Results of Operations
We have neither engaged in any operations nor generated any revenues to date. Our only activities for the period from November 5, 2020 (inception) through September 30, 2023 were organizational activities, those necessary to prepare for our IPO, and identify a target company for our initial Business Combination. We generate non-operating interest income from cash and cash equivalents marketable securities held in the Trust Account and changes in the value of warrant liabilities. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing), as well as for due diligence expenses. We will not be generating any operating revenues until the closing and completion of our initial Business Combination.
For the three months ended September 30, 2023, we had a net loss of $323,891, which consisted of income of $45,822 unrealized loss on fair value of warrants, $676,321 of formation and offering costs, and provision for income taxes of $23,601 and partially offset by $421,853 of interest income on marketable securities held in Trust Account.
For the three months ended September 30, 2022, we had a net income of $2,731,476, which consisted of income of $579,989 for the forgiveness of unrelated vendor payables, a $1,261,428 unrealized gain on fair value of warrants, unrealized gain on investments held in the Trust Account of $1,256,457 and interest income on investments held in the Trust Account of $36,037, partially offset by $258,685 of formation and operating costs and provision for income taxes of $143,750.
For the nine months ended September 30, 2023, we had a net loss of $739,623, which consisted of $1,943,512 of formation and offering costs, offset by an unrealized gain on fair value of warrant liabilities of $442,726, forgiveness of unrelated payables for $275,000, interest income on marketable securities held in the Trust Account of $506,550 and income tax provision of $20,387.
For the nine months ended September 30, 2022, we had a net income of $10,259,891, which consisted of an unrealized gain on the fair value of warrant of $9,866,638 and interest income on marketable securities held in the Trust Account of $203,947, unrealized gain on investments held in the Trust Account of $888,375, and forgiveness of unrelated vendor payables of $579,989 partially offset by $1,135,308 of formation and operating costs and provision of income taxes of $143,750.
Liquidity and Capital Resources
We consummated our IPO on March 9, 2021. As of September 30, 2023 and December 31, 2022, we had $337,721 and $280,640 in our operating bank account, working capital deficit of $4,191,415 and $2,783,636, which excludes franchise taxes payable which may be paid from interest earned on the Trust Account. In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of the Sponsor or certain of our officers and directors may, but are not obligated to, provide us Working Capital Loans. As of September 30, 2023 and December 31, 2022, there were no Working Capital Loans outstanding.
For the nine months ended September 30, 2023, net cash used in operating activities was $1,462,079, which was due to our net loss of $739,623, unrealized gain on fair value of warranty liability of $442,726, forgiveness of unrelated vendor payables of $275,000, and interest earned on cash and Investments held in Trust Account of $506,550, partially offset by changes in operating assets and liabilities of $501,820.
For the nine months ended September 30, 2022, net cash used in operating activities was $1,045,563, which was due to a unrealized gain on fair value of warrant liability of $9,866,638, an unrealized gain on investments held in the Trust Account of $888,375, interest earned on investments held in the Trust Account of $203,947, and forgiveness of unrelated vendor payables of $579,989, which was partially offset by our net income of $10,259,891, deferred taxes of $141,518, and a change in operating assets and liabilities of $91,977.
For the nine months ended September 30, 2023, there was cash provided by investing activities of $11,432,625, which was the result of cash proceeds from Trust Account for tax payments and redemption adjustments of $11,510,446, offset by advances to the Trust Account of $77,821.
For the nine months ended September 30, 2022, there were no cash flows from investing activities.
For the nine months ended September 30, 2023, net cash used in financing activities was $9,913,465, which was a result of Class A Common Stock that was redeemed in December 2022 and September 2023 for $10,657,185, which was offset by proceeds from the promissory note from a related party for $393,720 and the proceeds from the promissory note from Liminatus for $350,000.