Debt | Note 10. Debt On December 23, 2021, Fathom OpCo entered into the Credit Agreement, which included a $ 50,000 revolving credit facility and a $ 125,000 term loan (the “Term Loan”). The Company's borrowings under the revolving credit facility were $ 45,000 at March 31, 2024 and December 31, 2023, respectively. The loans borrowed under the Credit Agreement will mature in December 2026 , except for $ 50,000 principal amount of the Term Loan which must be repaid (the “Term Loan Paydown”) no later than July 31, 2024 (or earlier in the circumstance described below). The Company expects to be able to satisfy the obligations relating to the Term Loan Paydown, but there is no assurance that it will be successful. Obligations under the Credit Agreement are secured by a pledge of substantially all of the assets of Fathom OpCo and its subsidiaries. The loans borrowed under the Credit Agreement will mature in December 2026 , except for $ 50,000 principal amount of the Term Loan held by term lenders consenting to the Fourth Amendment (as defined below) which must be repaid (the “Term Loan Paydown”) no later than the earlier of July 31, 2024, the date on which the Merger Agreement and certain related agreements are terminated if the transactions contemplated by the Merger Agreement are not consummated or the date on which the transactions contemplated by the Merger Agreement are consummated. The Company expects to be able to satisfy the obligations relating to the Term Loan Paydown, but there is no assurance that it will be successful. Due to this uncertainty, and the ability of our lenders to declare a default and exercise their right to accelerate repayment of our indebtedness under the Credit Agreement in the event of our failure to satisfy such obligations, all of our indebtedness under the Credit Agreement is classified as current portion of long-term debt as of March 31, 2024 and December 31, 2023. See Note 2. Basis of Presentation for additional information. As previously disclosed, the Credit Agreement was amended in November 2022, March 2023, and November 2023, in each case to, among other things, modify certain financial covenants in the Credit Agreement. On February 16, 2024, the Company entered into a Fourth Amendment to the Credit Agreement (the "Fourth Amendment") to modify, among other things, certain financial covenants. In addition, the Fourth Amendment waived any default or event of default arising under the Credit Agreement relating to, among other things, the failure to comply with certain minimum EBITDA requirements as of and for periods ended December 31, 2023. The Fourth Amendment requires the interest coverage ratio as of the last day of any fiscal quarter, commencing with the fiscal quarter ending on September 30, 2024 to not be less than the applicable ratio set forth opposite such fiscal quarter below: Fiscal Quarter Interest Coverage Ratio Each fiscal quarter ending on and after September 30, 2024 through and including December 31, 2024 1.15 to 1.00 Each fiscal quarter ending on and after March 31, 2025 through and including December 31, 2025 1.25 to 1.00 Fiscal quarter ending on March 31, 2026 1.35 to 1.00 Fiscal quarter ending on June 30, 2026 1.45 to 1.00 Fiscal quarter ending on September 30, 2026 and thereafter 1.55 to 1.00 In addition, the Fourth Amendment requires the net leverage ratio as of the last day of any fiscal quarter commencing with the fiscal quarter ending on June 30, 2024, to not exceed the applicable ratio set forth opposite such fiscal quarter below: Fiscal Quarter Net Leverage Ratio Fiscal quarter ending on September 30, 2024 7.75 to 1.00 Fiscal quarter ending on December 31, 2024 7.25 to 1.00 Fiscal quarter ending on March 31, 2025 6.75 to 1.00 Fiscal quarter ending on June 30, 2025 6.25 to 1.00 Fiscal quarter ending on September 30, 2025 5.75 to 1.00 Fiscal quarter ending on December 31, 2025 5.25 to 1.00 Fiscal quarter ending on March 31, 2026 4.75 to 1.00 Fiscal quarter ending on June 30, 2026 4.25 to 1.00 Fiscal quarter ending on September 30, 2026 and thereafter 4.00 to 1.00 Further, the Fourth Amendment requires the Company’s minimum unrestricted cash and cash equivalents on account, together with the amounts available to be drawn under the revolving credit facility under the Credit Agreement (as defined in the Credit Agreement, “Liquidity”) to not be less than $ 6,000 as of the last day of any month ending on February 29, 2024 through and including December 31, 2024. Under certain circumstances, the Fourth Amendment permits the Company, at its election and in its sole discretion, to designate the last day of any fiscal quarter ending on or after March 31, 2025 as the “Covenant Changeover Date”. On and after the Covenant Changeover Date, the Fourth Amendment will require the interest coverage ratio as of the last day of any fiscal quarter ending on or after the Covenant Changeover Date to not be less than 2.50 to 1.00 and the net leverage ratio as of the last day of any fiscal quarter ending on or after the Covenant Changeover Date to not exceed 3.50 to 1.00, provided that, in the case of the maximum net leverage ratio requirement, if a qualified material acquisition is consummated after the Covenant Changeover Date, the Company may elect to increase the maximum net leverage ratio requirement to 4.00 to 1.00 with respect to the fiscal quarter in which such qualified material acquisition is consummated and each of the three immediately following fiscal quarters, provided that no such election may be made to so increase the maximum net leverage ratio requirement to 4.00 to 1.00 unless, as of the end of at least two consecutive fiscal quarters immediately preceding such election, the net leverage ratio was not greater than 3.50 to 1.00. Following the Covenant Changeover Date, certain additional restrictions on the availability of certain baskets in the Fourth Amendment relating to restricted payments, restricted debt payments, and sale and leaseback transactions will cease to apply. Failure to comply with the covenants contained in the Credit Agreement (if not waived or further amended on acceptable terms) could give rise to an event of default and, if not cured, entitle the lenders to accelerate the indebtedness outstanding thereunder and terminate our ability to borrow in the future under the Credit Agreement. The Fourth Amendment requires the Company to make the Term Loan Paydown of $ 50,000 no later than the earlier of July 31, 2024, the date on which the Merger Agreement and certain related agreements are terminated if the transactions contemplated by the Merger Agreement are not consummated or the date on which the transactions contemplated by the Merger Agreement are consummated. The Credit Agreement previously permitted the Company to exercise a right to cure financial covenant defaults by means of raising cash through the sale of certain eligible equity interests of the Company as described in the Credit Agreement commencing with the fiscal quarter ending on June 30, 2024. The Fourth Amendment permits the Company to exercise this right commencing with the fiscal quarter ending on September 30, 2024. The Fourth Amendment also provides that the margin applicable to Term SOFR Loans increases to 4.25 % until the first business day after the delivery of financial statements and the related compliance certificate required to be delivered under the Fourth Amended Credit Agreement for the fiscal quarter ending on June 30, 2024, and thereafter to the extent the Company’s net leverage ratio equals or exceeds 5.00 to 1.0 on the applicable date. In connection with the preparation and execution of the Fourth Amendment and the amendment to the Credit Ag reement completed in February 2024, the Company incurred reasonable and documented expenses of the Administrative Agent and $ 76 in customary arranger and lender consent fees, with certain portions thereof being payable on the Closing Date of the applicable amendment and the remainder being payable at the earlier of the Term Loan Pay Down, July 31, 2024 and the date on which the loans are accelerated and the commitments are terminated in accordance with the Credit Agreement. The Company recorded deferred financing costs of $ 76 for the three months ended March 31, 2024 in conjunction with the Credit Agreement and subsequent amendments and the applicable principal balances are presented within Long-Term debt, net on the Company's condensed consolidated balance sheets. The Company amortizes the deferred financing costs using the effective interest method. The revolving credit facility under the Credit Agreement is available for working capital and other general corporate purposes and includes a letter of credit sub-facility of up to $ 5,000 . The Credit Agreement also includes an uncommitted incremental facility, which, subject to certain conditions, provides for additional term loan facilities, an increase in commitments under the Credit Agreement and/or an increase in commitments under the revolving credit facility, in an aggregate amount of up to $ 100,000 . The Company’s debt as of March 31, 2024, and December 31, 2023, is as follows: As of March 31, 2024 As of December 31, 2023 Debt Description Interest Rate Amount Interest Rate Amount Credit Agreement Revolver 9.66 % $ 45,000 9.62 % $ 45,000 Credit Agreement Term Loan 9.68 % 114,062 9.70 % 117,187 Total principal long-term debt 159,062 162,187 Debt issuance costs ( 2,206 ) ( 2,386 ) Total debt 156,856 159,801 Less: current portion of long-term debt 156,856 159,801 Long-term debt, net of current portion $ - $ - Interest on all debt is payable in 90 day increments, with the unpaid amount due upon maturity. Interest expense associated with long-term debt was $ 4,222 and $ 3,470 for the three months ended March 31, 2024 and March 31, 2023, respectively. Included in interest expense, net on the accompanying unaudited consolidated statements of comprehensive income is amortization of debt issuance costs were $ 254 and $ 131 for the three months ended March 31, 2024 and March 31, 2023, respectively. In December 2022, the Company entered into a financing agreement through its insurance broker to spread the payment of its annual director’s and officer’s insurance premium over a ten-month period. Total financed payments of $ 1,265 , including a $ 35 financing fee at 6.13 % annual rate, were made between January 2023 and October 2023. For the 2024 coverage period, the Company did not enter into a third-party financing arrangement and paid the full premium in February 2024. |