Better Therapeutics (BTTX) 8-K Mountain Crest Acquisition Corp. Ii

Exhibit 99.2

MOUNTAIN CREST ACQUISITION CORP. II
BALANCE SHEET

JANUARY 12, 2021

				Pro Forma
	January 12, 2021			Adjustments			As Adjusted
				(unaudited)			(unaudited)
ASSETS
Current assets
Cash	$	584,671		$	-		$	584,671
Other receivable		500,000			(500,000	)		-
Prepaid expenses		20,000			-			20,000
Total Current Assets		1,104,671			-			604,671
Cash held in Trust Account		49,500,000			8,000,000			57,500,000
Total Assets	$	50,604,671		$	7,500,000		$	58,104,671
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accrued expenses	$	450		$	-		$	450
Total Current Liabilities		450						450
Deferred underwriting payable		1,500,000			225,000			1,725,000
Total Liabilities		1,500,450			225,000			1,725,450
Commitments
Common stock subject to possible redemption, 4,410,422 and 5,137,922 shares at redemption value, respectively		44,104,220			7,275,000			51,379,220
Stockholders’ Equity
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding		-			-			-
Common stock, $0.0001 par value; 30,000,000 shares authorized; 2,382,078 and 2,419,578 issued and outstanding (excluding 4,410,422 and 5,137,922 shares subject to possible redemption), respectively		238			4			242
Additional paid-in capital		5,001,449			(4	)		5,001,445
Accumulated deficit		(1,686	)		-			(1,686	)
Total Stockholders’ Equity		5,000,001			-			5,000,001
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	50,604,671		$	7,500,000		$	58,104,671