Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements | 2. Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements The Company has restated its unaudited condensed consolidated financial statements as of and for the three and six months ended December 31, 2022. Errors were discovered during the course of management’s review of the Company’s financial statements in the process of closing the fiscal year ended June 30, 2023 and in conjunction with the year-end audit. The errors were primarily related to the correction of an error related to the classification of assets as part of the historical purchase price allocations for certain business combinations, which impacted the loss on a partial disposition of Laetitia Vineyard and Wineries land and related vineyards that occurred during the three months ended December 31, 2022, and the treatment of a deferred gain as part of the implementation of ASC 842, Leases ("ASC 842"). In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented, which include but are not limited to those related to the determination of the service period used in the recognition of stock-based compensation expense and classification of assets as part of the historical purchase price allocations for certain business combinations. Certain prior year amounts have been reclassified for consistency with the current year presentation. In addition, our beginning accumulated deficit increased by $ 0.7 million, net of a tax benefit of $ 0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021. Regarding our previously reported unaudited condensed consolidated balance sheet as of December 31, 2022, the following table presents the adjustme nt of $ 10.7 million deferred gain arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to retained earnings as part of the implementation of ASC 842 , offset by previously recognized amortization of the deferred gain for the six months ended December 31, 2022 of $ 0.7 million. In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) $ 2.8 million reclassification between cash and cash equivalents and accounts payable for classification of outstanding checks; (ii) $ 1.6 million adjustment to inventories and retained earnings due to incorrect inventory turns used to calculate overhead absorption on custom production; (iii) $ 4.1 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition. (iv) $ 12.2 million adjustment to retained earnings related to the $ 10.7 million reclass from deferred gain noted above, $ 2.3 million current period change in net income as well as prior year increase in accumulated deficit of $ 0.7 million, net of tax benefit of $ 0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $ 1.6 million, offset by $ 0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations. CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) December 31, 2022 (in thousands) As Previously Reported Adjustments As Restated Assets Current assets: Cash and cash equivalents $ 44,506 $ ( 2,813 ) $ 41,693 Other receivables 1,112 ( 312 ) 800 Inventories 198,706 ( 1,647 ) 197,059 Total current assets 317,235 ( 4,772 ) 312,463 Property, plant, and equipment, net 220,767 ( 348 ) 220,419 Intangible assets, net 47,144 ( 102 ) 47,042 Total assets 665,564 ( 5,222 ) 660,342 Current liabilities: Accounts payable 27,821 ( 2,814 ) 25,007 Accrued liabilities and other payables 26,782 220 27,002 Current maturities of long-term debt 204,182 ( 187,702 ) 16,480 Total current liabilities 385,485 ( 190,296 ) 195,189 Long-term debt, less current maturities - 187,702 187,702 Deferred tax liability 7,447 2,580 10,027 Deferred gain 10,449 ( 10,449 ) - Total liabilities 436,669 ( 10,463 ) 426,206 Redeemable noncontrolling interest 260 ( 1 ) 259 Stockholders' equity: Additional paid-in capital 385,728 ( 4,087 ) 381,641 Accumulated Deficit ( 130,441 ) 9,498 ( 120,943 ) Total Vintage Wine Estates, Inc. stockholders' equity 229,253 5,411 234,664 Noncontrolling interests ( 618 ) ( 169 ) ( 787 ) Total stockholders' equity 228,635 5,242 233,877 Total liabilities, redeemable noncontrolling interest, and stockholders' equity 665,564 ( 5,222 ) 660,342 Regarding the previously reported unaudited condensed consolidated statement of operations for the three and six months ended December 31, 2022, the following table presents t he impact of the restatement of $ 0.7 million amortization, adjusted through gain on sale-leaseback, of a deferred gain of $ 10.7 million arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to equity as part of the implementation of ASC 842. In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) for the six months ended December 31, 2022, $ 1.2 million adjustment to cost of revenue due to out-of-period items related primarily to a non-recurring adjustment related to insurance due to the formation of VWE Captive, LLC; (ii) for the six months ended December 31, 2022, a $ 1.6 million adjustment to selling, general and administrative expense due to a non-recurring adjustment for historical acquisitions; (iii) for the three and six months ended December 31, 2022, $ 1.1 million and $ 2.3 million adjustments to selling, general and administrative expense due to an overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; (iv) for the three and six months ended December 31, 2022, a $ 1.2 million adjustment to intangible assets, due to impairment recognized in 2022; (v) for the three and six months ended December 31, 2022, a $ 3.5 million adjustment to correct the loss on sale related to the partial disposition of Laetitia Vineyard and Wineries land. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) Three Months Ended December 31, 2022 Six Months Ended December 31, 2022 (in thousands, except share and per share amounts) As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Net revenue Wine, spirits and cider $ 53,298 $ 408 $ 53,706 $ 104,717 1,259 $ 105,976 Total net revenue 77,993 408 78,401 155,222 1,259 156,481 Cost of revenue Wine, spirits and cider 36,039 616 36,655 70,670 ( 994 ) 69,676 Nonwine 16,283 ( 283 ) 16,000 31,221 308 31,529 Total cost of revenue 52,322 333 52,655 101,891 ( 686 ) 101,205 Gross profit 25,671 75 25,746 53,331 1,945 55,276 Selling, general, and administrative expenses 33,225 ( 1,086 ) 32,139 66,932 ( 3,344 ) 63,588 Intangible assets impairment losses 13,823 ( 1,180 ) 12,643 13,823 ( 1,180 ) 12,643 Gain on remeasurement of contingent liability ( 3,474 ) - ( 3,474 ) ( 2,648 ) ( 641 ) ( 3,289 ) Gain on sale leaseback 117 ( 117 ) - ( 217 ) 217 - Loss on sale of property, plant, and equipment 470 3,960 4,430 352 4,078 4,430 Loss from operations ( 145,580 ) ( 1,502 ) ( 147,082 ) ( 153,282 ) 2,815 ( 150,467 ) Loss before provision for income taxes ( 152,332 ) ( 1,502 ) ( 153,834 ) ( 153,817 ) 2,815 ( 151,002 ) Income tax (benefit) provision ( 21,709 ) ( 1,943 ) ( 23,652 ) ( 22,558 ) 380 ( 22,178 ) Net loss ( 130,623 ) 441 ( 130,182 ) ( 131,259 ) 2,435 ( 128,824 ) Net loss attributable to the noncontrolling interests ( 1,046 ) ( 1 ) ( 1,047 ) ( 1,389 ) 168 ( 1,221 ) Net loss attributable to common stockholders ( 129,577 ) 442 ( 129,135 ) ( 129,870 ) 2,267 ( 127,603 ) Net loss per share allocable to common stockholders Basic $ ( 2.20 ) $ 0.01 $ ( 2.19 ) $ ( 2.20 ) $ 0.03 $ ( 2.17 ) Diluted $ ( 2.20 ) $ 0.01 $ ( 2.19 ) $ ( 2.20 ) $ 0.03 $ ( 2.17 ) The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the six months ending December 31, 2022 : CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended December 31, 2022 (in thousands) As Previously Reported Adjustments As Restated Cash flows from operating activities Net loss $ ( 131,259 ) $ 2,435 $ ( 128,824 ) Adjustments to reconcile net loss to net cash from operating activities: Depreciation 7,308 548 7,856 Amortization expense 3,962 ( 220 ) 3,742 Amortization of deferred loan fees and line of credit fees - 220 220 Goodwill and intangible assets impairment losses 139,108 ( 1,180 ) 137,928 Remeasurement of contingent consideration liabilities ( 2,648 ) ( 641 ) ( 3,289 ) Stock-based compensation expense 8,979 ( 2,289 ) 6,690 Provision for inventory reserve - 497 497 Deferred income tax benefit ( 22,532 ) 320 ( 22,212 ) Loss on disposition of assets 352 4,078 4,430 Deferred gain on sale leaseback ( 217 ) 217 - Deferred Rent ( 2,079 ) 2,079 - Change in operating assets and liabilities (net of effect of business combinations): Accounts receivable 1,808 ( 323 ) 1,485 Other receivables 2,754 312 3,066 Inventories ( 4,904 ) 67 ( 4,837 ) Prepaid expenses and other current assets ( 10,659 ) ( 1,527 ) ( 12,186 ) Accounts payable 11,529 472 12,001 Accrued liabilities and other payables 4,334 ( 2,253 ) 2,081 Net change in lease assets and liabilities 1,511 ( 2,079 ) ( 568 ) Net cash provided by (used in) operating activities 317 733 1,050 Cash flows from financing activities Payment of deferred financing costs ( 2,352 ) 377 ( 1,975 ) Outstanding checks in excess of cash 2,345 ( 2,812 ) ( 467 ) Loan fees - ( 377 ) ( 377 ) Net cash used in financing activities ( 6,483 ) ( 2,812 ) ( 9,295 ) Net change in cash, cash equivalents and restricted cash ( 5,786 ) ( 2,079 ) ( 7,865 ) Cash, cash equivalents and restricted cash, beginning of period 50,292 ( 734 ) 49,558 Cash, cash equivalents and restricted cash, end of period 44,506 ( 2,813 ) 41,693 Supplemental cash flow information Noncash investing and financing activities: Increase in finance lease assets and liabilities upon adoption of ASC 842 759 ( 692 ) 67 Reclassifications and Revisions Subsequent to the issuance of the Company's financial statements as of the year ended June 30, 2022, the Company discovered an error in its classification of purchase price for specific properties, which resulted in the Company overstating depreciable assets and the related depreciation expense for post-acquisition periods. Management has evaluated this misstatement, which understated property, plant and equipment, net and overstated inventories and the related cost of revenue, and concluded it was not material to prior periods, individually or in the aggregate. However, correcting the cumulative effect of the error in the current period would have had a material effect on the results of operations for such period. Therefore, the Company is revising the relevant prior period consolidated financial statements and related footnotes for this error and other immaterial out-of-period items for comparative purposes. The Company will also correct previously reported financial information for such immaterial errors in future filings, as applicable. Additionally, comparative prior period amounts in the applicable notes to the unaudited condensed consolidated financial statements have been revised, certain prior year amounts have been reclassified for consistency with the current year presentation, and our beginning accumulated deficit increased by $ 0.7 million, net of a tax benefit of $ 0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021. Regarding our previously reported consolidated balance sheet as of June 30, 2022, the following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) $ 1.8 million reclassification from restricted cash to cash and cash equivalents as well as $ 0.7 million reclassification for outstanding checks between cash and cash equivalents and accounts payable; (ii) $ 1.9 million non-recurring adjustment to prepaid expenses and other current assets related to the formation of VWE Captive, LLC; (iii) $ 2.6 million adjustment to property, plant, and equipment, net due to an overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations; (iv) $ 1.5 million reclassification between property, plant, and equipment and inventories related to specific spirits barrels; (v) $ 1.3 million adjustment to intangible assets, net due to impairment; (vi) $ 2.1 million non-recurring adjustment to accrued liabilities and other payables for historical acquisitions; (vii) $ 1.8 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and (viii) $ 0.7 million adjustment to accumulated deficit due to a well as prior year accumulated deficit increase of $ 0.7 million, net of tax benefit of $ 0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $ 1.6 million, offset by $ 0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense. CONSOLIDATED BALANCE SHEET June 30, 2022 (in thousands) As Previously Reported Adjustments As Revised Assets Current assets: Cash and cash equivalents $ 43,692 $ 1,066 $ 44,758 Restricted cash 6,600 ( 1,800 ) 4,800 Accounts receivable, net 38,192 ( 323 ) 37,869 Inventories 192,102 820 192,922 Prepaid expenses and other current assets 13,394 ( 1,530 ) 11,864 Total current assets 300,723 ( 1,767 ) 298,956 Property, plant, and equipment, net 236,100 2,619 238,719 Intangible assets, net 64,377 ( 1,280 ) 63,097 Total assets $ 765,895 $ ( 428 ) $ 765,467 Liabilities, redeemable noncontrolling interest, and stockholders' equity Current liabilities: Accounts payable $ 13,947 $ ( 474 ) $ 13,473 Accrued liabilities and other payables 24,204 2,793 26,997 Total current liabilities 197,275 2,319 199,594 Other long-term liabilities 6,491 564 7,055 Deferred tax liability 29,979 ( 654 ) 29,325 Total liabilities 413,506 2,229 415,735 Redeemable noncontrolling interest 1,663 ( 169 ) 1,494 Stockholders' equity: Additional paid-in capital 377,897 ( 1,798 ) 376,099 Accumulated deficit ( 571 ) ( 521 ) ( 1,092 ) Total Vintage Wine Estates, Inc. stockholders' equity 351,292 ( 2,319 ) 348,973 Noncontrolling interests ( 566 ) ( 169 ) ( 735 ) Total stockholders' equity 350,726 ( 2,488 ) 348,238 Total liabilities, redeemable noncontrolling interest, and stockholders' equity $ 765,895 $ ( 428 ) $ 765,467 The following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments to our previously reported unaudited condensed consolidated statement of operations for the three and six months ending December 31, 2021, including but not limited to a $ 3.2 million and $ 6.3 million, respectively, adjustment to cost of revenue: wine, spirits and cider due to an understatement of costs resulting from incorrect overhead absorption. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) Three Months Ended December 31, 2021 Six Months Ended December 31, 2021 (in thousands, except share and per share amounts) As Reported Adjustments As Revised As Reported Adjustments As Revised Wine, spirits and cider $ 70,146 $ - $ 70,146 $ 106,433 $ 348 $ 106,781 Total net revenues 83,611 - 83,611 139,298 348 139,646 Wine, spirits and cider 39,076 3,508 42,584 59,664 6,640 66,304 Total cost of revenues 45,148 3,508 48,656 77,398 6,640 84,038 Gross profit 38,463 ( 3,508 ) 34,955 61,900 ( 6,292 ) 55,608 Selling, general, and administrative expenses 24,789 ( 244 ) 24,545 41,772 ( 249 ) 41,523 Loss on remeasurement of contingent liability - - - - 155 155 Income from operations 12,721 ( 3,264 ) 9,457 18,864 ( 6,198 ) 12,666 Net unrealized gain on interest rate swap agreements 2,636 711 3,347 4,029 890 4,919 Total other income (expense), net ( 908 ) 711 ( 197 ) ( 3,079 ) 890 ( 2,189 ) Income before provision for income taxes 11,813 ( 2,553 ) 9,260 15,785 ( 5,308 ) 10,477 Income tax provision 3,261 ( 689 ) 2,572 4,454 ( 1,433 ) 3,021 Net income 8,552 ( 1,864 ) 6,688 11,331 ( 3,875 ) 7,456 Net income (loss) attributable to the noncontrolling interests ( 40 ) 25 ( 15 ) ( 65 ) 25 ( 40 ) Net income attributable to Vintage Wine Estates, Inc. 8,592 ( 1,889 ) 6,703 11,396 ( 3,900 ) 7,496 Net income allocable to common stockholders $ 8,592 ( 1,889 ) $ 6,703 $ 11,396 ( 3,900 ) $ 7,496 Net earnings (loss) per share allocable to common stockholders Basic $ 0.14 ( 0.03 ) $ 0.11 $ 0.19 ( 0.07 ) $ 0.12 Diluted $ 0.14 ( 0.03 ) $ 0.11 $ 0.19 ( 0.07 ) $ 0.12 The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the six months ending December 31, 2021: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended December 31, 2021 (in thousands) As Reported Adjustments As Revised Cash flows from operating activities Net income $ 11,331 $ ( 3,875 ) $ 7,456 Adjustments to reconcile net income to net cash from operating activities: Depreciation 9,670 ( 4,085 ) 5,585 Amortization expense 440 1,415 1,855 Amortization of deferred loan fees and line of credit fees - 333 333 Remeasurement of contingent consideration liabilities - 155 155 Net unrealized gain on interest rate swap agreements ( 4,029 ) ( 890 ) ( 4,919 ) (Benefit) provision for deferred income tax ( 6,030 ) ( 1,749 ) ( 7,779 ) Change in operating assets and liabilities (net of effect of business combinations): Inventories 2,656 7,962 10,618 Accrued liabilities and other payables 8,899 1,569 10,468 Other - ( 836 ) ( 836 ) Net cash used in operating activities ( 5,623 ) - ( 5,623 ) Cash paid during the period for: Interest 6,146 ( 135 ) 6,011 Income taxes 189 ( 1,433 ) ( 1,244 ) |