempt rate. Any amount exceeding the annual limitation may be carried forward to future years for the balance of the NOL carryforward period. During the years ended June 30, 2024 and 2023, the total amount of gross unrecognized tax benefit activity was as follows: (in thousands) Balance as of June 30, 2022 $ 32,330 Reductions for tax positions of prior years ( 27,706 ) Lapse of statute of limitations ( 4,116 ) Balance as of June 30, 2023 $ 508 Reductions for tax positions of prior years - Lapse of statute of limitations - Balance as of June 30, 2024 $ 508 As of June 30, 2024 and 2023, the Company had approximately $ 0.5 million and $ 0.5 million , respectively, of unrecognized tax benefits. These unrecognized tax benefits, if recognized, would ordinarily impact the effective tax rate by a corresponding amount. However, because of the Company’s history of cumulative operating losses, any recognized tax benefits would be fully offset by a valuation allowance without any impact on our consolidated results. The Company’s policy is to include interest and penalties related to unrecognized tax benefits in tax expense on the Company’s consolidated statements of operations. As of June 30, 2024 and 2023, the accrual for interest and penalties associated with tax liabilities was immaterial. Although timing of the resolution and/or closure on the Company's unrecognized tax benefits is highly uncertain, the Company does not believe it is reasonably possible that the unrecognized tax benefits would materially change in the next 12 months. The Company files U.S. federal and U.S. state tax returns in several states. Tax years remain open to examination to the extent that NOLs generated in those years are utilized in a later year. Accordingly, the Company's fiscal years 2004 through 2024 remain open to examination by federal tax authorities, with the exception of the 2009 and 2010 fiscal years for which IRS examinations have been completed. State tax returns generally remain open to examination for fiscal years 2004 through 2024 . |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 15. Commitments and Contingencies From time to time, the Company is involved in lawsuits, claims, investigations and proceedings that arise in the ordinary course of business. The Company maintains insurance to mitigate losses related to certain risks. The Company is not a named party in any pending or threatened litigation that we expect to have a material adverse impact on our business, results of operations, financial condition or cash flows. |
Forest Note and Transactions wi
Forest Note and Transactions with JPM | 12 Months Ended |
Jun. 30, 2024 | |
Note And Transaction [Abstract] | |
Forest Note and Transactions with JPM | 17. Forest Note and Transactions with JPM Forest Note On December 29, 2022, in connection with the Stock Purchase Agreement and Stockholders Agreement, each defined below, GEG and FM Acquisition issued a promissory note in favor of Forest in an aggregate principal amount equal to $ 38.1 million (the Forest Note ), in exchange for the transfer to FM Acquisition of $ 3.3 million of Series A-1 preferred interests and $ 34.0 million of S eries A-2 preferred interests held by Forest in HC LLC plus, in each case, accrued dividends thereon to the date of transfer. The Forest Note had a maturity date of March 1, 2023 and bore interest at a fixed rate of 9 % per annum. On December 30, 2022, in connection with the Transactions with JPM, as defined below, t he Company partially repaid the Forest Note in the amount of $ 18.4 million. The remaining balance, inclusive of accrued interest, due to Forest under the Forest Note of $ 19.7 million was subsequently paid in full on January 3, 2023 using the proceeds from the Sale of HC LLC (see Note 16 - Discontinued Operations). Sale of Controlling Interest in Forest On December 30, 2022, GEG and FM Acquisition, entered into a stock purchase agreement (the Stock Purchase Agreement ) with J.P. Morgan Broker-Dealer Holdings Inc. ( JPM ) to sell 61 shares of the common stock, $ 0.001 par value per share, of Forest owned by FM Acquisition and GEG, which constituted 61 % of the issued and outstanding shares of Forest’s common stock, to JPM for approximately $ 18.4 million in cash (the Sale of Controlling Interest in Forest ). Upon execution of the Stock Purchase Agreement, the Company deconsolidated Forest and recognized an investment in respect to its retained 19 % non-controlling interest in Forest (the Investment in Forest ) in the amount of $ 2.1 million . The following table shows calculation of the recorded gain on sale of controlling interest in subsidiary of $ 10.5 million on the Company's consolidated statement of operations for the year ended June 30, 2023: (in thousands) December 30, 2022 Cash proceeds $ 18,409 Fair value of retained 19 % non-controlling interest in Forest 2,128 Carrying value of non-controlling interest prior to sale 2,120 22,657 Less: Carrying value of net assets disposed 12,133 Gain on Sale of Controlling Interest in Forest $ 10,524 The Investment in Forest was determined to be an equity security measured at fair value within Level 3 of the fair value hierarchy. As a result of Forest joining the JPM consolidated group, we recognized a gain on our Investment in Forest of $ 24.4 million during the year ended June 30, 2023 (prior to exercise of the Put Option as defined below) within net realized and unrealized gain (loss) on investments on the consolidated statement of operations. The Sale of Controlling Interest in Forest did not meet the criteria for presentation as discontinued operations. The following table shows loss before income taxes of Forest, as well as loss before income taxes of Forest attributable to the Company: For the twelve months ended June 30, (in thousands) 2023 2022 Loss before income taxes ( 2,679 ) ( 2,637 ) Loss before income taxes attributable to Great Elm Group, Inc. ( 1,133 ) ( 3,542 ) Put Option In connection with the Stock Purchase Agreement, GEG, JPM and Forest entered into an amended and restated stockholders’ agreement (the Stockholders Agreement ). Pursuant to the Stockholders Agreement, from January 17, 2023 until February 17, 2023, GEG had the right (the Put Option , together with the Sale of Controlling Interest in Forest referred to as the Transactions with JPM ) to sell the Investment in Forest for the then fair market value. On January 17, 2023, the Company exercised the Put Option and sold the Investment in Forest for $ 26.5 million in cash, resulting in an additional gain on our Investment in Forest for the year ended June 30, 2023 of $ 25 thousand recorded within net realized and unrealized gain (loss) on investments on the consolidated statement of operations. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Use of Estimates | Basis of Presentation and Use of Estimates The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ( GAAP ). The preparation of financial statements in accordance with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. On an on-going basis, the Company evaluates all of these estimates and assumptions. The most important of these estimates and assumptions relate to revenue recognition, valuation allowance for deferred tax assets, estimates associated with accounting for asset acquisitions, and fair value measurements, including stock-based compensation. Although these and other estimates and assumptions are based on the best available information, actual results could be different from these estimates. The historical results of our Durable Medical Equipment ( DME ) business, primarily consisting of HC LLC and its subsidiaries, and related activity have been presented in the accompanying consolidated statements of operations and cash flows for the years ended June 30, 2024 and 2023 as discontinued operations. See Note 16 - Discontinued Operations. Unless otherwise specified, disclosures in these consolidated financial statements reflect continuing operations only. Certain prior period amounts have been reclassified to conform to current period presentation. |
Principles of Consolidation | Principles of Consolidation The Company consolidates the assets, liabilities, and operating results of its wholly-owned subsidiaries, majority-owned subsidiaries, and subsidiaries in which we hold a controlling financial interest as of the financial statement date. In most cases, a controlling financial interest reflects ownership of a majority of the voting interests. We consolidate a variable interest entity ( VIE ) when we possess both the power to direct the activities of the VIE that most significantly impact its economic performance and the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. All intercompany accounts and transactions have been eliminated in consolidation. Non-controlling interests in the Company’s subsidiaries are reported as a component of equity, separate from the parent company’s equity or outside of permanent equity for non-controlling interests that are contingently redeemable. See Note 12 - Non-Controlling Interests and Redeemable Preferred Stock of Subsidiaries . Results of operations attributable to the non-controlling interests are included in the Company’s consolidated statements of operations. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents are comprised of cash and highly liquid investments with original maturities of 90 days or less at the date of purchase. Cash equivalents consist primarily of exchange-traded money market funds and the U.S. treasury bills. The Company is exposed to credit risk in the event of default by the financial institutions or the issuers of these investments to the extent the amounts on deposit or invested are in excess of amounts that are insured. |
Investments in Marketable Securities | Investments in Marketable Securities Investments in marketable securities consist of debt securities, such as the U.S. treasury bills with original maturity exceeding 90 days. The Company classifies investments in debt securities as either trading, held-to-maturity, or available-for-sale. Securities are classified as trading if they are purchased and held principally for the purpose of selling in the near term and as held-to-maturity when the Company has both the positive intent and ability to hold the security to maturity. Investments in debt securities not classified as either trading or held-to-maturity are classified as available-for-sale securities. Trading securities are measured at fair value with unrealized gains and losses reported within net realized and unrealized gain (loss) on investments. Held-to-maturity securities are measured at amortized cost with realized gains and losses reported within net realized and unrealized gain (loss) on investments. Available-for-sale securities are measured at fair value with unrealized gains and losses reported in accumulated other comprehensive income (loss). As of June 30, 2024 all investments in marketable securities were classified as held-to-maturity and had original maturities (at the time of purchase) of six months. As of June 30, 2024 , the amortized cost basis for these securities approximated their fair value. |
Investments, at Fair Value | Investments, at Fair Value Investments, at fair value, consist of equity and equity-related securities carried at fair value, as well as investments in private funds measured using the net asset value ( NAV ) as reported by each fund’s investment manager. The private funds calculate NAV in a manner consistent with the measurement principles of the Financial Accounting Standards Board ( FASB ) Accounting Standards Codification ( ASC ) Topic 946, Financial Services – Investment Companies , as of the valuation date. Changes in the fair value and NAV are recorded within net realized and unrealized gain (loss) on investments. Dividends received are recorded within dividends and interest income on the consolidated statements of operations. |
Real Estate under Development | Real Estate under Development Real estate under development is classified as follows: (i) real estate under development (current), which includes real estate projects that are in the process of being developed and expected to be completed and disposed of within one year of the balance sheet date; (ii) real estate under development (non-current), which includes real estate projects that are in the process of being developed and expected to be completed and disposed of more than one year from the balance sheet date; and (iii) real estate held for sale, which includes land and completed improvements thereon that meet all of the “held for sale” criteria. Real estate under development is carried at cost less impairment, if applicable. We capitalize costs that are directly identifiable with the specific real estate projects, including pre-acquisition and pre-construction costs, development and construction costs, taxes, and insurance. We do not capitalize any general and administrative or overhead costs, regardless of whether the costs are internal or paid to third parties. Capitalization begins when the activities related to development have begun and ceases when activities are substantially complete and the asset is available for occupancy. Real estate held for sale is recorded at the lower of cost or fair value less cost to sell. If an asset’s fair value less cost to sell, based on discounted future cash flows, management estimates or market comparisons, is less than its carrying amount, an allowance is recorded against the asset. |
Identifiable Intangible Assets, Net | Identifiable Intangible Assets, Net The Company's identifiable intangible assets consist of investment management agreements and assembled workforce. These intangible assets arise primarily from the determination of their respective fair market values at the date of acquisition. Amounts assigned to identifiable intangible assets, and their related useful lives, are derived from established valuation techniques and management estimates. The Company’s definite-lived intangible assets are amortized over their estimated useful lives based upon the pattern of future cash flows attributable to the asset or using the straight-line method as determined for each asset. The Company amortizes its definite-lived intangible assets over periods ranging from ten to fifteen years . |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets Long-lived assets include real estate under development, property and equipment, definite-lived intangible assets, and lease right-of-use assets. The Company evaluates the recoverability of long-lived assets whenever events or changes in circumstances indicate that their carrying value may not be recoverable based on undiscounted cash flows. Impairment losses are recorded when undiscounted cash flows estimated to be generated by an asset are less than the asset’s carrying amount. The amount of the impairment loss, if any, is calculated as the excess of the asset’s carrying value over its fair value, which is determined using a discounted cash flow analysis, management estimates or market comparisons. |
Leases | Leases We determine if an arrangement contains a lease at the inception of a contract considering all relevant facts and circumstances, which normally does not require significant judgment. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the commencement date of the lease based on the present value of the remaining future minimum lease payments. As the interest rate implicit in our leases is generally not readily determinable, we utilize the incremental borrowing rate, determined by class of underlying asset, to discount the lease payments. The operating lease right-of-use assets also include lease payments made before commencement and are reduced by lease incentives. Certain of the Company’s office leases contain options that permit extensions for additional periods. If we are not reasonably certain to exercise the option to extend at lease commencement, the respective extension period is not included within the lease term and the associated payments are not included in the measurement of the right-of-use asset and lease liability. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet, and lease expense is recognized on a straight-line basis over the term of the short-term lease. The Company’s office leases typically require reimbursements to the lessor for real estate taxes, common area maintenance and other operating costs, which are expensed as incurred as variable lease costs. The Company accounts for lease and nonlease components as a single lease component. In March 2024, the Company signed a new office lease which is expected to commence in December 2024. As none of the criteria for recognition have been met as of June 30, 2024 , there is no corresponding lease liability or right-of-use asset associated with this lease included in the condensed consolidated balance sheets. See Note 8 - Leases for additional information about the Company’s leases. |
Investment Management Expenses | Investment Management Expenses The Company classifies all direct expenses incurred under its investment management agreements, such as payroll, stock-based compensation, and related taxes and benefits; facilities costs; and consulting fees in investment management expenses in the consolidated statements of operations. |
Stock-Based Compensation | Stock-Based Compensation We issue equity awards to eligible employees and directors, generally in the form of stock options, restricted stock awards and restricted stock units. The compensation cost for all equity awards is measured at their grant-date fair value. For the awards that do not contain performance or market conditions, the related compensation expense is recognized on a straight-line basis over the employee’s requisite service period, which is generally the vesting period, or the non-employee’s vesting period. For the awards that contain both performance and service conditions, the Company recognizes compensation expense over the requisite service period using the accelerated vesting attribution method when achievement of the performance condition is probable. For the awards that contain both market and service conditions, the Company recognizes compensation expense over the requisite service period using the accelerated vesting attribution method. The grant-date fair value of stock options that do not contain market conditions is estimated using the Black-Scholes-Merton option pricing model, which requires management to make the following assumptions: • Risk-free interest rate is based on the U.S. Treasury instruments, the terms of which are consistent with the expected term of the Company’s stock options. • Expected dividend is based on the Company’s history and expectation of dividend payouts. • Expected term represents the number of years the options are expected to be outstanding from grant date based on historical option exercise experience. • Expected volatility is estimated based on the historical volatility of the Company’s stock price over a period equal to the expected life of each option grant. The Company estimates the grant-date fair value and requisite service period of stock options with market conditions using a combination of the Monte Carlo simulation and Black-Scholes-Merton option pricing models, applying the assumptions discussed above. The Company measures the grant-date fair value of restricted stock awards and restricted stock units using the Company’s stock price on the date of grant. The Company accounts for forfeitures when they occur. The stock-based compensation expense is classified in the consolidated statements of operations in the same manner in which the award recipient’s salary and related costs are classified or in which the award recipient’s service payments are classified. |
Income Taxes | Income Taxes Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary, in order to reduce deferred tax assets to the amounts more likely than not to be recovered. The Company has established a valuation allowance for its deferred tax assets that are not recoverable from taxable temporary differences because the Company is unable to conclude that future utilization of a portion of its net operating loss carryforwards and other deferred tax assets is more likely than not. The calculation of the Company’s tax positions involves dealing with uncertainties in the application of complex tax regulations for federal and several different state tax jurisdictions. The Company is periodically reviewed by tax authorities regarding the amount of taxes due. These reviews include inquiries regarding the timing and amount of deductions and the allocation of income among various tax jurisdictions. GAAP provides guidance on the accounting for and disclosure of uncertainty in tax positions and requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more likely than not" of being sustained by the applicable taxing authority. The Company recognizes in its consolidated financial statements the impact of a tax position if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. In making these assessments, the Company determines the accounting recognition based on the technical merits of the position and consults with external tax experts as appropriate. The Company does not recognize income tax benefits for positions that it takes on its income tax returns that do not meet the more likely than not standard on its technical merits. |
Asset Acquisitions | Asset Acquisitions Asset acquisitions are accounted for using the cost accumulation method. Determining whether the acquired set represents an asset acquisition or a business combination requires quantitative and qualitative assessments subject to judgment. In an asset acquisition, acquisition costs are capitalized as part of the acquired set. The accounting for asset acquisitions requires estimates and judgment to allocate the incurred costs among the assets acquired using their relative fair value. As such, the values assigned to tangible and intangible assets acquired and liabilities assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including valuations that utilize customary valuation procedures and techniques. |
Net Income (Loss) Per Share | Net Income (Loss) Per Share The following table presents the calculation of basic and diluted net income (loss) per share: For the twelve months ended June 30, (in thousands except per share amounts) 2024 2023 Numerator: Net income (loss) from continuing operations $ ( 942 ) $ 14,479 Less: net income (loss) attributable to non-controlling interest, continuing operations 462 ( 1,554 ) Numerator for basic EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc. $ ( 1,404 ) $ 16,033 Net income from discontinued operations 16 13,201 Less: net income attributable to non-controlling interest, discontinued operations - 1,504 Numerator for basic EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Effect of dilutive securities: Interest expense associated with Convertible Notes, continuing operations $ - $ 1,943 Numerator for diluted EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc., after the effect of dilutive securities $ ( 1,404 ) $ 17,976 Numerator for diluted EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Denominator: Denominator for basic EPS - Weighted average shares of common stock outstanding 29,962 28,910 Effect of dilutive securities: Restricted stock - 1,152 Convertible Notes - 10,918 Denominator for diluted EPS - Weighted average shares of common stock outstanding after the effect of dilutive securities 29,962 40,980 Basic net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.55 Discontinued operations - 0.40 Basic net income (loss) per share $ ( 0.05 ) $ 0.95 Diluted net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.44 Discontinued operations $ - 0.29 Diluted net income (loss) per share $ ( 0.05 ) $ 0.73 As of June 30, 2024, the Company had 3,264,424 potential shares of common stock issuable upon the exercise of stock options that are not included in the diluted net income (loss) per share calculation because to do so would be anti-dilutive for the twelve months ended June 30, 2024. As of June 30, 2023, the Company had 3,264,424 potential shares of common stock issuable upon the exercise of stock options that are not included in the diluted net income (loss) per share calculation for the twelve months ended June 30, 2023 because to do so would be anti-dilutive. As of June 30, 2024 and 2023, the Company had an aggregate of 1,425,245 and 1,151,430 issued shares, respectively, that are not considered outstanding for accounting purposes since they are unvested and subject to forfeiture by the employees at a nominal price if service milestones are not met. |
Concentration of Risk | Concentration of Risk The Company’s revenues from continuing operations and related receivables are primarily attributable to the management of Great Elm Capital Corp. ( GECC ) and Monomoy UpREIT, LLC ( Monomoy UpREIT ) investment vehicles. See Note 4 - Related Party Transactions . |
Recently Adopted and Issued Accounting Standards | Recently Adopted Accounting Standards Current Expected Credit Losses. In June 2016, the FASB issued Accounting Standards Update ( ASU ) 2016-13, Financial Instruments – Credit Losses (Topic 326), which changes the impairment model for financial instruments, including trade receivables from an incurred loss method to a new forward looking approach, based on expected losses. The estimate of expected credit losses will require entities to incorporate considerations of historical experience, current information and reasonable and supportable forecasts. The amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this ASU as of July 1, 2023 , which did not have a material impact on its consolidated financial statements. Recently Issued Accounting Standards Income Taxes. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendments in this ASU are effective for fiscal years beginning after December 15, 2025, and early adoption and retrospective application are permitted. The Company is evaluating the potential impact that the adoption of this ASU will have on its consolidated financial statements. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Earnings Per Share, Basic and Diluted | The following table presents the calculation of basic and diluted net income (loss) per share: For the twelve months ended June 30, (in thousands except per share amounts) 2024 2023 Numerator: Net income (loss) from continuing operations $ ( 942 ) $ 14,479 Less: net income (loss) attributable to non-controlling interest, continuing operations 462 ( 1,554 ) Numerator for basic EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc. $ ( 1,404 ) $ 16,033 Net income from discontinued operations 16 13,201 Less: net income attributable to non-controlling interest, discontinued operations - 1,504 Numerator for basic EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Effect of dilutive securities: Interest expense associated with Convertible Notes, continuing operations $ - $ 1,943 Numerator for diluted EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc., after the effect of dilutive securities $ ( 1,404 ) $ 17,976 Numerator for diluted EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. $ 16 $ 11,697 Denominator: Denominator for basic EPS - Weighted average shares of common stock outstanding 29,962 28,910 Effect of dilutive securities: Restricted stock - 1,152 Convertible Notes - 10,918 Denominator for diluted EPS - Weighted average shares of common stock outstanding after the effect of dilutive securities 29,962 40,980 Basic net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.55 Discontinued operations - 0.40 Basic net income (loss) per share $ ( 0.05 ) $ 0.95 Diluted net income (loss) per share from: Continuing operations $ ( 0.05 ) $ 0.44 Discontinued operations $ - 0.29 Diluted net income (loss) per share $ ( 0.05 ) $ 0.73 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Calculation of the Initial Gain on Sale of Controlling Interest in Subsidiary | The following table shows calculation of the initial gain on Sale of HC LLC of $ 13.6 million : (in thousands) January 3, 2023 Net cash proceeds, after transaction costs and distributions to non-controlling interests $ 64,093 Fair value of shares of Quipt stock 2,000 Indemnity escrow receivable attributable to GEG and subsidiaries 320 Carrying value of non-controlling interest prior to sale (permanent equity) 2,977 Carrying value of non-controlling interest prior to sale (temporary equity) 2,977 Estimated future distributions of proceeds to non-controlling interests ( 1,144 ) 71,223 Less: Carrying value of net assets disposed 57,671 Gain on Sale of HC LLC $ 13,552 |
Reconciliation of Net Income from Discontinued Operations | The following table provides a reconciliation of the Company’s net income from discontinued operations presented in the consolidated statements of operations: For the twelve months ended June 30, (in thousands) 2024 2023 Discontinued operations: Durable medical equipment sales and services revenue $ - $ 21,574 Durable medical equipment rental income - 11,874 Net revenue - 33,448 Cost of durable medical equipment sold and services - ( 8,654 ) Cost of durable medical equipment rentals - ( 4,263 ) Durable medical equipment other operating expenses 16 ( 17,519 ) Depreciation and amortization - ( 783 ) Transaction costs - ( 2,462 ) Interest expense - ( 46 ) Loss on extinguishment of debt - ( 23 ) Other (expense) income, net - ( 50 ) Gain on disposal of discontinued operations - 13,264 Income before income taxes from discontinued operations 16 12,912 Income tax benefit - 289 Net income from discontinued operations $ 16 $ 13,201 |
Revenue (Tables)
Revenue (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Major Source of Revenue | The Company's revenues are summarized in the following table: For the twelve months ended June 30, (in thousands) 2024 2023 Real estate property sales $ 6,586 $ - Management fees 5,906 5,471 Incentive fees 2,676 1,007 Property management fees 1,186 1,122 Project management fees 75 - Administration and service fees 1,405 1,063 Total revenues $ 17,834 $ 8,663 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Managed Investment Products | |
Related Party Transaction [Line Items] | |
Schedule of Activity and Outstanding Balances Related Party and Company | The following tables summarize activity and outstanding balances between the managed investment products and the Company: For the twelve months ended June 30, (in thousands) 2024 2023 Net realized and unrealized gain (loss) on investments $ 71 $ ( 9,410 ) Net realized and unrealized gain (loss) on investments of Consolidated Funds 233 ( 16 ) Dividend income 4,412 4,349 See Note 3 - Revenues for additional discussion of fees earned from managed investment products. (in thousands) June 30, 2024 June 30, 2023 Dividends receivable $ 301 $ 300 Investment management revenues receivable 1,684 2,167 Receivable for reimbursable expenses paid 274 841 Receivables from managed funds $ 2,259 $ 3,308 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Summary of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis | The assets and liabilities measured at fair value on a recurring and no n-recurring basis are summarized in the tables below: Fair Value as of June 30, 2024 (in thousands) Level 1 Level 2 Level 3 Total Assets: Equity investments $ 16,267 $ - $ 5,265 $ 21,532 Total assets within the fair value hierarchy $ 16,267 $ - $ 5,265 $ 21,532 Investments valued at net asset value $ 23,053 Total assets $ 44,585 Liabilities: Contingent consideration liability $ - $ - $ 428 $ 428 Total liabilities $ - $ - $ 428 $ 428 Fair Value as of June 30, 2023 (in thousands) Level 1 Level 2 Level 3 Total Assets: Equity investments $ 14,296 $ - $ - $ 14,296 Total assets within the fair value hierarchy $ 14,296 $ - $ - $ 14,296 Investments valued at net asset value $ 18,315 Total assets $ 32,611 Liabilities: Contingent consideration liability $ - $ - $ 1,903 $ 1,903 Total liabilities $ - $ - $ 1,903 $ 1,903 |
Reconciliation of Changes in Fair Value of Level 3 Assets | The following is a reconciliation of changes in Level 3 liabilities: For the twelve months ended June 30, (in thousands) 2024 2023 Beginning balance $ 1,903 $ 1,120 Payments ( 977 ) - Change in fair value ( 498 ) 783 Ending balance $ 428 $ 1,903 |
Reconciliation of Changes in Level 3 Liabilities | The following is a reconciliation of changes in Level 3 assets: For the twelve months ended June 30, (in thousands) 2024 2023 Beginning balance $ - $ - Purchases 9,000 - Payments - - Change in fair value ( 3,735 ) - Ending balance $ 5,265 $ - |
Ranges of Significant Unobservable Inputs used to Value Level 3 Assets | The following table below presents the ranges of significant unobservable inputs used to value Level 3 assets as of June 30, 2024. As of June 30, 2024 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 7,193 Income Approach Discount Rate 9.09 % - 25.03 % ( 13.81 %) 578 Recent Transaction Total Debt $ 7,771 Equity/Other 10 Market Approach Earnings Multiple 7.5 Total Equity/Other $ 10 |
Consolidated Funds | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Summary of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis | The assets of the Consolidated Funds measured at fair value on a recurring basis are summarized in the table below: Fair Value as of June 30, 2024 (in thousands) Level 1 Level 2 Level 3 Total Assets of Consolidated Funds: Equity investments $ - $ - $ 10 $ 10 Debt securities - 2,190 7,771 9,961 Total assets within the fair value hierarchy $ - $ 2,190 $ 7,781 $ 9,971 Investments valued at net asset value $ 1,500 Total assets $ 11,471 |
Reconciliation of Changes in Fair Value of Level 3 Assets | The following is a reconciliation of changes in fair value of Level 3 assets of Consolidated Funds: For the twelve months ended June 30, (in thousands) 2024 Beginning balance $ - Purchases 7,976 Sales and Paydowns ( 307 ) Net Accretion 8 Transfers Out - Change in fair value 104 Ending balance $ 7,781 |
Identifiable Intangible Asset_2
Identifiable Intangible Assets, Net (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of Intangible Assets | The following table is a summary of the Company’s intangible assets as of June 30, 2024 and 2023: As of June 30, 2024 As of June 30, 2023 (in thousands) Gross Carrying Accumulated Net Carrying Gross Carrying Accumulated Net Carrying Investment management agreements $ 15,264 $ ( 4,781 ) $ 10,483 $ 15,264 $ ( 3,792 ) $ 11,472 Assembled workforce 1,103 ( 549 ) 554 1,103 ( 460 ) 643 Identifiable intangible assets, net $ 16,367 $ ( 5,330 ) $ 11,037 $ 16,367 $ ( 4,252 ) $ 12,115 |
Summary of Estimated Aggregate Amortization Expense | The following table provides the estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter: (in thousands) Estimated Future Amortization Expense For the year ending June 30, 2025 $ 1,033 For the year ending June 30, 2026 993 For the year ending June 30, 2027 958 For the year ending June 30, 2028 930 For the year ending June 30, 2029 908 Thereafter 6,215 Total $ 11,037 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Lessee Disclosure [Abstract] | |
Schedule of Operating and Variable Lease Cost | The following table summarizes operating and variable lease cost and cash paid for amounts included in the measurement of lease liabilities for the years ended June 30, 2024 and 2023: For the twelve months ended June 30, (in thousands) 2024 2023 Operating lease cost $ 399 $ 391 Variable lease cost 66 73 Cash paid for operating leases 436 468 |
Schedule of Details of Leases Presented in Balance Sheets | The following table provides details on the leases presented in the consolidated balance sheets as of June 30, 2024 and 2023: June 30, 2024 June 30, 2023 Weighted-average remaining life 1.9 years 1.5 years Weighted-average discount rate 8.9 % 9.4 % |
Schedule of Maturity Analysis of the Company's Operating Lease Liabilities | The following table provides a maturity analysis of the Company's operating lease liabilities as of June 30, 2024: (in thousands) June 30, 2024 For the year ending June 30, 2025 $ 138 For the year ending June 30, 2026 75 For the year ending June 30, 2027 12 Thereafter - Total lease payments $ 225 Imputed interest ( 31 ) Total lease liabilities $ 194 |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Summary of Accrued Expenses and Other Current Liabilities | As of June 30, 2024 and 2023, accrued expenses and other current liabilities consisted of the following: (in thousands) June 30, 2024 June 30, 2023 Payroll and other employee-related costs $ 4,222 $ 2,428 Estimated future distributions to non-controlling interests in HC LLC 87 1,206 Professional fees 183 1,036 Estimated working capital adjustment - 288 Severance - 208 Taxes 60 159 Interest 10 11 Post Sale Construction Expenses 2,425 - Other 22 82 Accrued expenses and other current liabilities $ 7,009 $ 5,418 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Debt Instrument [Line Items] | |
Schedule of Long-Term Debt | The Company’s long-term debt is summarized in the following table: (in thousands) June 30, 2024 June 30, 2023 GEGGL Notes $ 26,945 $ 26,945 Total principal $ 26,945 $ 26,945 Unamortized debt discounts and issuance costs ( 855 ) ( 1,137 ) Long-term debt 26,090 25,808 |
Convertible Notes (Tables)
Convertible Notes (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Convertible Notes | Convertible Notes recorded on the Company's consolidated balance sheets as of June 30, 2024 and 2023 are summarized in the following table: (in thousands) June 30, 2024 June 30, 2023 Convertible Notes principal $ 35,494 $ 37,912 Unamortized debt issuance costs ( 594 ) ( 783 ) Convertible Notes 34,900 37,129 |
Non-Controlling Interests and_2
Non-Controlling Interests and Preferred Stock of Subsidiary (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Noncontrolling Interest [Abstract] | |
Summary of Non-controlling Interests Balance on Consolidated Balance Sheet | (in thousands) June 30, 2024 June 30, 2023 Consolidated Funds Permanent equity 7,481 - Total non-controlling interests $ 7,481 $ - |
Summary of Non-controlling Interests Balance on Consolidated Statements of Operations | The following table summarizes the net income (loss) attributable to the non-controlling interests on the consolidated statements of operations: For the twelve months ended June 30, (in thousands) 2024 2023 HC LLC Temporary equity - 752 Permanent equity - 752 Total HC LLC - 1,504 Consolidated Funds Permanent equity 462 ( 8 ) Forest Permanent equity - ( 1,546 ) Net loss attributable to non-controlling interest $ 462 $ ( 50 ) |
Share-Based and Other Non-Cas_2
Share-Based and Other Non-Cash Compensation (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Summary of the Number of Common Shares Available for Future Issuance | The following table summarizes the number of common shares available for future issuance under the plans discussed above as of June 30, 2024: Shares of Common Stock Available for Future Issuance Shares 2016 Long-Term Incentive Plan 1,444,367 2016 Employee Stock Purchase Plan 944,000 Total 2,388,367 |
Activity of Restricted Stock Awards and Restricted Stock Units | The following table presents activity related to the Company’s restricted stock awards and restricted stock units for the year ended June 30, 2024: Restricted Stock Awards and Restricted Stock Units Shares (in thousands) Weighted Average Grant Date Fair Value Outstanding at June 30, 2023 1,322 $ 1.93 Granted 1,243 1.97 Vested ( 947 ) 1.94 Forfeited ( 21 ) 2.09 Outstanding at June 30, 2024 1,597 $ 1.96 |
Schedule of the Ranges of Assumptions Used to Value Options Granted | The ranges of assumptions used to value options granted were as follows: June 30, 2023 Expected volatility 30.0 % - 70.5 % Expected dividends - Expected term (years) 2.50 - 5.00 Risk-free rate 3.4 % - 3.9 % |
Summary of Option Activity | The following table presents activity related to the Company’s stock options for the year ended June 30, 2024: Stock Options Shares (in thousands) Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (in thousands) Outstanding at June 30, 2023 3,264 $ 2.70 7.45 $ - Options granted - - - - Forfeited, cancelled or expired - - - - Outstanding at June 30, 2024 3,264 $ 2.70 6.44 $ - Exercisable at June 30, 2024 1,263 $ 3.72 2.64 $ - There were no options granted, forfeited, cancelled or expired during the year ended June 30, 2024 . |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Schedule of Provision for Income Taxes | The provision for income taxes includes the following: For the years ended June 30, (in thousands) 2024 2023 Current $ 101 $ 200 Deferred - - Income tax benefit (expense) $ 101 $ 200 |
Reconciliation of Expected Federal Income Tax Expense | The following table reconciles the expected corporate federal income tax expense, computed by multiplying the Company's income (loss) before income taxes by the statutory tax rate of 21 %, to the total tax expense. For the years ended June 30, (in thousands) 2024 2023 Federal tax expense (benefit) at statutory rate $ ( 194 ) $ 3,083 State taxes net of federal impact 702 ( 85 ) Sale of Controlling Interest in Forest - 4,598 Change in valuation allowance ( 1,932 ) ( 192,363 ) Adjustment to prior years ( 157 ) 557 Interest expense on Forest Preferred Stock - 328 Net operating loss and credit expirations 1,642 184,011 Other 40 71 Income tax benefit (expense) $ 101 $ 200 |
Schedule of Tax Effect of Temporary Differences of Deferred Tax Assets and Liabilities | The tax effect of temporary differences that give rise to significant portions of the Company's deferred tax assets and liabilities are as follows: As of June 30, (in thousands) 2024 2023 Deferred Tax Assets: Net operating loss carryforwards $ 2,643 $ 5,019 Accruals and allowances not deductible for tax purposes 1,089 615 Identifiable intangible assets 342 343 Unrealized loss on investments 2,359 2,969 Investment in partnerships 2,861 2,856 Other 1,000 1,091 Total deferred tax assets, gross $ 10,294 $ 12,893 Less: valuation allowance $ ( 10,112 ) $ ( 12,057 ) Total deferred tax assets, net $ 182 $ 836 Deferred Tax Liabilities: Other ( 182 ) ( 836 ) Total deferred tax liabilities $ ( 182 ) $ ( 836 ) Total deferred tax liabilities, net $ - $ - |
Schedule of Gross Unrecognized Tax Benefit Activity | During the years ended June 30, 2024 and 2023, the total amount of gross unrecognized tax benefit activity was as follows: (in thousands) Balance as of June 30, 2022 $ 32,330 Reductions for tax positions of prior years ( 27,706 ) Lapse of statute of limitations ( 4,116 ) Balance as of June 30, 2023 $ 508 Reductions for tax positions of prior years - Lapse of statute of limitations - Balance as of June 30, 2024 $ 508 |
Forest Note and Transactions _2
Forest Note and Transactions with JPM (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Note And Transaction [Abstract] | |
Summary of Gain on Sale of Controlling Interests in Forest | The following table shows calculation of the recorded gain on sale of controlling interest in subsidiary of $ 10.5 million on the Company's consolidated statement of operations for the year ended June 30, 2023: (in thousands) December 30, 2022 Cash proceeds $ 18,409 Fair value of retained 19 % non-controlling interest in Forest 2,128 Carrying value of non-controlling interest prior to sale 2,120 22,657 Less: Carrying value of net assets disposed 12,133 Gain on Sale of Controlling Interest in Forest $ 10,524 |
Schedule of Loss Before Income Taxes of Forest As well As Loss Before Income Taxes of Forest Attributable to Company | The following table shows loss before income taxes of Forest, as well as loss before income taxes of Forest attributable to the Company: For the twelve months ended June 30, (in thousands) 2023 2022 Loss before income taxes ( 2,679 ) ( 2,637 ) Loss before income taxes attributable to Great Elm Group, Inc. ( 1,133 ) ( 3,542 ) |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Significant Accounting Policies [Line Items] | ||
Lessee, operating lease initial term | 12 months | |
Potentially dilutive shares excluded from diluted net income (loss) per share | 3,264,424 | 3,264,424 |
Operating lease liability | $ 194,000 | |
Right-of-use asset | $ 225,000 | $ 497,000 |
Number of shares subject to forfeiture | 1,425,245 | 1,151,430 |
Change in accounting principle, accounting standards update, adopted [true false] | true | |
Change in accounting principle, accounting standards update, adoption date | Jul. 01, 2023 | |
Change in accounting principle, accounting standards update, immaterial effect [true false] | true | |
Minimum | ||
Significant Accounting Policies [Line Items] | ||
Amortization period of intangible assets | 10 years | |
Maximum | ||
Significant Accounting Policies [Line Items] | ||
Amortization period of intangible assets | 15 years | |
New Office Lease | ||
Significant Accounting Policies [Line Items] | ||
Operating lease liability | $ 0 | |
Right-of-use asset | $ 0 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Earnings (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Accounting Policies [Abstract] | ||
Net income (loss) from continuing operations | $ (942) | $ 14,479 |
Less: net income (loss) attributable to non-controlling interest, continuing operations | 462 | (1,554) |
Numerator for basic EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc. | (1,404) | 16,033 |
Net income from discontinued operations | 16 | 13,201 |
Less: net income attributable to non-controlling interest, discontinued operations | 1,504 | |
Numerator for basic EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. | 16 | 11,697 |
Effect of dilutive securities: | ||
Interest expense associated with Convertible Notes, continuing operations | 1,943 | |
Numerator for diluted EPS - Net income (loss) from continuing operations attributable to Great Elm Group, Inc., after the effect of dilutive securities | (1,404) | 17,976 |
Numerator for diluted EPS - Net income (loss) from discontinued operations, attributable to Great Elm Group, Inc. | $ 16 | $ 11,697 |
Denominator: | ||
Denominator for basic EPS - Weighted average shares of common stock outstanding | 29,962 | 28,910 |
Effect of dilutive securities: | ||
Restricted stock | 1,152 | |
Convertible Notes | 10,918 | |
Denominator for diluted EPS - Weighted average shares of common stock outstanding after the effect of dilutive securities | 29,962 | 40,980 |
Basic net income (loss) per share from: | ||
Continuing operations | $ (0.05) | $ 0.55 |
Discontinued operations | 0.4 | |
Basic net income (loss) per share | (0.05) | 0.95 |
Diluted net income (loss) per share from: | ||
Continuing operations | (0.05) | 0.44 |
Discontinued operations | 0.29 | |
Diluted net income (loss) per share | $ (0.05) | $ 0.73 |
Discontinued Operations - Addit
Discontinued Operations - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Jan. 03, 2023 | Jun. 30, 2023 | Jun. 30, 2023 | Jun. 30, 2024 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Outstanding membership interest | 100% | |||
Business acquisition equity interest issued | $ 2,000 | |||
Net cash proceeds, after transaction costs and distributions to non-controlling interests | 64,093 | |||
Gain on sale of subsidiary | 13,552 | $ 10,524 | ||
Loss on working capital adjustments to initial sales price | $ 300 | |||
Quipt | QHM Holdings | Great Elm Healthcare, LLC (HC LLC) | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Business acquisition purchase price | 80,000 | |||
Business acquisition cash paid | 72,800 | |||
Business acquisition indebtness assumed | 5,200 | |||
Business acquisition equity interest issued | $ 2,000 | |||
Number of days volume weighted average price | 20 days | |||
Transaction costs | $ 2,500 | |||
Distributions to non-controlling interests | 5,900 | |||
Indemnity escrow payment | 400 | |||
Net cash proceeds, after transaction costs and distributions to non-controlling interests | 64,100 | |||
Gain on sale of subsidiary | $ 13,600 |
Discontinued Operations - Calcu
Discontinued Operations - Calculation of the Initial Gain on Sale of Controlling Interest in Subsidiary (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Jan. 03, 2023 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2022 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Net cash proceeds, after transaction costs and distributions to non-controlling interests | $ 64,093 | |||
Fair value of shares of Quipt stock | 2,000 | |||
Indemnity escrow receivable attributable to GEG and subsidiaries | 320 | |||
Carrying value of non-controlling interest prior to sale (permanent equity) | 2,977 | $ 7,481 | ||
Carrying value of non-controlling interest prior to sale (temporary equity) | 2,977 | $ 2,225 | ||
Estimated future distributions of proceeds to non-controlling interests | (1,144) | |||
Sale of controlling interest in subsidiary | 71,223 | |||
Less: Carrying value of net assets disposed | 57,671 | |||
Gain on Sale of HC LLC | $ 13,552 | $ 10,524 |
Discontinued Operations - Recon
Discontinued Operations - Reconciliation of Net Income from Discontinued Operations (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Discontinued operations: | ||
Net revenue | $ 33,448 | |
Durable medical equipment other operating expenses | $ (16) | (17,519) |
Depreciation and amortization | (783) | |
Transaction costs | (2,462) | |
Interest expense | (46) | |
Loss on extinguishment of debt | (23) | |
Other (expense) income, net | (50) | |
Gain on disposal of discontinued operations | 13,264 | |
Income before income taxes from discontinued operations | 16 | 12,912 |
Income tax benefit | 289 | |
Net income from discontinued operations | $ 16 | 13,201 |
Durable Medical Equipment Sales and Services Revenue | ||
Discontinued operations: | ||
Net revenue | 21,574 | |
Cost of durable goods sold and services | (8,654) | |
Durable Medical Equipment Rental Income | ||
Discontinued operations: | ||
Net revenue | 11,874 | |
Cost of durable goods sold and services | $ (4,263) |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Details) - USD ($) $ in Thousands | 1 Months Ended | |||
Jul. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | May 04, 2022 | |
Business Acquisition [Line Items] | ||||
Aggregate principal amount | $ 35,494 | $ 37,912 | ||
Investment Management Agreement and Certain Other Assets for Monomoy Properties REIT L.L.C. | ||||
Business Acquisition [Line Items] | ||||
Asset acquisition, contingent consideration | $ 1,000 | |||
ICAM | ||||
Business Acquisition [Line Items] | ||||
Contingent consideration fair value | $ 400 | |||
Monomoy Properties REIT, LLC | ||||
Business Acquisition [Line Items] | ||||
Maximum additional consideration payable | $ 2,000 |
Revenue - Summary of Major Sour
Revenue - Summary of Major Source of Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Disaggregation Of Revenue [Line Items] | ||
Revenues | $ 17,834 | $ 8,663 |
Real Estate Property Sales | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | 6,586 | |
Management Fees | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | 5,906 | 5,471 |
Incentive Fees | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | 2,676 | 1,007 |
Property Management Fees | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | 1,186 | 1,122 |
Project Management Fees | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | 75 | |
Administration and Service Fees | ||
Disaggregation Of Revenue [Line Items] | ||
Revenues | $ 1,405 | $ 1,063 |
Revenue - Additional Informatio
Revenue - Additional Information (Details) $ in Millions | 12 Months Ended |
Jun. 30, 2024 USD ($) | |
Disaggregation Of Revenue [Line Items] | |
Incentive fee earned as percentage on investment performance | 20% |
Incentive fees as per the terms of investment management agreements | $ 2.7 |
Minimum | |
Disaggregation Of Revenue [Line Items] | |
Percentage of management fee rates | 1% |
Maximum | |
Disaggregation Of Revenue [Line Items] | |
Percentage of management fee rates | 1.50% |
Funds | |
Disaggregation Of Revenue [Line Items] | |
Percentage entitled of rent collected | 4% |
Related Party Transactions - Sc
Related Party Transactions - Schedule of Activity and Outstanding Balances Between Managed Investment Products and Company (Details) - Managed Investment Products - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Related Party Transaction [Line Items] | ||
Net realized and unrealized gain (loss) on investments | $ 71 | $ (9,410) |
Net realized and unrealized gain (loss) on investments of Consolidated Funds | 233 | (16) |
Dividend income | 4,412 | 4,349 |
Dividends receivable | 301 | 300 |
Receivable for reimbursable expenses paid | 274 | 841 |
Related Party | ||
Related Party Transaction [Line Items] | ||
Investment management revenues receivable | 1,684 | 2,167 |
Receivables from managed funds | $ 2,259 | $ 3,308 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |||
Jan. 03, 2023 | Oct. 31, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Feb. 29, 2024 | |
GECC | |||||
Related Party Transaction [Line Items] | |||||
Percentage of ownership interest (as a percent) | 14.50% | ||||
Number of sharers held in subsidiary | 1,518,162 | ||||
GESP | |||||
Related Party Transaction [Line Items] | |||||
Percentage of ownership interest (as a percent) | 25% | ||||
Number of sharers held in subsidiary | 1,850,424 | ||||
Investment amount in subsidiary | $ 6 | ||||
PPH | |||||
Related Party Transaction [Line Items] | |||||
Percentage of ownership interest (as a percent) | 25% | ||||
Number of sharers held in subsidiary | 997,506 | ||||
Investment amount in subsidiary | $ 3 | ||||
Imperial Capital, LLC | |||||
Related Party Transaction [Line Items] | |||||
Retainer fee paid | $ 0.1 | ||||
Success fee paid | $ 0.7 | ||||
Receivables from Managed Funds | Shared Services Agreements | |||||
Related Party Transaction [Line Items] | |||||
Costs incurred under agreement | 0.1 | $ 0.1 | |||
Investment Management Expenses | Jason W. Reese | Shared Personnel and Reimbursement Agreement | |||||
Related Party Transaction [Line Items] | |||||
Costs incurred under agreement | 0.6 | 1.5 | |||
Related Party Payable | Shared Services Agreements | |||||
Related Party Transaction [Line Items] | |||||
Costs incurred under agreement | $ 0.1 | $ 0.4 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Assets: | ||
Total assets | $ 44,585 | $ 32,611 |
Liabilities: | ||
Contingent consideration liability | 428 | 1,903 |
Total liabilities | 428 | 1,903 |
Fair Value, Inputs, Level 1 | ||
Assets: | ||
Equity investments | 16,267 | 14,296 |
Total assets | 16,267 | 14,296 |
Liabilities: | ||
Contingent consideration liability | 0 | 0 |
Total liabilities | 0 | 0 |
Fair Value, Inputs, Level 2 | ||
Assets: | ||
Equity investments | 0 | 0 |
Total assets | 0 | 0 |
Liabilities: | ||
Contingent consideration liability | 0 | 0 |
Total liabilities | 0 | 0 |
Fair Value, Inputs, Level 3 | ||
Assets: | ||
Equity investments | 5,265 | 0 |
Total assets | 5,265 | 0 |
Liabilities: | ||
Contingent consideration liability | 428 | 1,903 |
Total liabilities | 428 | 1,903 |
Fair Value, Inputs, Level 1, 2 and 3 | ||
Assets: | ||
Equity investments | 21,532 | 14,296 |
Total assets | 21,532 | 14,296 |
Fair Value Measured at Net Asset Value Per Share | ||
Assets: | ||
Investments valued at net asset value | $ 23,053 | $ 18,315 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Details) | 1 Months Ended | 12 Months Ended | ||
Jul. 31, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | May 04, 2022 USD ($) | |
Fair value assets level 1 to level 2 transfers | $ 0 | $ 0 | ||
Fair value assets level 2 to level 1 transfers | 0 | 0 | ||
Fair value asset transfers into level 3 | 0 | 0 | ||
Fair value asset transfers out of level 3 | 0 | 0 | ||
Fair value liabilities level 1 to level 2 transfers | 0 | 0 | ||
Fair value liabilities level 2 to level 1 transfers | 0 | 0 | ||
Fair value liability transfers into level 3 | 0 | 0 | ||
Fair value liability transfers out of level 3 | 0 | $ 0 | ||
Change in unrealized appreciation | $ 9,000 | |||
Notice period for annually allowable redemptions | 90 days | 90 days | ||
Lockup period from date of investment | 1 year | 1 year | ||
Capped percentage of net asset value | 5% | 5% | ||
Assets measured at fair value | $ 44,585,000 | $ 32,611,000 | ||
Liabilities measured at fair value | 428,000 | 1,903,000 | ||
Consolidated Funds | ||||
Fair value asset transfers out of level 3 | 0 | |||
Consolidated Funds | Fair Value, Recurring Basis | ||||
Assets measured at fair value | $ 11,471,000 | 0 | ||
Liabilities measured at fair value | $ 0 | |||
Investment Management Agreement and Certain Other Assets for Monomoy Properties REIT L.L.C. | ||||
Asset acquisition, contingent consideration | $ 1,000,000 | |||
Valuation Technique, Option Pricing Model [Member] | Maximum | Option Volatility | ||||
Equity investment measurement input | 0.397 | |||
Valuation Technique, Option Pricing Model [Member] | Maximum | Risk-Free Rate | ||||
Equity investment measurement input | 0.0438 | |||
Valuation Technique, Option Pricing Model [Member] | Minimum | Option Volatility | ||||
Equity investment measurement input | 0.391 | |||
Valuation Technique, Option Pricing Model [Member] | Minimum | Risk-Free Rate | ||||
Equity investment measurement input | 0.0424 | |||
Valuation Technique, Option Pricing Model [Member] | Weighted Average | Option Volatility | ||||
Equity investment measurement input | 0.395 | |||
Valuation Technique, Option Pricing Model [Member] | Weighted Average | Risk-Free Rate | ||||
Equity investment measurement input | 0.0429 | |||
Imperial Capital, LLC | ||||
Contingent consideration fair value | $ 400,000 | |||
Monomoy Properties REIT, LLC | ||||
Maximum additional consideration payable | $ 2,000,000 |
Fair Value Measurements - Recon
Fair Value Measurements - Reconciliation of Changes in Fair Value of Level 3 Assets (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning balance | $ 0 | $ 0 |
Purchases | 9,000,000 | 0 |
Transfers Out | 0 | 0 |
Change in fair value | $ (3,735,000) | $ 0 |
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net realized and unrealized gain (loss) | Net realized and unrealized gain (loss) |
Ending balance | $ 5,265,000 | $ 0 |
Consolidated Funds | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning balance | 0 | |
Purchases | 7,976,000 | |
Sales and Paydowns | (307,000) | |
Net Accretion | 8,000 | |
Transfers Out | 0 | |
Change in fair value | 104,000 | |
Ending balance | $ 7,781,000 | $ 0 |
Fair Value Measurements - Rec_2
Fair Value Measurements - Reconciliation of Changes in Contingent Consideration, Level 3 Liability (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | ||
Beginning Balance | $ 1,903 | $ 1,120 |
Payments | (977) | 0 |
Change in fair value | $ (498) | $ 783 |
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net realized and unrealized gain (loss) | Net realized and unrealized gain (loss) |
Ending Balance | $ 428 | $ 1,903 |
Fair Value Measurements - Range
Fair Value Measurements - Ranges of Significant Unobservable Inputs used to Value Level 3 Assets (Details) - Fair Value, Inputs, Level 3 $ in Thousands | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Equity/Other | $ 5,265 | $ 0 |
Fair Value, Recurring Basis | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt | 7,771 | |
Equity/Other | 10 | |
Fair Value, Recurring Basis | Income Approach | Discount Rate | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt | $ 7,193 | |
Fair Value, Recurring Basis | Income Approach | Discount Rate | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt investment measurement input | 0.0909 | |
Fair Value, Recurring Basis | Income Approach | Discount Rate | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt investment measurement input | 0.2503 | |
Fair Value, Recurring Basis | Income Approach | Discount Rate | Weighted Average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt investment measurement input | 0.1381 | |
Fair Value, Recurring Basis | Recent Transaction | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Debt | $ 578 | |
Fair Value, Recurring Basis | Market Approach | Earnings Multiple | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Equity/Other | $ 10 | |
Equity/Other investment measurement input | 7.5 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Assets of Consolidated Funds Measured at Fair Value on Recurring Basis (Details) - USD ($) | Jun. 30, 2024 | Jun. 30, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | $ 44,585,000 | $ 32,611,000 |
Fair Value, Inputs, Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 16,267,000 | 14,296,000 |
Total assets | 16,267,000 | 14,296,000 |
Fair Value, Inputs, Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 0 | 0 |
Total assets | 0 | 0 |
Fair Value, Inputs, Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 5,265,000 | 0 |
Total assets | 5,265,000 | 0 |
Fair Value, Inputs, Level 3 | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 10,000 | |
Debt securities | 7,771,000 | |
Fair Value, Inputs, Level 1, 2 and 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 21,532,000 | 14,296,000 |
Total assets | 21,532,000 | 14,296,000 |
Fair Value Measured at Net Asset Value Per Share | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments valued at net asset value | 23,053,000 | 18,315,000 |
Consolidated Funds | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets | 11,471,000 | $ 0 |
Consolidated Funds | Fair Value, Inputs, Level 1 | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 0 | |
Debt securities | 0 | |
Total assets | 0 | |
Consolidated Funds | Fair Value, Inputs, Level 2 | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 0 | |
Debt securities | 2,190,000 | |
Total assets | 2,190,000 | |
Consolidated Funds | Fair Value, Inputs, Level 3 | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 10,000 | |
Debt securities | 7,771,000 | |
Total assets | 7,781,000 | |
Consolidated Funds | Fair Value, Inputs, Level 1, 2 and 3 | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity investments | 10,000 | |
Debt securities | 9,961,000 | |
Total assets | 9,971,000 | |
Consolidated Funds | Fair Value Measured at Net Asset Value Per Share | Fair Value, Recurring Basis | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments valued at net asset value | $ 1,500,000 |
Identifiable Intangible Asset_3
Identifiable Intangible Assets, Net - Summary of Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 16,367 | $ 16,367 |
Accumulated Amortization | (5,330) | (4,252) |
Net Carrying Amount | 11,037 | 12,115 |
Investment Management Assets | Investment Management Agreements | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 15,264 | 15,264 |
Accumulated Amortization | (4,781) | (3,792) |
Net Carrying Amount | 10,483 | 11,472 |
Investment Management Assets | Assembled Workforces | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,103 | 1,103 |
Accumulated Amortization | (549) | (460) |
Net Carrying Amount | $ 554 | $ 643 |
Identifiable Intangible Asset_4
Identifiable Intangible Assets, Net - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill [Line Items] | ||
Amortization expense | $ 1.1 | $ 1.1 |
Identifiable Intangible Asset_5
Identifiable Intangible Assets, Net - Summary of Estimated Aggregate Amortization Expense (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||
Estimated Aggregate Amortization Expense, For the year ending June 30, 2025 | $ 1,033 | |
Estimated Aggregate Amortization Expense, For the year ending June 30, 2026 | 993 | |
Estimated Aggregate Amortization Expense, For the year ending June 30, 2027 | 958 | |
Estimated Aggregate Amortization Expense, For the year ending June 30, 2028 | 930 | |
Estimated Aggregate Amortization Expense, For the year ending June 30, 2029 | 908 | |
Estimated Aggregate Amortization Expense, Thereafter | 6,215 | |
Net Carrying Amount | $ 11,037 | $ 12,115 |
Real Estate Under Development -
Real Estate Under Development - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Jun. 18, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | |
Real Estate [Line Items] | |||
Capitalized cost within real estate under development current | $ 8.5 | $ 1.7 | |
Sale on assets for consideration | $ 7.8 | ||
Percentage of construction complete | 85% |
Leases - Schedule of Operating
Leases - Schedule of Operating and Variable Lease Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Lessee Disclosure [Abstract] | ||
Operating lease cost | $ 399 | $ 391 |
Variable lease cost | 66 | 73 |
Cash paid for operating leases | $ 436 | $ 468 |
Leases - Schedule of Details of
Leases - Schedule of Details of Leases Presented in Balance Sheets (Details) | Jun. 30, 2024 | Jun. 30, 2023 |
Lessee Disclosure [Abstract] | ||
Weighted-average remaining life | 1 year 10 months 24 days | 1 year 6 months |
Weighted-average discount rate | 8.90% | 9.40% |
Leases - Schedule of Maturity A
Leases - Schedule of Maturity Analysis of the Company's Operating Lease Liabilities (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Lessee Disclosure [Abstract] | |
For the year ending June 30, 2025 | $ 138 |
For the year ending June 30, 2026 | 75 |
For the year ending June 30, 2027 | 12 |
Thereafter | 0 |
Total lease payments | 225 |
Imputed interest | (31) |
Total lease liabilities | $ 194 |
Leases - Additional Information
Leases - Additional Information (Details) - Office Leases | 12 Months Ended |
Jun. 30, 2024 | |
Waltham, Massachusetts | |
Lessee Lease Description [Line Items] | |
Existence of option to extend operating lease | true |
Lessee, operating leases optional lease extension period | 5 years |
Charleston, South Carolina | |
Lessee Lease Description [Line Items] | |
Existence of option to extend operating lease | true |
Lessee, operating leases optional lease extension period | 3 years |
Accrued Expenses and Other Cu_3
Accrued Expenses and Other Current Liabilities - Summary of Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Payables and Accruals [Abstract] | ||
Payroll and other employee-related costs | $ 4,222 | $ 2,428 |
Estimated future distributions to non-controlling interests in HC LLC | 87 | 1,206 |
Professional fees | 183 | 1,036 |
Estimated working capital adjustment | 288 | |
Severance | 208 | |
Taxes | 60 | 159 |
Interest | 10 | 11 |
Post Sale Construction Expenses | 2,425 | |
Other | 22 | 82 |
Accrued expenses and other current liabilities | $ 7,009 | $ 5,418 |
Long-Term Debt - Schedule of Lo
Long-Term Debt - Schedule of Long-Term Debt (Details) - Subsidiaries Other Outstanding Borrowings - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Debt Instrument [Line Items] | ||
Total principal | $ 26,945 | $ 26,945 |
Unamortized debt discounts and issuance costs | (855) | (1,137) |
Long term debt | 26,090 | 25,808 |
GEGGL Notes | GEG | ||
Debt Instrument [Line Items] | ||
Total principal | $ 26,945 | $ 26,945 |
Long-Term Debt - Additional Inf
Long-Term Debt - Additional Information (Details) | 12 Months Ended | ||
Jun. 09, 2022 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | |
Debt Instrument [Line Items] | |||
Interest expense other borrowings | $ 2,200,000 | $ 2,500,000 | |
Aggregate principal amount | $ 35,494,000 | $ 37,912,000 | |
GEGGL Notes | |||
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 26,900,000 | ||
Interest rate | 7.25% | ||
Debt instrument maturity date | Jun. 30, 2027 | ||
Notes issued in minimum denominations | $ 25 | ||
Net consolidated debt to equity ratio | 2 | 0.23 | |
GEGGL Notes | Underwriters' Over-allotment Option | |||
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 1,900,000 | ||
GEGGL Notes | Minimum | |||
Debt Instrument [Line Items] | |||
Notes issued in integral multiples | $ 25 |
Convertible Notes - Additional
Convertible Notes - Additional Information (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Jun. 30, 2024 | Mar. 10, 2021 | Feb. 26, 2020 | Jun. 30, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | |
Debt Instrument [Line Items] | ||||||
Issuance of notes payable | $ 4,200 | |||||
Total principal balance of Convertible Notes outstanding | $ 35,494 | 35,494 | $ 35,494 | $ 37,912 | ||
Realized gain on Convertible Notes | 2,252 | |||||
Interest expense | 4,334 | 6,074 | ||||
Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Issuance of notes payable | $ 30,000 | |||||
Debt instrument maturity date | Feb. 26, 2030 | |||||
Total principal balance of Convertible Notes outstanding | 35,500 | 35,500 | 35,500 | |||
Issuance of notes to related parties. | 16,200 | |||||
Repurchase of convertible notes | 2,100 | $ 2,100 | $ 2,100 | |||
Accrued interest rate on notes payable | 5% | |||||
Notes payable, interest rate description | the Company issued notes at par with an aggregate principal balance of $30 million due on February 26, 2030 that accrue interest at 5.0% per annum, payable semiannually in arrears on June 30 and December 31, commencing June 30, 2020, in cash or in-kind at the option of the Company | |||||
Number of common stock shares issuable upon conversion of each $1000 principal debt amount | 288.0018 | |||||
Debt issuance costs | $ 1,200 | |||||
Amortization period of convertible notes debt discount and debt issuance costs | 10 years | |||||
Interest expense | $ 2,100 | 1,900 | ||||
Paid-in-kind interest | $ 1,900 | $ 1,800 | ||||
MAST Capital | Additional Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Issuance of notes payable | $ 2,300 | |||||
Matthew A. Drapkin | Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Issuance of notes to related parties. | 7,500 | |||||
Jason W. Reese | Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Issuance of notes to related parties. | 7,900 | |||||
Eric J Scheyer | Convertible Notes | ||||||
Debt Instrument [Line Items] | ||||||
Issuance of notes to related parties. | $ 800 |
Convertible Notes - Schedule of
Convertible Notes - Schedule of Convertible Notes (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Debt Instrument [Line Items] | ||
Convertible Notes | $ 34,900 | $ 37,129 |
Convertible Notes | ||
Debt Instrument [Line Items] | ||
Convertible Notes principal | 35,494 | 37,912 |
Unamortized debt issuance costs | (594) | (783) |
Convertible Notes | $ 34,900 | $ 37,129 |
Non-Controlling Interests and_3
Non-Controlling Interests and Preferred Stock of Subsidiary - Summary of Non-controlling Interests Balance on Consolidated Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jan. 03, 2023 | Jun. 30, 2022 |
Balance as of | |||
Temporary equity | $ 2,977 | $ 2,225 | |
Total non-controlling interests | $ 7,481 | ||
Consolidated Funds | |||
Balance as of | |||
Permanent equity | $ 7,481 |
Non-Controlling Interests and_4
Non-Controlling Interests and Preferred Stock of Subsidiary - Summary of Non-controlling Interests Balance on Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Net income (loss) | ||
Net loss attributable to non-controlling interest | $ 462 | $ (50) |
Great Elm Healthcare, LLC (HC LLC) | ||
Net income (loss) | ||
Temporary equity | 752 | |
Permanent equity | 752 | |
Net loss attributable to non-controlling interest | 1,504 | |
Consolidated Funds | ||
Net income (loss) | ||
Permanent equity | $ 462 | (8) |
Forest | ||
Net income (loss) | ||
Permanent equity | $ (1,546) |
Non-Controlling Interests and_5
Non-Controlling Interests and Preferred Stock of Subsidiary - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 29, 2020 | Jun. 30, 2024 | Jun. 30, 2023 | |
Minority Interest [Line Items] | |||
Interest expense of non-cash interest related to amortization of discounts and debt issuance costs | $ 4,334 | $ 6,074 | |
GESOF | |||
Minority Interest [Line Items] | |||
Ownership percentage | 45% | ||
Forest | |||
Minority Interest [Line Items] | |||
Percentage of ownership interest issued to former owner/certain affiliates and employees | 0% | ||
HC LLC | |||
Minority Interest [Line Items] | |||
Description of non-controlling interest in subsidiaries upon seventh anniversary of issuance date | In addition, upon the seventh anniversary of issuance date, if (i) the holder owned at least 50% of the common shares issued to it at the closing of the transaction, (ii) an initial public offering of HC LLC had not commenced and (iii) the holder had not had an earlier opportunity to sell its shares at their fair market value, the holder had the right to request a marketing process for a sale of HC LLC and had the right to put its common shares to HC LLC at the price for such shares implied by such marketing process. | ||
HC LLC | Corbel | |||
Minority Interest [Line Items] | |||
Temporary equity description | The Company issued a 9.95% common stock equity ownership in HC LLC. The holder of the interest had board observer rights for the HC LLC board of directors, but no voting rights. HC LLC had the right of first offer if the holder desired to sell the security and in the event of a sale of HC LLC, the holder was obligated to sell their securities (drag along rights) and had the right to participate in sales of HC LLC securities (tag along rights). | ||
Percentage of indirect common stock equity interest issued | 9.95% | ||
Percentage of ownership interest issued to former owner/certain affiliates and employees | 0% | ||
HC LLC | Valley Healthcare Group, LLC (VHG) | |||
Minority Interest [Line Items] | |||
Percentage of ownership interest issued to former owner/certain affiliates and employees | 0% | ||
Percentage of indirect common stock equity interest issued | 9.95% | ||
Forest | |||
Minority Interest [Line Items] | |||
Percentage of common stock interest sold classified as permanent equity | 20% | ||
Exchange of common stock for noncontrolling interests | $ 2,700 | ||
Forest | Forest Preferred Stock Classified as Liability | |||
Minority Interest [Line Items] | |||
Redeemable preferred stock, shares | 35,010 | ||
Redeemable preferred stock, face value per share | $ 1,000 | ||
Redeemable preferred stock, annual dividend rate | 9% | ||
Redeemable Preferred stock, redemption price per share | $ 1,000 | ||
Redeemable Preferred stock, redemption date | Dec. 29, 2027 | ||
Redeemable preferred stock redemption premium percentage minimum | 0% | ||
Redeemable preferred stock redemption premium percentage maximum | 3% | ||
Interest expense of non-cash interest related to amortization of discounts and debt issuance costs | $ 1,700 |
Share-Based and Other Non-Cas_3
Share-Based and Other Non-Cash Compensation - Tax Benefits Preservation Agreement - Additional Information (Details) - $ / shares | Dec. 29, 2020 | Jun. 30, 2024 | Jun. 30, 2023 |
Stockholders' Equity | |||
Rights plan restriction, maximum percentage of common stock a person or an entity can acquire | 4.99% | ||
Rights plan restriction, maximum percentage of common stock owned by a person or an entity restricted from buying additional shares | 5% | ||
Common stock, par value | $ 0.001 | $ 0.001 | |
Preferred stock, par value | $ 0.001 | $ 0.001 | |
Preferred Stock Purchase Right | |||
Stockholders' Equity | |||
Number of rights distributed per common share | 1 | ||
Common stock, par value | $ 0.001 | ||
Number of rights automatically attaching per common share | 1 | ||
Number of shares of Series A Junior Participating Cumulative Preferred Stock purchased by each right | 0.0001 | ||
Preferred stock, par value | $ 0.001 | ||
Preferred stock rights exercise price | $ 15 |
Share-Based and Other Non-Cas_4
Share-Based and Other Non-Cash Compensation - Stock Plans - Additional Information (Details) - shares | 1 Months Ended | |
Nov. 30, 2022 | Jun. 30, 2024 | |
2016 Long-Term Incentive Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Common stock, shares outstanding | 4,549,656 | |
Increase in number of shares available for issuance | 2,900,000 | |
2016 Employee Stock Purchase Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Common stock, shares outstanding | 0 |
Share-Based and Other Non-Cas_5
Share-Based and Other Non-Cash Compensation - Shares of Common Stock Available for Future Issuance (Details) | Jun. 30, 2024 shares |
Share-based Compensation Arrangement by Share-based Payment Award | |
Shares of Common Stock Available for Future Issuance | 2,388,367 |
2016 Long-Term Incentive Plan | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Shares of Common Stock Available for Future Issuance | 1,444,367 |
2016 Employee Stock Purchase Plan | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Shares of Common Stock Available for Future Issuance | 944,000 |
Share-Based and Other Non-Cas_6
Share-Based and Other Non-Cash Compensation - Restricted Stock Awards and Restricted Stock Units - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Restricted Stock Units | ||
Stockholders' Equity | ||
Granted, shares | 0 | |
Restricted Stock Award | ||
Stockholders' Equity | ||
Granted, shares | 1,242,596 | |
Restricted Stock Awards and Restricted Stock Units | ||
Stockholders' Equity | ||
Granted, shares | 1,243,000 | |
Aggregate grant date fair value of restricted stock granted | $ 2.5 | $ 2.2 |
Total intrinsic value | $ 1.9 | $ 2 |
Restricted Stock Awards and Restricted Stock Units | Maximum | ||
Stockholders' Equity | ||
Vesting period | 4 years | |
Restricted Stock Awards and Restricted Stock Units | Minimum | ||
Stockholders' Equity | ||
Vesting period | 1 year |
Share-Based and Other Non-Cas_7
Share-Based and Other Non-Cash Compensation - Activity of Restricted Stock Awards and Restricted Stock Units (Details) - Restricted Stock Awards and Restricted Stock Units shares in Thousands | 12 Months Ended |
Jun. 30, 2024 $ / shares shares | |
Shares | |
Beginning Balance | shares | 1,322 |
Granted | shares | 1,243 |
Vested | shares | (947) |
Forfeited | shares | (21) |
Ending Balance | shares | 1,597 |
Weighted average grant date fair value | |
Beginning Balance | $ / shares | $ 1.93 |
Granted | $ / shares | 1.97 |
Vested | $ / shares | 1.94 |
Forfeited | $ / shares | 2.09 |
Ending Balance | $ / shares | $ 1.96 |
Share-Based and Other Non-Cas_8
Share-Based and Other Non-Cash Compensation - Assumptions Used to Value Options (Details) - Employee Stock Option | 12 Months Ended |
Jun. 30, 2024 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Expected volatility, minimum | 30% |
Expected volatility, maximum | 70.50% |
Risk-free rate, minimum | 3.40% |
Risk-free rate, maximum | 3.90% |
Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Expected term (years) | 2 years 6 months |
Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Expected term (years) | 5 years |
Share-Based and Other Non-Cas_9
Share-Based and Other Non-Cash Compensation - Summary of Option Activity (Details) - $ / shares shares in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Shares | ||
Beginning Balance | 3,264 | |
Options granted | 0 | |
Forfeited, cancelled or expired | 0 | |
Ending Balance | 3,264 | 3,264 |
Exercisable | 1,263 | |
Weighted average exercise price | ||
Beginning Balance | $ 2.7 | |
Options granted | 0 | |
Forfeited, cancelled or expired | 0 | |
Ending Balance | 2.7 | $ 2.7 |
Exercisable | $ 3.72 | |
Weighted average remaining contractual term | ||
Outstanding | 6 years 5 months 8 days | 7 years 5 months 12 days |
Exercisable | 2 years 7 months 20 days |
Share-Based and Other Non-Ca_10
Share-Based and Other Non-Cash Compensation - Stock Options - Additional Information (Details) | 12 Months Ended |
Jun. 30, 2023 $ / shares | |
Stockholders Equity Note [Line Items] | |
Weighted average grant date fair value of options per share granted | $ 0.23 |
Share-Based and Other Non-Ca_11
Share-Based and Other Non-Cash Compensation - Stock Based Compensation Expense - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Restricted Stock Awards and Restricted Stock Units and Stock Options | ||
Stockholders Equity Note [Line Items] | ||
Stock-based compensation expense | $ 2.4 | $ 2.6 |
Total unrecognized compensation cost | $ 2.3 | $ 2.3 |
Restricted Stock Awards and Stock Options | ||
Stockholders Equity Note [Line Items] | ||
Stock-based compensation period for recognition | 6 months |
Share-Based and Other Non-Ca_12
Share-Based and Other Non-Cash Compensation - Non-Employee Director Deferred Compensation Plan - Additional Information (Details) - Deferred Compensation Plan - shares | 1 Months Ended | |
Dec. 31, 2020 | Jun. 30, 2024 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Deferred compensation, service period | 3 years | |
Restricted stock units and restricted stock awards, deferred | 167,939 |
Share-Based and Other Non-Ca_13
Share-Based and Other Non-Cash Compensation - Other Non-Cash Compensation - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
GECC Common Shares | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock issued during period, value | $ 600 | |
Stock issued during period value vested immediately | $ 100 | |
Number of years issued shares vest annually on pro-rata basis | 3 years | |
GECC Common Shares | Employees | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 600 | |
MP II Restricted | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock issued during period, value | $ 100 | |
MP II Restricted | Employees | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 45 | $ 22 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Income Taxes [Line Items] | ||
Income (loss) before income taxes from continuing operations | $ (841) | $ 14,679 |
Income tax expense | $ 101 | $ 200 |
Statutory income tax rate | 21% | 21% |
Decrease in valuation allowance | $ 1,900 | |
Federal net operating loss carryforwards | $ 8,900 | |
Net operating loss carryforwards description | The utilization of a corporation's NOL carryforwards is limited following a change in ownership (as defined by Internal Revenue Code section 382) of greater than 50% within a rolling three-year period. | |
Tax benefits preservation agreement, minimum increase of collective ownership of aggregate amount of outstanding shares | 50% | |
Tax benefits preservation agreement, ownership change period | 3 years | |
Unrecognized tax benefits | $ 500 | $ 500 |
Reductions for tax positions of prior years | $ 0 | $ 27,706 |
Income tax examination, description | Tax years remain open to examination to the extent that NOLs generated in those years are utilized in a later year. Accordingly, the Company's fiscal years 2004 through 2024 remain open to examination by federal tax authorities, with the exception of the 2009 and 2010 fiscal years for which IRS examinations have been completed. State tax returns generally remain open to examination for fiscal years 2004 through 2024. | |
Massachusetts | ||
Income Taxes [Line Items] | ||
Operating loss carryforward for state income tax | $ 5,900 | |
Minimum | Massachusetts | ||
Income Taxes [Line Items] | ||
Operating loss carryforwards expiration period | 2031 | |
Maximum | Massachusetts | ||
Income Taxes [Line Items] | ||
Operating loss carryforwards expiration period | 2044 | |
Federal | ||
Income Taxes [Line Items] | ||
Net operating loss carryforwards, not subject to expiration | $ 5,500 | |
Federal | Expire in Fiscal Years 2024 Through 2025 | ||
Income Taxes [Line Items] | ||
Net operating loss carryforwards, subject to expiration | $ 3,400 | |
Federal | Minimum | ||
Income Taxes [Line Items] | ||
Operating loss carryforwards expiration period | 2025 | |
Open tax year | 2004 | |
Exception open tax year | 2009 | |
Federal | Maximum | ||
Income Taxes [Line Items] | ||
Operating loss carryforwards expiration period | 2037 | |
Open tax year | 2024 | |
Exception open tax year | 2010 | |
State | Minimum | ||
Income Taxes [Line Items] | ||
Open tax year | 2004 | |
State | Maximum | ||
Income Taxes [Line Items] | ||
Open tax year | 2024 |
Income Taxes - Provision for In
Income Taxes - Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||
Current | $ 101 | $ 200 |
Income tax benefit (expense) | $ 101 | $ 200 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Expected Federal Income Tax Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||
Federal tax expense (benefit) at statutory rate | $ (194) | $ 3,083 |
State taxes net of federal impact | 702 | (85) |
Sale of Controlling Interest in Forest | 0 | 4,598 |
Change in valuation allowance | (1,932) | (192,363) |
Adjustment to prior years | (157) | 557 |
Interest expense on Forest Preferred Stock | 0 | 328 |
Net operating loss and credit expirations | 1,642 | 184,011 |
Other | 40 | 71 |
Income tax benefit (expense) | $ 101 | $ 200 |
Income Taxes - Tax Effect of Te
Income Taxes - Tax Effect of Temporary Differences of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Deferred Tax Assets: | ||
Net operating loss carryforwards | $ 2,643 | $ 5,019 |
Accruals and allowances not deductible for tax purposes | 1,089 | 615 |
Identifiable intangible assets | 342 | 343 |
Unrealized loss on investments | 2,359 | 2,969 |
Investment in partnerships | 2,861 | 2,856 |
Other | 1,000 | 1,091 |
Total deferred tax assets, gross | 10,294 | 12,893 |
Less: valuation allowance | (10,112) | (12,057) |
Total deferred tax assets, net | 182 | 836 |
Deferred Tax Liabilities: | ||
Other | (182) | (836) |
Total deferred tax liabilities | $ (182) | $ (836) |
Income Taxes - Gross Unrecogniz
Income Taxes - Gross Unrecognized Tax Benefit Activity (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||
Beginning Balance | $ 508 | $ 32,330 |
Reductions for tax positions of prior years | 0 | (27,706) |
Lapse of statute of limitations | 0 | (4,116) |
Ending Balance | $ 508 | $ 508 |
Forest Note and Transactions _3
Forest Note and Transactions with JPM - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||||
Jan. 03, 2023 | Dec. 30, 2022 | Dec. 29, 2022 | Jun. 30, 2024 | Jun. 30, 2023 | |
Note And Transactions [Line Items] | |||||
Aggregate principal amount | $ 35,494 | $ 37,912 | |||
Interest expense | $ 4,334 | $ 6,074 | |||
Common stock, par value | $ 0.001 | $ 0.001 | |||
Cash Proceeds | $ 64,093 | ||||
Realized gain on investment | $ (79) | $ 4,299 | |||
Gain on sale of controlling interest in subsidiary | $ 13,552 | $ 10,524 | |||
Stock Purchase Agreement | |||||
Note And Transactions [Line Items] | |||||
Common stock, par value | $ 0.001 | ||||
Sale of shares of common stock | 61 | ||||
Series A-1 Preferred Interests | |||||
Note And Transactions [Line Items] | |||||
Business acquisition value of shares acquired | $ 3,300 | ||||
Series A-2 Preferred Interests | |||||
Note And Transactions [Line Items] | |||||
Business acquisition value of shares acquired | 34,000 | ||||
Forest Investments, Inc. (Forest) | |||||
Note And Transactions [Line Items] | |||||
Percentage of ownership interest issued to former owner/holder | 0% | ||||
Unrealized gain on investment | $ 24,400 | ||||
Realized gain on investment | 25 | ||||
Proceeds from sale of investments | $ 26,500 | ||||
The Forest Note | |||||
Note And Transactions [Line Items] | |||||
Aggregate principal amount | $ 38,100 | ||||
Debt instrument maturity date | Mar. 01, 2023 | ||||
Interest rate | 9% | ||||
Partial repayment of debt instrument | $ 18,400 | ||||
Remaining balance of debt instrument to be paid inclusive of accrued interest | 19,700 | ||||
The Forest Note | Stock Purchase Agreement | |||||
Note And Transactions [Line Items] | |||||
Cash Proceeds | 18,409 | ||||
Fair value of retained 19% non-controlling interest in Forest | 2,128 | ||||
Gain on sale of controlling interest in subsidiary | $ 10,524 | ||||
The Forest Note | Forest Investments, Inc. (Forest) | Stock Purchase Agreement | |||||
Note And Transactions [Line Items] | |||||
Percentage of issued and outstanding share | 61% | ||||
Percentage of ownership interest issued to former owner/holder | 19% |
Forest Note and Transactions _4
Forest Note and Transactions with JPM - Summary of Sale of Controlling Interests in Forest (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Jan. 03, 2023 | Dec. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2024 | |
Note And Transactions [Line Items] | ||||
Cash Proceeds | $ 64,093 | |||
Carrying value of non-controlling interest prior to sale | 2,977 | $ 7,481 | ||
Sale of controlling interest in subsidiary | 71,223 | |||
Less: Carrying value of net assets disposed | 57,671 | |||
Gain on sale of controlling interest in subsidiary | $ 13,552 | $ 10,524 | ||
Stock Purchase Agreement | The Forest Note | ||||
Note And Transactions [Line Items] | ||||
Cash Proceeds | $ 18,409 | |||
Fair value of retained 19% non-controlling interest in Forest | 2,128 | |||
Carrying value of non-controlling interest prior to sale | 2,120 | |||
Sale of controlling interest in subsidiary | 22,657 | |||
Less: Carrying value of net assets disposed | 12,133 | |||
Gain on sale of controlling interest in subsidiary | $ 10,524 |
Forest Note and Transactions _5
Forest Note and Transactions with JPM - Summary of Sale of Controlling Interests in Forest (Parenthetical) (Details) - Forest Investments, Inc. (Forest) | Jun. 30, 2023 | Dec. 30, 2022 |
Note And Transactions [Line Items] | ||
Percentage of ownership interest issued to former owner/holder | 0% | |
Stock Purchase Agreement | The Forest Note | ||
Note And Transactions [Line Items] | ||
Percentage of ownership interest issued to former owner/holder | 19% |
Forest Note and Transactions _6
Forest Note and Transactions with JPM - Schedule of Loss Before Income Taxes of Forest As well As Loss Before Income Taxes of Forest Attributable to Company (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Note And Transactions [Line Items] | ||
Loss before income taxes | $ (2,679) | $ (2,637) |
Loss before income taxes attributable to Great Elm Group, Inc. | $ (1,133) | $ (3,542) |