Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements | 2. Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements The Company has restated its condensed consolidated statements as of and for the three and nine months ended March 31, 2023. Errors were discovered during the course of management’s review of the Company’s financial statements in the process of closing the fiscal year ended June 30, 2023 and in conjunction with the year-end audit. The errors were primarily related to the reversal of revenue for the three months ended March 31, 2023 because control of bulk whiskey inventory for one sale did not transfer, the correction of an error related to the classification of assets as part of the historical purchase price allocations for certain business combinations, which impacted the loss on a partial disposition of Laetitia Vineyard and Wineries land and related vineyards that occurred during the three months ended December 31, 2022, and the treatment of a deferred gain as part of the implementation of ASC 842, Leases ("ASC 842"). In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented, which include but are not limited to those related to the determination of the service period used in the recognition of stock-based compensation expense and classification of assets as part of the historical purchase price allocations for certain business combinations . Certain prior year amounts have been reclassified for consistency with the current year presentation. In addition, our beginning accumulated deficit increased by $ 0.7 million, net of a tax benefit of $ 0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021. Regarding our previously reported unaudited condensed consolidated balance sheet as of March 31, 2023, the following table presents a $ 4.7 million decrease to accounts receivable and a $ 1.2 million increase to inventory due to a reversal of revenue in the third quarter because the control of bulk whiskey inventory for one sale did not transfer and an adjustment of $ 10.7 million deferred gain arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to retained earnings as part of the implementation of ASC 842 , offset by previously recognized amortization for the nine months ended March 31, 2023 of $ 0.9 million. In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) $ 6.6 million reclassification between cash and cash equivalents and accounts payable for classification of outstanding checks; (ii) $ 177.0 million reclassification between current and long-term maturities of long-term debt due to amended credit agreement; (iii) $ 3.1 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and (iv) $ 8.9 million adjustment to accumulated deficit due to $ 1.1 million year to date change in net loss as well as prior year increase in accumulated deficit of $ 0.7 million, net of $ 0.3 million tax benefit, primarily due to a non-recurring adjustment for historical acquisitions of $ 1.6 million, offset by $ 0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense. CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) March 31, 2023 (in thousands) As Previously Reported Adjustments As Revised Assets Current assets: Cash and cash equivalents $ 31,966 $ ( 6,584 ) $ 25,382 Accounts receivable, net 41,381 ( 4,659 ) 36,722 Inventories 199,268 ( 44 ) 199,224 Total current assets 301,322 ( 11,286 ) 290,036 Property, plant, and equipment, net 219,680 ( 188 ) 219,492 Intangible assets, net 45,438 ( 101 ) 45,337 Total assets $ 638,021 $ ( 11,575 ) $ 626,446 Liabilities, redeemable noncontrolling interest, and stockholders' equity Current liabilities: Accounts payable $ 28,785 $ ( 6,585 ) $ 22,200 Accrued liabilities and other payables 34,325 641 34,966 Current maturities of long-term debt 191,580 ( 176,946 ) 14,634 Total current liabilities 375,762 ( 182,890 ) 192,872 Long-term debt, less current maturities - 176,946 176,946 Deferred tax liability 5,698 1,614 7,312 Deferred gain 10,116 ( 10,116 ) - Total liabilities 421,308 ( 14,446 ) 406,862 Redeemable noncontrolling interest 262 ( 1 ) 261 Stockholders' equity: Additional paid-in capital 383,720 ( 3,103 ) 380,617 Accumulated Deficit ( 140,601 ) 6,144 ( 134,457 ) Total Vintage Wine Estates, Inc. stockholders' equity 217,085 3,041 220,126 Noncontrolling interests ( 634 ) ( 169 ) ( 803 ) Total stockholders' equity 216,451 2,872 219,323 Total liabilities, redeemable noncontrolling interest, and stockholders' equity $ 638,021 $ ( 11,575 ) $ 626,446 Regarding the previously reported unaudited condensed consolidated statement of operations for the three and nine months ended March 31, 2023, the following table presents a $ 4.7 million adjustment to net revenue: nonwine and a $ 1.2 million adjustment to cost of revenue: nonwine as a reversal of revenue in the third quarter because the control of bulk whiskey inventory for one sale did not transfer, the correction of an error of $ 3.5 million related to the classification of assets as part of the historical purchase price allocations for certain business combinations, which increased the loss on a partial disposition of Laetitia Vineyard and Wineries land and related vineyards, and the impact of the restatement of $ 0.5 million amortization, adjusted through gain on sale leaseback, of a deferred gain of $ 10.7 million arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to equity as part of the implementation of ASC 842 . In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) $ 1.2 million adjustment for the nine months ending March 31, 2023 to intangible assets due to impairment recognized in 2022; (ii) $ 2.0 million cumulative adjustment for the nine months ending March 31, 2023 to selling, general and administrative expense due to a non-recurring adjustment for historical acquisitions; and (iii) adjustments of $ 1.0 million and $ 1.3 million for the three and nine months ended March 31, 2023, respectively, to increase selling, general and administrative expense due to an understatement of stock-based compensation expense arising from an incorrect service period used in expense recognition. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) Three Months Ended March 31, 2023 Nine Months Ended March 31, 2023 (in thousands, except share and per share amounts) As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Net revenue Wine, spirits and cider $ 41,443 $ ( 167 ) $ 41,276 $ 146,160 $ 1,092 $ 147,252 Nonwine 28,035 ( 4,660 ) 23,375 78,540 ( 4,660 ) 73,880 Total net revenue 69,478 ( 4,827 ) 64,651 224,700 ( 3,568 ) 221,132 Cost of revenue Wine, spirits and cider 37,829 ( 254 ) 37,575 108,499 ( 1,248 ) 107,251 Nonwine 15,303 ( 1,503 ) 13,800 46,524 ( 1,195 ) 45,329 Total cost of revenue 53,132 ( 1,757 ) 51,375 155,023 ( 2,443 ) 152,580 Gross profit 16,346 ( 3,070 ) 13,276 69,677 ( 1,125 ) 68,552 Selling, general, and administrative expenses 25,526 980 26,506 92,458 ( 2,364 ) 90,094 Intangible impairment losses - - - 13,823 ( 1,180 ) 12,643 Gain on remeasurement of contingent liability - - - ( 2,648 ) ( 641 ) ( 3,289 ) Gain on sale leaseback ( 333 ) 333 - ( 550 ) 550 - Gain on sale of property, plant, and equipment ( 5,977 ) - ( 5,977 ) ( 5,625 ) 4,079 ( 1,546 ) (Loss) from operations ( 3,799 ) ( 4,383 ) ( 8,182 ) ( 157,081 ) ( 1,569 ) ( 158,650 ) Loss before provision for income taxes ( 11,847 ) ( 4,383 ) ( 16,230 ) ( 165,664 ) ( 1,569 ) ( 167,233 ) Income tax (benefit) provision ( 1,673 ) ( 1,029 ) ( 2,702 ) ( 24,231 ) ( 649 ) ( 24,880 ) Net loss ( 10,174 ) ( 3,354 ) ( 13,528 ) ( 141,433 ) ( 920 ) ( 142,353 ) Net loss attributable to the noncontrolling interests ( 14 ) - ( 14 ) ( 1,403 ) 168 ( 1,235 ) Net loss attributable to common stockholders $ ( 10,160 ) $ ( 3,354 ) $ ( 13,514 ) $ ( 140,030 ) $ ( 1,088 ) $ ( 141,118 ) Net loss per share allocable to common stockholders Basic $ ( 0.17 ) $ ( 0.06 ) $ ( 0.23 ) $ ( 2.37 ) $ ( 0.02 ) $ ( 2.39 ) Diluted $ ( 0.17 ) $ ( 0.06 ) $ ( 0.23 ) $ ( 2.37 ) $ ( 0.02 ) $ ( 2.39 ) The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the nine months ending March 31, 2023: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended March 31, 2023 (in thousands) As Previously Reported Adjustments As Restated Cash flows from operating activities Net loss $ ( 141,433 ) $ ( 920 ) $ ( 142,353 ) Adjustments to reconcile net loss to net cash from operating activities: Depreciation 11,409 390 11,799 Amortization expense Goodwill and intangible asset impairment losses 139,108 ( 1,179 ) 137,929 Remeasurement of contingent consideration liabilities ( 2,648 ) ( 641 ) ( 3,289 ) Stock-based compensation expense 6,971 ( 1,305 ) 5,666 Provision for credit losses 677 ( 272 ) 405 Provision for inventory reserve - 10,131 10,131 (Benefit) provision for deferred income tax ( 24,281 ) ( 646 ) ( 24,927 ) Gain on disposition of assets ( 5,625 ) 4,079 ( 1,546 ) Deferred gain on sale leaseback ( 550 ) 550 - Deferred rent ( 2,079 ) 2,079 - Change in operating assets and liabilities (net of effect of business combinations): Accounts receivable ( 3,866 ) 4,608 742 Inventories ( 5,466 ) ( 11,171 ) ( 16,637 ) Prepaid expenses and other current assets ( 10,125 ) ( 1,530 ) ( 11,655 ) Accounts payable 10,511 ( 261 ) 10,250 Accrued liabilities and other payables 16,934 ( 1,832 ) 15,102 Net change in lease assets and liabilities 1,087 ( 2,079 ) ( 992 ) Net cash used in operating activities ( 3,846 ) - ( 3,846 ) Cash flows from financing activities Outstanding checks in excess of cash 4,327 ( 5,850 ) ( 1,523 ) Net cash used in financing activities ( 22,869 ) ( 5,850 ) ( 28,719 ) Net change in cash, cash equivalents and restricted cash ( 18,326 ) ( 5,850 ) ( 24,176 ) Cash, cash equivalents and restricted cash, beginning of period 50,292 ( 734 ) 49,558 Cash, cash equivalents and restricted cash, end of period $ 31,966 ( 6,584 ) $ 25,382 Supplemental cash flow information Noncash investing and financing activities: Increase in finance lease assets and liabilities upon adoption of ASC 842 $ 759 ( 692 ) $ 67 Reclassifications and Revisions Subsequent to the issuance of the Company's financial statements as of the year ended June 30, 2022, the Company discovered an error in its classification of purchase price for specific properties, which resulted in the Company overstating depreciable assets and the related depreciation expense for post-acquisition periods. Management has evaluated this misstatement, which understated property, plant and equipment, net and overstated inventories and the related cost of revenue, and concluded it was not material to prior periods, individually or in the aggregate. However, correcting the cumulative effect of the error in the current period would have had a material effect on the results of operations for such period. Therefore, the Company is revising the relevant prior period consolidated financial statements and related footnotes for this error and other immaterial out-of-period items for comparative purposes. The Company will also correct previously reported financial information for such immaterial errors in future filings, as applicable. Additionally, comparative prior period amounts in the applicable notes to the unaudited condensed consolidated financial statements have been revised, certain prior year amounts have been reclassified for consistency with the current year presentation, and our beginning accumulated deficit was increased by $ 0.7 million, net of a tax benefit of $ 0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021. Regarding our previously reported consolidated balance sheet as of June 30, 2022, the following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) $ 1.8 million reclassification from restricted cash to cash and cash equivalents as well as $ 0.7 million reclassification for outstanding checks between cash and cash equivalents and accounts payable; (ii) $ 1.9 million non-recurring adjustment to prepaid expenses and other current assets related to the formation of VWE Captive, LLC; (iii) $ 2.6 million adjustment to property, plant, and equipment, net due to an overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations; (iv) $ 1.5 million reclassification between property, plant, and equipment and inventories related to specific spirits barrels; (v) $ 1.3 million adjustment to intangible assets, net due to impairment; (vi) $ 2.1 million non-recurring adjustment to accrued liabilities and other payables for historical acquisitions; (vii) $ 1.8 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and (viii) $ 0.7 million adjustment to accumulated deficit due to a prior year accumulated deficit increase of $ 0.7 million, net of $ 0.3 million tax benefit, primarily due to a non-recurring adjustment for historical acquisitions of $ 1.6 million, offset by $ 0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense. CONSOLIDATED BALANCE SHEET June 30, 2022 (in thousands) As Previously Reported Adjustments As Revised Assets Current assets: Cash and cash equivalents $ 43,692 $ 1,066 $ 44,758 Restricted cash 6,600 ( 1,800 ) 4,800 Accounts receivable, net 38,192 ( 323 ) 37,869 Inventories 192,102 820 192,922 Prepaid expenses and other current assets 13,394 ( 1,530 ) 11,864 Total current assets 300,723 ( 1,767 ) 298,956 Property, plant, and equipment, net 236,100 2,619 238,719 Intangible assets, net 64,377 ( 1,280 ) 63,097 Total assets $ 765,895 $ ( 428 ) $ 765,467 Liabilities, redeemable noncontrolling interest, and stockholders' equity Current liabilities: Accounts payable $ 13,947 $ ( 474 ) $ 13,473 Accrued liabilities and other payables 24,204 2,793 26,997 Total current liabilities 197,275 2,319 199,594 Other long-term liabilities 6,491 564 7,055 Deferred tax liability 29,979 ( 654 ) 29,325 Total liabilities 413,506 2,229 415,735 Redeemable noncontrolling interest 1,663 ( 169 ) 1,494 Stockholders' equity: Additional paid-in capital 377,897 ( 1,798 ) 376,099 Accumulated deficit ( 571 ) ( 521 ) ( 1,092 ) Total Vintage Wine Estates, Inc. stockholders' equity 351,292 ( 2,319 ) 348,973 Noncontrolling interests ( 566 ) ( 169 ) ( 735 ) Total stockholders' equity 350,726 ( 2,488 ) 348,238 Total liabilities, redeemable noncontrolling interest, and stockholders' equity $ 765,895 $ ( 428 ) $ 765,467 The following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to: (i) a cumulative $ 7.7 million adjustment due to an understatement of costs resulting from incorrect overhead absorption; and (ii) a cumulative $ 1.6 million adjustment to correct the beginning balance of the interest rate swap liability as of June 30, 2021. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) Three Months Ended March 31, 2022 Nine Months Ended March 31, 2022 (in thousands, except share and per share amounts) As Reported Adjustments As Revised As Reported Adjustments As Revised Net revenues Wine, spirits and cider $ 50,859 $ - $ 50,859 $ 157,292 $ 348 $ 157,640 Total revenues 78,933 - 78,933 218,231 348 218,579 Cost of revenues Wine, spirits and cider 38,764 1,539 40,303 98,428 8,179 106,607 Nonwine 12,152 709 12,861 29,886 709 30,595 Total cost of revenues 50,916 2,248 53,164 128,314 8,888 137,202 Gross profit 28,017 ( 2,248 ) 25,769 89,917 ( 8,540 ) 81,377 Selling, general, and administrative expenses 24,952 ( 793 ) 24,159 66,724 ( 1,042 ) 65,682 Gain on remeasurement of contingent liability - - - - 155 155 Loss on sale of property, plant, and equipment 431 ( 119 ) 312 507 ( 119 ) 388 Income from operations 884 ( 1,336 ) ( 452 ) 19,748 ( 7,534 ) 12,214 Other income (expense) Net unrealized gain on interest rate swap agreements 4,553 10,003 14,556 8,582 10,893 19,475 Total other income (expense), net 2,781 10,003 12,784 ( 298 ) 10,893 10,595 Income before provision for income taxes 3,665 8,667 12,332 19,450 3,359 22,809 Income tax provision 958 2,417 3,375 5,412 984 6,396 Net income 2,707 6,250 8,957 14,038 2,375 16,413 Net loss attributable to the noncontrolling interests ( 73 ) 39 ( 34 ) ( 138 ) 64 ( 74 ) Net income attributable to Vintage Wine Estates, Inc. 2,780 6,211 8,991 14,176 2,311 16,487 Net income allocable to common stockholders $ 2,780 6,211 $ 8,991 $ 14,176 2,311 $ 16,487 Net earnings per share allocable to common stockholders Basic $ 0.05 0.10 $ 0.15 $ 0.23 0.04 $ 0.27 Diluted $ 0.05 0.10 $ 0.15 $ 0.23 0.04 $ 0.27 The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the nine months ending March 31, 2022: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended March 31, 2022 (in thousands) As Reported Adjustments As Revised Cash flows from operating activities Net income $ 14,038 $ 2,375 $ 16,413 Adjustments to reconcile net income to net cash from operating activities: Depreciation 14,095 ( 4,711 ) 9,384 Remeasurement of contingent consideration liabilities - 155 155 Stock-based compensation expense 1,943 ( 549 ) 1,394 Net unrealized gain on interest rate swap agreements ( 8,582 ) ( 10,893 ) ( 19,475 ) (Benefit) provision for deferred income tax 888 ( 1,916 ) ( 1,028 ) Loss on disposition of assets 508 ( 120 ) 388 Change in operating assets and liabilities (net of effect of business combinations): Inventories 4,244 11,125 15,369 Prepaid expenses and other current assets ( 2,457 ) 225 ( 2,232 ) Other assets ( 6,215 ) ( 225 ) ( 6,440 ) Accrued liabilities and other payables 2,836 5,371 8,207 Other - ( 836 ) ( 836 ) Net cash used in operating activities ( 4,128 ) 0 ( 4,128 ) |