Cover
Cover | 6 Months Ended |
Jun. 30, 2023 | |
Cover [Abstract] | |
Document Type | 6-K |
Amendment Flag | false |
Document Period End Date | Jun. 30, 2023 |
Document Fiscal Period Focus | Q2 |
Document Fiscal Year Focus | 2023 |
Current Fiscal Year End Date | --12-31 |
Entity File Number | 001-40412 |
Entity Registrant Name | VICINITY MOTOR CORP. |
Entity Central Index Key | 0001834975 |
Entity Address, Address Line One | 3168 |
Entity Address, Address Line Two | 262nd Street |
Entity Address, City or Town | Aldergrove |
Entity Address, State or Province | BC |
Entity Address, Country | CA |
Entity Address, Postal Zip Code | V4W 2Z6 |
Interim Condensed Consolidated
Interim Condensed Consolidated Statements of Financial Position (Unaudited) $ in Thousands, $ in Thousands | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Current Assets | ||
Cash and cash equivalents | $ 7,264 | $ 1,622 |
Trade and other receivables | 3,954 | 2,655 |
Inventory | 10,953 | 10,068 |
Prepaids and deposits | 8,687 | 3,801 |
Current assets | 30,858 | 18,146 |
Long-term Assets | ||
Intangible assets | 14,675 | 14,273 |
Property, plant, and equipment | 22,794 | 22,613 |
Assets | 68,327 | 55,032 |
Current Liabilities | ||
Accounts payable and accrued liabilities | 5,040 | 4,942 |
Credit facility | 6,841 | 628 |
Current portion of deferred revenue | 3,865 | 2,382 |
Current portion of provision for warranty cost | 506 | 1,585 |
Current debt facilities | 7,387 | 6,587 |
Current portion of other long-term liabilities | 444 | 449 |
Current liabilities | 24,083 | 16,573 |
Long-term Liabilities | ||
Convertible debt | 2,816 | |
Other long-term liabilities | 7,194 | 1,503 |
Provision for warranty cost | 84 | 124 |
Liabilities | 34,177 | 18,200 |
Shareholders’ Equity | ||
Share capital | 76,806 | 75,983 |
Contributed surplus | 7,477 | 7,088 |
Accumulated other comprehensive (loss) income | 645 | 1,403 |
Deficit | (50,778) | (47,642) |
Shareholders’ Equity | 34,150 | 36,832 |
Liabilities and shareholders’ equity | $ 68,327 | $ 55,032 |
Interim Condensed Consolidate_2
Interim Condensed Consolidated Statements of Loss (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Revenue | ||||
Revenue | $ 4,816 | $ 11,742 | $ 7,466 | $ 14,925 |
Cost of sales | (3,223) | (10,718) | (5,399) | (13,691) |
Gross profit | 1,593 | 1,024 | 2,067 | 1,234 |
Expenses | ||||
Sales and administration | 2,043 | 2,371 | 3,955 | 4,751 |
Stock-based compensation | 191 | 166 | 389 | 463 |
Amortization | 205 | 699 | 418 | 1,319 |
Interest and finance costs | 957 | 599 | 1,640 | 1,186 |
Change in fair value of embedded derivatives | (63) | (154) | ||
Gain on modification of debt | (803) | (803) | ||
Foreign exchange (gain) loss | (1,048) | 1,572 | (1,054) | 784 |
Expenses | 2,285 | 4,604 | 5,194 | 7,700 |
Loss before taxes | (692) | (3,580) | (3,127) | (6,466) |
Current income tax expense | 9 | 209 | 9 | 209 |
Net loss | $ (701) | $ (3,789) | $ (3,136) | $ (6,675) |
Loss per share | ||||
Basic | $ (0.02) | $ (0.10) | $ (0.07) | $ (0.18) |
Diluted | $ (0.02) | $ (0.10) | $ (0.07) | $ (0.18) |
Weighted average number of common shares outstanding | ||||
Basic and diluted | 45,541,736 | 37,569,536 | 45,541,736 | 37,569,536 |
Vehicle Sales [Member] | ||||
Revenue | ||||
Revenue | $ 3,500 | $ 10,117 | $ 4,967 | $ 11,819 |
Other [Member] | ||||
Revenue | ||||
Revenue | $ 1,316 | $ 1,625 | $ 2,499 | $ 3,106 |
Interim Condensed Consolidate_3
Interim Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Profit or loss [abstract] | ||||
Net loss | $ (701) | $ (3,789) | $ (3,136) | $ (6,675) |
Other comprehensive loss items that may be reclassified subsequently to net (loss) income | ||||
Exchange differences on translation of foreign operations | (738) | 598 | (758) | 330 |
Total other comprehensive (loss) income | (738) | 598 | (758) | 330 |
Total comprehensive loss | $ (1,439) | $ (3,191) | $ (3,894) | $ (6,345) |
Interim Condensed Consolidate_4
Interim Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($) $ in Thousands | Issued capital [member] | Contributed Surplus [Member] | Accumulated other comprehensive income [member] | Retained earnings [member] | Total |
Beginning balance, value at Dec. 31, 2021 | $ 58,055 | $ 6,035 | $ (151) | $ (29,694) | $ 34,245 |
Balance, beginning of year (in shares) at Dec. 31, 2021 | 34,946,379 | ||||
IfrsStatementLineItems [Line Items] | |||||
Issuance of shares – private placement | $ 12,988 | 12,988 | |||
Issuance of shares - private placement, Shares | 4,747,000 | ||||
Issuance of shares – options exercised | $ 98 | (23) | 75 | ||
Issuance of shares - options exercised, Shares | 66,661 | ||||
Share issuance costs | $ (1,131) | (1,131) | |||
Share issuance costs – agent warrants | (152) | 152 | |||
Warrants | 444 | 444 | |||
Stock-based compensation | 463 | 463 | |||
Other comprehensive loss | 330 | 330 | |||
Net loss | (6,675) | (6,675) | |||
Ending balance, value at Jun. 30, 2022 | $ 69,858 | 7,071 | 179 | (36,369) | 40,739 |
Balance, end of year (in shares) at Jun. 30, 2022 | 39,760,040 | ||||
Beginning balance, value at Dec. 31, 2022 | $ 75,983 | 7,088 | 1,403 | (47,642) | 36,832 |
Balance, beginning of year (in shares) at Dec. 31, 2022 | 44,742,039 | ||||
IfrsStatementLineItems [Line Items] | |||||
Issuance of shares – private placement | $ 867 | 867 | |||
Issuance of shares - private placement, Shares | 925,667 | ||||
Share issuance costs | $ (44) | (44) | |||
Stock-based compensation | 389 | 389 | |||
Other comprehensive loss | (758) | (758) | |||
Net loss | (3,136) | (3,136) | |||
Ending balance, value at Jun. 30, 2023 | $ 76,806 | $ 7,477 | $ 645 | $ (50,778) | $ 34,150 |
Balance, end of year (in shares) at Jun. 30, 2023 | 45,667,706 |
Interim Condensed Consolidate_5
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
OPERATING ACTIVITIES | ||
Net loss for the year | $ (3,136) | $ (6,675) |
Items not involving cash: | ||
Loss on disposal of property and equipment | 18 | |
Gain on modification of debt | (803) | |
Amortization | 562 | 1,482 |
Foreign exchange (gain) loss | (1,293) | (78) |
Interest and finance costs | 1,640 | 1,186 |
Change in fair value of embedded derivatives | (154) | |
Stock-based compensation | 389 | 463 |
Changes in non-cash items: | ||
Trade and other receivables | (1,223) | 660 |
Inventory | (858) | 1,036 |
Prepaids and deposits | (4,700) | (298) |
Accounts payable and accrued liabilities | 136 | 4,607 |
Deferred consideration | (76) | |
Deferred revenue | 1,419 | (1,054) |
Warranty provision | (1,126) | 255 |
Taxes paid | (9) | (209) |
Interest paid | (783) | (339) |
Cash (used) provided in operating activities | (9,136) | 175 |
INVESTING ACTIVITIES | ||
Purchase of intangible assets | (272) | (328) |
Proceeds from government subsidy | 817 | |
Purchase of property and equipment | (303) | (8,225) |
Proceeds on disposal of property and equipment | 247 | |
Cash used in investing activities | (575) | (7,489) |
FINANCING ACTIVITIES | ||
Proceeds from issuance of common shares | 867 | 13,063 |
Share issuance costs | (44) | (1,131) |
Proceeds of credit facility | 6,038 | 659 |
Proceeds from convertible debt | 2,939 | |
Convertible debt financing fees | (159) | |
Proceeds from long-term loans | 5,869 | |
Repayment of long-term loans | (262) | (186) |
Cash provided in financing activities | 15,248 | 12,405 |
Effect of foreign exchange rate on cash | 105 | (136) |
Increase in cash and cash equivalents | 5,642 | 4,955 |
Cash and cash equivalents, beginning | 1,622 | 4,402 |
Cash and cash equivalents, ending | $ 7,264 | $ 9,357 |
NATURE OF OPERATIONS
NATURE OF OPERATIONS | 6 Months Ended |
Jun. 30, 2023 | |
Nature Of Operations | |
NATURE OF OPERATIONS | 1. NATURE OF OPERATIONS Vicinity Motor Corp. (“Vicinity”, “VMC” or the “Company”) is a Canadian company that is a North American supplier of electric vehicles for both public and commercial enterprise use. The Company leverages a dealer network and relationships with manufacturing partners to supply its flagship electric, compressed natural gas (“CNG”) and clean-diesel Vicinity buses and the VMC 1200 class 3 electric truck. VMC (formerly Grande West Transportation Group) was incorporated on December 4, 2012 under the laws of British Columbia. The Company conducts its active operations in Canada through its wholly owned operating subsidiary, Vicinity Motor (Bus) Corp. which was incorporated on September 2, 2008 under the laws of British Columbia. The Company also conducts its active operations in the U.S. through a wholly owned subsidiary, Vicinity Motor (Bus) USA Corp., incorporated on April 8, 2014 under the laws of the State of Delaware. The Company’s head office is located at 3168 262 nd |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
BASIS OF PRESENTATION | 2. BASIS OF PRESENTATION The following companies are consolidated with Vicinity Motor Corp. as at June 30, 2023: Schedule of subsidiary Company Name Registered Holding Functional Currency Vicinity Motor Corp. British Columbia Parent Company United States Dollar Vicinity Motor (Bus) Corp. British Columbia 100% Canadian Dollar Vicinity Motor (Bus) USA Corp. United States 100% United States Dollar Intercompany balances and transactions, and any unrealized gains arising from intercompany transactions, were eliminated in preparing the consolidated financial statements. a) Statement of compliance These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting. Accordingly, certain information and footnote disclosure normally included in annual financial statements prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board, have been omitted or condensed. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2022. The interim condensed consolidated financial statements were authorized for issue by the Board of Directors on August 14, 2023. b) Basis of measurement The interim condensed consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments carried at fair value. c) Use of estimates and judgments The preparation of the consolidated financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially from the amounts included in the consolidated financial statements. For significant estimates and judgements refer to Note 7 and Note 9 of these interim consolidated financial statements as well as the audited consolidated financial statements for the year ended December 31, 2022. During the current period the Company entered into a convertible debt arrangement and accordingly the following are new estimates and judgements. Fair value of embedded derivatives The Company is required to determine the fair value of embedded derivatives related to conversion features and redemption options as at the reporting date. Since the embedded derivatives are not traded in an active market, their fair value is based on estimates and valuation techniques as disclosed in Note 9. |
INVENTORY
INVENTORY | 6 Months Ended |
Jun. 30, 2023 | |
Disclosure Inventory Abstract | |
INVENTORY | 3. INVENTORY Schedule of inventory June 30, 2023 December 31, 2022 $ $ Finished goods 1,187 3,355 Work in progress - vehicles 7,797 4,785 Parts for resale 1,969 1,928 Total Inventory 10,953 10,068 As at June 30, 2023 and December 31, 2022, work in progress – vehicles consists of the cost of buses and trucks still being manufactured. Finished goods inventory consisted of the costs of assembled buses and trucks, as well as freight and other costs incurred directly by the Company in compiling inventory. All inventory is part of the general security agreement to secure the credit facility described in Note 5. During the six months ended June 30, 2023, the Company recognized $ 4,771 11,551 |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT During the six months ended June 30, 2023, the Company completed construction and received its certificate of occupancy for its US manufacturing campus in Ferndale, Washington. The building will start being amortised once it is capable of operating in the manner intended by management. |
CREDIT FACILITY
CREDIT FACILITY | 6 Months Ended |
Jun. 30, 2023 | |
Credit Facility | |
CREDIT FACILITY | 5. CREDIT FACILITY During the year ended December 31, 2017, the Company entered into a revolving credit facility agreement with a financial institution for a maximum amount of C$ 20 The credit facility bears interest at a rate of 0.75% - 1% plus Canadian prime rate for loans denominated in Canadian dollars and 0.75% - 1% plus US prime rate for loans denominated in US dollars. During the six months ended June 30, 2023, the terms of the agreement were amended to reduce the ABL facility to C$ 10 As at June 30, 2023, the Company had drawn $nil on this facility (December 31, 2022: $ 628 During the six months ended June 30, 2023, the Company obtained $ 30 2 As at June 30, 2023, the Company had drawn $ 7,081 0 240 6,841 As at June 30, 2023, the Company is in compliance with all covenants. |
DEFERRED REVENUE
DEFERRED REVENUE | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Revenue | |
DEFERRED REVENUE | 6. DEFERRED REVENUE Schedule of deferred revenue June 30, 2023 December 31, 2022 $ $ Sales deposits – future delivery of buses 2,018 453 Future delivery of buses (a) 1,847 1,929 Deferred revenue 3,865 2,382 Less: current portion 3,865 2,382 Long-term portion of deferred revenue — — a) During the year ended December 31, 2022, the Company recognized deferred revenue in relation to a non-cash agreement with a customer in which the Company provided the customer with 8 leased buses to be leased until the delivery of 8 new buses which is expected within the next 12 months. As a result, the Company has recognized $82 as lease revenue (June 30, 2022: $85) and has a deferred revenue balance of $1,847 as at June 30, 2023. |
PROVISION FOR WARRANTY COST
PROVISION FOR WARRANTY COST | 6 Months Ended |
Jun. 30, 2023 | |
Provision For Warranty Cost | |
PROVISION FOR WARRANTY COST | 7. PROVISION FOR WARRANTY COST The Company provides a two year bumper to bumper warranty coverage for vehicles on specified components, with the exception of normal wear and tear. During the six months ended June 30, 2023, the Company recorded warranty expense of $147 (June 30, 2022 - $451) as part of its cost of sales in connection with sales completed during the six months. During the six months ended June 30, 2023, $276 of warranty costs (June 30, 2022 - $498) have been incurred against the provision. Change in estimate of the warranty provision relates to re-assessment of the warranty provision compared to the actual warranty claims applied. Schedule of provision for warranty cost $ Balance at December 31, 2021 1,669 Additions 499 Warranty claims applied (841 ) Change in estimate of warranty provision 421 Change in foreign exchange (39 ) Balance at December 31, 2022 1,709 Additions 147 Warranty claims applied (276 ) Change in estimate of warranty provision (996 ) Change in foreign exchange 6 Balance at June 30, 2023 590 Less: Current portion 506 Long-term portion of warranty provision 84 |
CURRENT DEBT FACILITIES
CURRENT DEBT FACILITIES | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
CURRENT DEBT FACILITIES | 8. CURRENT DEBT FACILITIES Schedule of current debt facilities June 30, 2023 December 31, 2022 $ $ Unsecured debentures - 2021 (a) 7,387 6,587 7,387 6,587 a) On October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity 12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was extended to October 4, 2023, with the extension being treated as a modification of the original debt with the classification changing from current to long-term liabilities. As a result, a gain of $803 on modification of debt was recorded during the six months ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated in the $803 gain on modification of debt. The warrants expire on the debt maturity date of October 4, 2023. The unsecured debentures include 8 449 24 During the six months ended June 30, 2023, the Company incurred $ 936 (June 30, 2022 - $ 889 1,066 765 |
CONVERTIBLE DEBT
CONVERTIBLE DEBT | 6 Months Ended |
Jun. 30, 2023 | |
Convertible Debt | |
CONVERTIBLE DEBT | 9. CONVERTIBLE DEBT On March 27, 2023, the Corporation completed a private placement of unsecured convertible debentures for gross proceeds of C$ 4 1 15 September 27, 2024 Each convertible debenture is convertible at the holder’s option into Units at any time prior to maturity at a conversion price of C$ 1.45 1.45 The unsecured convertible debentures represent financial instruments that include host debentures accounted for at amortized cost and embedded derivatives related to the conversion feature and redemption option, which are separated from the convertible debentures and accounted for at fair value with changes in fair value recorded in the statement of loss. Schedule of changes in fair value statement of loss Host debentures Embedded derivatives Total $ $ $ As at January 1, 2023 — — — Convertible debt principal 2,208 747 2,955 Transactions costs (159 ) — (159 ) As at March 24, 2023 2,049 747 2,796 Change in fair value N/A (154 ) (154 ) Interest accretion 109 — 109 Foreign exchange 48 17 65 As at June 30, 2023 2,206 610 2,816 The fair value of the embedded derivatives were estimated using a binomial tree method with the following assumptions as at June 30, 2023: Schedule of assumptions Assumptions Risk-free interest rate 4.7 5.3 Credit spread 28.3 % Expected life of options 1.2 2.7 Annual dividend rate 0 % Annualized volatility 49.5 56.1 For the six months ended June 30, 2023, the change in fair value resulted in a gain of $ 154 224 115 |
OTHER LONG-TERM LIABILITIES
OTHER LONG-TERM LIABILITIES | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
OTHER LONG-TERM LIABILITIES | 10. OTHER LONG-TERM LIABILITIES Schedule of lease obligation June 30, 2023 December 31, 2022 $ $ Term loan (a) 5,872 — Lease obligation (b) 1,713 1,883 Vehicles 53 69 Less: Current portion (444 ) (449 ) 7,194 1,503 a) Term loan During the six months ended June 30, 2023, the Company secured a financing with a lender for proceeds up to $ 9,000 3.75 5 131 During the six months ended June 30, 2023, the Company incurred $ 239 6,000 128 5,872 b) Lease Obligation Minimum lease payments in respect of lease liabilities for the right-of-use assets included in property, plant and equipment (Note 4) and the effect of discounting are as follows: Schedule of long term lease liabilities June 30, 2023 $ Undiscounted minimum lease payments: Less than one year 485 One to two years 480 Two to three years 485 Three to six years 398 1,848 Effect of discounting (135 ) Present value of minimum lease payments – total lease liability 1,713 Less: Current portion (425 ) Long-term lease liabilities 1,288 The Company has lease agreements for office and warehouse facilities expiring October 31, 2023, March 31, 2027 and May 31, 2027. and October 31, 2023. The Company also has a lease agreement for a vehicle expiring on November 30, 2025. |
SHARE CAPITAL
SHARE CAPITAL | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
SHARE CAPITAL | 11. SHARE CAPITAL 11.1 Authorized 11.2 Issued and Outstanding Common Shares: The details for the common share issuances during the six months ended June 30, 2023 are as follows: a. During the six months ended June 30, 2023, the Company issued 925,667 44 823 The details for the common share issuances during the six months ended June 30, 2022 were as follows: b. During the six months ended June 30, 2022, 4,444,445 12,000 1,283 During the six months ended June 30, 2022, the Company also issued 302,555 988 c. During the six months ended June 30, 2022, 66,661 75 11.3 Directors, Consultants, and Employee stock options The Company has adopted a share option plan for which options to acquire up to a total of 10% of the issued share capital, at the award date, may be granted to eligible optionees from time to time. Generally, share options granted have a maximum term of five years, and a vesting period and exercise price determined by the directors. During the six months ended June 30, 2022, the Company granted 40,000 During the six months ended June 30, 2023, the Company recognized $ 113 24 The following tables summarize information about the Company’s stock options outstanding at June 30, 2023: Schedule of stock options outstanding Remaining Options Options Exercise Contractual Outstanding Exercisable Price Life (Years) Expiry Date C$ January 17, 2019 166,666 166,666 2.40 0.55 January 17, 2024 November 15, 2019 233,333 233,333 1.50 1.50 November 15, 2024 November 28, 2019 16,666 16,666 1.56 1.56 November 28, 2024 May 4, 2020 24,999 24,999 1.20 1.84 May 4, 2025 November 23, 2020 66,664 66,664 6.15 2.40 November 23, 2025 January 12, 2021 333,333 333,333 6.51 2.54 January 11, 2026 February 1, 2021 41,666 41,666 9.36 2.59 January 31, 2026 April 27, 2021 60,000 40,000 7.24 2.82 April 26, 2026 March 31, 2022 40,000 13,333 2.98 3.75 March 30, 2027 September 22, 2022 250,000 — 1.50 2.23 September 21, 2025 November 25, 2022 97,500 16,250 1.30 4.41 November 24, 2027 Total 1,330,827 952,910 During the six months ended June 30, 2023, 249,999 11.4 Deferred Share Units Pursuant to the Company’s Deferred Share Unit (“DSU”) Incentive Plan approved by the board of directors of the Company on July 8, 2018, deferred stock units to acquire common shares of the Company may be granted to specified board members of the Company in accordance with the terms and conditions of the plan. Each DSU entitles the participant to receive one common share upon vesting. DSUs vest into common shares on the board members’ separation date from the board of directors. DSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such DSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the DSU vests and the DSU participant receives common shares. A summary of the Company’s DSUs are as follows: Schedule of deferred share units Number of DSUs Outstanding, December 31, 2021 170,791 Issued 452,910 Outstanding, December 31, 2022 623,701 Issued 342,363 Outstanding, June 30, 2023 966,064 During the six months ended June 30, 2023, the Company issued 342,363 163,387 During the six months ended June 30, 2023, the Company recorded $ 276 282 |
RELATED PARTY BALANCES AND TRAN
RELATED PARTY BALANCES AND TRANSACTIONS | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Balances And Transactions | |
RELATED PARTY BALANCES AND TRANSACTIONS | 12. RELATED PARTY BALANCES AND TRANSACTIONS Key management consists of personnel having the authority and responsibility for planning, directing and controlling the activities of the Company, which are the directors and executive officers of the Company. Compensation to key management: Schedule of related party transactions Six months ended Six months ended June 30, 2023 June 30, 2022 $ $ Salaries and benefits 454 664 Stock-based compensation 361 442 Total 815 1,106 During the six months ended June 30, 2023 the Company paid $ 117 127 During the six months ended June 30, 2022 the Company paid $ 97 88 Balances with key management and other related parties are: As at June 30, 2023, included in accounts payable are balances owing to key management or companies controlled by officers of the Company in the amount of $nil 0 5 All related party balances are non-interest bearing, unsecured and have no fixed terms of repayment and have been classified as current. |
FINANCIAL INSTRUMENTS
FINANCIAL INSTRUMENTS | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
FINANCIAL INSTRUMENTS | 13. FINANCIAL INSTRUMENTS Fair values The Company’s financial instruments include cash and cash equivalents, trade and other receivables, accounts payable, the credit facility, short-term loans and convertible debt. The carrying amounts of cash and cash equivalents, trade and other receivables, accounts payable, the credit facility, and short-term loans approximate fair value due to their short term nature. The embedded derivatives related to the convertible debt are the only instruments measured at fair value through profit and loss in accordance with IFRS 9 – Financial Instruments. The fair value of the host debenture as at June 30, 2023 is $ 2,206 The following table summarizes the carrying values and fair values of the Company’s financial instruments: Schedule of disclosure of financial assets June 30, 2023 December 31, 2022 $ $ Assets: Measured at amortized cost (i) 13,424 4,277 Liabilities: Amortized cost (ii) 26,906 14,109 Fair value through P&L (iii) 610 — (i) Cash and cash equivalents, and trade and other receivables (ii) Accounts payable and accrued liabilities, current loans, and lease obligations. (iii) Embedded derivatives related to convertible debt (only financial instrument carried at fair value) The Company classifies its fair value measurements in accordance with the three-level fair value hierarchy. The measurement is classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly (i.e. as prices) or indirectly (i.e. derived from prices), and Level 3 – Inputs that are not based on observable market data The Company valued the derivatives associated with the convertible debt (iii) as a level 3 instrument. The Company used the binomial tree method to determine the fair value of the embedded derivatives attributed to the convertible debt (Note 9). |
SEGMENT INFORMATION
SEGMENT INFORMATION | 6 Months Ended |
Jun. 30, 2023 | |
Segment Information | |
SEGMENT INFORMATION | 14. SEGMENT INFORMATION Allocation of revenue to geographic areas for the single segment is as follows: Schedule of geographic distribution Six months ended Six months ended Canada USA Total Canada USA Total $ $ $ $ $ $ Bus Sales — 987 987 7,549 4,270 11,819 Truck Sales 3,980 — 3,980 — — — Vehicle Sales 3,980 987 4,967 7,549 4,270 11,819 Spare part sales 1,992 423 2,415 2,738 283 3,021 Operating lease revenue 2 82 84 — 85 85 Other revenue 1,994 505 2,499 2,738 368 3,106 Total Revenue 5,974 1,492 7,466 10,287 4,638 14,925 During the six months ended June 30, 2023, the Company had sales of $ 3,984 987 5,599 4,474 1,581 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
COMMITMENTS AND CONTINGENCIES | 15. COMMITMENTS AND CONTINGENCIES The Company entered into a production agreement with one of its manufacturers whereby the parties have agreed to a specified production volume. The Company also has outstanding purchase order commitments related to equipment for its new manufacturing facility. Future payments as at June 30, 2023 are $ 33,487 |
BASIS OF PRESENTATION (Tables)
BASIS OF PRESENTATION (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
Schedule of subsidiary | Schedule of subsidiary Company Name Registered Holding Functional Currency Vicinity Motor Corp. British Columbia Parent Company United States Dollar Vicinity Motor (Bus) Corp. British Columbia 100% Canadian Dollar Vicinity Motor (Bus) USA Corp. United States 100% United States Dollar |
INVENTORY (Tables)
INVENTORY (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Disclosure Inventory Abstract | |
Schedule of inventory | Schedule of inventory June 30, 2023 December 31, 2022 $ $ Finished goods 1,187 3,355 Work in progress - vehicles 7,797 4,785 Parts for resale 1,969 1,928 Total Inventory 10,953 10,068 |
DEFERRED REVENUE (Tables)
DEFERRED REVENUE (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Deferred Revenue | |
Schedule of deferred revenue | Schedule of deferred revenue June 30, 2023 December 31, 2022 $ $ Sales deposits – future delivery of buses 2,018 453 Future delivery of buses (a) 1,847 1,929 Deferred revenue 3,865 2,382 Less: current portion 3,865 2,382 Long-term portion of deferred revenue — — a) During the year ended December 31, 2022, the Company recognized deferred revenue in relation to a non-cash agreement with a customer in which the Company provided the customer with 8 leased buses to be leased until the delivery of 8 new buses which is expected within the next 12 months. As a result, the Company has recognized $82 as lease revenue (June 30, 2022: $85) and has a deferred revenue balance of $1,847 as at June 30, 2023. |
PROVISION FOR WARRANTY COST (Ta
PROVISION FOR WARRANTY COST (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Provision For Warranty Cost | |
Schedule of provision for warranty cost | Schedule of provision for warranty cost $ Balance at December 31, 2021 1,669 Additions 499 Warranty claims applied (841 ) Change in estimate of warranty provision 421 Change in foreign exchange (39 ) Balance at December 31, 2022 1,709 Additions 147 Warranty claims applied (276 ) Change in estimate of warranty provision (996 ) Change in foreign exchange 6 Balance at June 30, 2023 590 Less: Current portion 506 Long-term portion of warranty provision 84 |
CURRENT DEBT FACILITIES (Tables
CURRENT DEBT FACILITIES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
Schedule of current debt facilities | Schedule of current debt facilities June 30, 2023 December 31, 2022 $ $ Unsecured debentures - 2021 (a) 7,387 6,587 7,387 6,587 a) On October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity 12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was extended to October 4, 2023, with the extension being treated as a modification of the original debt with the classification changing from current to long-term liabilities. As a result, a gain of $803 on modification of debt was recorded during the six months ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated in the $803 gain on modification of debt. The warrants expire on the debt maturity date of October 4, 2023. |
CONVERTIBLE DEBT (Tables)
CONVERTIBLE DEBT (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Convertible Debt | |
Schedule of changes in fair value statement of loss | Schedule of changes in fair value statement of loss Host debentures Embedded derivatives Total $ $ $ As at January 1, 2023 — — — Convertible debt principal 2,208 747 2,955 Transactions costs (159 ) — (159 ) As at March 24, 2023 2,049 747 2,796 Change in fair value N/A (154 ) (154 ) Interest accretion 109 — 109 Foreign exchange 48 17 65 As at June 30, 2023 2,206 610 2,816 |
Schedule of assumptions | Schedule of assumptions Assumptions Risk-free interest rate 4.7 5.3 Credit spread 28.3 % Expected life of options 1.2 2.7 Annual dividend rate 0 % Annualized volatility 49.5 56.1 |
OTHER LONG-TERM LIABILITIES (Ta
OTHER LONG-TERM LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
Schedule of lease obligation | Schedule of lease obligation June 30, 2023 December 31, 2022 $ $ Term loan (a) 5,872 — Lease obligation (b) 1,713 1,883 Vehicles 53 69 Less: Current portion (444 ) (449 ) 7,194 1,503 |
Schedule of long term lease liabilities | Schedule of long term lease liabilities June 30, 2023 $ Undiscounted minimum lease payments: Less than one year 485 One to two years 480 Two to three years 485 Three to six years 398 1,848 Effect of discounting (135 ) Present value of minimum lease payments – total lease liability 1,713 Less: Current portion (425 ) Long-term lease liabilities 1,288 |
SHARE CAPITAL (Tables)
SHARE CAPITAL (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
Schedule of stock options outstanding | Schedule of stock options outstanding Remaining Options Options Exercise Contractual Outstanding Exercisable Price Life (Years) Expiry Date C$ January 17, 2019 166,666 166,666 2.40 0.55 January 17, 2024 November 15, 2019 233,333 233,333 1.50 1.50 November 15, 2024 November 28, 2019 16,666 16,666 1.56 1.56 November 28, 2024 May 4, 2020 24,999 24,999 1.20 1.84 May 4, 2025 November 23, 2020 66,664 66,664 6.15 2.40 November 23, 2025 January 12, 2021 333,333 333,333 6.51 2.54 January 11, 2026 February 1, 2021 41,666 41,666 9.36 2.59 January 31, 2026 April 27, 2021 60,000 40,000 7.24 2.82 April 26, 2026 March 31, 2022 40,000 13,333 2.98 3.75 March 30, 2027 September 22, 2022 250,000 — 1.50 2.23 September 21, 2025 November 25, 2022 97,500 16,250 1.30 4.41 November 24, 2027 Total 1,330,827 952,910 |
Schedule of deferred share units | Schedule of deferred share units Number of DSUs Outstanding, December 31, 2021 170,791 Issued 452,910 Outstanding, December 31, 2022 623,701 Issued 342,363 Outstanding, June 30, 2023 966,064 |
RELATED PARTY BALANCES AND TR_2
RELATED PARTY BALANCES AND TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Balances And Transactions | |
Schedule of related party transactions | Schedule of related party transactions Six months ended Six months ended June 30, 2023 June 30, 2022 $ $ Salaries and benefits 454 664 Stock-based compensation 361 442 Total 815 1,106 |
FINANCIAL INSTRUMENTS (Tables)
FINANCIAL INSTRUMENTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Notes and other explanatory information [abstract] | |
Schedule of disclosure of financial assets | Schedule of disclosure of financial assets June 30, 2023 December 31, 2022 $ $ Assets: Measured at amortized cost (i) 13,424 4,277 Liabilities: Amortized cost (ii) 26,906 14,109 Fair value through P&L (iii) 610 — (i) Cash and cash equivalents, and trade and other receivables (ii) Accounts payable and accrued liabilities, current loans, and lease obligations. (iii) Embedded derivatives related to convertible debt (only financial instrument carried at fair value) |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Segment Information | |
Schedule of geographic distribution | Schedule of geographic distribution Six months ended Six months ended Canada USA Total Canada USA Total $ $ $ $ $ $ Bus Sales — 987 987 7,549 4,270 11,819 Truck Sales 3,980 — 3,980 — — — Vehicle Sales 3,980 987 4,967 7,549 4,270 11,819 Spare part sales 1,992 423 2,415 2,738 283 3,021 Operating lease revenue 2 82 84 — 85 85 Other revenue 1,994 505 2,499 2,738 368 3,106 Total Revenue 5,974 1,492 7,466 10,287 4,638 14,925 |
BASIS OF PRESENTATION (Details)
BASIS OF PRESENTATION (Details) | 6 Months Ended |
Jun. 30, 2023 | |
Vicinity Motor Corp [Member] | |
Entity Information [Line Items] | |
Company name | Vicinity Motor Corp. |
Location | British Columbia |
Holding percentage | Parent Company |
Functional Currency | United States Dollar |
Vicinity Motor Bus Corp [Member] | |
Entity Information [Line Items] | |
Company name | Vicinity Motor (Bus) Corp. |
Location | British Columbia |
Holding percentage | 100% |
Functional Currency | Canadian Dollar |
Vicinity Motor Bus U S A Corp [Member] | |
Entity Information [Line Items] | |
Company name | Vicinity Motor (Bus) USA Corp. |
Location | United States |
Holding percentage | 100% |
Functional Currency | United States Dollar |
INVENTORY (Details)
INVENTORY (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Disclosure Inventory Abstract | ||
Finished goods | $ 1,187 | $ 3,355 |
Work in progress - vehicles | 7,797 | 4,785 |
Parts for resale | 1,969 | 1,928 |
Total Inventory | $ 10,953 | $ 10,068 |
INVENTORY (Details Narrative)
INVENTORY (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Disclosure Inventory Abstract | ||
Inventory expense | $ 4,771 | $ 11,551 |
CREDIT FACILITY (Details Narrat
CREDIT FACILITY (Details Narrative) $ in Thousands, $ in Thousands | 6 Months Ended | |||
Jun. 30, 2023 USD ($) | Jun. 30, 2023 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2017 CAD ($) | |
IfrsStatementLineItems [Line Items] | ||||
Credit facility | $ 6,841 | $ 628 | $ 20,000 | |
Credit Facility interest Description | The credit facility bears interest at a rate of 0.75% - 1% plus Canadian prime rate for loans denominated in Canadian dollars and 0.75% - 1% plus US prime rate for loans denominated in US dollars. | |||
Credit commitments | $ 30,000 | |||
Interest rate of prime plus | 2% | 2% | ||
Credit facility net | $ 7,081 | $ 0 | ||
Deferred financing fees net | 240 | |||
Net debt | $ 6,841 | |||
A B L Facility [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Credit facility | $ 10,000 |
DEFERRED REVENUE (Details)
DEFERRED REVENUE (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | ||
Deferred Revenue | |||
Sales deposits future delivery of buses | $ 2,018 | $ 453 | |
Future delivery of buses | [1] | 1,847 | 1,929 |
Deferred revenue | 3,865 | 2,382 | |
Less: current portion | 3,865 | 2,382 | |
Long-term portion of deferred revenue | |||
[1]During the year ended December 31, 2022, the Company recognized deferred revenue in relation to a non-cash agreement with a customer in which the Company provided the customer with 8 leased buses to be leased until the delivery of 8 new buses which is expected within the next 12 months. As a result, the Company has recognized $82 as lease revenue (June 30, 2022: $85) and has a deferred revenue balance of $1,847 as at June 30, 2023. |
PROVISION FOR WARRANTY COST (De
PROVISION FOR WARRANTY COST (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Provision For Warranty Cost | ||
Balance at beginning | $ 1,709 | $ 1,669 |
Additions | 147 | 499 |
Warranty claims applied | (276) | (841) |
Change in estimate of warranty provision | (996) | 421 |
Change in foreign exchange | 6 | (39) |
Balance at end | 590 | $ 1,709 |
Current warranty provision | 506 | |
Warranty provision | $ 84 |
CURRENT DEBT FACILITIES (Detail
CURRENT DEBT FACILITIES (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | |
Notes and other explanatory information [abstract] | |||
Unsecured debentures - 2021 | [1] | $ 7,387 | $ 6,587 |
Current debt facilities | $ 7,387 | $ 6,587 | |
[1]On October 5, 2021, the Company issued C$10.3 million in unsecured debentures with a maturity 12 months from the date of issue. On June 15, 2022, the maturity date of the debentures was extended to October 4, 2023, with the extension being treated as a modification of the original debt with the classification changing from current to long-term liabilities. As a result, a gain of $803 on modification of debt was recorded during the six months ended June 30, 2022. In connection with the extension, the Company cancelled 412,000 warrants from the previous agreement. On extension the Company issued 1,000,000 warrants to purchase common shares at an exercise price of C$2.25 per share. The value of these warrants was incorporated in the $803 gain on modification of debt. The warrants expire on the debt maturity date of October 4, 2023. |
CURRENT DEBT FACILITIES (Deta_2
CURRENT DEBT FACILITIES (Details Narrative) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | ||
Jun. 15, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Notes and other explanatory information [abstract] | ||||
Annual interest | 8% | |||
Borrowing costs | $ 449 | |||
Effective interest rate | 24% | |||
Interest expense on debt | $ 936 | $ 889 | ||
Accounts payable and accrued liabilities | $ 1,066 | $ 765 |
CONVERTIBLE DEBT (Details)
CONVERTIBLE DEBT (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2023 | Mar. 24, 2023 | Jun. 30, 2023 | |
IfrsStatementLineItems [Line Items] | |||
Convertible debts, beginning balance | |||
Change in fair value | $ (154) | ||
Convertible debts, ending balance | 2,816 | 2,816 | |
Host Debentures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Convertible debts, beginning balance | 2,049 | ||
Convertible debt principal | 2,208 | ||
Transactions costs | (159) | ||
Interest accretion | 109 | ||
Foreign exchange | 48 | ||
Convertible debts, ending balance | 2,206 | 2,049 | 2,206 |
Embedded Derivatives [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Convertible debts, beginning balance | 747 | ||
Convertible debt principal | 747 | ||
Transactions costs | |||
Change in fair value | (154) | ||
Interest accretion | |||
Foreign exchange | 17 | ||
Convertible debts, ending balance | 610 | 747 | 610 |
Total Derivatives [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Convertible debts, beginning balance | 2,796 | ||
Convertible debt principal | 2,955 | ||
Transactions costs | (159) | ||
Interest accretion | 109 | ||
Foreign exchange | 65 | ||
Convertible debts, ending balance | $ 2,816 | $ 2,796 | $ 2,816 |
CONVERTIBLE DEBT (Details 1)
CONVERTIBLE DEBT (Details 1) - Embedded Derivatives [Member] | 6 Months Ended |
Jun. 30, 2023 | |
IfrsStatementLineItems [Line Items] | |
Risk free interest rate, minimum | 4.70% |
Risk free interest rate, maximum | 5.30% |
Credit spread | 28.30% |
Annualized volatility, minimum | 1 year 2 months 12 days |
Annualized volatility, maximum | 2 years 8 months 12 days |
Annual dividend rate | 0% |
Annualized volatility, minimum | 49.50% |
Annualized volatility, maximum | 56.10% |
CONVERTIBLE DEBT (Details Narra
CONVERTIBLE DEBT (Details Narrative) $ / shares in Units, $ in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2023 CAD ($) $ / shares | Jun. 30, 2022 USD ($) | |
IfrsStatementLineItems [Line Items] | ||||
Gain on change in fair value | $ 154 | |||
Interest expense | $ 936 | $ 889 | ||
Convertible Debt [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Proceeds from convertible debt | $ 4,000 | |||
Convertible debentures issued | $ 1 | |||
Interest rate | 15% | 15% | ||
Maturity date | Sep. 27, 2024 | Sep. 27, 2024 | ||
Conversion price | $ / shares | $ 1.45 | |||
Exercise price | $ / shares | $ 1.45 | |||
Gain on change in fair value | $ 154 | |||
Interest expense | 224 | |||
Accounts payable and accrued liabilities | $ 115 | $ 115 |
OTHER LONG-TERM LIABILITIES (De
OTHER LONG-TERM LIABILITIES (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Notes and other explanatory information [abstract] | ||
Term loan | $ 5,872 | |
Lease obligation | 1,713 | 1,883 |
Vehicles | 53 | 69 |
Current portion of other long-term liabilities | (444) | (449) |
Other long-term liabilities | $ 7,194 | $ 1,503 |
OTHER LONG-TERM LIABILITIES (_2
OTHER LONG-TERM LIABILITIES (Details 1) $ in Thousands | Jun. 30, 2023 USD ($) |
Notes and other explanatory information [abstract] | |
Lease less than one year | $ 485 |
Lease one to two years | 480 |
Lease Two to three years | 485 |
Lease three to six years | 398 |
Gross lease liabilities | 1,848 |
Effect of discounting | (135) |
Present value of minimum lease payments - total lease liability | 1,713 |
Less: Current portion | (425) |
Long-term lease liabilities | $ 1,288 |
OTHER LONG-TERM LIABILITIES (_3
OTHER LONG-TERM LIABILITIES (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 15, 2022 | |
IfrsStatementLineItems [Line Items] | ||
Proceeds from lenders | $ 9,000 | |
Loan interest rate | 8% | |
Transaction costs incurred | 131 | |
Interest expense on loans | 239 | |
Borrowings on loans | 6,000 | |
Deferred financing fees | 128 | |
Carrying value of loan | $ 5,872 | |
Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loan interest rate | 3.75% | |
Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loan interest rate | 5% |
SHARE CAPITAL (Details)
SHARE CAPITAL (Details) | 6 Months Ended |
Jun. 30, 2023 Decimal $ / shares | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 1,330,827 |
Number of options exercisable | 952,910 |
Range 1 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 166,666 |
Number of options exercisable | 166,666 |
Exercise price | $ / shares | $ 2.40 |
Remaining contractual life | 6 months 18 days |
Expiry date | Jan. 17, 2024 |
Range 2 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 233,333 |
Number of options exercisable | 233,333 |
Exercise price | $ / shares | $ 1.50 |
Remaining contractual life | 1 year 6 months |
Expiry date | Nov. 15, 2024 |
Range 3 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 16,666 |
Number of options exercisable | 16,666 |
Exercise price | $ / shares | $ 1.56 |
Remaining contractual life | 1 year 6 months 21 days |
Expiry date | Nov. 28, 2024 |
Range 4 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 24,999 |
Number of options exercisable | 24,999 |
Exercise price | $ / shares | $ 1.20 |
Remaining contractual life | 1 year 10 months 2 days |
Expiry date | May 04, 2025 |
Range 5 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 66,664 |
Number of options exercisable | 66,664 |
Exercise price | $ / shares | $ 6.15 |
Remaining contractual life | 2 years 4 months 24 days |
Expiry date | Nov. 23, 2025 |
Range 6 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 333,333 |
Number of options exercisable | 333,333 |
Exercise price | $ / shares | $ 6.51 |
Remaining contractual life | 2 years 6 months 14 days |
Expiry date | Jan. 11, 2026 |
Range 7 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 41,666 |
Number of options exercisable | 41,666 |
Exercise price | $ / shares | $ 9.36 |
Remaining contractual life | 2 years 7 months 2 days |
Expiry date | Jan. 31, 2026 |
Range 8 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 60,000 |
Number of options exercisable | 40,000 |
Exercise price | $ / shares | $ 7.24 |
Remaining contractual life | 2 years 9 months 25 days |
Expiry date | Apr. 26, 2026 |
Range 9 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 40,000 |
Number of options exercisable | 13,333 |
Exercise price | $ / shares | $ 2.98 |
Remaining contractual life | 3 years 9 months |
Expiry date | Mar. 30, 2027 |
Range 10 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 250,000 |
Number of options exercisable | |
Exercise price | $ / shares | $ 1.50 |
Remaining contractual life | 2 years 2 months 23 days |
Expiry date | Sep. 21, 2025 |
Range 11 [Member] | |
IfrsStatementLineItems [Line Items] | |
Number of options outstanding | 97,500 |
Number of options exercisable | 16,250 |
Exercise price | $ / shares | $ 1.30 |
Remaining contractual life | 4 years 4 months 28 days |
Expiry date | Nov. 24, 2027 |
SHARE CAPITAL (Details 1)
SHARE CAPITAL (Details 1) - shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Notes and other explanatory information [abstract] | ||
Deferred stock outstanding, beginning balance | 623,701 | 170,791 |
Deferred stock, issued | 342,363 | 452,910 |
Deferred stock outstanding, end balance | 966,064 | 623,701 |
SHARE CAPITAL (Details Narrativ
SHARE CAPITAL (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
IfrsStatementLineItems [Line Items] | ||
Issuance of shares warrants exercised shares | 925,667 | 302,555 |
Share issuance costs | $ 44 | |
Issuance of shares private placement | 823 | $ 988 |
Issuance of shares options exercised shares | 66,661 | |
Proceeds from exercise of options | $ 75 | |
Stock option granted | 40,000 | |
Options vested value | $ 113 | $ 24 |
Stock options expired | 249,999 | |
Deferred share units issued | 342,363 | 163,387 |
Value of deferred share units issued | $ 276 | $ 282 |
Warrants [member] | ||
IfrsStatementLineItems [Line Items] | ||
Share issuance costs | $ 1,283 | |
Warrants Issued for private placement | 4,444,445 | |
Proceeds from exercise of warrants | $ 12,000 |
RELATED PARTY BALANCES AND TR_3
RELATED PARTY BALANCES AND TRANSACTIONS (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Related Party Balances And Transactions | ||
Salaries and benefits | $ 454 | $ 664 |
Stock-based compensation | 361 | 442 |
Total | $ 815 | $ 1,106 |
RELATED PARTY BALANCES AND TR_4
RELATED PARTY BALANCES AND TRANSACTIONS (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Related Party Balances And Transactions | ||
Lease payments | $ 117 | $ 97 |
Depreciation and interest expense of lease | 127 | 88 |
Accounts payable | $ 0 | $ 5 |
FINANCIAL INSTRUMENTS (Details)
FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | |
Assets: | |||
Measured At Amortized Cost | [1] | $ 13,424 | $ 4,277 |
Liabilities: | |||
Amortized Cost | [2] | 26,906 | 14,109 |
Fair Value Through Pl | [3] | $ 610 | |
[1]Cash and cash equivalents, and trade and other receivables[2]Accounts payable and accrued liabilities, current loans, and lease obligations.[3]Embedded derivatives related to convertible debt (only financial instrument carried at fair value) |
FINANCIAL INSTRUMENTS (Details
FINANCIAL INSTRUMENTS (Details Narrative) $ in Thousands | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
Notes and other explanatory information [abstract] | |
Host debenture | $ 2,206 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
IfrsStatementLineItems [Line Items] | ||||
Revenue | $ 4,816 | $ 11,742 | $ 7,466 | $ 14,925 |
Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 5,974 | 10,287 | ||
United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 1,492 | 4,638 | ||
Bus Sales [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 987 | 11,819 | ||
Bus Sales [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 7,549 | |||
Bus Sales [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 987 | 4,270 | ||
Truck Sales [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 3,980 | |||
Truck Sales [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 3,980 | |||
Truck Sales [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | ||||
Vehicle Sales [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | $ 3,500 | $ 10,117 | 4,967 | 11,819 |
Vehicle Sales [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 3,980 | 7,549 | ||
Vehicle Sales [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 987 | 4,270 | ||
Spare Part Sales [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 2,415 | 3,021 | ||
Spare Part Sales [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 1,992 | 2,738 | ||
Spare Part Sales [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 423 | 283 | ||
Operating Lease Revenue [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 84 | 85 | ||
Operating Lease Revenue [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 2 | |||
Operating Lease Revenue [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 82 | 85 | ||
Other Revenue [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 2,499 | 3,106 | ||
Other Revenue [Member] | Canada [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | 1,994 | 2,738 | ||
Other Revenue [Member] | United States [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Revenue | $ 505 | $ 368 |
SEGMENT INFORMATION (Details Na
SEGMENT INFORMATION (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
IfrsStatementLineItems [Line Items] | ||||
Sales | $ 4,816 | $ 11,742 | $ 7,466 | $ 14,925 |
First Customers [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Sales | 3,984 | 5,599 | ||
Second Customers [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Sales | $ 987 | 4,474 | ||
Third Customers [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Sales | $ 1,581 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) $ in Thousands | Jun. 30, 2023 USD ($) |
Notes and other explanatory information [abstract] | |
Future payments | $ 33,487 |