| | | | | | | | |
| | Six Months Ended | |
| | June 30 | |
| | 2022 | | | 2021 | |
Cash Flows from operating activities: | | | | | | | | |
Net loss | | $ | (44,953 | ) | | $ | (469,486 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 34,752 | | | | 22,410 | |
Loss on disposal of assets | | | 7 | | | | 1 | |
Gain on fair value remeasurement of contingent consideration | | | (4,408 | ) | | | — | |
Stock-based compensation | | | 60,677 | | | | 414,505 | |
Change in fair value of derivative warrant liabilities | | | (13,420 | ) | | | 38,867 | |
Non-cash interest expense, net | | | 350 | | | | 2,605 | |
Amortization of contract cost | | | 445 | | | | 386 | |
Deferred income taxes (benefit) | | | 8 | | | | (6 | ) |
Provision for doubtful accounts | | | 362 | | | | 233 | |
Gain from equity method investment | | | (449 | ) | | | — | |
Gain on foreign currency remeasurement | | | (33,816 | ) | | | (4,640 | ) |
Changes in assets and liabilities | | | | | | | | |
Effect of business combinations | | | — | | | | (22,233 | ) |
Accounts receivable, net | | | 16,276 | | | | (6,476 | ) |
Contract asset | | | (7,213 | ) | | | (5,189 | ) |
Prepaid expenses | | | (3,975 | ) | | | (6,718 | ) |
Other current assets | | | 2,546 | | | | (366 | ) |
Other assets | | | (3,664 | ) | | | (2,731 | ) |
Accounts payable | | | (5,929 | ) | | | 1,287 | |
Accrued expenses | | | (9,657 | ) | | | 20 | |
Deferred revenue | | | 7,377 | | | | 7,388 | |
Other current liabilities | | | 12,306 | | | | 3,815 | |
Other liabilities | | | (9,813 | ) | | | (231 | ) |
| | | | | | | | |
Net cash used in operating activities | | | (2,191 | ) | | | (26,559 | ) |
Cash flows from investing activities: | | | | | | | | |
Purchases of property and equipment | | | (2,232 | ) | | | (729 | ) |
Capitalization of internally developed software costs | | | (21,741 | ) | | | (8,456 | ) |
Contribution to equity method investments | | | (7,871 | ) | | | — | |
Equity investments without readily determinable fair values | | | (150 | ) | | | — | |
Repayment of executive loan notes | | | — | | | | 4,738 | |
Acquisition of business, net of cash acquired | | | (20 | ) | | | (80,331 | ) |
Proceeds from disposal of assets | | | 121 | | | | 41 | |
| | | | | | | | |
Net cash used in investing activities | | | (31,893 | ) | | | (84,737 | ) |
Cash flows from financing activities: | | | | | | | | |
Proceeds from merger with dMY Technology Group, Inc. II | | | — | | | | 276,341 | |
dMY Technology Group, Inc. II transaction costs | | | — | | | | (24,828 | ) |
Capitalization of Genius equity issuance costs | | | — | | | | (20,217 | ) |
PIPE financing, net of equity issuance costs | | | — | | | | 316,800 | |
Issuance of common stock in connection with additional equity offering, net of equity issuance costs | | | — | | | | 237,707 | |
Issuance of B shares | | | — | | | | 2 | |
Preference shares payout and Incentive Securities Catch-Up Payment | | | — | | | | (313,162 | ) |
Repayment of loans and mortgage | | | — | | | | (96,959 | ) |
| | | | | | | | |
Net cash provided by financing activities | | | — | | | | 375,684 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | | (13,313 | ) | | | (835 | ) |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | (47,397 | ) | | | 263,553 | |
Cash, cash equivalents and restricted cash at beginning of period | | | 222,378 | | | | 11,781 | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at end of period | | $ | 174,981 | | | $ | 275,334 | |
| | | | | | | | |
Supplemental disclosure of cash activities: | | | | | | | | |
Cash paid during the period for interest | | $ | 416 | | | $ | 405 | |
Cash paid during the period for income taxes | | $ | 1,204 | | | $ | 130 | |
Supplemental disclosure of noncash investing and financing activities: | | | | | | | | |
Promissory notes arising from equity method investments | | $ | 14,688 | | | $ | — | |
Issuance of common stock in connection with business combinations | | $ | 17,452 | | | $ | — | |
Preferred share accretion | | $ | — | | | $ | 11,327 | |
Conversion of preference shares to common stock | | $ | — | | | $ | 69,272 | |
Warrants acquired as part of merger with dMY Technology Group, Inc. II | | $ | — | | | $ | (84,664 | ) |