Cover
Cover - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Mar. 18, 2022 | Jun. 30, 2021 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2021 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-39796 | ||
Entity Registrant Name | SOMALOGIC, INC. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 52-4298912 | ||
Entity Address, Address Line One | 2945 Wilderness Place | ||
Entity Address, City or Town | Boulder | ||
Entity Address, State or Province | CO | ||
Entity Address, Postal Zip Code | 80301 | ||
City Area Code | 303 | ||
Local Phone Number | 625-9000 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | true | ||
Entity Ex Transition Period | false | ||
ICFR Auditor Attestation Flag | false | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 182,110,874 | ||
Documents Incorporated by Reference | Portions of the registrant’s definitive proxy statement for its 2022 Annual Meeting of Stockholders (the “2022 Proxy Statement”), which will be filed with the United States Securities and Exchange Commission within 120 days of December 31, 2021, are incorporated by reference into Part III of this Annual Report on Form 10-K where indicated. | ||
Entity Central Index Key | 0001837412 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Entity Public Float | $ 0 | ||
Common Stock | |||
Document Information [Line Items] | |||
Title of 12(b) Security | Common Stock, $0.0001 par value | ||
Trading Symbol | SLGC | ||
Security Exchange Name | NASDAQ | ||
Warrant | |||
Document Information [Line Items] | |||
Title of 12(b) Security | Warrants to purchase Common Stock | ||
Trading Symbol | SLGCW | ||
Security Exchange Name | NASDAQ |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2021 | |
Auditor Information [Abstract] | |
Auditor Firm ID | 42 |
Auditor Name | Ernst & Young LLP |
Auditor Location | Denver, Colorado |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Current assets | ||
Cash and cash equivalents | $ 439,488 | $ 164,944 |
Investments | 218,218 | 39,954 |
Accounts receivable, net | 17,074 | 17,449 |
Inventory | 11,213 | 7,020 |
Deferred costs of services | 462 | 1,450 |
Prepaid expenses and other current assets | 5,097 | 1,158 |
Total current assets | 691,552 | 231,975 |
Non-current inventory | 4,085 | 6,024 |
Property and equipment, net | 9,557 | 3,913 |
Other long-term assets | 908 | 378 |
Total assets | 706,102 | 242,290 |
Current liabilities | ||
Accounts payable | 15,089 | 7,064 |
Accrued liabilities | 11,109 | 6,310 |
Deferred revenue | 3,021 | 1,762 |
Deferred rent | 66 | 238 |
Current portion of long-term debt | 0 | 2,423 |
Total current liabilities | 29,285 | 17,797 |
Warrant liabilities | 35,181 | 0 |
Earn-out liability | 26,885 | 0 |
Deferred revenue, net of current portion | 2,364 | 3,415 |
Convertible debt | 0 | 1,926 |
Long-term debt | 0 | 32,326 |
Other long-term liabilities | 363 | 909 |
Total liabilities | 94,078 | 56,373 |
Commitments and contingencies (Note 9) | ||
Stockholders’ equity: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding at December 31, 2021 and 2020 | 0 | 0 |
Common stock, $0.0001 par value; 600,000,000 shares authorized; 181,552,241 and 114,266,515 shares issued and outstanding at December 31, 2021 and 2020, respectively | 18 | 11 |
Additional paid-in capital | 1,110,991 | 597,274 |
Accumulated other comprehensive loss | (72) | (2) |
Accumulated deficit | (498,913) | (411,366) |
Total stockholders’ equity | 612,024 | 185,917 |
Total liabilities and stockholders’ equity | $ 706,102 | $ 242,290 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in usd per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in usd per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 600,000,000 | 600,000,000 |
Common stock, shares issued (in shares) | 181,552,241 | 114,266,515 |
Common stock, shares outstanding (in shares) | 181,552,241 | 114,266,515 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues [Abstract] | ||||
Collaboration revenue | $ 763 | $ 2,288 | $ 3,051 | $ 2,483 |
Other revenue | 1,655 | 7,306 | 9,260 | 5,672 |
Total revenue | 19,992 | 58,632 | 81,626 | 55,889 |
Operating expenses | ||||
Research and development | 15,596 | 32,304 | 43,496 | 30,749 |
Selling, general and administrative | 20,632 | 48,274 | 77,971 | 36,882 |
Total operating expenses | 44,998 | 103,578 | 154,930 | 90,245 |
Loss from operations | (25,006) | (44,946) | (73,304) | (34,356) |
Other (expense) income | ||||
Interest income and other, net | 55 | 126 | 225 | 230 |
Interest expense | (2) | (1,324) | (1,324) | (18,338) |
Change in fair value of warrant liabilities | (8,111) | (8,111) | (6,952) | 0 |
Change in fair value of earn-out liability | (5,662) | (5,662) | (1,869) | 0 |
Loss on extinguishment of debt, net | (2,693) | (4,323) | (4,323) | (551) |
Total other expense | (16,413) | (19,294) | (14,243) | (18,659) |
Net loss | (41,419) | (64,240) | (87,547) | (53,015) |
Other comprehensive loss | ||||
Net unrealized loss on available-for-sale securities | (15) | (7) | (68) | (25) |
Foreign currency translation loss | (4) | (3) | (2) | (4) |
Total other comprehensive loss | (19) | (10) | (70) | (29) |
Comprehensive loss | $ (41,438) | $ (64,250) | $ (87,617) | $ (53,044) |
Net loss per share, basic (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Net loss per share, diluted (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Weighted-average shares used in computing net loss per share, basic (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Weighted-average shares used in computing net loss per share, diluted (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Assay services revenue | ||||
Revenues [Abstract] | ||||
Revenue | $ 17,499 | $ 48,308 | $ 68,038 | $ 45,827 |
Operating expenses | ||||
Cost of revenue | 8,737 | 22,548 | 32,782 | 21,857 |
Product revenue | ||||
Revenues [Abstract] | ||||
Revenue | 75 | 730 | 1,277 | 1,907 |
Operating expenses | ||||
Cost of revenue | $ 33 | $ 452 | $ 681 | $ 757 |
Consolidated Statements of Rede
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity - USD ($) $ in Thousands | Total | Originally Reported | Revision of Prior Period, Adjustment | Common Stock | Common StockOriginally Reported | Common StockRevision of Prior Period, Adjustment | Treasury Stock | Treasury StockOriginally Reported | Treasury StockRevision of Prior Period, Adjustment | Additional Paid-In Capital | Additional Paid-In CapitalOriginally Reported | Additional Paid-In CapitalRevision of Prior Period, Adjustment | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss)Originally Reported | Accumulated Deficit | Accumulated DeficitOriginally Reported |
Common stock, beginning balance (in shares) at Dec. 31, 2019 | 60,799,502 | 72,657,092 | (11,857,590) | 0 | (112,645) | 112,645 | ||||||||||
Common stock, beginning balance at Dec. 31, 2019 | $ 20,420 | $ 20,420 | $ 0 | $ 6 | $ 727 | $ (721) | $ 0 | $ (347) | $ 347 | $ 378,738 | $ 378,364 | $ 374 | $ 27 | $ 27 | $ (358,351) | $ (358,351) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||
Issuance of shares, net of costs (in shares) | 52,776,787 | |||||||||||||||
Issuance of shares, net of costs | 202,116 | $ 5 | 202,111 | |||||||||||||
Issuance of Common Stock upon exercise of options (in shares) | 616,955 | |||||||||||||||
Issuance of Common Stock upon exercise of options | 1,110 | $ 0 | 1,110 | |||||||||||||
Issuance of Common Stock for services (in shares) | 73,752 | |||||||||||||||
Issuance of Common Stock for services | 227 | 227 | ||||||||||||||
Stock-based compensation | 14,945 | 14,945 | ||||||||||||||
Surrender of shares in cashless exercise (in shares) | (481) | |||||||||||||||
Surrender of shares in cashless exercise | (5) | (5) | ||||||||||||||
Net unrealized loss on available-for-sale securities | (25) | (25) | ||||||||||||||
Foreign currency translation loss | (4) | (4) | ||||||||||||||
Other | 148 | 148 | ||||||||||||||
Net loss | $ (53,015) | (53,015) | ||||||||||||||
Common stock, ending balance (in shares) at Dec. 31, 2020 | 114,266,515 | 114,266,515 | 0 | |||||||||||||
Common stock, ending balance at Dec. 31, 2020 | $ 185,917 | $ 11 | $ 0 | 597,274 | (2) | (411,366) | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||
Issuance of shares, net of costs (in shares) | 36,500,000 | |||||||||||||||
Issuance of shares, net of costs | $ 357,198 | $ 4 | 357,194 | |||||||||||||
Issuance of Common Stock upon exercise of options (in shares) | 1,311,307 | 1,311,326 | ||||||||||||||
Issuance of Common Stock upon exercise of options | $ 4,001 | 4,001 | ||||||||||||||
Issuance of Common Stock for services (in shares) | 228,199 | |||||||||||||||
Issuance of Common Stock for services | 1,337 | 1,337 | ||||||||||||||
Stock-based compensation | 27,042 | 27,042 | ||||||||||||||
Surrender of shares in cashless exercise (in shares) | (15,189) | |||||||||||||||
Surrender of shares in cashless exercise | (56) | (56) | ||||||||||||||
Issuance of Common Stock upon conversion of convertible debt (in shares) | 571,642 | |||||||||||||||
Issuance of Common Stock upon conversion of convertible debt | 4,631 | 4,631 | ||||||||||||||
Issuance of Common Stock upon Business Combination, net of transaction costs (in shares) | 28,689,748 | |||||||||||||||
Issuance of Common Stock upon Business Combination, net of transaction costs of $31,511 | 119,571 | $ 3 | 119,568 | |||||||||||||
Net unrealized loss on available-for-sale securities | (68) | (68) | ||||||||||||||
Foreign currency translation loss | (2) | (2) | ||||||||||||||
Net loss | $ (87,547) | (87,547) | ||||||||||||||
Common stock, ending balance (in shares) at Dec. 31, 2021 | 181,552,241 | 181,552,241 | 0 | |||||||||||||
Common stock, ending balance at Dec. 31, 2021 | $ 612,024 | $ 18 | $ 0 | $ 1,110,991 | $ (72) | $ (498,913) | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||
Issuance of shares, net of costs (in shares) | 36,500,000 | |||||||||||||||
Common stock, ending balance (in shares) at Sep. 01, 2021 | 181,163,363 |
Consolidated Statements of Re_2
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity (Parenthetical) $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Statement of Stockholders' Equity [Abstract] | |
Acquisition, transaction costs | $ 31,511 |
PIPE investment, transaction costs | $ 7,802 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Operating activities | ||
Net loss | $ (87,547,000) | $ (53,015,000) |
Adjustments to reconcile net loss to cash used in operating activities: | ||
Stock-based compensation expense | 28,415,000 | 15,172,000 |
Depreciation and amortization | 2,569,000 | 2,823,000 |
Amortization of debt issuance costs, discounts and premiums | 258,000 | 1,670,000 |
Change in fair value of compound derivative liability | 7,000 | 12,327,000 |
Change in fair value of warrant liabilities | 6,952,000 | 0 |
Change in fair value of earn-out liability | 1,869,000 | 0 |
Amortization of premium (accretion of discount) on available-for-sale securities, net | 380,000 | (55,000) |
Provision for excess and obsolete inventory | 703,000 | 102,000 |
(Recovery) provision for doubtful accounts | (8,000) | 60,000 |
Loss on extinguishment of debt, net | 4,323,000 | 551,000 |
Loss on disposal of equipment | 0 | 98,000 |
Paid-in-kind interest | 165,000 | 587,000 |
Other | 12,000 | 9,000 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 383,000 | (13,306,000) |
Inventory | (2,957,000) | 483,000 |
Deferred costs of services | 988,000 | (1,194,000) |
Prepaid expenses and other current assets | (3,909,000) | 165,000 |
Other long-term assets | 0 | 211,000 |
Accounts payable | 6,460,000 | 4,025,000 |
Deferred revenue | 208,000 | (292,000) |
Accrued and other liabilities | 4,509,000 | 1,241,000 |
Payment of paid-in-kind interest on extinguishment of debt | (752,000) | 0 |
Net cash used in operating activities | (36,972,000) | (28,338,000) |
Investing activities | ||
Proceeds from sale of property and equipment | 10,000 | 51,000 |
Purchase of property and equipment | (6,729,000) | (1,157,000) |
Purchase of available-for-sale securities | (279,918,000) | (45,702,000) |
Proceeds from sales and maturities of available-for-sale securities | 101,206,000 | 37,273,000 |
Net cash used in investing activities | (185,431,000) | (9,535,000) |
Financing activities | ||
Repayment of long-term debt | (36,512,000) | 0 |
Proceeds from PIPE Investment, net of transaction costs | 357,198,000 | 0 |
Proceeds from Business Combination, net of transaction costs | 172,858,000 | 0 |
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | 0 | 179,141,000 |
Proceeds from Paycheck Protection Program loan | 0 | 3,520,000 |
Proceeds from SAFE agreement | 0 | 5,000,000 |
Proceeds from exercise of stock options | 3,947,000 | 1,105,000 |
Net cash provided by financing activities | 497,491,000 | 188,766,000 |
Effect of exchange rates on cash, cash equivalents and restricted cash | (14,000) | (9,000) |
Net increase in cash, cash equivalents and restricted cash | 275,074,000 | 150,884,000 |
Cash, cash equivalents and restricted cash at beginning of period | 165,194,000 | 14,310,000 |
Cash, cash equivalents and restricted cash at end of period | 440,268,000 | 165,194,000 |
Supplemental cash flow information: | ||
Cash paid for interest | 1,627,000 | 3,730,000 |
Supplemental disclosure of non-cash investing and financing activities: | ||
Purchase of property and equipment included in accounts payable | 1,492,000 | 19,000 |
Surrender of shares in cashless exercise | 56,000 | 6,000 |
Amendment fee related to extinguishment of debt financed through additional principal | 0 | 2,500,000 |
Redeemable convertible preferred stock issued for debt prepayment penalty in connection with debt modification | 0 | 2,500,000 |
Redeemable convertible preferred stock issued for prepayment of principal penalty in connection with debt modification | 0 | 10,000,000 |
Redeemable convertible preferred stock issued for debt issuance costs in connection with debt modification | 0 | 5,475,000 |
Redeemable convertible preferred stock issued for conversion of SAFE agreement | 0 | 5,000,000 |
Redeemable convertible preferred stock issued for issuance costs | 0 | 1,500,000 |
Redeemable convertible preferred stock issuance costs included in accounts payable | 0 | 2,501,000 |
Issuance of Common Stock for services | 1,334,000 | 227,000 |
Forgiveness of Paycheck Protection Program loan and accrued interest | 3,561,000 | 0 |
Issuance of Common Stock for conversion of convertible debt | 4,631,000 | 0 |
Reconciliation of cash, cash equivalents and restricted cash | ||
Cash and cash equivalents | 439,488,000 | 164,944,000 |
Restricted cash included in other long-term assets | 780,000 | 250,000 |
Total cash, cash equivalents and restricted cash at end of period | $ 440,268,000 | $ 165,194,000 |
Description of Business
Description of Business | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business | Description of Business Organization and Operations SomaLogic Operating Co., Inc. (formerly SomaLogic, Inc., and herein “SomaLogic Operating") was incorporated in the state of Delaware on October 13, 1999 and is headquartered in Boulder, Colorado. SomaLogic Operating is a protein biomarker discovery and clinical diagnostics company that develops slow off-rate modified aptamers (“SOMAmers ® ”), which are modified nucleic acid-based protein binding reagents that are specific for their cognate protein, and offer proprietary SomaScan ® services, which provide multiplex protein detection and quantification of protein levels in complex biological samples. The SOMAmers ® /SomaScan ® technology enables researchers to analyze various types of biological samples for protein biomarker signatures, which can be utilized in drug discovery and development. Biomarker discoveries from SomaScan ® can lead to diagnostic applications in various areas of diseases including cardiovascular and metabolic disease, nonalcoholic steatohepatitis, and wellness, among others. CM Life Sciences II Inc. (“CMLS II”) is a blank check company incorporated as a Delaware corporation on December 15, 2020. CMLS II was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. On September 1, 2021 (the “Closing Date”), we consummated the business combination (the “Business Combination”) contemplated by the Merger Agreement (as amended, the “Merger Agreement”), dated March 28, 2021 by and among CMLS II, S-Craft Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of CMLS II (“Merger Sub”), and SomaLogic Operating ("Old SomaLogic"). Pursuant to the Merger Agreement, Merger Sub merged with and into Old SomaLogic, with Old SomaLogic surviving the merger as a wholly-owned subsidiary of CMLS II. Upon the closing of the Business Combination (the “Closing”), CMLS II changed its name to SomaLogic, Inc., and Old SomaLogic changed its name to SomaLogic Operating Co., Inc. Unless the context otherwise requires, the terms “we”, “us”, “our”, “SomaLogic" and “the Company" refer to Old SomaLogic, SomaLogic, Inc., or the combined company and its subsidiaries following the Business Combination. See Note 2, Summary of Significant Accounting Policies—Presentation of Amounts After the Business Combination , and Note 3, Business Combination , for more details of the Business Combination and the presentation of historical amounts and balances after the Business Combination. The Company's Common Stock and warrants to purchase Common Stock are listed on the Nasdaq under the ticker symbols “SLGC” and "SLGCW", respectively. COVID-19 Pandemic The Company is subject to ongoing uncertainty concerning the Coronavirus Disease 2019 (COVID-19) pandemic, including its length and severity and its effect on the Company’s business. The COVID-19 pandemic resulted in delays in fundraising efforts and revenue during fiscal year 2020. In response, the Company took aggressive actions to reduce spend and contain costs including implementing a hiring freeze, eliminating travel, executing early lease terminations for two administrative buildings in Boulder, Colorado, as well as closing the Company’s Oxford, United Kingdom laboratory. The Company experienced notable shifts in research funding in the pharmaceutical industry to COVID-19 research, largely delaying revenue from the first half of 2020 to the second half of 2020. The Company modified its Amended and Restated Credit Agreement in the second and fourth quarters of 2020 in order to avoid noncompliance with financial and nonfinancial covenants (see Note 10, Debt ). Our suppliers have been impacted by the COVID-19 pandemic, and we have experienced supply delays for certain equipment, instrumentation and other supplies that we use for our services and products Despite the economic challenges due to the COVID-19 pandemic, we ended fiscal year 2020 with revenue growth of 74% year over year and we ended fiscal year 2021 with revenue growth of 46% compared to fiscal year 2020. We also benefited from our cost savings actions which included reduction in travel and non-essential spending. The COVID-19 pandemic continues to be dynamic and near-term challenges across the economy remain. The Company expects continued volatility and unpredictability related to the impact of COVID-19 on business results. The Company continues to actively monitor the pandemic and will continue to take appropriate steps to mitigate the adverse impacts on the business posed by the on-going spread of COVID-19. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The consolidated financial statements and accompanying notes include the accounts of SomaLogic and our wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for financial information. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASUs”) of the Financial Accounting Standards Board (“FASB”). Basis for Financial Balances After the Business Combination The Business Combination was accounted for as a reverse recapitalization in accordance with GAAP. Under this method of accounting, CMLS II is treated as the “acquired” company for financial reporting purposes and Old SomaLogic is treated as the accounting acquirer. This determination was primarily based on the following: • the Old SomaLogic stockholders hold the majority of voting rights in the Company; • Old SomaLogic had the right to designate a majority of members of the board of directors of the Company immediately after giving effect to the Business Combination; • the senior management of Old SomaLogic comprises the senior management of the Company; and • the operations of Old SomaLogic comprise the ongoing operations of the Company. Accordingly, for accounting purposes, our financial statements represent a continuation of the financial statements of Old SomaLogic with the Business Combination being treated as the equivalent of Old SomaLogic issuing stock for the net assets of the CMLS II, accompanied by a recapitalization. The net assets of Old SomaLogic are stated at historical cost, with no goodwill or other intangible assets recorded. In connection with the Business Combination each share of Old SomaLogic Class B common stock (including shares of Old SomaLogic Class B common stock resulting from the deemed conversion of Old SomaLogic redeemable convertible preferred stock) converted into the right to receive 0.8381 shares (the "Exchange Ratio”) of our Class A common stock, par value $0.0001, (“Common Stock”). The recapitalization of the number of shares of our Common Stock is reflected retrospectively to the earliest period presented, based upon the Exchange Ratio, and is utilized for calculating net loss per share in all prior periods presented. Certain reclassifications have been made to prior period amounts to conform to the current presentation. Correction of Error in Previously Reported 2021 Interim Consolidated Financial Statements In connection with our year-end financial close process and related preparation of our 2021 Annual Report on Form 10-K, a misstatement of net loss per share was identified in our previously filed 2021 unaudited interim consolidated financial statements for the quarter and year-to date periods ended September 30, 2021 related to the calculation of the weighted average shares outstanding used as the denominator to calculate net loss per share in the condensed consolidated statements of operations and comprehensive loss. The weighted average shares outstanding was inconsistent with the presentation of outstanding common stock in the consolidated balance sheets and statements of stockholders’ equity, which reflected the recapitalization of common stock based on the Exchange Ratio retrospectively to the earliest period presented. For further information, see Note 19, Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) . Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods. Actual results could differ from those estimates. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, inventory valuation, compound derivative liability valuation, the valuation of stock-based compensation awards, warrant liabilities valuations, and earn-out liability valuations. We base our estimates on current facts, historical and anticipated results, trends, and other relevant assumptions that we believe are reasonable under the circumstances. Actual results could differ from these estimates, and such differences could be material to the Company’s consolidated financial position and results of operations. Concentration of Credit Risk and Other Risks and Uncertainties Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash and cash equivalents, investments, and accounts receivable. Our cash and cash equivalents are deposited with high-quality financial institutions. Deposits at these institutions may, at times, exceed federally insured limits. Significant customers are those that represent more than 10% of the Company’s total revenues or gross accounts receivable balances for the periods and as of each balance sheet date presented. For each significant customer, revenue as a percentage of total revenues and gross accounts receivable as a percentage of total gross accounts receivable as of the periods presented were as follows: Accounts Receivable Revenue December 31, Year Ended December 31, 2021 2020 2021 2020 Customer A 10% 26% 21 % 30 % Customer B * 11% 13 % 26 % Customer C 20% 25% 10 % * Customer D 26% 16% * * * less than 10% International sales entail a variety of risks, including currency exchange fluctuations, longer payment cycles, and greater difficulty in accounts receivable collection. The risks of international sales are mitigated in part by the fact that contracts are in U.S. dollars. Customers outside the United States collectively represent 31% and 35% of the Company’s revenues for the years ended December 31, 2021 and 2020, respectively. Customers outside of the United States collectively represented 18% and 23% of the Company’s gross accounts receivable balance as of December 31, 2021 and 2020, respectively. Certain components included in our products require customization and are obtained from a single source or a limited number of suppliers. Foreign Currency Translation The functional currency of the Company’s foreign subsidiary is the British pound sterling. In preparing its consolidated financial statements, the Company is required to translate the financial statements of this subsidiary from British pounds sterling to U.S. dollars. Accordingly, the assets and liabilities of the Company’s subsidiary are translated into U.S. dollars at current exchange rates and the results of operations are translated at the average exchange rates for the period. Since the Company’s functional currency is deemed to be the local currency, any gain or loss associated with the translation of its consolidated financial statements is included in other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Net foreign currency transaction gains (losses) were not significant for the years ended December 31, 2021 and 2020. Cash and Cash Equivalents Cash and cash equivalents consist of cash deposits and short-term, highly liquid investments that are readily convertible into cash, with original maturities of three months or less. Cash equivalents consist primarily of amounts invested in money market funds and commercial paper and are stated at fair value. Restricted Cash Restricted cash represents cash on deposit with a financial institution as security for a letter of credit outstanding for the benefit of the landlord related to an operating lease for one of the Company’s laboratory facilities. The restricted cash is classified as a long-term asset on the consolidated balance sheets based on the term of the underlying lease. Investments The Company has designated all investments, which consist of U.S. Treasury securities, asset-backed securities, commercial paper, and corporate bonds, as available-for-sale securities. Available-for-sale securities are reported at fair value on the consolidated balance sheets, with unrealized gains and losses excluded from earnings and reported as a component of other comprehensive (loss) income. Realized gains and losses, amortization of premiums and discounts, and interest and dividends earned on available-for-sale securities are included in interest income and other in the consolidated statements of operations and comprehensive loss. The cost of investments for purposes of computing realized and unrealized gains and losses is based on the specific identification method. The Company determines the appropriate classification of its debt securities at the time of purchase based on their maturities and re-evaluates such classification at each balance sheet date. A decline in the fair value of a security below its cost that is deemed to be other-than-temporary is recorded as interest income and other, net and results in the establishment of a new basis for the security. Factors evaluated to determine if an investment is other-than-temporarily impaired include significant deterioration in earnings performance, credit rating, asset quality or business prospects of the issuer; adverse changes in the general market conditions in which the issuer operates; the Company’s intent to sell the security, and whether or not the Company will be required to sell the security before the recovery of its amortized cost. Fair Value Measurements Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability, or the exit price, in the principal or most advantageous market for that asset or liability to be transferred in an orderly transaction between market participants on the measurement date. ASC 820, Fair Value Measurements , establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value. The hierarchy defines three levels of inputs that may be used to measure fair value: • Level 1 — Quoted prices in active markets for identical assets or liabilities; • Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. A financial instrument categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Our financial instruments consist of Level 1, Level 2, and Level 3 assets and liabilities. The carrying amounts of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities, approximate fair value due to their relatively short-term maturities. Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are stated at the amount management expects to collect from customers based on their outstanding invoices. We review accounts receivable regularly to determine if any receivable may not be collectible. Management estimates the amount of the allowance for doubtful accounts necessary to reduce accounts receivable to its estimated net realizable value by analyzing the status of significant past due receivables and current and historical bad debt trends. The Company writes off accounts receivable against the allowance when it determines a balance is uncollectible and ceases collection efforts. We did not write off any material accounts receivable balances during the years ended December 31, 2021 and 2020. Accounts receivable consisted of the following: December 31, (in thousands) 2021 2020 Accounts receivable $ 17,146 $ 17,529 Less: allowance for doubtful accounts (72) (80) Accounts receivable, net $ 17,074 $ 17,449 Inventory Inventory is stated at the lower of cost (on a first-in, first-out basis) or net realizable value. Cost is determined using a standard cost system, whereby the standard costs are updated periodically to reflect current costs. The Company estimates the recoverability of inventory by referencing estimates of future demands and product life cycles, including expiration. The Company periodically analyzes its inventory levels to identify inventory that may expire prior to expected usage, no longer meets quality specifications, or has a cost basis in excess of its estimated net realizable value and records a charge to cost of revenue for such inventory as appropriate. The value of inventory that is not expected to be used within 12 months of the balance sheet date is classified as non-current inventory in the accompanying consolidated balance sheets. Deferred Costs of Services Deferred costs of services relate to costs incurred to run customer samples through the SomaScan® assay. These costs are deferred until the final report is provided to the customer and the related revenue is recognized. Property and Equipment Property and equipment is stated at cost, less accumulated depreciation and amortization. Additions and improvements that extend the lives of the assets are capitalized, while expenditures for repairs and maintenance are expensed as incurred. Depreciation for property and equipment is recorded on a straight-line basis over the estimated useful lives of the assets, which we estimate to be: lab equipment, 1 to 5 years; computer equipment, 3 years; furniture and fixtures, 4 years; and software, the shorter of 5 years or its useful life. Leasehold improvements are amortized over the shorter of the life of the lease term or the estimated useful life of the assets. The Company capitalizes certain internal and external costs related to the acquisition and development of internal use software during the application development stages of projects. When the software is ready for its intended use, the Company amortizes these costs using the straight-line method over the estimated useful life of the asset. Costs incurred during the preliminary project or the post-implementation/operation stages of the project are expensed as incurred. Costs for capital assets not yet placed into service are capitalized as construction in progress and depreciated once placed into service. Upon retirement or sale, the cost of assets disposed of and the related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is included in loss from operations. Impairment of Long-Lived Assets The Company evaluates a long-lived asset (or asset group) for impairment whenever events or changes in circumstances indicate that the carrying value of the asset (or asset group) may not be recoverable. If indicators of impairment exist and the undiscounted future cash flows that the asset is expected to generate are less than the carrying value of the asset, an impairment loss is recorded to write down the asset to its estimated fair value based on a discounted cash flow approach. There were no impairment losses recorded for the years ended December 31, 2021 and 2020. Leases Leases are reviewed and classified as capital or operating at their inception in accordance with ASC 840, Leases . The Company enters into lease agreements for its administrative and laboratory facilities, which are classified as operating leases. The Company records rent expense on a straight-line basis over the term of the lease, which includes the lease extension periods, if appropriate. The difference between rent payments and straight-line rent expense is recorded as deferred rent in current or other long-term liabilities, as appropriate. Lease agreements may include tenant improvement allowances from landlords. The Company recognizes these allowances as leasehold incentive obligations in deferred rent and amortizes them on a straight-line basis over the lease term as a reduction to rent expense. Leasehold improvements are capitalized and included in property and equipment on the consolidated balance sheets. Warrant Liabilities During February 2021, in connection with CMLS II’s initial public offering, CMLS II issued 5,519,991 warrants (the “Public Warrants”) to purchase shares of Common Stock at $11.50 per share. Simultaneously, with the consummation of the CMLS II initial public offering, CMLS II issued 5,013,333 warrants through a private placement (the “Private Placement Warrants”, and together with the Public Warrants, the “Warrants”) to purchase shares of Common Stock at $11.50 per share. All of the Warrants were outstanding as of December 31, 2021. We classify the Warrants as liabilities on our consolidated balance sheets as these instruments are precluded from being indexed to our own stock given that the terms allow for a settlement adjustment that does not meet the scope for the fixed-for-fixed exception in ASC 815, Derivatives and Hedging (“ASC 815”). Since the Warrants meet the definition of a derivative under ASC 815-40, the Company recorded these warrants as long-term liabilities at fair value on the date of the Business Combination, with subsequent changes in their respective fair values recognized within change in fair value of warrant liabilities in the consolidated statements of operations and comprehensive loss at each reporting date. See Note 11, Stockholders' Equity , for more information on the Warrants. Earn-Out Liability As a result of the Business Combination, the Company recognized Earn-Out Shares (defined below) contingently issuable to former stockholders of Old SomaLogic as a liability in accordance with ASC 815. The liability was included as part of the consideration transferred in the Business Combination and was recorded at fair value. The earn-out liability is remeasured at the end of each reporting period, with subsequent changes in fair value recognized within change in fair value of earn-out liability in the consolidated statements of operations and comprehensive loss. See Note 3, Business Combination , for more information on the Earn-Out Shares and liability. Revenue Recognition The Company recognizes revenue from sales to customers under ASC 606, Revenue from Contracts with Customers (“ASC 606”). ASC 606 provides a five-step model for recognizing revenue that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation. The Company recognizes revenue when or as control of promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue and products are sold without the right of return. Payment terms may vary by customer, are based on customary commercial terms, and are generally less than one year. The Company does not adjust revenue for the effects of a significant financing component for contracts where the period between the transfer of the good or service and collection is one year or less. The Company expenses incremental costs to obtain a contract when incurred since the amortization period of the asset that would otherwise be recognized is one year or less. Assay Services Revenue The Company generates assay services revenue primarily from the sale of SomaScan ® services. SomaScan ® service revenue is derived from performing the SomaScan ® assay on customer samples to generate data on protein biomarkers. Revenue from SomaScan ® services is recognized at the time the analysis data or report is delivered to the customer, which is when control has been transferred to the customer. SomaScan ® services are sold at a fixed price per sample without any volume discounts, rebates, or refunds. The delivery of each assay data report is a separate performance obligation. For arrangements with multiple performance obligations, the transaction price must be allocated to each performance obligation based on its relative standalone selling price. Judgment is required to determine the standalone selling price for each distinct performance obligation as there are few directly comparable products in the market and factors such as customer size are factored into the determination of selling price. We determine standalone selling prices based on amounts invoiced to customers in observable transactions. Product Revenue Product revenue primarily consists of kit sales to customers who assay samples in their own laboratories. The Company receives a fixed price per kit and revenue from product sales is recognized upon transfer of control to the customer. The principal terms of sale are freight on board (“FOB”) shipping point and as such, the Company transfers control and records revenue for product sales upon shipment. Shipping and handling costs billed to customers are included in product revenue in the consolidated statements of operations and comprehensive loss. Collaboration Revenue In July 2011, NEC Corporation (“NEC”) and the Company entered into a Strategic Alliance Agreement (the “SAA”) to develop a professional software tool to enable SomaScan ® customers to easily access and interpret the highly multiplexed proteomic data generated by SomaLogic’s SomaScan ® assay technology in the United States. To support this development, NEC made an upfront payment of $12.0 million and SomaLogic agreed to pay NEC a perpetual royalty on certain SomaScan ® revenues. This agreement includes a clause whereby if there is a material breach of the contract or change in control of the Company, the Company may be required to pay a fee to terminate the agreement. The Company determined that the SAA met the criteria set forth in ASC 808, Collaborative Arrangements , (“ASC 808”) because both parties were active participants and were exposed to significant risks and rewards dependent on commercial failure or success. The Company recorded the upfront payment as deferred revenue to be recognized over the period of performance of 15 years. The revenue was recorded in collaboration revenue in the consolidated statements of operations and comprehensive loss. In March 2020, NEC and the Company mutually terminated the SAA and concurrently the Company and NEC Solution Innovators, Ltd. (“NES”), a wholly owned subsidiary of NEC, entered into a new arrangement, the JDCA, to develop and commercialize SomaScan ® services in Japan, as described in the section entitled “Collaboration Agreements” above. NES agreed to make annual payments of $2 million for five years, for a total of $10.0 million, in exchange for research and development activities, as described below. The Company determined the JDCA should be accounted for as a modification of the SAA. Therefore, the remaining SAA deferred revenue balance as of the date of the modification was included as consideration under the JDCA resulting in total consideration of $15.3 million for research and development activities. We determined that this arrangement also meets the criteria set forth in ASC 808. The JDCA contains three separate performance obligations: (i) research and development activities, (ii) assay services, and (iii) a 10-year exclusive license of the Company’s intellectual property. (i) Research and Development Activities The Company determined that NES is not a customer with respect to the research and development activities associated with the collaboration arrangement under ASC 808. The Company’s efforts related to the research and development activities are incurred consistently throughout the performance period. As a result, the Company recognizes revenue from these activities over time on a straight-line basis and records revenue in collaboration revenue in the consolidated statements of operations and comprehensive loss. (ii) Assay Services The Company determined that NES is a customer for the assay services performance obligation, which should be accounted for using the criteria under ASC 606. The Company receives a fixed fee (standalone selling price) per sample in exchange for assaying samples, which is a service performed for other customers in the ordinary course of business. This performance obligation is recognized at a point in time when the assay data report is delivered to the customer and recorded in assay services revenue in the consolidated statements of operations and comprehensive loss. (iii) License of Intellectual Property The Company determined that NES is a customer for the license performance obligation, which should be accounted for using the criteria under ASC 606. The Company receives royalties based on NES’ net sales and determined the allocation of royalties solely to this performance obligation is consistent with the objectives in ASC 606. This performance obligation was satisfied at the beginning of the license term. Subject to the sales and usage-based royalty exception, revenue is recognized in the period in which the subsequent sale or usage has occurred. Royalties are recorded in other revenue in the consolidated statements of operations and comprehensive loss. Other Revenue Other revenue includes royalty revenue and revenue received from research grants. The Company recognizes royalty revenue for fees paid by customers in return for the exclusive license to make, use or sell certain licensed products in certain geographic areas. These fees are equivalent to a percentage of the customer’s related revenues. The Company recognizes revenue for sales-based or usage-based royalties promised in exchange for a license of intellectual property when the later of the following events occurs: (i) the subsequent sale or usage occurs, or (ii) the performance obligation to which some or all of the sales-based or usage-based royalty has been satisfied. As such, revenue is recognized in the period in which the subsequent sale or usage has occurred. In June 2008, the Company and New England Biolabs, Inc. (“NEB”) entered into an exclusive licensing agreement, whereby the Company provides a license to use certain proprietary information and know-how relating to its aptamer technology to make and use commercial products. In exchange, the Company receives royalties from NEB for these products. The Company recognized royalties of approximately $8.5 million and $5.3 million for the years ended December 31, 2021 and 2020, respectively. Grant revenue represents funding under cost reimbursement programs from government agencies and non-profit foundations for qualified research and development activities performed by the Company. The Company recognizes grant revenue when it is reasonably assured that the grant funding will be received as evidenced through the existence of a grant arrangement, amounts eligible for reimbursement are determinable and have been incurred, the applicable conditions under the grant arrangements have been met, and collectability of amounts due is reasonably assured. The classification of costs incurred related to grants is based on the nature of the activities performed by the Company. Grant revenue is recognized when the related costs are incurred and recorded in other revenue in the consolidated statements of operations and comprehensive loss. Cost of Assay Services Revenue Cost of assay services revenue consists of raw materials and production costs, salaries and other personnel costs, overhead and other direct costs related to assay services revenue. It also includes provisions for excess or obsolete inventory and costs for production variances, such as yield losses, material usages, spending and capacity variances. Cost of assay services revenue also includes royalty fees that the Company owes to third parties related to assay services. Cost of Product Revenue Cost of product revenue consists primarily of raw materials and production costs, salaries and other personnel costs, overhead and other direct costs related to product revenue. Cost of product revenue is recognized in the period the related revenue is recognized. Shipping and handling costs incurred for product shipments are included in cost of product revenue in the consolidated statements of operations and comprehensive loss. Cost of product revenue also includes royalty fees that the Company owes to third parties related to the sale of products. Research and Development Research and development expenses, consisting primarily of salaries and benefits, laboratory supplies, clinical study costs, consulting fees and related costs, are expensed as incurred. Selling, General and Administrative Selling expenses consist primarily of personnel and marketing related costs and are expensed as the related costs are incurred. Advertising costs totaled approximately $0.7 million and $0.2 million during the years ended December 31, 2021 and 2020, respectively. General and administrative expenses consist primarily of personnel costs for the Company’s finance, human resources, business development and general management, as well as professional services, such as legal and accounting services. General and administrative expenses are expensed as incurred. Income Taxes The provision for income taxes is included in interest income and other, net in the consolidated statements of operations and comprehensive loss. Deferred income tax assets and liabilities are recognized for tax consequences in future years attributable to differences between the tax bases of assets and liabilities and their respective financial reporting amounts, based on enacted tax laws and statutory tax rates applicable to the periods in which these temporary differences are expected to reverse. The Company evaluates the need to establish or release a valuation allowance based upon expected levels of taxable income, future reversals of existing temporary differences, tax planning strategies, and recent financial operations. Valuation allowances are established to reduce deferred tax assets to the amount expected to be more likely than not realized in the future. The effect of income tax positions is recognized only when it is more likely than not to be sustained. Interest and penalties associated with uncertain tax positions are recorded in interest income and other, net in the consolidated statements of operations and comprehensive loss. We made an accounting policy election to treat the tax effects of the global intangible low-taxed income as a component of interest income and other, net in the period incurred. Stock-Based Compensation The Company incurs stock-based compensation expense related to its stock options, and we recognize stock-based employee compensation, net of an estimated forfeiture rate, over the employee’s requisite service period, which is generally the vesting period, on a straight-line basis. The Company utilizes the Black-Scholes valuation model for estimating the fair value of stock options granted. The fair value of each option is estimated on the date of grant. Set forth below are the assumptions used in valuing the stock options granted and a discussion of the Company’s methodology for developing each of the assumptions used: • Expected dividend yield — The Company did not pay regular dividends on its common stock and does not anticipate paying any dividends in the foreseeable future. Therefore, the Company used an expected dividend yield of zero in the option valuation model. • Expected volatility — Volatility is a measure of the amount by which a financial variable, such as share price, has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The Company analyzes the volatility used by similar public companies at a similar stage of development to estimate expected volatility. The comparable companies are chosen based on their similar size, stage in the life cycle or area of specialty. • Risk-free interest rate — We use a range of United States Treasury rates with a term that most closely resembles the expected life of the option as of the date of which |
Business Combination
Business Combination | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Business Combination | Business Combination As described in Note 1, Description of Business—Organization and Operations , we consummated the Merger Agreement on the Closing Date. Pursuant to the terms of the Merger Agreement, the merger consideration payable to stockholders of Old SomaLogic at the Closing Date was $1.25 billion, consisting of cash payments of $50 million and equity consideration in the form of (i) the issuance of shares of Common Stock and (ii) rollover of Old SomaLogic’s outstanding options. The number of shares of Common Stock issued to Old SomaLogic stockholders was based on a deemed value of $10.00 per share after giving effect to the Exchange Ratio. Each option of Old SomaLogic that was outstanding immediately prior to the Closing Date was assumed by SomaLogic and converted into an option to acquire an adjusted number of shares of Common Stock of SomaLogic at an adjusted exercise price per share based on the Exchange Ratio. These assumed options will continue to be governed by substantially the same terms and conditions, including vesting, as were applicable to the original instrument. Earn-Out Shares The Merger Agreement also provides additional shares of Common Stock to Old SomaLogic shareholders and to certain employees and directors of SomaLogic (“Earn-Out Service Providers”) of up to 3,500,125 and 1,499,875, respectively (the “Earn-Out Shares”). The Earn-Out Shares are payable if the price of our Common Stock is greater than or equal to $20.00 for a period of at least 20 out of 30 consecutive trading days at any time between the 13- and 24-month anniversary of the Closing Date (the “Triggering Event”). Any Earn-Out Shares issuable to an Earn-Out Service Provider shall be issued only if such individual continues to provide services (whether as an employee or director) through the date of occurrence of the corresponding Triggering Event (or a change in control acceleration event, if applicable) that causes such Earn-Out Shares to become issuable (refer to Note 13, Stock-based Compensation ). Any Earn-Out Shares that are forfeited pursuant to the preceding sentence shall be reallocated to the Old SomaLogic stockholders in accordance with their respective pro rata Earn-Out Shares. As of December 31, 2021, the contingency has not been met and, accordingly, no shares of Common Stock have been issued. PIPE (Private Investment in Public Entity) Investment In connection with the Business Combination, CMLS II entered into subscription agreements with certain institutional and accredited investors (the “PIPE Investors”), pursuant to which the PIPE Investors purchased, concurrently with the Closing, an aggregate of 36,500,000 shares of Common Stock at a purchase price of $10.00 per share for an aggregate purchase price of $365.0 million (the “PIPE Investment”). CMLS II Shares In connection with the Closing, certain CMLS II holders exercised their right to redeem certain of their outstanding shares for cash, resulting in the redemption of 809,850 shares of CMLS II common stock at an approximate price of $10.00 per share, for an aggregate of approximately $8.1 million, which was paid to such holders at the Closing (the “CMLS II Redemption”). Immediately following the Closing, all of the 6,900,000 issued and outstanding shares of CMLS II Class B common stock (“CMLS II Founder Shares”), automatically converted, on a one-for-one basis, into shares of Common Stock in accordance with CMLS II’s amended and restated certificate of incorporation. Summary of Shares Issued The following table details the number of shares of Common Stock issued immediately following the consummation of the Business Combination: Shares CMLS II Class A common stock, outstanding prior to Business Combination 27,600,000 Less: CMLS II Redemption shares (809,850) Class A common stock of CMLS II, net of redemptions 26,790,150 Conversion of CMLS II Founder Shares for Common Stock 6,900,000 Shares issued pursuant to PIPE Investment 36,500,000 Conversion of Old SomaLogic shares for Common Stock (1) 110,973,213 Total shares of SomaLogic Common Stock, immediately after Business Combination 181,163,363 (1) The number of Old SomaLogic shares was determined as the 75,404,883 shares of Old SomaLogic Class B common stock and 31,485,973 shares of Old SomaLogic redeemable convertible preferred stock (assuming deemed conversion to Old SomaLogic Class B common stock) outstanding immediately prior to the closing of the Business Combination multiplied by the Exchange Ratio of 0.8381. Summary of Net Proceeds |
Revenue
Revenue | 12 Months Ended |
Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | Revenue The following table provides information about disaggregated revenue by product line: Year Ended December 31, (in thousands) 2021 2020 Assay services revenue $ 68,038 $ 45,827 Product revenue 1,277 1,907 Collaboration revenue 3,051 2,483 Other revenue: Royalties 8,515 5,261 Other 745 411 Total other revenue 9,260 5,672 Total revenue $ 81,626 $ 55,889 Contract Balances and Remaining Performance Obligations Contract liabilities represent the Company’s obligation to transfer goods or services to customers from which we have received consideration. Deferred revenue is classified as current if the Company expects to be able to recognize the deferred amount as revenue within 12 months of the balance sheet date. Deferred revenue is recognized as or when the Company satisfies its performance obligations under the contract. A summary of the change in contract liabilities is as follows: December 31, (in thousands) 2021 2020 Balance at beginning of period $ 5,177 $ 5,469 Recognition of revenue included in balance at beginning of period (1,762) (1,003) Revenue deferred during the period, net of revenue recognized 1,970 711 Balance at end of period $ 5,385 $ 5,177 At December 31, 2021 and 2020, deferred revenue of $5.4 million and $5.2 million, respectively, was comprised of balances related to our collaboration revenue, assay services, and other revenue. At December 31, 2021 and 2020, the portion of deferred revenue related to collaboration revenue was $3.9 million and $5.0 million, respectively, which is recognized on a straight-line basis over the performance period. As of December 31, 2021, the estimated remaining |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Assets measured at fair value on a recurring basis The following tables set forth our financial assets measured at fair value on a recurring basis and the level of inputs used in such measurements: As of December 31, 2021 (in thousands) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Aggregate Fair Value Fair Value Level Cash and cash equivalents: Cash $ 114,533 $ — $ — $ 114,533 Level 1 Money market funds 324,955 — — 324,955 Level 1 Total cash and cash equivalents 439,488 — — 439,488 Investments: Commercial paper 177,852 16 (57) 177,811 Level 2 U.S. Treasuries 12,021 — (9) 12,012 Level 2 Asset-backed securities 12,084 — (8) 12,076 Level 2 Corporate bonds 16,332 — (13) 16,319 Level 2 Total investments 218,289 16 (87) 218,218 Total assets measured at fair value on a recurring basis $ 657,777 $ 16 $ (87) $ 657,706 As of December 31, 2020 (in thousands) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Aggregate Fair Value Fair Value Level Cash and cash equivalents: Cash $ 138,977 $ — $ — $ 138,977 Level 1 Money market funds 23,568 — — 23,568 Level 1 Commercial paper 2,399 — — 2,399 Level 2 Total cash and cash equivalents 164,944 — — 164,944 Investments: Commercial paper 33,863 2 (2) 33,863 Level 2 Corporate bonds 6,093 — (2) 6,091 Level 2 Total investments 39,956 2 (4) 39,954 Total assets measured at fair value on a recurring basis $ 204,900 $ 2 $ (4) $ 204,898 All of the U.S. Treasury securities, asset-backed debt securities, commercial paper, corporate bonds, and international government securities that are designated as available-for-sale securities have an effective maturity date that is less than one year from the respective balance sheet date, and accordingly, have been classified as current in the consolidated balance sheets. We classify our investments in money market funds within Level 1 of the fair value hierarchy because they are valued using quoted market prices. We classify our commercial paper, corporate bonds, U.S. Treasuries, asset-backed securities, and international government securities as Level 2 and obtain the fair value from a third-party pricing service, which may use quoted market prices for identical or comparable instruments or model-driven valuations using observable market data or inputs corroborated by observable market data. As all of our available-for-sale securities have been held for less than a year as of both December 31, 2021 and 2020, no security has been in an unrealized loss position for 12 months or greater. We evaluated our securities for other-than temporary impairment and considered the decline in market value for the securities to be primarily attributed to current economic and market conditions. It is not more likely than not that we will be required to sell the securities, and we do not intend to do so prior to the recovery of the amortized cost basis. Based on this analysis, the available-for-sale securities were not considered to be other-than-temporarily impaired as of December 31, 2021 and 2020. Liabilities measured at fair value on a recurring basis The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: (in thousands) December 31, 2021 December 31, 2020 Fair Value Level Liabilities: Warrant liability - Public Warrants $ 18,437 $ — Level 1 Warrant liability - Private Placement Warrants 16,744 — Level 2 Earn-out liability 26,885 — Level 3 Compound derivative liability — 425 Level 3 Total liabilities measured at fair value on a recurring basis $ 62,066 $ 425 Warrant liabilities The Public Warrants were valued using Level 1 inputs as they are traded in an active market. The fair value of the Private Placement Warrants is equivalent to that of the Public Warrants as they have substantially the same terms; however, as they are not actively traded, they are classified as Level 2 in the hierarchy table above. Earn-out liability The fair value of the Earn-Out Shares was estimated using a Monte Carlo simulation model. The fair value is based on the simulated price of the Company over the maturity date of the contingent consideration and increased by estimated forfeitures of Earn-Out Shares issued to Earn-Out Service Providers. The significant unobservable inputs used in the Monte Carlo simulation to measure the Earn-Out Shares that are categorized within Level 3 of the fair value hierarchy as of December 31, 2021 are as follows: December 31, 2021 Stock price on valuation date $ 11.64 Volatility 85.60 % Risk-free rate 0.34 % Dividend yield — % The change in the fair value of the earn-out liability for the year ended December 31, 2021 is summarized as follows: (in thousands) Fair Value Fair value of earn-out liability at Closing $ 25,016 Change in fair value of earn-out liability 1,869 Balance as of December 31, 2021 $ 26,885 Compound derivative liability The fair value of the compound derivative liability was approximately $0.4 million as of December 31, 2020 and is recorded in other long-term liabilities on the consolidated balance sheets. The compound derivative liability was measured at December 31, 2020 using a probability-weighted method with unobservable inputs, which are classified as Level 3 within the fair value hierarchy. The primary inputs for the probability-weighted valuation include the Company’s credit spread, applicable market discount rates, estimated recovery rates and U.S. Treasury rates. The credit spread assumption was approximately 8% and the recovery rate was approximately 69% as of December 31, 2020. Due to deteriorating economic conditions and delays in fundraising efforts during the COVID-19 pandemic in the second quarter of 2020, we restructured the Amended and Restated Credit Agreement on June 29, 2020 (see Note 10, Debt ). We recorded an increase in the fair value of the compound derivative of $4.8 million immediately prior to the restructuring, which was recorded as interest expense in the accompanying consolidated statements of operations and comprehensive loss. The amendment fee of $2.5 million and the present value of the additional interest of approximately $1.4 million were settled against the compound derivative liability. On April 9, 2021, the Company repaid the Amended and Restated Credit Agreement in full and the fair value of the compound derivative liability was included in the net carrying amount of the debt used to determine the loss on extinguishment of debt. See Note 10, Debt , for more information. Convertible debt The fair value of the Convertible Debt was $2.3 million as of December 31, 2020, which was a Level 3 measurement based on the conversion value of the instrument. See Note 10, Debt , for more information. |
Inventory
Inventory | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Inventory | Inventory Inventory was comprised of the following: December 31, (in thousands) 2021 2020 Raw materials $ 15,205 $ 12,883 Finished goods 93 161 Total inventory $ 15,298 $ 13,044 Inventory (current) $ 11,213 $ 7,020 Non-current inventory $ 4,085 $ 6,024 |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment was comprised of the following: December 31, (in thousands) 2021 2020 Lab equipment $ 10,504 $ 9,865 Computer equipment 1,416 1,402 Furniture and fixtures 951 947 Software 4,866 2,657 Leasehold improvements 2,275 3,539 Construction in progress 4,789 81 Total property and equipment, at cost 24,801 18,491 Less: Accumulated depreciation and amortization (15,244) (14,578) Property and equipment, net $ 9,557 $ 3,913 Depreciation expense was $1.8 million and $2.3 million for the years ended December 31, 2021 and 2020, respectively. Amortization expense related to internal use software was $0.8 million and $0.5 million for the years ended December 31, 2021 and 2020, respectively. The unamortized internal use software costs as of December 31, 2021 and 2020 was $2.4 million and $1.0 million, respectively. |
Accrued Liabilities
Accrued Liabilities | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Accrued Liabilities | Accrued Liabilities Accrued liabilities consisted of the following: December 31, (in thousands) 2021 2020 Accrued compensation $ 9,832 $ 5,378 Accrued charitable contributions 400 400 Accrued medical claims 398 307 Other 479 225 Total accrued liabilities $ 11,109 $ 6,310 |
Commitment and Contingencies
Commitment and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Operating Leases We have entered into various non-cancelable operating lease agreements for our current headquarters and laboratory facilities in Boulder, Colorado. In August 2015, the Company entered into a lease agreement for the Company’s corporate headquarters with a lease term that expires in June 2023; however, in September 2020, we agreed to terminate the lease effective June 2021. As a result, we paid a termination penalty of $0.3 million, which was recorded in selling, general and administrative expenses during the year ended December 31, 2020. A second lease, originally entered into in January 2017, expired in August 2021. This lease expired with no termination penalties. In August 2020, we announced the closure of our Oxford, United Kingdom laboratory. The related laboratory lease term expired in December 2021. We also have operating leases for our research and development lab facility and operations lab facility in Boulder, Colorado. During the year ended December 31, 2021, we extended the lease term on both leases until February 2026 and December 2023, respectively. The laboratory leases include escalating rent payments and options to renew the leases. We have deposits of $0.8 million and $0.3 million classified as restricted cash and included in other long-term assets as of December 31, 2021 and 2020, respectively. The deposits are restricted from withdrawal and held by a bank in the form of collateral for an irrevocable standby letter of credit held as security for the lease of one of the Company’s facilities. In December 2021, we entered into a lease for administrative offices which will expire on December 31, 2023. On February 10, 2022, the Company entered into two separate lease agreements to lease two buildings pending construction. Both leases will expire on November 30, 2033, unless extended by the parties or earlier terminated in accordance with the terms of the lease. The Company's obligation to pay rent for each building will begin approximately six months following the applicable commencement date of each lease. The annual base rent for each lease is approximately $1.3 million per year in the aggregate. Each lease is subject to annual increases of approximately 3% per annum and other adjustments, up to approximately $1.8 million per year in the aggregate in the final year of the term. Both leases include tenant improvement allowances in the amount of approximately $3.5 million per lease. The Company has the right to extend the term of each of the leases for three periods of sixty months each beginning immediately following the end of the then-current term. Rent expense for the years ended December 31, 2021 and 2020 for operating leases was $1.8 million and $1.9 million, respectively. As of December 31, 2021, we have future commitments resulting from these operating lease arrangements totaling $5.5 million, which consisted of the following: (in thousands) December 31, 2021 2022 $ 1,850 2023 1,905 2024 810 2025 834 2026 143 Total future minimum lease payments $ 5,542 SAFE Agreement In December 2019, in conjunction with a revenue contract with a customer, we entered into a Simple Agreement for Future Equity (the “SAFE”). The SAFE agreement provided the customer with the right to purchase a SAFE for a fixed payment of $5.0 million that would convert into equity (variable number of shares based upon fair value at the date of issuance) upon certain specified fundraising events. The right to purchase the SAFE was contingent on the customer’s approval of our plan to move to the next version of our SomaScan ® platform (the “Reversioning Plan”), which did not occur until January 2020. The obligation was classified as a liability and measured at fair value upon the customers’ approval of the Reversioning Plan in January 2020. We received $5.0 million in cash and the customer was issued 737,463 shares of Old SomaLogic redeemable convertible preferred stock, which effectively converted the liability into redeemable convertible preferred stock. The 737,463 shares of Old SomaLogic redeemable convertible preferred stock that were issued for the SAFE are presented in the consolidated statements of stockholders’ equity as 1,236,135 shares of Common Stock as a result of the reverse recapitalization. Legal Proceedings We are subject to claims and assessments from time to time in the ordinary course of business. We will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. We are not currently party to any material legal proceedings in which a potential loss is probable or reasonably estimable. Indemnification In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and provide for general indemnifications. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future, but that have not yet been made. To date, the Company has not paid any claims or been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations. |
Debt
Debt | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Debt | Debt Debt consisted of the following: December 31, (in thousands) 2021 2020 Paycheck Protection Program loan $ — $ 3,520 Amended and Restated Credit Agreement — 33,087 Plus: Premium — 708 Less: Unamortized debt issuance costs — (2,566) Total long-term debt $ — $ 34,749 Current portion of long-term debt $ — $ 2,423 Long-term debt, net of current portion $ — $ 32,326 Convertible Debt We had an unsecured convertible promissory note that was issued in March 2007, at par value, for an aggregate principal amount of $2.0 million (the “Convertible Debt”). In June 2017, the original maturity date for the Convertible Debt was extended to June 30, 2024 and the interest rate was amended to a fixed rate of 3.75%. We performed a two-step analysis in accordance with ASC 470-50, Debt — Modification and Extinguishments, and determined that the amendment should be accounted for as a modification because the present value of the cash flows under the terms of the modified agreement were not substantially different than the present value of the remaining cash flows under the terms of the original agreement and the change in the value of the conversion option was not substantially different than the carrying value of the Convertible Debt. The resulting impact was a reduction in the carrying amount of the Convertible Debt for $0.1 million and an offsetting impact to additional paid-in capital. Amortization of the discount was less than $0.1 million for the years ended December 31, 2021 and 2020. The Convertible Debt had a voluntary conversion feature that allowed the holder, at its sole option, the right to request the Company to convert the principal, any accrued, but unpaid interest and any other unpaid amount of the obligation into our common stock or preferred stock. There was also an automatic conversion feature that permitted the Convertible Debt to be settled in common stock or cash upon certain events. The number of shares of common or preferred stock that could have been issued would have been determined based on the total outstanding obligation divided by $3.72 or $5.87, respectively. On March 30, 2021, we issued a notice of prepayment to the holder of the Convertible Debt stating the Company intended to prepay the full outstanding Convertible Debt obligation. The holder then had the option to either request a conversion to equity pursuant to the Convertible Debt voluntary conversion provisions, described above, or accept the Company’s prepayment. On July 9, 2021, the Company and the holder of the Convertible Debt amended the conversion terms and simultaneously converted the Convertible Debt into 682,070 shares of Old SomaLogic Class B common stock. We recognized a $2.7 million loss on extinguishment of debt in the consolidated statements of operations and comprehensive loss during the year ended December 31, 2021 as a result of the conversion. Since the Convertible Debt was settled in full, there is no outstanding balance as of December 31, 2021. The 682,070 shares of Old SomaLogic Class B common stock that were issued for the conversion of Convertible Debt are presented in the consolidated statements of stockholders’ equity as 571,642 shares of Common Stock as a result of the reverse recapitalization. Interest expense on the Convertible Debt was less than $0.1 million for the years ended December 31, 2021 and 2020. Paycheck Protection Program In April 2020, we received a loan in the aggregate amount of $3.5 million, pursuant to the Paycheck Protection Program (the “PPP”), established pursuant to the recently enacted Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and administered by the U.S. Small Business Administration. The PPP loan, which was in the form of a note dated April 13, 2020, matures on April 13, 2022 and bears interest at a rate of 0.98% per annum. All principal and interest payments were deferred until April 13, 2021. Under the terms of the CARES Act, we could apply for and receive forgiveness for all, or a portion of the loans granted under the PPP. Such forgiveness was determined, subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including, but not limited to, eligible payroll costs and mortgage interest, rent or utility costs, and on the maintenance or rehiring of employees and maintaining compensation levels during the eight-week period following the funding of the PPP loan. On June 21, 2021, we were notified by the lender that the PPP loan had been forgiven for the full amount borrowed under the PPP loan, including less than $0.1 million of accrued interest. In accordance with ASC 405-20, Extinguishment of Liabilities , the income from the forgiveness of the amount borrowed and the accrued interest was recognized as a gain on extinguishment of debt recorded within loss on extinguishment of debt, net in the consolidated statements of operations and comprehensive loss during the year ended December 31, 2021. As the PPP loan was forgiven, there is no outstanding balance as of December 31, 2021. Amended and Restated Credit Agreement In February 2016, we entered into a credit agreement (the “Credit Agreement”) with Madryn Health Partners, LP (“Madryn”), under which we received net proceeds of approximately $35.0 million, including debt issuance costs of $0.8 million. Interest on the Credit Agreement accrued at an annual floating interest rate of LIBOR (with a 1% floor) plus 12.5%, payable quarterly, of which a portion could be deferred at our option and paid together with the principal at maturity (“payment in kind” or “PIK”). The Credit Agreement had an interest-only period through March 31, 2020 and a final maturity date of December 31, 2021. In December 2017, we entered into the Amended and Restated Credit Agreement, receiving an additional $3.4 million in proceeds. The Amended and Restated Credit Agreement reduced the floating interest rate of LIBOR plus 12.5% to 8.86%, waived revenue covenants until October 1, 2020 as long as cash and investments exceeded the principal balance of the debt, removed the option to defer a portion of the interest payment until maturity and extended the term to December 2022. As of December 31, 2017, the additional debt recorded as PIK was approximately $1.6 million. In exchange for these amendments, we issued 800,000 shares of Old SomaLogic Class B common stock to Madryn at a fair value of $12.35 per share. The fair value of the Old SomaLogic Class B common stock issued of $9.9 million, plus additional financing fees of $0.2 million, was recorded as deferred costs and is amortized to interest expense over the life of the loan using the effective interest rate method. The 800,000 shares of Old SomaLogic Class B common stock that were issued to Madryn are presented in the consolidated statements of stockholders’ equity as 670,480 shares of Common Stock as a result of the reverse recapitalization. We determined that the Amended and Restated Credit Agreement contained put options related to early redemption mandatory prepayment terms in case of change in control or an event of default (the “Redemption Features”). The Redemption Features embedded in the Credit Agreement and Amended and Restated Credit Agreement met the requirements for separate accounting and were accounted for as a single, compound derivative instrument, in accordance with ASC 815 . On June 29, 2020, we signed an amendment to the Amended and Restated Credit Agreement. The amendment increased the fixed annual interest rate to 12%, of which 3% can be deferred at our option and paid together with the principal at maturity, waived or amended certain covenants and eliminated amortizing principal payments set to begin in March 2021. The entirety of the outstanding principal balance was due on the maturity date of December 31, 2022. Additionally, we incurred an amendment fee of $2.5 million, which was added to the outstanding principal balance. This amendment met the definition of a troubled debt restructuring under ASC 470-60, Troubled Debt Restructurings by Debtors , as the Company was experiencing financial difficulties and received concessions. The amendment did not result in a gain on restructuring because the total undiscounted cash outflows required under the Amended and Restated Credit Agreement exceeded the carrying value of the debt immediately prior to the amendment. The present value of the additional interest resulted in a premium of $1.4 million. On November 20, 2020, we signed an additional amendment to the Amended and Restated Credit Agreement. In connection with the amendment, we issued 2,651,179 shares of Old SomaLogic redeemable convertible preferred stock to Madryn for a total fair value of approximately $18.0 million in exchange for the deemed prepayment of $10.0 million in the principal amount, a prepayment penalty of $2.5 million and amendment fees of approximately $5.5 million. This amendment also reduced the fixed annual interest rate to 11%, of which 2% can be deferred at our option and paid together with the principal at maturity and amended certain change of control provisions. We accounted for this amendment as a modification to the Amended and Restated Credit Agreement as it was determined that no substantial change occurred. We elected to write down a proportionate amount of debt issuance costs and premium related to the prepayment. As a result, we recognized $0.6 million in loss on extinguishment of debt, net in the consolidated statement of operations and comprehensive loss for the year ended December 31, 2020. The 2,651,179 shares of Old SomaLogic redeemable convertible preferred stock that were issued for the conversion of the Convertible Debt are presented in the consolidated statements of stockholders’ equity as 4,443,906 shares of Common Stock as a result of the reverse recapitalization. On April 9, 2021, we repaid the Amended and Restated Credit Agreement in full and the obligation was extinguished. In addition to the outstanding principal balance of $33.3 million as of that date, we also paid a prepayment penalty of approximately $4.0 million. As a result of the repayment of the Amended and Restated Credit Agreement, we recognized a $5.2 million loss on extinguishment of debt in the consolidated statements of operations and comprehensive loss during the year ended December 31, 2021. The Company incurred $1.3 million and $5.8 million of interest expense for the years ended December 31, 2021 and 2020, respectively, under the Amended and Restated Credit Agreement. The interest expense includes noncash amortization of the debt issuance costs of approximately $0.3 million and $2.0 million for the years ended December 31, 2021 and 2020, respectively, and is net of amortization of premium of $0.1 million and $0.5 million for the years ended |
Redeemable Convertible Preferre
Redeemable Convertible Preferred Stock | 12 Months Ended |
Dec. 31, 2021 | |
Temporary Equity Disclosure [Abstract] | |
Redeemable Convertible Preferred Stock | Redeemable Convertible Preferred StockIn November and December 2020, Old SomaLogic issued and sold 17,842,914 shares and 13,643,059 shares, respectively, of redeemable convertible preferred stock at a price of $6.78 per share for an aggregate purchase price of $213.5 million. We incurred equity issuance costs of $11.4 million in connection with these offerings, which are reflected as a reduction to the carrying value of the redeemable convertible preferred stock. As of December 31, 2020, there were 50,000,000 shares of redeemable convertible preferred stock authorized, 31,485,973 shares of redeemable convertible preferred stock issued and outstanding and a liquidation preference of $213.5 million. Immediately prior to the Closing, the redeemable convertible preferred stock of Old SomaLogic were converted into shares of Class B common stock of Old SomaLogic on a two-for-one basis and then converted into the Company’s Common Stock at an Exchange Ratio of 0.8381. The aggregate 31,485,973 shares of redeemable preferred stock issued and sold are presented in the consolidated statements of stockholders’ equity as 52,776,787 shares of Common Stock as a result of the reverse recapitalization. Prior to the closing of the Business Combination, there were no significant changes to the terms of the redeemable convertible preferred stock as compared to December 31, 2020. There are no shares of redeemable convertible preferred stock authorized, issued or outstanding as of December 31, 2021. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders' Equity Common and Preferred Stock On September 1, 2021, in connection with the Business Combination, the Company amended and restated its certificate of incorporation to authorize 600,000,000 shares of Common Stock, par value of $0.0001 per share, and 1,000,000 shares of preferred stock, par value $0.0001 per share ("Preferred Stock"). Warrants As of December 31, 2021, there were an aggregate of 5,519,991 and 5,013,333 outstanding Public Warrants and Private Placement Warrants, respectively. Each warrant entitles the holder to purchase one share of our Common Stock at a price of $11.50 per share at any time commencing on February 25, 2022. The Warrants will expire on September 1, 2026 or earlier upon redemption or liquidation. The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants, so long as they are held by CMLS Holdings II LLC, a Delaware limited liability company (the “Sponsor”) or any of its permitted transferees, (i) will not be redeemable by the Company (except as described below in “ Redemption of Warrants When the Price per Share of Common Stock Equals or Exceeds $10.00 ”), (ii) may be exercised by the holders on a cashless basis, and (iii) will be entitled to certain registration rights. If the Private Placement Warrants are held by a holder other than the Sponsor or any of its permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios applicable to the Public Warrants and exercisable by such holders on the same basis as the Public Warrants. Redemptions of warrants when the price per share of Common Stock equals or exceeds $18.00 - Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants: • in whole and not in part; • at a price of $0.01 per warrant; • upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and • if, and only if, the closing price of the Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three business days before the Company sends to the notice of redemption to the warrant holders. Redemptions of warrants when the price per share of Common Stock equals or exceeds $10.00 - Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants: • in whole and not in part; • at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption, provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares, based on the redemption date and the “fair market value” of our Common Stock (as defined below) except as otherwise described below; • if, and only if, the closing price equals or exceeds $10.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and • if the closing price of the Common Stock for any 20 trading days within a 30-trading day period ending three trading days before the Company sends notice of redemption to the warrant holders is less than $18.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. The “fair market value” of our Common Stock shall mean the volume weighted average price of our Common Stock during the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of warrants. We will provide our warrant holders with the final fair market value no later than one business day after the 10-trading day period described above ends. In no event will the warrants be exercisable in connection with this redemption feature for more than 0.361 shares of Common Stock per warrant (subject to adjustment). |
Stock-based Compensation
Stock-based Compensation | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Stock-based Compensation | Stock-based Compensation We maintained three equity incentive plans – the 2009 Equity Incentive Plan (the “2009 Plan”), the 2017 Equity Incentive Plan (the “2017 Plan”), and the 2021 Equity Incentive Plan (the “2021 Plan”) under which incentive and nonstatutory stock options to purchase shares of Old SomaLogic’s common stock were granted to employees, directors, and non-employee consultants. The 2009 Plan was terminated during 2017 upon the adoption of the 2017 Plan, and no further awards were granted under the 2009 Plan thereafter. The outstanding options previously granted under the 2009 Plan continued to remain outstanding under the 2017 Plan. In connection with the Business Combination, we assumed the 2017 Plan, including the 2009 Plan options outstanding under the 2017 Plan, upon Closing. We terminated the 2017 Plan, provided that the outstanding awards granted under the 2009 Plan and 2017 Plan continue to remain outstanding. Upon consummation of the Business Combination, all outstanding options were converted into an option to acquire an adjusted number of shares of Common Stock of SomaLogic at an adjusted exercise price per share based on the Exchange Ratio. Such options continue to be governed by substantially the same terms and conditions, including vesting, as were applicable to the original instrument. In September 2021, our Board of Directors adopted, and our stockholders approved, a new incentive plan (the “2021 Plan”), under which the Company may grant cash and equity incentive awards in the form of stock options, stock appreciation rights, restricted stock, other stock-based awards, other cash-based awards, and performance awards to employees, directors, and consultants of the Company. The 2021 Plan became effective upon the closing of the Business Combination. Under the 2021 Plan, as of December 31, 2021, we were authorized to issue a maximum of 21,300,000 shares of Common Stock. As of December 31, 2021, 2,944,448 awards have been granted under the 2021 Plan. As of December 31, 2021, we have reserved 38,496,936 shares of Common Stock for issuance under all incentive plans. Stock-based compensation was recorded in the consolidated statements of operations and comprehensive loss as shown in the following table: Year Ended December 31, (in thousands) 2021 2020 Cost of assay services revenue $ 633 $ 413 Cost of product revenue 14 14 Research and development 10,958 4,173 Selling, general and administrative 16,810 10,572 Total stock-based compensation $ 28,415 $ 15,172 Stock Options Awards At December 31, 2021, there were 14,443,767 options outstanding within the 2009 Plan, the 2017 Plan, and the 2021 Plan and 5,259,078 options outstanding that were granted outside of the incentive plans. Generally, options vest over four years, with 25% vesting upon the first-year anniversary of the grant date and the remaining options vesting ratably each month thereafter. The following table shows a summary of all stock option activity for the year ended December 31, 2021: (in thousands, except share and per share data) Number of Weighted Weighted Aggregate Outstanding as of December 31, 2020 11,350,934 $ 3.92 Granted 10,271,113 $ 7.49 Exercised (1,311,307) $ 3.05 Forfeited (453,551) $ 4.54 Expired (154,344) $ 2.26 Outstanding as of December 31, 2021 19,702,845 $ 5.83 8.31 $ 115,314 Exercisable as of December 31, 2021 7,554,433 $ 3.88 6.77 $ 58,655 Vested and expected to vest as of December 31, 2021 17,144,896 $ 5.67 8.17 $ 103,148 The assumptions used in valuing the stock options granted are set forth in the following table: Year Ended December 31, 2021 2020 Expected dividend yield — % — % Expected volatility 71.4 – 92.8% 83.5 – 92.0% Risk-free interest rate 0.64 – 1.38% 0.32 – 0.54% Expected weighted-average life of options 6.04 years 5.95 years The total intrinsic value of options exercised during the years ended December 31, 2021 and 2020 was approximately $4.7 million and $0.4 million, respectively. The weighted-average grant date fair value for options granted during the years ended December 31, 2021 and 2020 was $4.78 and $1.69, respectively. Based on options granted to employees as of December 31, 2021, total compensation expense not yet recognized related to unvested options is approximately $40.2 million, which is expected to be recognized over a weighted average period of 2.97 years. In June 2021, the Company modified options held by directors that resigned from our Board of Directors to accelerate the vesting and/or extend contractual terms. In connection with these modifications, the Company recorded incremental stock-based compensation expense of $0.7 million during the year ended December 31, 2021. Secondary Sale Transaction On July 1, 2021, an employee of the Company sold shares of the Company’s common stock and vested options to acquire shares of our common stock at a sales price that was above the then-current fair value. Since the purchasing parties are holders of economic interest in the Company and acquired shares and options from a current employee at a price in excess of fair value of such shares and options, the amount paid in excess of the fair value at the time of the secondary sale was recognized as stock-based compensation expense. Total stock-based compensation expense related to the secondary sale transaction of $6.5 million included in the consolidated statements of operations and comprehensive loss for the year ended December 31, 2021 was recorded within research and development expenses. Performance Awards In July 2021, we entered into a consulting agreement (the “Consulting Milestone Agreement”) with a vendor, Abundant Venture Innovation Accelerator (“AVIA”), to provide services related to expanding our contractual relationships with health system providers. AVIA is a related party (see Note 16, Related Parties ). The Consulting Milestone Agreement includes a fixed amount of compensation in our Common Stock for achievement of certain milestones related to our business. We account for these awards as stock compensation liabilities with a performance condition, which are measured at fair value on the date of the grant and recognized over the expected performance period when it is probable the milestone will be achieved. In August 2021, we issued 14,727 shares of Old SomaLogic Class B common stock related to this Consulting Milestone Agreement for milestones achieved. These shares are presented in the consolidated statements of stockholders’ equity as 12,342 shares of Common Stock as a result of the reverse recapitalization. In December 2021, we issued additional 53,120 shares of Common Stock related to the Consulting Milestone Agreement. We recognized approximately $0.8 million of stock-based compensation expense during the year ended December 31, 2021. As of December 31, 2021, the remaining commitment of $0.04 million is recorded in other long-term liabilities. Service Provider Earn-Out Shares Upon the consummation of the Business Combination, 1,499,875 Earn-Out Shares, subject to vesting and forfeiture conditions, were issued to Earn-Out Service Providers (the “Service Provider Earn-Outs”). As the issuance of the Service Provider Earn-Outs is contingent on services being provided, we have accounted for them in accordance with ASC 718, Compensation - Stock Compensation . As of December 31, 2021, 1,444,484 Service Provider Earn-Outs were outstanding after forfeitures. Upon forfeiture, the forfeited shares will be redistributed to the Old SomaLogic stockholders. The weighted average grant date fair value of the Service Provider Earn-Outs was $7.04 per share, and will be recognized as stock-based compensation expense on a straight-line basis over the derived service period of 1.2 years or shorter if the awards vest. The assumptions used in valuing the Service Provider Earn-Outs using the Monte Carlo simulation included volatility of 89.8%, risk-free interest rate of 0.10% to 0.11%, a stock price of $10.63 to $10.67, and a forfeiture rate of approximately 8.3%. The Company recorded $2.9 million in stock-based compensation expense related to the Service Provider Earn-Outs during the year ended December 31, 2021, and $6.7 million is expected to be recorded over the remaining estimated service period . |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The components of the Company’s provision for income taxes are as follows: Year Ended December 31, (in thousands) 2021 2020 Current income tax expense (benefit) Federal $ 17 $ 3 State 21 20 38 23 Deferred tax expense (benefit) Federal — — State — — — — Provision for income taxes $ 38 $ 23 A reconciliation of the income tax benefit calculated at the federal statutory rate to the total income tax provision is as follows: Year Ended December 31, (in thousands) 2021 2020 Income tax benefit at the federal statutory rate $ (18,404) $ (11,128) State income taxes, net of federal income tax benefit (3,008) (3,003) Nondeductible stock-based compensation 1,049 1,094 Expiration of net operating loss and research and development credits 3,244 1,056 Term loan amendment — 19 Change in valuation allowance 15,092 14,446 Other permanent items 1,311 4 Research and development credits (1,110) (1,110) Return to provision adjustments 855 (993) Other, net 1,009 (362) Provision for income taxes $ 38 $ 23 The components of the deferred income tax assets and liabilities is as follows: December 31, (in thousands) 2021 2020 Deferred income tax assets: Net operating loss carryforwards $ 98,032 $ 84,358 Research and development credits 11,264 10,590 Depreciation and amortization 598 539 Deferred revenue 1,344 1,389 Accrued expenses and non-deductible reserves 200 761 Compensation accruals 1,796 1,076 Stock-based compensation 11,952 8,731 Interest expense carryforward 6,628 3,242 Loan discount and issuance costs — 2,333 Other 1,139 291 132,953 113,310 Valuation allowance (132,953) (113,310) Deferred income taxes, net of valuation allowance — — Deferred income tax liabilities — — Net deferred income tax assets (liabilities) $ — $ — As of December 31, 2021, and 2020, a full valuation allowance of $133.0 million and $113.3 million was established against the Company’s deferred tax assets as the Company believes it is more likely than not these tax attributes would not be realizable in the future. The valuation allowance increased by $19.7 million for the year ended December 31, 2021. The Company evaluates the need to establish a valuation allowance by considering all available positive and negative evidence, including expected levels of taxable income, future reversals of existing temporary differences, tax planning strategies, and recent financial operations. The Company establishes a valuation allowance to reduce deferred tax assets to the extent it is more likely than not that some, or all, of the deferred tax assets will not be realized. The Company determined it is more likely than not that all of its deferred tax assets would not be realized. The Company will continue to monitor its available positive and negative evidence in assessing the realization of its deferred tax assets in the future, and should there be a need to release the valuation allowance, a tax benefit will be recorded. As of December 31, 2021, and 2020, the Company had federal net operating losses (“NOLs”) of $385.5 million and $328.6 million, respectively. Of the aggregate federal NOLs at December 31, 2021, $179.9 million can be carried forward indefinitely, and the remaining $205.5 million will begin to expire in 2022. As of December 31, 2021, and 2020, the Company had state NOLs of $359.9 million and $340.3 million, respectively, which begin to expire in 2022. As of December 31, 2021, and 2020, the Company had research and development credit carryforward of $12.5 million and $11.8 million, respectively, which begin to expire in 2022. Our U.S. deferred tax assets are also subject to annual limitation under Section 382 of the Internal Revenue Code of 1986 due to stock ownership changes that have occurred, primarily as a result of the business combination completed on September 1, 2021. Based on an analysis completed during 2021, we have concluded that all of our historical U.S. deferred tax assets generated through December 31, 2020 are available to us for future use to offset taxable income. We may experience ownership changes in the future as a result of shifts in our stock ownership (some of which may be outside our control). Therefore, available U.S. deferred tax assets may be further limited in the event of another significant ownership change. The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions with varying statutes of limitations. As of December 31, 2021, the Company is not under examination in any jurisdiction and the tax years 2017 through 2020 remain open to examination in its federal and state jurisdictions. The Company believes no significant changes in the unrecognized tax benefits will occur within the next 12 months. A reconciliation of the unrecognized tax benefits is as follows: December 31, (in thousands) 2021 2020 Unrecognized tax benefit – beginning balance $ 1,176 $ 1,071 Increase related to tax positions taken in the current year 111 111 Increase related to tax positions taken in the prior year — — Decrease related to tax positions taken in the prior year (36) (6) Unrecognized tax benefit – ending balance $ 1,251 $ 1,176 The unrecognized tax benefits are classified as a reduction of deferred tax assets on the consolidated balance sheets. As of December 31, 2021, and 2020, there are $1.3 million and $1.2 million of unrecognized tax benefits that, if recognized, would favorably affect the Company’s effective tax rate, respectively. The Company did not recognize any interests or penalties in all periods presented or accrue any interests or penalties as of December 31, 2021, and 2020. |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Defined Contribution Plan | Employee Benefit PlansThe Company sponsors a 401(k) plan, covering all employees in the United States. The Company matches 100% of the first 4% of employee contributions with immediate vesting. We made matching contributions of approximately $1.1 million and $0.8 million during the years ended December 31, 2021 and 2020, respectively. |
Related Parties
Related Parties | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Related Parties | Related PartiesThe Company paid $0.2 million and $0.1 million of an unconditional contribution to a related party during the years ended December 31, 2021 and 2020, respectively. As of December 31, 2021, the remaining pledge of $0.4 million is recorded in accrued liabilities and is expected to be paid out within the next 12 months. In June 2019, we entered into a consulting agreement (the “Master Agreement”) with AVIA, a company that engages in business incubation activities. AVIA is a related party to the Company because Ted Meisel, a member of our Board of Directors as of September 1, 2021, also serves on the board of directors of AVIA. Pursuant to the Master Agreement and the Consulting Milestone Agreement, the Company agreed to pay AVIA for business development activities. For the year ended December 31, 2021, the Company paid $0.9 million for these consulting services in addition to issuing Common Stock for an aggregate fair value of approximately $0.8 million for milestones achieved (see Note 13, Stock-based Compensation |
Net Loss Per Share
Net Loss Per Share | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Net Loss Per Share | Net Loss Per Share The following table sets forth the computation of basic and diluted net loss per share (in thousands, except share and per share data): Year Ended December 31, (in thousands, except share and per share data) 2021 2020 Net loss $ (87,547) $ (53,015) Weighted-average shares outstanding, basic and diluted 137,157,283 65,161,358 Net loss per share, basic and diluted $ (0.64) $ (0.81) During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all awards is anti-dilutive. The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive: Year Ended December 31, 2021 2020 Anti-dilutive shares: Stock options to purchase common stock 19,702,845 11,350,934 Public Warrants and Private Placement Warrants 10,533,324 — Convertible debt (on an if-converted basis) — 450,591 Total anti-dilutive shares 30,236,169 11,801,525 The calculation of diluted net loss per share does not consider the effect of contingently issuable shares that are contingent on the occurrence of a future event that has not yet occurred. As of December 31, 2021, the contingency for the Earn-Out Shares had not been met and therefore the Earn-Out Shares were not considered in the computation of diluted net loss per share. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In February 2022 we entered into two lease agreements for commercial buildings to be constructed in Louisville, Colorado. See Note 9, Commitments and Contingencies . |
Correction of Error in Previous
Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Changes and Error Corrections [Abstract] | |
Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) | Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) In connection with our year-end financial close process and related preparation of our 2021 Annual Report on Form 10-K, a misstatement of net loss per share was identified in our previously filed 2021 unaudited interim financial statements for the quarter and year-to-date periods ended September 30, 2021. We assessed the materiality of this error in accordance with the U.S. Securities and Exchange Commission Staff Accounting Bulletin No. 99, Materiality, and have concluded that our interim financial information as filed in the Quarterly Report on Form 10-Q for the quarter and year-to-date period ended September 30, 2021 should be restated. The misstatement related to the calculation of the weighted average shares outstanding. The weighted average shares outstanding was inconsistent with the presentation of outstanding common stock in the consolidated balance sheets and statements of stockholders’ equity, which reflected the recapitalization of common stock based on the Exchange Ratio retrospectively to the earliest period presented . There was no impact to our condensed consolidated balance sheets, condensed consolidated statements of stockholders' equity (deficit), condensed consolidated statements of cash flows and the condensed consolidated statements of operations and comprehensive loss, the only exception being net loss per share and weighted average shares outstanding. The effects of this error on our previously reported 2021 condensed consolidated statements of operations and comprehensive loss on a quarter-to-date and year-to-date basis are as follows: Three Months Ended September 30, 2021 (in thousands, except share and per share amounts) Originally Reported Adjustment As Restated Revenue Assay services revenue $ 17,499 $ — $ 17,499 Product revenue 75 — 75 Collaboration revenue 763 — 763 Other revenue 1,655 — 1,655 Total revenue 19,992 — 19,992 Operating expenses Cost of assay services revenue 8,737 — 8,737 Cost of product revenue 33 — 33 Research and development 15,596 — 15,596 Selling, general and administrative 20,632 — 20,632 Total operating expenses 44,998 — 44,998 Loss from operations (25,006) — (25,006) Other (expense) income Interest income and other, net 55 — 55 Interest expense (2) — (2) Change in fair value of warrant liabilities (8,111) — (8,111) Change in fair value of earn-out liability (5,662) — (5,662) Loss on extinguishment of debt, net (2,693) — (2,693) Total other expense (16,413) — (16,413) Net loss $ (41,419) $ — $ (41,419) Other comprehensive loss Net unrealized loss on available-for-sale securities (15) — (15) Foreign currency translation loss (4) — (4) Total other comprehensive loss (19) — (19) Comprehensive loss $ (41,438) $ — $ (41,438) Net loss per share, basic and diluted $ (0.55) $ 0.25 $ (0.30) Weighted average shares used in computing net loss per share, basic and diluted 75,684,521 61,491,707 137,176,228 Nine Months Ended September 30, 2021 (in thousands, except share and per share amounts) Originally Reported Adjustment As Restated Revenue Assay services revenue $ 48,308 $ — $ 48,308 Product revenue 730 — 730 Collaboration revenue 2,288 — 2,288 Other revenue 7,306 — 7,306 Total revenue 58,632 — 58,632 Operating expenses Cost of assay services revenue 22,548 — 22,548 Cost of product revenue 452 — 452 Research and development 32,304 — 32,304 Selling, general and administrative 48,274 — 48,274 Total operating expenses 103,578 — 103,578 Loss from operations (44,946) — (44,946) Other (expense) income Interest income and other, net 126 — 126 Interest expense (1,324) — (1,324) Change in fair value of warrant liabilities (8,111) — (8,111) Change in fair value of earn-out liability (5,662) — (5,662) Loss on extinguishment of debt, net (4,323) — (4,323) Total other expense (19,294) — (19,294) Net loss $ (64,240) $ — $ (64,240) Other comprehensive loss Net unrealized loss on available-for-sale securities (7) — (7) Foreign currency translation loss (3) — (3) Total other comprehensive loss (10) — (10) Comprehensive loss $ (64,250) $ — $ (64,250) Net loss per share, basic and diluted $ (1.01) $ 0.48 $ (0.53) Weighted average shares used in computing net loss per share, basic and diluted 63,752,006 58,516,437 122,268,443 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated financial statements and accompanying notes include the accounts of SomaLogic and our wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for financial information. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASUs”) of the Financial Accounting Standards Board (“FASB”). Basis for Financial Balances After the Business Combination The Business Combination was accounted for as a reverse recapitalization in accordance with GAAP. Under this method of accounting, CMLS II is treated as the “acquired” company for financial reporting purposes and Old SomaLogic is treated as the accounting acquirer. This determination was primarily based on the following: • the Old SomaLogic stockholders hold the majority of voting rights in the Company; • Old SomaLogic had the right to designate a majority of members of the board of directors of the Company immediately after giving effect to the Business Combination; • the senior management of Old SomaLogic comprises the senior management of the Company; and • the operations of Old SomaLogic comprise the ongoing operations of the Company. Accordingly, for accounting purposes, our financial statements represent a continuation of the financial statements of Old SomaLogic with the Business Combination being treated as the equivalent of Old SomaLogic issuing stock for the net assets of the CMLS II, accompanied by a recapitalization. The net assets of Old SomaLogic are stated at historical cost, with no goodwill or other intangible assets recorded. In connection with the Business Combination each share of Old SomaLogic Class B common stock (including shares of Old SomaLogic Class B common stock resulting from the deemed conversion of Old SomaLogic redeemable convertible preferred stock) converted into the right to receive 0.8381 shares (the "Exchange Ratio”) of our Class A common stock, par value $0.0001, (“Common Stock”). The recapitalization of the number of shares of our Common Stock is reflected retrospectively to the earliest period presented, based upon the Exchange Ratio, and is utilized for calculating net loss per share in all prior periods presented. Certain reclassifications have been made to prior period amounts to conform to the current presentation. Correction of Error in Previously Reported 2021 Interim Consolidated Financial Statements In connection with our year-end financial close process and related preparation of our 2021 Annual Report on Form 10-K, a misstatement of net loss per share was identified in our previously filed 2021 unaudited interim consolidated financial statements for the quarter and year-to date periods ended September 30, 2021 related to the calculation of the weighted average shares outstanding used as the denominator to calculate net loss per share in the condensed consolidated statements of operations and comprehensive loss. The weighted average shares outstanding was inconsistent with the presentation of outstanding common stock in the consolidated balance sheets and statements of stockholders’ equity, which reflected the recapitalization of common stock based on the Exchange Ratio retrospectively to the earliest period presented. For further information, see Note 19, Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) . |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods. Actual results could differ from those estimates. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, inventory valuation, compound derivative liability valuation, the valuation of stock-based compensation awards, warrant liabilities valuations, and earn-out liability valuations. We base our estimates on current facts, historical and anticipated results, trends, and other relevant assumptions that we believe are reasonable under the circumstances. Actual results could differ from these estimates, and such differences could be material to the Company’s consolidated financial position and results of operations. |
Concentration of Credit Risk and Other Risks and Uncertainties | Concentration of Credit Risk and Other Risks and Uncertainties Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash and cash equivalents, investments, and accounts receivable. Our cash and cash equivalents are deposited with high-quality financial institutions. Deposits at these institutions may, at times, exceed federally insured limits. |
Foreign Currency Translation | Foreign Currency Translation The functional currency of the Company’s foreign subsidiary is the British pound sterling. In preparing its consolidated financial statements, the Company is required to translate the financial statements of this subsidiary from British pounds sterling to U.S. dollars. Accordingly, the assets and liabilities of the Company’s subsidiary are translated into U.S. dollars at current exchange rates and the results of operations are translated at the average exchange rates for the period. Since the Company’s functional currency is deemed to be the local currency, any gain or loss associated with the translation of its consolidated financial statements is included in other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Net foreign currency transaction gains (losses) were not significant for the years ended December 31, 2021 and 2020. |
Cash and Cash Equivalents and Restricted Cash | Cash and Cash Equivalents Cash and cash equivalents consist of cash deposits and short-term, highly liquid investments that are readily convertible into cash, with original maturities of three months or less. Cash equivalents consist primarily of amounts invested in money market funds and commercial paper and are stated at fair value. Restricted Cash Restricted cash represents cash on deposit with a financial institution as security for a letter of credit outstanding for the benefit of the landlord related to an operating lease for one of the Company’s laboratory facilities. The restricted cash is classified as a long-term asset on the consolidated balance sheets based on the term of the underlying lease. |
Investments | Investments The Company has designated all investments, which consist of U.S. Treasury securities, asset-backed securities, commercial paper, and corporate bonds, as available-for-sale securities. Available-for-sale securities are reported at fair value on the consolidated balance sheets, with unrealized gains and losses excluded from earnings and reported as a component of other comprehensive (loss) income. Realized gains and losses, amortization of premiums and discounts, and interest and dividends earned on available-for-sale securities are included in interest income and other in the consolidated statements of operations and comprehensive loss. The cost of investments for purposes of computing realized and unrealized gains and losses is based on the specific identification method. The Company determines the appropriate classification of its debt securities at the time of purchase based on their maturities and re-evaluates such classification at each balance sheet date. A decline in the fair value of a security below its cost that is deemed to be other-than-temporary is recorded as interest income and other, net and results in the establishment of a new basis for the security. Factors evaluated to determine if an investment is other-than-temporarily impaired include significant deterioration in earnings performance, credit rating, asset quality or business prospects of the issuer; adverse changes in the general market conditions in which the issuer operates; the Company’s intent to sell the security, and whether or not the Company will be required to sell the security before the recovery of its amortized cost. |
Fair Value Measurements | Fair Value Measurements Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability, or the exit price, in the principal or most advantageous market for that asset or liability to be transferred in an orderly transaction between market participants on the measurement date. ASC 820, Fair Value Measurements , establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value. The hierarchy defines three levels of inputs that may be used to measure fair value: • Level 1 — Quoted prices in active markets for identical assets or liabilities; • Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. A financial instrument categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Our financial instruments consist of Level 1, Level 2, and Level 3 assets and liabilities. The carrying amounts of certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities, approximate fair value due to their relatively short-term maturities. |
Accounts Receivable and Allowance for Doubtful Accounts | Accounts Receivable and Allowance for Doubtful AccountsAccounts receivable are stated at the amount management expects to collect from customers based on their outstanding invoices. We review accounts receivable regularly to determine if any receivable may not be collectible. Management estimates the amount of the allowance for doubtful accounts necessary to reduce accounts receivable to its estimated net realizable value by analyzing the status of significant past due receivables and current and historical bad debt trends. The Company writes off accounts receivable against the allowance when it determines a balance is uncollectible and ceases collection efforts. |
Inventory | Inventory Inventory is stated at the lower of cost (on a first-in, first-out basis) or net realizable value. Cost is determined using a standard cost system, whereby the standard costs are updated periodically to reflect current costs. The Company estimates the recoverability of inventory by referencing estimates of future demands and product life cycles, including expiration. The Company periodically analyzes its inventory levels to identify inventory that may expire prior to expected usage, no longer meets quality specifications, or has a cost basis in excess of its estimated net realizable value and records a charge to cost of revenue for such inventory as appropriate. The value of inventory that is not expected to be used within 12 months of the balance sheet date is classified as non-current inventory in the accompanying consolidated balance sheets. |
Property and Equipment | Property and Equipment Property and equipment is stated at cost, less accumulated depreciation and amortization. Additions and improvements that extend the lives of the assets are capitalized, while expenditures for repairs and maintenance are expensed as incurred. Depreciation for property and equipment is recorded on a straight-line basis over the estimated useful lives of the assets, which we estimate to be: lab equipment, 1 to 5 years; computer equipment, 3 years; furniture and fixtures, 4 years; and software, the shorter of 5 years or its useful life. Leasehold improvements are amortized over the shorter of the life of the lease term or the estimated useful life of the assets. The Company capitalizes certain internal and external costs related to the acquisition and development of internal use software during the application development stages of projects. When the software is ready for its intended use, the Company amortizes these costs using the straight-line method over the estimated useful life of the asset. Costs incurred during the preliminary project or the post-implementation/operation stages of the project are expensed as incurred. Costs for capital assets not yet placed into service are capitalized as construction in progress and depreciated once placed into service. Upon retirement or sale, the cost of assets disposed of and the related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is included in loss from operations. |
Impairment of Long-Lived Assets | Impairment of Long-Lived AssetsThe Company evaluates a long-lived asset (or asset group) for impairment whenever events or changes in circumstances indicate that the carrying value of the asset (or asset group) may not be recoverable. If indicators of impairment exist and the undiscounted future cash flows that the asset is expected to generate are less than the carrying value of the asset, an impairment loss is recorded to write down the asset to its estimated fair value based on a discounted cash flow approach. |
Leases | Leases Leases are reviewed and classified as capital or operating at their inception in accordance with ASC 840, Leases . The Company enters into lease agreements for its administrative and laboratory facilities, which are classified as operating leases. The Company records rent expense on a straight-line basis over the term of the lease, which includes the lease extension periods, if appropriate. The difference between rent payments and straight-line rent expense is recorded as deferred rent in current or other long-term liabilities, as appropriate. Lease agreements may include tenant improvement allowances from landlords. The Company recognizes these allowances as leasehold incentive obligations in deferred rent and amortizes them on a straight-line basis over the lease term as a reduction to rent expense. Leasehold improvements are capitalized and included in property and equipment on the consolidated balance sheets. |
Warrant Liabilities | We classify the Warrants as liabilities on our consolidated balance sheets as these instruments are precluded from being indexed to our own stock given that the terms allow for a settlement adjustment that does not meet the scope for the fixed-for-fixed exception in ASC 815, Derivatives and Hedging |
Earn-Out Liability | Earn-Out LiabilityAs a result of the Business Combination, the Company recognized Earn-Out Shares (defined below) contingently issuable to former stockholders of Old SomaLogic as a liability in accordance with ASC 815. The liability was included as part of the consideration transferred in the Business Combination and was recorded at fair value. The earn-out liability is remeasured at the end of each reporting period, with subsequent changes in fair value recognized within change in fair value of earn-out liability in the consolidated statements of operations and comprehensive loss. |
Revenue Recognition, Assay Services Revenue and Product Revenue | Revenue Recognition The Company recognizes revenue from sales to customers under ASC 606, Revenue from Contracts with Customers (“ASC 606”). ASC 606 provides a five-step model for recognizing revenue that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation. The Company recognizes revenue when or as control of promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue and products are sold without the right of return. Payment terms may vary by customer, are based on customary commercial terms, and are generally less than one year. The Company does not adjust revenue for the effects of a significant financing component for contracts where the period between the transfer of the good or service and collection is one year or less. The Company expenses incremental costs to obtain a contract when incurred since the amortization period of the asset that would otherwise be recognized is one year or less. Assay Services Revenue The Company generates assay services revenue primarily from the sale of SomaScan ® services. SomaScan ® service revenue is derived from performing the SomaScan ® assay on customer samples to generate data on protein biomarkers. Revenue from SomaScan ® services is recognized at the time the analysis data or report is delivered to the customer, which is when control has been transferred to the customer. SomaScan ® services are sold at a fixed price per sample without any volume discounts, rebates, or refunds. The delivery of each assay data report is a separate performance obligation. For arrangements with multiple performance obligations, the transaction price must be allocated to each performance obligation based on its relative standalone selling price. Judgment is required to determine the standalone selling price for each distinct performance obligation as there are few directly comparable products in the market and factors such as customer size are factored into the determination of selling price. We determine standalone selling prices based on amounts invoiced to customers in observable transactions. Product Revenue Product revenue primarily consists of kit sales to customers who assay samples in their own laboratories. The Company receives a fixed price per kit and revenue from product sales is recognized upon transfer of control to the customer. The principal terms of sale are freight on board (“FOB”) shipping point and as such, the Company transfers control and records revenue for product sales upon shipment. Shipping and handling costs billed to customers are included in product revenue in the consolidated statements of operations and comprehensive loss. |
Revenue Recognition, Collaboration Revenue | Collaboration Revenue In July 2011, NEC Corporation (“NEC”) and the Company entered into a Strategic Alliance Agreement (the “SAA”) to develop a professional software tool to enable SomaScan ® customers to easily access and interpret the highly multiplexed proteomic data generated by SomaLogic’s SomaScan ® assay technology in the United States. To support this development, NEC made an upfront payment of $12.0 million and SomaLogic agreed to pay NEC a perpetual royalty on certain SomaScan ® revenues. This agreement includes a clause whereby if there is a material breach of the contract or change in control of the Company, the Company may be required to pay a fee to terminate the agreement. The Company determined that the SAA met the criteria set forth in ASC 808, Collaborative Arrangements , (“ASC 808”) because both parties were active participants and were exposed to significant risks and rewards dependent on commercial failure or success. The Company recorded the upfront payment as deferred revenue to be recognized over the period of performance of 15 years. The revenue was recorded in collaboration revenue in the consolidated statements of operations and comprehensive loss. In March 2020, NEC and the Company mutually terminated the SAA and concurrently the Company and NEC Solution Innovators, Ltd. (“NES”), a wholly owned subsidiary of NEC, entered into a new arrangement, the JDCA, to develop and commercialize SomaScan ® services in Japan, as described in the section entitled “Collaboration Agreements” above. NES agreed to make annual payments of $2 million for five years, for a total of $10.0 million, in exchange for research and development activities, as described below. The Company determined the JDCA should be accounted for as a modification of the SAA. Therefore, the remaining SAA deferred revenue balance as of the date of the modification was included as consideration under the JDCA resulting in total consideration of $15.3 million for research and development activities. We determined that this arrangement also meets the criteria set forth in ASC 808. The JDCA contains three separate performance obligations: (i) research and development activities, (ii) assay services, and (iii) a 10-year exclusive license of the Company’s intellectual property. (i) Research and Development Activities The Company determined that NES is not a customer with respect to the research and development activities associated with the collaboration arrangement under ASC 808. The Company’s efforts related to the research and development activities are incurred consistently throughout the performance period. As a result, the Company recognizes revenue from these activities over time on a straight-line basis and records revenue in collaboration revenue in the consolidated statements of operations and comprehensive loss. (ii) Assay Services The Company determined that NES is a customer for the assay services performance obligation, which should be accounted for using the criteria under ASC 606. The Company receives a fixed fee (standalone selling price) per sample in exchange for assaying samples, which is a service performed for other customers in the ordinary course of business. This performance obligation is recognized at a point in time when the assay data report is delivered to the customer and recorded in assay services revenue in the consolidated statements of operations and comprehensive loss. (iii) License of Intellectual Property The Company determined that NES is a customer for the license performance obligation, which should be accounted for using the criteria under ASC 606. The Company receives royalties based on NES’ net sales and determined the allocation of royalties solely to this performance obligation is consistent with the objectives in ASC 606. This performance obligation was satisfied at the beginning of the license term. Subject to the sales and usage-based royalty exception, revenue is recognized in the period in which the subsequent sale or usage has occurred. Royalties are recorded in other revenue in the consolidated statements of operations and comprehensive loss. |
Revenue Recognition, Other Revenue | Other Revenue Other revenue includes royalty revenue and revenue received from research grants. The Company recognizes royalty revenue for fees paid by customers in return for the exclusive license to make, use or sell certain licensed products in certain geographic areas. These fees are equivalent to a percentage of the customer’s related revenues. The Company recognizes revenue for sales-based or usage-based royalties promised in exchange for a license of intellectual property when the later of the following events occurs: (i) the subsequent sale or usage occurs, or (ii) the performance obligation to which some or all of the sales-based or usage-based royalty has been satisfied. As such, revenue is recognized in the period in which the subsequent sale or usage has occurred. Grant revenue represents funding under cost reimbursement programs from government agencies and non-profit foundations for qualified research and development activities performed by the Company. The Company recognizes grant revenue when it is reasonably assured that the grant funding will be received as evidenced through the existence of a grant arrangement, amounts eligible for reimbursement are determinable and have been incurred, the applicable conditions under the grant arrangements have been met, and collectability of amounts due is reasonably assured. The classification of costs incurred related to grants is based on the nature of the activities performed by the Company. Grant revenue is recognized when the related costs are incurred and recorded in other revenue in the consolidated statements of operations and comprehensive loss. Cost of Assay Services Revenue Cost of assay services revenue consists of raw materials and production costs, salaries and other personnel costs, overhead and other direct costs related to assay services revenue. It also includes provisions for excess or obsolete inventory and costs for production variances, such as yield losses, material usages, spending and capacity variances. Cost of assay services revenue also includes royalty fees that the Company owes to third parties related to assay services. Cost of Product Revenue Cost of product revenue consists primarily of raw materials and production costs, salaries and other personnel costs, overhead and other direct costs related to product revenue. Cost of product revenue is recognized in the period the related revenue is recognized. Shipping and handling costs incurred for product shipments are included in cost of product revenue in the consolidated statements of operations and comprehensive loss. Cost of product revenue also includes royalty fees that the Company owes to third parties related to the sale of products. |
Research and Development | Research and Development Research and development expenses, consisting primarily of salaries and benefits, laboratory supplies, clinical study costs, consulting fees and related costs, are expensed as incurred. |
Selling, General and Administrative | Selling, General and Administrative Selling expenses consist primarily of personnel and marketing related costs and are expensed as the related costs are incurred. Advertising costs totaled approximately $0.7 million and $0.2 million during the years ended December 31, 2021 and 2020, respectively. |
Income Taxes | Income Taxes The provision for income taxes is included in interest income and other, net in the consolidated statements of operations and comprehensive loss. Deferred income tax assets and liabilities are recognized for tax consequences in future years attributable to differences between the tax bases of assets and liabilities and their respective financial reporting amounts, based on enacted tax laws and statutory tax rates applicable to the periods in which these temporary differences are expected to reverse. The Company evaluates the need to establish or release a valuation allowance based upon expected levels of taxable income, future reversals of existing temporary differences, tax planning strategies, and recent financial operations. Valuation allowances are established to reduce deferred tax assets to the amount expected to be more likely than not realized in the future. The effect of income tax positions is recognized only when it is more likely than not to be sustained. Interest and penalties associated with uncertain tax positions are recorded in interest income and other, net in the consolidated statements of operations and comprehensive loss. We made an accounting policy election to treat the tax effects of the global intangible low-taxed income as a component of interest income and other, net in the period incurred. |
Stock-Based Compensation | Stock-Based Compensation The Company incurs stock-based compensation expense related to its stock options, and we recognize stock-based employee compensation, net of an estimated forfeiture rate, over the employee’s requisite service period, which is generally the vesting period, on a straight-line basis. The Company utilizes the Black-Scholes valuation model for estimating the fair value of stock options granted. The fair value of each option is estimated on the date of grant. Set forth below are the assumptions used in valuing the stock options granted and a discussion of the Company’s methodology for developing each of the assumptions used: • Expected dividend yield — The Company did not pay regular dividends on its common stock and does not anticipate paying any dividends in the foreseeable future. Therefore, the Company used an expected dividend yield of zero in the option valuation model. • Expected volatility — Volatility is a measure of the amount by which a financial variable, such as share price, has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The Company analyzes the volatility used by similar public companies at a similar stage of development to estimate expected volatility. The comparable companies are chosen based on their similar size, stage in the life cycle or area of specialty. • Risk-free interest rate — We use a range of United States Treasury rates with a term that most closely resembles the expected life of the option as of the date of which the option was granted. • Expected average life of options — The expected life assumption is the expected time to exercise. The Company uses a simplified method to develop this assumption, which uses the average of the vesting period and the contractual terms. Fair Value of Common Stock The grant date fair value of the shares of common stock underlying stock options had historically been determined by the Company’s Board of Directors with assistance of third-party valuation specialists prior to the Business Combination. Because there was no public market for the Company’s common stock, the Board of Directors exercised reasonable judgment and considered a number of objective and subjective factors, combined with management’s judgments, to determine the best estimate of the fair value, which include financial condition and actual operating results; the progress of the Company’s research and development efforts; its stage of development; business strategy; the rights, preferences and privileges of the Company’s redeemable convertible preferred stock relative to those of the Company’s common stock; the prices at which the Company sold shares of its redeemable convertible preferred stock; equity market conditions of comparable public companies; general U.S. market conditions; and the lack of marketability of our common stock. Following the Business Combination, the grant date fair values of these awards are determined based on the closing price of the Company’s common stock on the date of the grant. |
Comprehensive Loss | Comprehensive Loss Comprehensive loss is comprised of net loss and other comprehensive loss. Other comprehensive loss refers to gains and losses that are recorded as an element of stockholders’ equity but excluded from net loss. Our other comprehensive loss consists of foreign currency translation adjustments and net unrealized gain or losses on investments in available-for-sale securities. |
Net Loss Per Share | Net Loss Per Shar e |
Segment Information | Segment Information The Company has one operating segment. The Company’s chief operating decision maker (the “CODM”) role is performed by the Company’s Chief Executive Officer. The CODM manages the Company’s operations on a consolidated basis for purposes of allocating resources and assessing performance. Substantially all of the Company’s operations and decision-making functions are located in the United States. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”). The JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to use this extended transition period and, as a result, we will not be required to adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies so long as we remain an emerging growth company. Accounting Standards Not Yet Adopted Leases. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , which requires lessees to recognize assets and liabilities for the rights and obligations created by most leases on their balance sheet. In June 2020, the FASB issued ASU 2020-05, Revenue from Contracts with Customers (Topic 606) and Leases (Topic 842): Effective Dates for Certain Entities , which extended the effective date of ASU 2016-02 for non-public business entities. The amended standard is effective for the Company on January 1, 2022. The Company will adopt ASU 2016-02, as amended, using a modified retrospective approach as permitted under ASU 2018-11, which allows the Company to apply the legacy lease guidance and disclosure requirements in the comparative periods presented prior to the year of adoption. No cumulative-effect adjustment to retained earnings is expected to be recognized upon adoption of ASU 2016-02. As part of the adoption, the Company will elect the short-term lease recognition policy election for all leases with a term of 12 months or less, and as such, no right-of-use assets or lease liabilities will be recorded on the balance sheet for these leases. The Company also expects to elect the following practical expedients: • the package of transition practical expedients, permitting the Company to not reassess its prior conclusions about lease identification, lease classification and initial direct costs; and • the practical expedient to not separate lease and non-lease components. We are finalizing our implementation of ASU 2016-02, but expect the adoption will result in increases to long-term assets, current liabilities and long-term liabilities on its consolidated balance sheets, related to the recognition of right-of-use assets and lease liabilities, and will require additional disclosures of key information related to its leases in the footnotes to the consolidated financial statements. As part of our implementation procedures, we have identified long-term leases for certain asset classes, including corporate office space. As of December 31, 2021, the Company’s undiscounted obligations for operating leases in the Company’s future minimum lease table totaled approximately $5.5 million (see Note 9, Commitments and Contingencies , for additional information). Income Taxes. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which removes certain exceptions to the general principles of ASC 740 as part of an overall simplification initiative. ASU 2019-12 is effective for the Company on January 1, 2022. The Company is currently evaluating the impact this standard, however, the Company does not believe the adoption of ASU 2019-12 will have a material impact on its consolidated financial statements and related disclosures. Financial Instruments — Credit Losses . In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which sets forth a “current expected credit loss” (CECL) model that requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. In November 2019, the FASB issued ASU 2019-10, Financial Instrum ents — Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which extends the effective date of ASU 2016-13 for non-public business entities. ASU 2016-13, as amended, is effective for the Company on January 1, 2023, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements and related disclosures. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Schedule of Concentration of Risk | For each significant customer, revenue as a percentage of total revenues and gross accounts receivable as a percentage of total gross accounts receivable as of the periods presented were as follows: Accounts Receivable Revenue December 31, Year Ended December 31, 2021 2020 2021 2020 Customer A 10% 26% 21 % 30 % Customer B * 11% 13 % 26 % Customer C 20% 25% 10 % * Customer D 26% 16% * * * less than 10% |
Schedule of Accounts Receivable | Accounts receivable consisted of the following: December 31, (in thousands) 2021 2020 Accounts receivable $ 17,146 $ 17,529 Less: allowance for doubtful accounts (72) (80) Accounts receivable, net $ 17,074 $ 17,449 |
Business Combination (Tables)
Business Combination (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule Of Reverse Recapitalization | The following table details the number of shares of Common Stock issued immediately following the consummation of the Business Combination: Shares CMLS II Class A common stock, outstanding prior to Business Combination 27,600,000 Less: CMLS II Redemption shares (809,850) Class A common stock of CMLS II, net of redemptions 26,790,150 Conversion of CMLS II Founder Shares for Common Stock 6,900,000 Shares issued pursuant to PIPE Investment 36,500,000 Conversion of Old SomaLogic shares for Common Stock (1) 110,973,213 Total shares of SomaLogic Common Stock, immediately after Business Combination 181,163,363 (1) The number of Old SomaLogic shares was determined as the 75,404,883 shares of Old SomaLogic Class B common stock and 31,485,973 shares of Old SomaLogic redeemable convertible preferred stock (assuming deemed conversion to Old SomaLogic Class B common stock) outstanding immediately prior to the closing of the Business Combination multiplied by the Exchange Ratio of 0.8381. |
Revenue (Tables)
Revenue (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Disaggregation of Revenue | The following table provides information about disaggregated revenue by product line: Year Ended December 31, (in thousands) 2021 2020 Assay services revenue $ 68,038 $ 45,827 Product revenue 1,277 1,907 Collaboration revenue 3,051 2,483 Other revenue: Royalties 8,515 5,261 Other 745 411 Total other revenue 9,260 5,672 Total revenue $ 81,626 $ 55,889 |
Summary of Change in Contract Liabilities | A summary of the change in contract liabilities is as follows: December 31, (in thousands) 2021 2020 Balance at beginning of period $ 5,177 $ 5,469 Recognition of revenue included in balance at beginning of period (1,762) (1,003) Revenue deferred during the period, net of revenue recognized 1,970 711 Balance at end of period $ 5,385 $ 5,177 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value of Assets Measured on Recurring Basis | The following tables set forth our financial assets measured at fair value on a recurring basis and the level of inputs used in such measurements: As of December 31, 2021 (in thousands) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Aggregate Fair Value Fair Value Level Cash and cash equivalents: Cash $ 114,533 $ — $ — $ 114,533 Level 1 Money market funds 324,955 — — 324,955 Level 1 Total cash and cash equivalents 439,488 — — 439,488 Investments: Commercial paper 177,852 16 (57) 177,811 Level 2 U.S. Treasuries 12,021 — (9) 12,012 Level 2 Asset-backed securities 12,084 — (8) 12,076 Level 2 Corporate bonds 16,332 — (13) 16,319 Level 2 Total investments 218,289 16 (87) 218,218 Total assets measured at fair value on a recurring basis $ 657,777 $ 16 $ (87) $ 657,706 As of December 31, 2020 (in thousands) Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Aggregate Fair Value Fair Value Level Cash and cash equivalents: Cash $ 138,977 $ — $ — $ 138,977 Level 1 Money market funds 23,568 — — 23,568 Level 1 Commercial paper 2,399 — — 2,399 Level 2 Total cash and cash equivalents 164,944 — — 164,944 Investments: Commercial paper 33,863 2 (2) 33,863 Level 2 Corporate bonds 6,093 — (2) 6,091 Level 2 Total investments 39,956 2 (4) 39,954 Total assets measured at fair value on a recurring basis $ 204,900 $ 2 $ (4) $ 204,898 |
Schedule of Fair Value of Liabilities Measured on Recurring Basis | The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: (in thousands) December 31, 2021 December 31, 2020 Fair Value Level Liabilities: Warrant liability - Public Warrants $ 18,437 $ — Level 1 Warrant liability - Private Placement Warrants 16,744 — Level 2 Earn-out liability 26,885 — Level 3 Compound derivative liability — 425 Level 3 Total liabilities measured at fair value on a recurring basis $ 62,066 $ 425 |
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The significant unobservable inputs used in the Monte Carlo simulation to measure the Earn-Out Shares that are categorized within Level 3 of the fair value hierarchy as of December 31, 2021 are as follows: December 31, 2021 Stock price on valuation date $ 11.64 Volatility 85.60 % Risk-free rate 0.34 % Dividend yield — % |
Schedule Fair Value of Liabilities, Unobservable Input Reconciliation | The change in the fair value of the earn-out liability for the year ended December 31, 2021 is summarized as follows: (in thousands) Fair Value Fair value of earn-out liability at Closing $ 25,016 Change in fair value of earn-out liability 1,869 Balance as of December 31, 2021 $ 26,885 |
Inventory (Tables)
Inventory (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Schedule of Current Inventory | Inventory was comprised of the following: December 31, (in thousands) 2021 2020 Raw materials $ 15,205 $ 12,883 Finished goods 93 161 Total inventory $ 15,298 $ 13,044 Inventory (current) $ 11,213 $ 7,020 Non-current inventory $ 4,085 $ 6,024 |
Schedule of Noncurrent Inventory | Inventory was comprised of the following: December 31, (in thousands) 2021 2020 Raw materials $ 15,205 $ 12,883 Finished goods 93 161 Total inventory $ 15,298 $ 13,044 Inventory (current) $ 11,213 $ 7,020 Non-current inventory $ 4,085 $ 6,024 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Summary of Property and Equipment | Property and equipment was comprised of the following: December 31, (in thousands) 2021 2020 Lab equipment $ 10,504 $ 9,865 Computer equipment 1,416 1,402 Furniture and fixtures 951 947 Software 4,866 2,657 Leasehold improvements 2,275 3,539 Construction in progress 4,789 81 Total property and equipment, at cost 24,801 18,491 Less: Accumulated depreciation and amortization (15,244) (14,578) Property and equipment, net $ 9,557 $ 3,913 |
Accrued Liabilities (Tables)
Accrued Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Summary of Accrued Liabilities | Accrued liabilities consisted of the following: December 31, (in thousands) 2021 2020 Accrued compensation $ 9,832 $ 5,378 Accrued charitable contributions 400 400 Accrued medical claims 398 307 Other 479 225 Total accrued liabilities $ 11,109 $ 6,310 |
Commitment and Contingencies (T
Commitment and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Future Minimum Rental Payments for Operating Leases | As of December 31, 2021, we have future commitments resulting from these operating lease arrangements totaling $5.5 million, which consisted of the following: (in thousands) December 31, 2021 2022 $ 1,850 2023 1,905 2024 810 2025 834 2026 143 Total future minimum lease payments $ 5,542 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Debt consisted of the following: December 31, (in thousands) 2021 2020 Paycheck Protection Program loan $ — $ 3,520 Amended and Restated Credit Agreement — 33,087 Plus: Premium — 708 Less: Unamortized debt issuance costs — (2,566) Total long-term debt $ — $ 34,749 Current portion of long-term debt $ — $ 2,423 Long-term debt, net of current portion $ — $ 32,326 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Stock-based Compensation | Stock-based compensation was recorded in the consolidated statements of operations and comprehensive loss as shown in the following table: Year Ended December 31, (in thousands) 2021 2020 Cost of assay services revenue $ 633 $ 413 Cost of product revenue 14 14 Research and development 10,958 4,173 Selling, general and administrative 16,810 10,572 Total stock-based compensation $ 28,415 $ 15,172 |
Summary of Stock Option Activity | The following table shows a summary of all stock option activity for the year ended December 31, 2021: (in thousands, except share and per share data) Number of Weighted Weighted Aggregate Outstanding as of December 31, 2020 11,350,934 $ 3.92 Granted 10,271,113 $ 7.49 Exercised (1,311,307) $ 3.05 Forfeited (453,551) $ 4.54 Expired (154,344) $ 2.26 Outstanding as of December 31, 2021 19,702,845 $ 5.83 8.31 $ 115,314 Exercisable as of December 31, 2021 7,554,433 $ 3.88 6.77 $ 58,655 Vested and expected to vest as of December 31, 2021 17,144,896 $ 5.67 8.17 $ 103,148 |
Schedule of Assumptions Used for Valuing Stock Options Granted | The assumptions used in valuing the stock options granted are set forth in the following table: Year Ended December 31, 2021 2020 Expected dividend yield — % — % Expected volatility 71.4 – 92.8% 83.5 – 92.0% Risk-free interest rate 0.64 – 1.38% 0.32 – 0.54% Expected weighted-average life of options 6.04 years 5.95 years |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The components of the Company’s provision for income taxes are as follows: Year Ended December 31, (in thousands) 2021 2020 Current income tax expense (benefit) Federal $ 17 $ 3 State 21 20 38 23 Deferred tax expense (benefit) Federal — — State — — — — Provision for income taxes $ 38 $ 23 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of the income tax benefit calculated at the federal statutory rate to the total income tax provision is as follows: Year Ended December 31, (in thousands) 2021 2020 Income tax benefit at the federal statutory rate $ (18,404) $ (11,128) State income taxes, net of federal income tax benefit (3,008) (3,003) Nondeductible stock-based compensation 1,049 1,094 Expiration of net operating loss and research and development credits 3,244 1,056 Term loan amendment — 19 Change in valuation allowance 15,092 14,446 Other permanent items 1,311 4 Research and development credits (1,110) (1,110) Return to provision adjustments 855 (993) Other, net 1,009 (362) Provision for income taxes $ 38 $ 23 |
Schedule of Deferred Tax Assets and Liabilities | The components of the deferred income tax assets and liabilities is as follows: December 31, (in thousands) 2021 2020 Deferred income tax assets: Net operating loss carryforwards $ 98,032 $ 84,358 Research and development credits 11,264 10,590 Depreciation and amortization 598 539 Deferred revenue 1,344 1,389 Accrued expenses and non-deductible reserves 200 761 Compensation accruals 1,796 1,076 Stock-based compensation 11,952 8,731 Interest expense carryforward 6,628 3,242 Loan discount and issuance costs — 2,333 Other 1,139 291 132,953 113,310 Valuation allowance (132,953) (113,310) Deferred income taxes, net of valuation allowance — — Deferred income tax liabilities — — Net deferred income tax assets (liabilities) $ — $ — |
Schedule of Unrecognized Tax Benefits Roll Forward | A reconciliation of the unrecognized tax benefits is as follows: December 31, (in thousands) 2021 2020 Unrecognized tax benefit – beginning balance $ 1,176 $ 1,071 Increase related to tax positions taken in the current year 111 111 Increase related to tax positions taken in the prior year — — Decrease related to tax positions taken in the prior year (36) (6) Unrecognized tax benefit – ending balance $ 1,251 $ 1,176 |
Net Loss Per Share (Tables)
Net Loss Per Share (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Net Loss Per Share | : Year Ended December 31, (in thousands, except share and per share data) 2021 2020 Net loss $ (87,547) $ (53,015) Weighted-average shares outstanding, basic and diluted 137,157,283 65,161,358 Net loss per share, basic and diluted $ (0.64) $ (0.81) |
Schedule of Potentially Dilutive Securities Excluded from Computation of Net Loss Per Share | The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive: Year Ended December 31, 2021 2020 Anti-dilutive shares: Stock options to purchase common stock 19,702,845 11,350,934 Public Warrants and Private Placement Warrants 10,533,324 — Convertible debt (on an if-converted basis) — 450,591 Total anti-dilutive shares 30,236,169 11,801,525 |
Correction of Error in Previo_2
Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Changes and Error Corrections [Abstract] | |
Schedule of Error Corrections and Prior Period Adjustments | The effects of this error on our previously reported 2021 condensed consolidated statements of operations and comprehensive loss on a quarter-to-date and year-to-date basis are as follows: Three Months Ended September 30, 2021 (in thousands, except share and per share amounts) Originally Reported Adjustment As Restated Revenue Assay services revenue $ 17,499 $ — $ 17,499 Product revenue 75 — 75 Collaboration revenue 763 — 763 Other revenue 1,655 — 1,655 Total revenue 19,992 — 19,992 Operating expenses Cost of assay services revenue 8,737 — 8,737 Cost of product revenue 33 — 33 Research and development 15,596 — 15,596 Selling, general and administrative 20,632 — 20,632 Total operating expenses 44,998 — 44,998 Loss from operations (25,006) — (25,006) Other (expense) income Interest income and other, net 55 — 55 Interest expense (2) — (2) Change in fair value of warrant liabilities (8,111) — (8,111) Change in fair value of earn-out liability (5,662) — (5,662) Loss on extinguishment of debt, net (2,693) — (2,693) Total other expense (16,413) — (16,413) Net loss $ (41,419) $ — $ (41,419) Other comprehensive loss Net unrealized loss on available-for-sale securities (15) — (15) Foreign currency translation loss (4) — (4) Total other comprehensive loss (19) — (19) Comprehensive loss $ (41,438) $ — $ (41,438) Net loss per share, basic and diluted $ (0.55) $ 0.25 $ (0.30) Weighted average shares used in computing net loss per share, basic and diluted 75,684,521 61,491,707 137,176,228 Nine Months Ended September 30, 2021 (in thousands, except share and per share amounts) Originally Reported Adjustment As Restated Revenue Assay services revenue $ 48,308 $ — $ 48,308 Product revenue 730 — 730 Collaboration revenue 2,288 — 2,288 Other revenue 7,306 — 7,306 Total revenue 58,632 — 58,632 Operating expenses Cost of assay services revenue 22,548 — 22,548 Cost of product revenue 452 — 452 Research and development 32,304 — 32,304 Selling, general and administrative 48,274 — 48,274 Total operating expenses 103,578 — 103,578 Loss from operations (44,946) — (44,946) Other (expense) income Interest income and other, net 126 — 126 Interest expense (1,324) — (1,324) Change in fair value of warrant liabilities (8,111) — (8,111) Change in fair value of earn-out liability (5,662) — (5,662) Loss on extinguishment of debt, net (4,323) — (4,323) Total other expense (19,294) — (19,294) Net loss $ (64,240) $ — $ (64,240) Other comprehensive loss Net unrealized loss on available-for-sale securities (7) — (7) Foreign currency translation loss (3) — (3) Total other comprehensive loss (10) — (10) Comprehensive loss $ (64,250) $ — $ (64,250) Net loss per share, basic and diluted $ (1.01) $ 0.48 $ (0.53) Weighted average shares used in computing net loss per share, basic and diluted 63,752,006 58,516,437 122,268,443 |
Description of Business (Detail
Description of Business (Details) - lease | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Number of early terminated leases | 2 | |
Revenue growth percentage | 74.00% | 46.00% |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) | Dec. 31, 2021USD ($)$ / shares | Mar. 31, 2020USD ($) | Jul. 31, 2011USD ($) | Sep. 30, 2021USD ($) | Sep. 30, 2021USD ($) | Dec. 31, 2021USD ($)segment$ / shares | Dec. 31, 2020USD ($)$ / shares | Sep. 01, 2021$ / shares | Feb. 28, 2021$ / sharesshares |
Class of Stock [Line Items] | |||||||||
Exchange ratio | 0.8381 | ||||||||
Common stock, par value (in usd per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||
Impairment of long-lived assets | $ 0 | $ 0 | |||||||
Collaboration revenue | $ 763,000 | $ 2,288,000 | 3,051,000 | 2,483,000 | |||||
Total other revenue | $ 1,655,000 | $ 7,306,000 | 9,260,000 | 5,672,000 | |||||
Advertising cost | $ 700,000 | 200,000 | |||||||
Expected dividend yield | 0.00% | ||||||||
Number of operating segments | segment | 1 | ||||||||
Total future minimum lease payments | $ 5,542,000 | $ 5,542,000 | |||||||
Class A Common Stock | |||||||||
Class of Stock [Line Items] | |||||||||
Exchange ratio | 0.8381 | 0.8381 | 0.8381 | ||||||
Common stock, par value (in usd per share) | $ / shares | $ 0.0001 | $ 0.0001 | |||||||
Royalties | |||||||||
Class of Stock [Line Items] | |||||||||
Total other revenue | $ 8,515,000 | $ 5,261,000 | |||||||
NEC Corporation ("NEC") | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement | |||||||||
Class of Stock [Line Items] | |||||||||
Collaborative arrangements, upfront payments | $ 12,000,000 | ||||||||
Collaborative arrangements, remaining performance obligation period | 15 years | ||||||||
NEC Solution Innovators, Ltd. ("NES") | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement | |||||||||
Class of Stock [Line Items] | |||||||||
Collaborative arrangements, annual payments | $ 2,000,000 | ||||||||
Collaborative arrangement, payment terms | 5 years | ||||||||
Collaborative arrangements, total payment amount | $ 10,000,000 | ||||||||
Collaboration revenue | $ 15,300,000 | ||||||||
Collaborative arrangements, license of intellectual property, term | 10 years | ||||||||
Public Warrants | |||||||||
Class of Stock [Line Items] | |||||||||
Exercise price of warrants (in usd per share) | $ / shares | 11.50 | $ 11.50 | |||||||
Public Warrants | CMLS II | |||||||||
Class of Stock [Line Items] | |||||||||
Warrants issued (in shares) | shares | 5,519,991 | ||||||||
Private Placement Warrants | |||||||||
Class of Stock [Line Items] | |||||||||
Exercise price of warrants (in usd per share) | $ / shares | $ 11.50 | $ 11.50 | |||||||
Private Placement Warrants | CMLS II | |||||||||
Class of Stock [Line Items] | |||||||||
Warrants issued (in shares) | shares | 5,013,333 | ||||||||
Exercise price of warrants (in usd per share) | $ / shares | $ 11.50 | ||||||||
Lab equipment | Minimum | |||||||||
Class of Stock [Line Items] | |||||||||
Property and equipment, useful life | 1 year | ||||||||
Lab equipment | Maximum | |||||||||
Class of Stock [Line Items] | |||||||||
Property and equipment, useful life | 5 years | ||||||||
Computer equipment | |||||||||
Class of Stock [Line Items] | |||||||||
Property and equipment, useful life | 3 years | ||||||||
Furniture and fixtures | |||||||||
Class of Stock [Line Items] | |||||||||
Property and equipment, useful life | 4 years | ||||||||
Software Development | |||||||||
Class of Stock [Line Items] | |||||||||
Property and equipment, useful life | 5 years | ||||||||
Accounts Receivable | Geographic Concentration Risk | Non-US | |||||||||
Class of Stock [Line Items] | |||||||||
Concentration risk, percentage | 18.00% |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Concentration of Risk (Details) - Customer Concentration Risk | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Customer A | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 10.00% | 26.00% |
Customer A | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 21.00% | 30.00% |
Customer B | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 11.00% | |
Customer B | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 13.00% | 26.00% |
Customer C | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 20.00% | 25.00% |
Customer C | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 10.00% | |
Customer D | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 26.00% | 16.00% |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Schedule of Accounts Receivable (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accounting Policies [Abstract] | ||
Accounts receivable | $ 17,146 | $ 17,529 |
Less: allowance for doubtful accounts | (72) | (80) |
Accounts receivable, net | $ 17,074 | $ 17,449 |
Business Combination - Addition
Business Combination - Additional Information (Details) $ / shares in Units, $ in Millions | Sep. 01, 2021USD ($)$ / shares |
Schedule of Reverse Recapitalization [Line Items] | |
Reverse recapitalization, cash paid to shareholders | $ 1,250 |
Reverse recapitalization, cash paid to shareholders, cash election related to issuance and rollover of shares | $ 50 |
Common Stock | |
Schedule of Reverse Recapitalization [Line Items] | |
Common stock issued, price per share (in usd per share) | $ / shares | $ 10 |
Business Combination - Earn-Out
Business Combination - Earn-Out Shares (Details) | Sep. 01, 2021dtradingDay$ / sharesshares |
Schedule of Reverse Recapitalization [Line Items] | |
Earn-out shares, stock price trigger (in usd per share) | $ / shares | $ 20 |
Earnout period, threshold trading days | d | 20 |
Earnout period, threshold consecutive trading days | tradingDay | 30 |
Old SomaLogic Shareholders | |
Schedule of Reverse Recapitalization [Line Items] | |
Earn-out shares, additional shares (in shares) | 3,500,125 |
Certain Employees and Directors | |
Schedule of Reverse Recapitalization [Line Items] | |
Earn-out shares, additional shares (in shares) | 1,499,875 |
Business Combination - PIPE Inv
Business Combination - PIPE Investment (Details) $ / shares in Units, $ in Millions | Sep. 01, 2021USD ($)$ / sharesshares |
Business Combination and Asset Acquisition [Abstract] | |
Common stock issued pursuant to the PIPE Investment (in shares) | shares | 36,500,000 |
Purchase price (in usd per share) | $ / shares | $ 10 |
Proceeds from reverse recapitalization, gross | $ | $ 365 |
Business Combination - CMLS II
Business Combination - CMLS II Shares (Details) - CMLS II $ / shares in Units, $ in Millions | Sep. 01, 2021USD ($)$ / sharesshares |
Schedule of Reverse Recapitalization [Line Items] | |
Redemption of shares (in shares) | 809,850 |
Stock price (in dollars per share) | $ / shares | $ 10 |
Stock redeemed, value | $ | $ 8.1 |
Stock converted from reverse capitalization (in shares) | 6,900,000 |
Stock converted, reverse recapitalization, conversion basis | 100.00% |
Business Combination - Summary
Business Combination - Summary of Shares (Details) | Sep. 01, 2021shares | Jul. 09, 2021shares | Nov. 20, 2020shares | Aug. 31, 2021shares | Jan. 31, 2020shares | Dec. 31, 2017shares | Dec. 31, 2020shares | Dec. 31, 2021shares |
Schedule of Reverse Recapitalization [Line Items] | ||||||||
Common stock, shares outstanding (in shares) | 181,163,363 | 114,266,515 | 181,552,241 | |||||
Common stock issued (in shares) | 36,500,000 | |||||||
Convertible preferred stock, shares outstanding (in shares) | 31,485,973 | 31,485,973 | 0 | |||||
Exchange ratio | 0.8381 | |||||||
Common Stock | ||||||||
Schedule of Reverse Recapitalization [Line Items] | ||||||||
Stock converted from reverse capitalization (in shares) | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 | |
Class B Common Stock | ||||||||
Schedule of Reverse Recapitalization [Line Items] | ||||||||
Common stock, shares outstanding (in shares) | 75,404,883 | |||||||
Common stock issued (in shares) | 800,000 | |||||||
Class A Common Stock | ||||||||
Schedule of Reverse Recapitalization [Line Items] | ||||||||
Exchange ratio | 0.8381 | 0.8381 | ||||||
CMLS II | ||||||||
Schedule of Reverse Recapitalization [Line Items] | ||||||||
Common stock, shares outstanding (in shares) | 27,600,000 | |||||||
Less: CMLS II Redemption of shares (in shares) | (809,850) | |||||||
Issuance of Common Stock upon Business Combination, net of transaction costs (in shares) | 26,790,150 | |||||||
Stock converted from reverse capitalization (in shares) | 6,900,000 |
Business Combination - Summar_2
Business Combination - Summary of Net Proceeds (Details) $ in Millions | Sep. 01, 2021USD ($) |
Business Combination and Asset Acquisition [Abstract] | |
Gross proceeds | $ 619.4 |
Proceeds from reverse recapitalization, gross | 365 |
Proceeds from CMLS II, gross | 254.4 |
Reverse recapitalization, cash paid to shareholders, cash election related to issuance and rollover of shares | 50 |
CMLS II and reverse recapitalization transaction costs | $ 39.3 |
Revenue - Disaggregation of Rev
Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Disaggregation of Revenue [Line Items] | ||||
Collaboration revenue | $ 763 | $ 2,288 | $ 3,051 | $ 2,483 |
Total other revenue | 1,655 | 7,306 | 9,260 | 5,672 |
Total revenue | 19,992 | 58,632 | 81,626 | 55,889 |
Assay services revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 17,499 | 48,308 | 68,038 | 45,827 |
Product revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 75 | $ 730 | 1,277 | 1,907 |
Royalties | ||||
Disaggregation of Revenue [Line Items] | ||||
Total other revenue | 8,515 | 5,261 | ||
Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Total other revenue | $ 745 | $ 411 |
Revenue - Change in Contract Li
Revenue - Change in Contract Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | ||
Balance at beginning of period | $ 5,177 | $ 5,469 |
Recognition of revenue included in balance at beginning of period | (1,762) | (1,003) |
Revenue deferred during the period, net of revenue recognized | 1,970 | 711 |
Balance at end of period | $ 5,385 | $ 5,177 |
Revenue - Narrative (Details)
Revenue - Narrative (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |||
Deferred revenue | $ 5,385 | $ 5,177 | $ 5,469 |
Deferred revenue related to collaboration | 3,900 | 5,000 | |
Service And Other Revenues | |||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |||
Deferred revenue | $ 1,500 | $ 200 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-01-01 | |||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |||
Remaining performance period | 3 years 3 months 18 days |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value of Assets Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Securities, Available-for-sale [Line Items] | ||
Total cash and cash equivalents | $ 439,488 | $ 164,944 |
Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total cash and cash equivalents | 439,488 | 164,944 |
Investments, amortized cost | 218,289 | 39,956 |
Investments, gross unrealized gain | 16 | 2 |
Investments, gross unrealized loss | (87) | (4) |
Investments, aggregate fair value | 218,218 | 39,954 |
Total assets measured at fair value on a recurring basis, amortized cost | 657,777 | 204,900 |
Total assets measured at fair value on a recurring basis, aggregate fair value | 657,706 | 204,898 |
Level 1 | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Cash | 114,533 | 138,977 |
Money market funds | 324,955 | 23,568 |
Level 2 | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Commercial paper | 2,399 | |
Level 2 | Commercial paper | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments, amortized cost | 177,852 | 33,863 |
Investments, gross unrealized gain | 16 | 2 |
Investments, gross unrealized loss | (57) | (2) |
Investments, aggregate fair value | 177,811 | 33,863 |
Level 2 | U.S. Treasuries | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments, amortized cost | 12,021 | |
Investments, gross unrealized gain | 0 | |
Investments, gross unrealized loss | (9) | |
Investments, aggregate fair value | 12,012 | |
Level 2 | Asset-backed securities | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments, amortized cost | 12,084 | |
Investments, gross unrealized gain | 0 | |
Investments, gross unrealized loss | (8) | |
Investments, aggregate fair value | 12,076 | |
Level 2 | Corporate bonds | Fair Value, Recurring | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments, amortized cost | 16,332 | 6,093 |
Investments, gross unrealized gain | 0 | 0 |
Investments, gross unrealized loss | (13) | (2) |
Investments, aggregate fair value | $ 16,319 | $ 6,091 |
Fair Value Measurements - Fai_2
Fair Value Measurements - Fair Value of Liabilities Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Earn-out liability | $ 26,885 | $ 0 |
Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total liabilities measured at fair value on a recurring basis | 62,066 | 425 |
Level 1 | Fair Value, Recurring | Public Warrants | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 18,437 | 0 |
Level 2 | Fair Value, Recurring | Private Placement Warrants | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liabilities | 16,744 | 0 |
Level 3 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Earn-out liability | 26,885 | 0 |
Compound derivative liability | $ 0 | $ 425 |
Fair Value Measurements - Earn-
Fair Value Measurements - Earn-out Liability, Inputs and Valuation Techniques (Details) | Dec. 31, 2021$ / shares |
Stock price on valuation date | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Earn-out liability, measurement input | 11.64 |
Volatility | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Earn-out liability, measurement input | 0.8560 |
Risk-free rate | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Earn-out liability, measurement input | 0.0034 |
Dividend yield | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Earn-out liability, measurement input | 0 |
Fair Value Measurements - Ear_2
Fair Value Measurements - Earn-out Liability, Reconciliation (Details) - Earn-out Liability - USD ($) $ in Thousands | 1 Months Ended | ||
Sep. 30, 2021 | Dec. 31, 2021 | Sep. 01, 2021 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value of liabilities, beginning balance | $ 26,885 | $ 25,016 | |
Change in fair value of liability | $ 1,869 |
Fair Value Measurements - Compo
Fair Value Measurements - Compound Derivative Liability (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Jun. 30, 2020USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Jun. 29, 2020USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair value of compound derivative liability, increase | $ 4,800 | |||
Amendment fee related to extinguishment of debt financed through additional principal | 2,500 | $ 0 | $ 2,500 | |
Additional interest, premium | $ 0 | $ 708 | ||
Amended and Restated Credit Agreement | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Additional interest, premium | $ 1,400 | $ 1,400 | ||
Credit Spread | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative liability, measurement input | 0.08 | |||
Recovery Rate | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative liability, measurement input | 0.69 | |||
Other Long Term Liabilities | Level 3 | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair value of compound derivative liability | $ 400 |
Fair Value Measurements - Conve
Fair Value Measurements - Convertible Debt (Details) $ in Millions | Dec. 31, 2020USD ($) |
Level 3 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Fair value of debt | $ 2.3 |
Inventory (Details)
Inventory (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 15,205 | $ 12,883 |
Finished goods | 93 | 161 |
Total inventory | 15,298 | 13,044 |
Inventory (current) | 11,213 | 7,020 |
Non-current inventory | $ 4,085 | $ 6,024 |
Property and Equipment - Summar
Property and Equipment - Summary of Property and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | $ 24,801 | $ 18,491 |
Less: Accumulated depreciation and amortization | (15,244) | (14,578) |
Property and equipment, net | 9,557 | 3,913 |
Lab equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | 10,504 | 9,865 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | 1,416 | 1,402 |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | 951 | 947 |
Software | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | 4,866 | 2,657 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | 2,275 | 3,539 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment, at cost | $ 4,789 | $ 81 |
Property and Equipment - Narrat
Property and Equipment - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Line Items] | ||
Depreciation | $ 1.8 | $ 2.3 |
Internal use software, amortization | 0.8 | 0.5 |
Unamortized internal use software costs | $ 2.4 | $ 1 |
Accrued Liabilities (Details)
Accrued Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Payables and Accruals [Abstract] | ||
Accrued compensation | $ 9,832 | $ 5,378 |
Accrued charitable contributions | 400 | 400 |
Accrued medical claims | 398 | 307 |
Other | 479 | 225 |
Total accrued liabilities | $ 11,109 | $ 6,310 |
Commitment and Contingencies -
Commitment and Contingencies - Operating Leases (Details) $ in Thousands | Feb. 10, 2022USD ($)leaseperiod | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) |
Subsequent Event [Line Items] | |||
Operating lease, termination fee | $ 300 | ||
Operating lease, restricted cash deposits | $ 800 | 300 | |
Operating lease, rent expense | 1,800 | $ 1,900 | |
Total future minimum lease payments | $ 5,542 | ||
Subsequent Event | |||
Subsequent Event [Line Items] | |||
Number of lease agreements | lease | 2 | ||
Annual base rent | $ 1,300 | ||
Annual base rent, percentage increase per year | 3.00% | ||
Lease improvement allowances, per lease | $ 3,500 | ||
Number of extension options | period | 3 | ||
Extension term | 60 months | ||
Subsequent Event | Maximum | |||
Subsequent Event [Line Items] | |||
Annual base rent | $ 1,800 |
Commitment and Contingencies -F
Commitment and Contingencies -Future Minimum Rental Payments For Operating Leases (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2022 | $ 1,850 |
2023 | 1,905 |
2024 | 810 |
2025 | 834 |
2026 | 143 |
Total future minimum lease payments | $ 5,542 |
Commitment and Contingencies _2
Commitment and Contingencies - SAFE Agreement (Details) - USD ($) $ in Millions | Sep. 01, 2021 | Jul. 09, 2021 | Nov. 20, 2020 | Aug. 31, 2021 | Dec. 31, 2020 | Nov. 30, 2020 | Jan. 31, 2020 | Dec. 31, 2017 | Dec. 31, 2020 | Dec. 31, 2019 |
Class of Stock [Line Items] | ||||||||||
SAFE Agreement, rights and obligations, fixed payment | $ 5 | |||||||||
Proceeds from SAFE agreement | $ 5 | |||||||||
Issuance and sale of redeemable convertible preferred stock (in shares) | 13,643,059 | 17,842,914 | 737,463 | |||||||
Common Stock | ||||||||||
Class of Stock [Line Items] | ||||||||||
Stock converted from reverse capitalization (in shares) | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Details) - USD ($) | Dec. 31, 2021 | Apr. 09, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Jun. 29, 2020 |
Debt Instrument [Line Items] | |||||
Plus: Premium | $ 0 | $ 708,000 | |||
Less: Unamortized debt issuance costs | 0 | (2,566,000) | |||
Total long-term debt | 0 | 34,749,000 | |||
Current portion of long-term debt | 0 | 2,423,000 | |||
Long-term debt, net of current portion | 0 | 32,326,000 | |||
Paycheck Protection Program loan | Paycheck Protection Program loan | |||||
Debt Instrument [Line Items] | |||||
Debt, gross | 0 | 3,520,000 | |||
Amended and Restated Credit Agreement | |||||
Debt Instrument [Line Items] | |||||
Debt, gross | $ 0 | $ 33,300,000 | $ 33,087,000 | ||
Plus: Premium | $ 1,400,000 | $ 1,400,000 |
Debt - Convertible Debt (Detail
Debt - Convertible Debt (Details) | Sep. 01, 2021shares | Jul. 09, 2021shares | Nov. 20, 2020shares | Aug. 31, 2021shares | Jan. 31, 2020shares | Dec. 31, 2017shares | Dec. 31, 2020shares | Dec. 31, 2021USD ($) | Sep. 30, 2021USD ($) | Sep. 30, 2021USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Jun. 30, 2017 | Mar. 31, 2007USD ($) |
Debt Instrument [Line Items] | ||||||||||||||
Loss on extinguishment of debt, net | $ 2,693,000 | $ 4,323,000 | $ 4,323,000 | $ 551,000 | ||||||||||
Common Stock | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Stock converted from reverse capitalization (in shares) | shares | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 | |||||||
Class B Common Stock | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt conversion, converted instrument, shares issued (in shares) | shares | 682,070 | |||||||||||||
Convertible Debt | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Debt, principal amount | $ 2,000,000 | |||||||||||||
Interest rate | 3.75% | |||||||||||||
Debt, decrease in carrying value | 100,000 | |||||||||||||
Amortization of discount (less than) | 100,000 | $ 100,000 | ||||||||||||
Loss on extinguishment of debt, net | 2,700,000 | |||||||||||||
Debt outstanding | $ 0 | 0 | ||||||||||||
Interest expense (less than) | $ 100,000 | $ 100,000 | ||||||||||||
Convertible Debt | Common Stock | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Convertible debt, conversion ratio (in usd per share) | 3.72 | |||||||||||||
Convertible Debt | Preferred Stock | ||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||
Convertible debt, conversion ratio (in usd per share) | 5.87 |
Debt - Paycheck Protection Prog
Debt - Paycheck Protection Program (Details) - Paycheck Protection Program loan - Paycheck Protection Program loan - USD ($) | Dec. 31, 2021 | Jun. 21, 2021 | Dec. 31, 2020 | Apr. 30, 2020 | Apr. 13, 2020 |
Debt Instrument [Line Items] | |||||
Debt, principal amount | $ 3,500,000 | ||||
Interest rate | 0.98% | ||||
Accrued interest (less than) | $ 100,000 | ||||
Debt outstanding | $ 0 | $ 3,520,000 |
Debt - Amended and Restated Cre
Debt - Amended and Restated Credit Agreement (Details) - USD ($) $ / shares in Units, $ in Thousands | Sep. 01, 2021 | Jul. 09, 2021 | Apr. 09, 2021 | Nov. 20, 2020 | Aug. 31, 2021 | Jan. 31, 2020 | Dec. 31, 2017 | Feb. 29, 2016 | Dec. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Jun. 29, 2020 |
Debt Instrument [Line Items] | |||||||||||||||
Common stock issued (in shares) | 36,500,000 | ||||||||||||||
Fair value of common stock issued | $ 357,198 | $ 202,116 | |||||||||||||
Additional interest, premium | $ 708 | 0 | 708 | ||||||||||||
Issuance of Common Stock for conversion of convertible debt | 4,631 | 0 | |||||||||||||
Loss on extinguishment of debt, net | $ 2,693 | $ 4,323 | 4,323 | 551 | |||||||||||
Paid-in-kind interest | 165 | 587 | |||||||||||||
Class B Common Stock | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Common stock issued (in shares) | 800,000 | ||||||||||||||
Common stock issued, price per share (in usd per share) | $ 12.35 | ||||||||||||||
Fair value of common stock issued | $ 9,900 | ||||||||||||||
Debt conversion, converted instrument, shares issued (in shares) | 682,070 | ||||||||||||||
Redeemable Convertible Preferred Stock | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt conversion, converted instrument, shares issued (in shares) | 2,651,179 | ||||||||||||||
Common Stock | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Common stock issued, price per share (in usd per share) | $ 10 | ||||||||||||||
Stock converted from reverse capitalization (in shares) | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 | ||||||||
Amended and Restated Credit Agreement | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Proceeds from debt, net of issuance costs | $ 3,400 | $ 35,000 | |||||||||||||
Payments of issuance costs | $ 800 | ||||||||||||||
Additional debt recorded to PIK | 1,600 | ||||||||||||||
Financing fees | $ 200 | ||||||||||||||
Interest rate | 11.00% | 12.00% | |||||||||||||
Interest rate, deferred option | 2.00% | 3.00% | |||||||||||||
Amendment fee | $ 2,500 | ||||||||||||||
Additional interest, premium | $ 1,400 | $ 1,400 | |||||||||||||
Issuance of Common Stock for conversion of convertible debt | $ 18,000 | ||||||||||||||
Payment of debt prepayment cost | 10,000 | ||||||||||||||
Payment of debt prepayment cost, prepayment penalty fees | $ 4,000 | 2,500 | |||||||||||||
Payment of debt prepayment cost, debt prepayment amendment fees | $ 5,500 | ||||||||||||||
Loss on extinguishment of debt, net | 5,200 | 600 | |||||||||||||
Debt outstanding | $ 33,300 | $ 33,087 | 0 | 33,087 | |||||||||||
Interest expense (less than) | 1,300 | 5,800 | |||||||||||||
Noncash amortization of debt issuance costs | 300 | 2,000 | |||||||||||||
Amortization of premium | 100 | 500 | |||||||||||||
Paid-in-kind interest | $ 200 | $ 600 | |||||||||||||
Amended and Restated Credit Agreement | London Interbank Offered Rate (LIBOR) | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Floor rate | 1.00% | ||||||||||||||
Basis spread on variable rate | 8.86% | 12.50% |
Redeemable Convertible Prefer_2
Redeemable Convertible Preferred Stock (Details) | Sep. 01, 2021shares | Aug. 31, 2021 | Jul. 09, 2021shares | Nov. 20, 2020shares | Aug. 31, 2021shares | Dec. 31, 2020USD ($)$ / sharesshares | Nov. 30, 2020$ / sharesshares | Jan. 31, 2020shares | Dec. 31, 2017shares | Dec. 31, 2020USD ($)$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares | Dec. 31, 2021shares |
Temporary Equity [Line Items] | ||||||||||||
Issuance and sale of redeemable convertible preferred stock (in shares) | 13,643,059 | 17,842,914 | 737,463 | |||||||||
Issuance and sale of redeemable convertible preferred stock, price per share (in dollars per share) | $ / shares | $ 6.78 | $ 6.78 | $ 6.78 | $ 6.78 | ||||||||
Aggregate purchase price | $ | $ 213,500,000 | |||||||||||
Equity issuance costs | $ | $ 11,400,000 | $ 11,359,000 | ||||||||||
Convertible preferred stock, shares authorized (in shares) | 50,000,000 | 50,000,000 | 50,000,000 | 0 | ||||||||
Convertible preferred stock, shares issued (in shares) | 31,485,973 | 31,485,973 | 31,485,973 | 0 | ||||||||
Convertible preferred stock, shares outstanding (in shares) | 31,485,973 | 31,485,973 | 31,485,973 | 31,485,973 | 0 | |||||||
Convertible preferred stock, liquidation preference | $ | $ 213,500,000 | $ 213,500,000 | $ 213,500,000 | |||||||||
Exchange ratio | 0.8381 | |||||||||||
Common Stock | ||||||||||||
Temporary Equity [Line Items] | ||||||||||||
Stock converted from reverse capitalization (in shares) | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 | |||||
Class B Common Stock | ||||||||||||
Temporary Equity [Line Items] | ||||||||||||
Conversion ratio | 2 |
Equity (Details)
Equity (Details) | Dec. 31, 2021d$ / sharesshares | Dec. 31, 2021d$ / sharesshares | Sep. 01, 2021$ / sharesshares | Dec. 31, 2020$ / sharesshares |
Class of Warrant or Right [Line Items] | ||||
Common stock, shares authorized (in shares) | shares | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
Common stock, par value (in usd per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | shares | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Preferred stock, par value (in usd per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Fair market value price period | d | 10 | |||
Fair market value, maximum conversion ratio | 0.361 | 0.361 | ||
Common stock equals or exceeds $10 | ||||
Class of Warrant or Right [Line Items] | ||||
Stock price redemption threshold (in usd per share) | $ 10 | $ 10 | ||
Redemption price (in usd per share) | $ 0.10 | $ 0.10 | ||
Notice required for redemption of warrants | d | 30 | |||
Trading days threshold for warrant redemption | d | 20 | |||
Consecutive trading days threshold for redemption | d | 30 | |||
Business days required for notice | d | 3 | |||
Common stock equals or exceeds $10 | Minimum | ||||
Class of Warrant or Right [Line Items] | ||||
Stock price redemption threshold (in usd per share) | $ 10 | $ 10 | ||
Common stock equals or exceeds $10 | Maximum | ||||
Class of Warrant or Right [Line Items] | ||||
Stock price redemption threshold (in usd per share) | 18 | 18 | ||
Common stock equals or exceeds $18 | ||||
Class of Warrant or Right [Line Items] | ||||
Stock price redemption threshold (in usd per share) | 18 | 18 | ||
Redemption price (in usd per share) | $ 0.01 | $ 0.01 | ||
Trading days threshold for warrant redemption | d | 20 | |||
Consecutive trading days threshold for redemption | d | 30 | |||
Business days required for notice | d | 3 | |||
Public Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants outstanding (in shares) | shares | 5,519,991 | 5,519,991 | ||
Exercise price of warrants (in usd per share) | $ 11.50 | $ 11.50 | ||
Private Placement Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants outstanding (in shares) | shares | 5,013,333 | 5,013,333 | ||
Exercise price of warrants (in usd per share) | $ 11.50 | $ 11.50 |
Stock-based Compensation - Narr
Stock-based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands | Sep. 01, 2021shares | Jul. 09, 2021shares | Nov. 20, 2020shares | Dec. 31, 2021USD ($)$ / sharesshares | Aug. 31, 2021shares | Jan. 31, 2020shares | Dec. 31, 2017shares | Dec. 31, 2020shares | Dec. 31, 2021USD ($)plan$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of equity incentive plans | plan | 3 | |||||||||
Options outstanding (in shares) | shares | 19,702,845 | 11,350,934 | 19,702,845 | 11,350,934 | ||||||
Total intrinsic value of options exercised | $ | $ 4,700 | $ 400 | ||||||||
Weighted-average grant date fair value for options granted (in dollar per share) | $ / shares | $ 4.78 | $ 1.69 | ||||||||
Stock-based compensation | $ | $ 28,415 | $ 15,172 | ||||||||
Risk-free interest rate, minimum | 0.64% | 0.32% | ||||||||
Risk-free interest rate, maximum | 1.38% | 0.54% | ||||||||
Common Stock | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Stock converted from reverse capitalization (in shares) | shares | 110,973,213 | 571,642 | 4,443,906 | 12,342 | 1,236,135 | 670,480 | 527,767.87 | |||
Selling, general and administrative | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Stock-based compensation expense related to secondary sale transaction | $ | $ 6,500 | |||||||||
Stock-based compensation | $ | $ 16,810 | $ 10,572 | ||||||||
Stock Option Awards | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting period | 4 years | |||||||||
Compensation expense not yet recognized | $ | $ 40,200 | $ 40,200 | ||||||||
Compensation expense not yet recognized, weighted average period | 2 years 11 months 19 days | |||||||||
Incremental stock-based compensation expense | $ | $ 700 | |||||||||
Stock Option Awards | First-year anniversary | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 25.00% | |||||||||
Performance Awards | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Compensation expense not yet recognized | $ | $ 40 | $ 40 | ||||||||
Performance Awards | Class B Common Stock | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of awards granted (in shares) | shares | 53,120 | 14,727 | ||||||||
Stock-based compensation | $ | 800 | |||||||||
Earn-Out Shares | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Compensation expense not yet recognized | $ | $ 6,700 | $ 6,700 | ||||||||
Compensation expense not yet recognized, weighted average period | 1 year 2 months 12 days | |||||||||
Stock-based compensation | $ | $ 2,900 | |||||||||
Number of shares outstanding (in shares) | shares | 1,444,484 | 1,444,484 | ||||||||
Weighted-average grant date fair value for awards granted (in dollars per share) | $ / shares | $ 7.04 | |||||||||
Expected volatility | 89.80% | |||||||||
Risk-free interest rate, minimum | 0.10% | |||||||||
Risk-free interest rate, maximum | 0.11% | |||||||||
Earn-Out Shares | Merger Agreement | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of awards granted (in shares) | shares | 1,499,875 | |||||||||
Earn-Out Shares | Minimum | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Stock price (in dollars per share) | $ / shares | $ 10.63 | $ 10.63 | ||||||||
Earn-Out Shares | Maximum | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Stock price (in dollars per share) | $ / shares | $ 10.67 | $ 10.67 | ||||||||
2021 Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of shares authorized to issue (in shares) | shares | 21,300,000 | 21,300,000 | ||||||||
Number of awards granted (in shares) | shares | 2,944,448 | |||||||||
Number of shares reserved for issuance (in shares) | shares | 38,496,936 | 38,496,936 | ||||||||
Outside Inventive Plan, 2017 and 2019 Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Options outstanding (in shares) | shares | 14,443,767 | 14,443,767 | ||||||||
Outside Incentive Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Options outstanding (in shares) | shares | 5,259,078 | 5,259,078 |
Stock-based Compensation - Sche
Stock-based Compensation - Schedule of Stock-based Compensation (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Stock-based compensation | $ 28,415 | $ 15,172 |
Cost of revenue | Assay services revenue | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Stock-based compensation | 633 | 413 |
Cost of revenue | Product revenue | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Stock-based compensation | 14 | 14 |
Research and development | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Stock-based compensation | 10,958 | 4,173 |
Selling, general and administrative | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Stock-based compensation | $ 16,810 | $ 10,572 |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Number of Shares | ||
Outstanding, beginning balance (in shares) | 11,350,934 | |
Granted (in shares) | 10,271,113 | |
Exercised (in shares) | (1,311,307) | |
Forfeited (in shares) | (453,551) | |
Expired (in shares) | (154,344) | |
Outstanding, ending balance (in shares) | 19,702,845 | 11,350,934 |
Exercisable (in shares) | 7,554,433 | |
Vested and expected to vest (in shares) | 17,144,896 | |
Weighted Average Exercise Price Per Share | ||
Outstanding, balance (in dollars per share) | $ 5.83 | $ 3.92 |
Granted (in dollars per share) | 7.49 | |
Exercised (in dollars per share) | 3.05 | |
Forfeited (in dollars per share) | 4.54 | |
Expired (in dollars per share) | 2.26 | |
Exercisable (in dollars per share) | 3.88 | |
Vested and expected to vest (in dollars per share) | $ 5.67 | |
Weighted Average Remaining Contractual Life (in years) | ||
Outstanding, Weighted Average Remaining Contractual Life | 8 years 3 months 21 days | |
Exercisable, Weighted Average Remaining Contractual Life | 6 years 9 months 7 days | |
Vested and expected to vest, Weighted Average Remaining Contractual Life | 8 years 2 months 1 day | |
Aggregate Intrinsic Value | ||
Outstanding, Aggregate Intrinsic Value | $ 115,314 | |
Exercisable, Aggregate Intrinsic Value | 58,655 | |
Vested and expected to vest, Aggregate Intrinsic Value | $ 103,148 |
Stock-Based Compensation - Sc_2
Stock-Based Compensation - Schedule of Assumptions Used for Valuing Stock Options Granted (Details) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected dividend yield | 0.00% | |
Expected volatility, minimum | 71.40% | 83.50% |
Expected volatility, maximum | 92.80% | 92.00% |
Risk-free interest rate, minimum | 0.64% | 0.32% |
Risk-free interest rate, maximum | 1.38% | 0.54% |
Stock options to purchase common stock | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected dividend yield | 0.00% | 0.00% |
Expected weighted-average life of options | 6 years 14 days | 5 years 11 months 12 days |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Loss Carryforwards [Line Items] | ||
Valuation allowance | $ 132,953,000 | $ 113,310,000 |
Valuation allowance, period increase | 19,700,000 | |
Unrecognized tax benefits that would impact effective tax rate | 1,300,000 | 1,200,000 |
Unrecognized tax benefits, income tax penalties and interest accrued | 0 | 0 |
Research and Development Tax Credit Carryforward | ||
Operating Loss Carryforwards [Line Items] | ||
Tax credit carryforward | 12,500,000 | 11,800,000 |
Federal | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating losses | 385,500,000 | 328,600,000 |
Net operating losses, not subject to expiration | 179,900,000 | |
Net operating losses, subject to expiration | 205,500,000 | |
State | ||
Operating Loss Carryforwards [Line Items] | ||
Net operating losses | $ 359,900,000 | $ 340,300,000 |
Income Taxes - Components of In
Income Taxes - Components of Income Tax Expense Benefit (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Current income tax expense (benefit) | ||
Federal | $ 17 | $ 3 |
State | 21 | 20 |
Current income tax expense (benefit) | 38 | 23 |
Deferred tax expense (benefit) | ||
Federal | 0 | 0 |
State | 0 | 0 |
Deferred tax expense (benefit) | 0 | 0 |
Provision for income taxes | $ 38 | $ 23 |
Income Taxes - Effective Income
Income Taxes - Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Income tax benefit at the federal statutory rate | $ (18,404) | $ (11,128) |
State income taxes, net of federal income tax benefit | (3,008) | (3,003) |
Nondeductible stock-based compensation | 1,049 | 1,094 |
Expiration of net operating loss and research and development credits | 3,244 | 1,056 |
Term loan amendment | 0 | 19 |
Change in valuation allowance | 15,092 | 14,446 |
Other permanent items | 1,311 | 4 |
Research and development credits | (1,110) | (1,110) |
Return to provision adjustments | 855 | (993) |
Other, net | 1,009 | (362) |
Provision for income taxes | $ 38 | $ 23 |
Income Taxes - Deferred Tax Ass
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Income Tax Disclosure [Abstract] | ||
Net operating loss carryforwards | $ 98,032 | $ 84,358 |
Research and development credits | 11,264 | 10,590 |
Depreciation and amortization | 598 | 539 |
Deferred revenue | 1,344 | 1,389 |
Accrued expenses and non-deductible reserves | 200 | 761 |
Compensation accruals | 1,796 | 1,076 |
Stock-based compensation | 11,952 | 8,731 |
Interest expense carryforward | 6,628 | 3,242 |
Loan discount and issuance costs | 0 | 2,333 |
Other | 1,139 | 291 |
Deferred tax assets, gross | 132,953 | 113,310 |
Valuation allowance | (132,953) | (113,310) |
Deferred income taxes, net of valuation allowance | 0 | 0 |
Deferred income tax liabilities | 0 | 0 |
Net deferred income tax assets (liabilities) | $ 0 | $ 0 |
Income Taxes - Unrecognized Tax
Income Taxes - Unrecognized Tax Benefits Rollforward (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of Unrecognized Tax Benefits [Roll Forward] | ||
Unrecognized tax benefits, beginning balance | $ 1,176 | $ 1,071 |
Increase related to tax positions taken in the current year | 111 | 111 |
Increase related to tax positions taken in the prior year | 0 | 0 |
Decrease related to tax positions taken in the prior year | (36) | (6) |
Unrecognized tax benefits, ending balance | 1,176 | |
Unrecognized tax benefits, ending balance | $ 1,251 | $ 1,176 |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Retirement Benefits [Abstract] | ||
Employer matching contribution, percentage of match | 100.00% | |
Employer matching contribution, percentage of eligible participant contributions | 4.00% | |
Amount of cost for defined contribution plan | $ 1.1 | $ 0.8 |
Related Parties (Details)
Related Parties (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Class of Stock [Line Items] | ||
Payments for charitable contributions | $ 200 | $ 100 |
Accrued charitable contributions, current | 400 | 400 |
Stock-based compensation | 28,415 | $ 15,172 |
Master Agreement | ||
Class of Stock [Line Items] | ||
Payments for related party consulting services | 900 | |
Performance Awards | Class B Common Stock | ||
Class of Stock [Line Items] | ||
Stock-based compensation | $ 800 |
Net Loss Per Share - Schedule o
Net Loss Per Share - Schedule of Basic and Diluted Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings Per Share [Abstract] | ||||
Net loss | $ (41,419) | $ (64,240) | $ (87,547) | $ (53,015) |
Weighted-average shares outstanding, basic (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Weighted-average shares outstanding, diluted (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Net loss per share, basic (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Net loss per share, diluted (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Net Loss Per Share - Schedule_2
Net Loss Per Share - Schedule of Potentially Dilutive Securities Excluded from Computation of Net Loss Per Share (Details) - shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 30,236,169 | 11,801,525 |
Stock options to purchase common stock | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 19,702,845 | 11,350,934 |
Public Warrants and Private Placement Warrants | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 10,533,324 | 0 |
Convertible debt (on an if-converted basis) | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total anti-dilutive shares (in shares) | 0 | 450,591 |
Subsequent Events (Details)
Subsequent Events (Details) $ in Thousands | Feb. 10, 2022lease | Jan. 04, 2022USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Subsequent Event [Line Items] | |||||
Collaboration agreement payments | $ 5,385 | $ 5,177 | $ 5,469 | ||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Number of lease agreements | lease | 2 | ||||
Subsequent Event | Illumina Cambridge, Ltd. | |||||
Subsequent Event [Line Items] | |||||
Collaboration agreement payments | $ 30,000 |
Correction of Error in Previo_3
Correction of Error in Previously Reported 2021 Interim Financial Statements (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues [Abstract] | ||||
Collaboration revenue | $ 763 | $ 2,288 | $ 3,051 | $ 2,483 |
Other revenue | 1,655 | 7,306 | 9,260 | 5,672 |
Total revenue | 19,992 | 58,632 | 81,626 | 55,889 |
Operating expenses | ||||
Research and development | 15,596 | 32,304 | 43,496 | 30,749 |
Selling, general and administrative | 20,632 | 48,274 | 77,971 | 36,882 |
Total operating expenses | 44,998 | 103,578 | 154,930 | 90,245 |
Loss from operations | (25,006) | (44,946) | (73,304) | (34,356) |
Other (expense) income | ||||
Interest income and other, net | 55 | 126 | 225 | 230 |
Interest expense | (2) | (1,324) | (1,324) | (18,338) |
Change in fair value of warrant liabilities | (8,111) | (8,111) | (6,952) | 0 |
Change in fair value of earn-out liability | (5,662) | (5,662) | (1,869) | 0 |
Loss on extinguishment of debt, net | (2,693) | (4,323) | (4,323) | (551) |
Total other expense | (16,413) | (19,294) | (14,243) | (18,659) |
Net loss | (41,419) | (64,240) | (87,547) | (53,015) |
Other comprehensive loss | ||||
Net unrealized loss on available-for-sale securities | (15) | (7) | (68) | (25) |
Foreign currency translation loss | (4) | (3) | (2) | (4) |
Total other comprehensive loss | (19) | (10) | (70) | (29) |
Comprehensive loss | $ (41,438) | $ (64,250) | $ (87,617) | $ (53,044) |
Net loss per share, basic (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Net loss per share, diluted (in dollars per share) | $ (0.30) | $ (0.53) | $ (0.64) | $ (0.81) |
Weighted-average shares used in computing net loss per share, basic (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Weighted-average shares used in computing net loss per share, diluted (in shares) | 137,176,228 | 122,268,443 | 137,157,283 | 65,161,358 |
Assay services revenue | ||||
Revenues [Abstract] | ||||
Revenue | $ 17,499 | $ 48,308 | $ 68,038 | $ 45,827 |
Operating expenses | ||||
Cost of revenue | 8,737 | 22,548 | 32,782 | 21,857 |
Product revenue | ||||
Revenues [Abstract] | ||||
Revenue | 75 | 730 | 1,277 | 1,907 |
Operating expenses | ||||
Cost of revenue | 33 | 452 | $ 681 | $ 757 |
Originally Reported | ||||
Revenues [Abstract] | ||||
Collaboration revenue | 763 | 2,288 | ||
Other revenue | 1,655 | 7,306 | ||
Total revenue | 19,992 | 58,632 | ||
Operating expenses | ||||
Research and development | 15,596 | 32,304 | ||
Selling, general and administrative | 20,632 | 48,274 | ||
Total operating expenses | 44,998 | 103,578 | ||
Loss from operations | (25,006) | (44,946) | ||
Other (expense) income | ||||
Interest income and other, net | 55 | 126 | ||
Interest expense | (2) | (1,324) | ||
Change in fair value of warrant liabilities | (8,111) | (8,111) | ||
Change in fair value of earn-out liability | (5,662) | (5,662) | ||
Loss on extinguishment of debt, net | (2,693) | (4,323) | ||
Total other expense | (16,413) | (19,294) | ||
Net loss | (41,419) | (64,240) | ||
Other comprehensive loss | ||||
Net unrealized loss on available-for-sale securities | (15) | (7) | ||
Foreign currency translation loss | (4) | (3) | ||
Total other comprehensive loss | (19) | (10) | ||
Comprehensive loss | $ (41,438) | $ (64,250) | ||
Net loss per share, basic (in dollars per share) | $ (0.55) | $ (1.01) | ||
Net loss per share, diluted (in dollars per share) | $ (0.55) | $ (1.01) | ||
Weighted-average shares used in computing net loss per share, basic (in shares) | 75,684,521 | 63,752,006 | ||
Weighted-average shares used in computing net loss per share, diluted (in shares) | 75,684,521 | 63,752,006 | ||
Originally Reported | Assay services revenue | ||||
Revenues [Abstract] | ||||
Revenue | $ 17,499 | $ 48,308 | ||
Operating expenses | ||||
Cost of revenue | 8,737 | 22,548 | ||
Originally Reported | Product revenue | ||||
Revenues [Abstract] | ||||
Revenue | 75 | 730 | ||
Operating expenses | ||||
Cost of revenue | 33 | 452 | ||
Adjustment | ||||
Revenues [Abstract] | ||||
Collaboration revenue | 0 | 0 | ||
Other revenue | 0 | 0 | ||
Total revenue | 0 | 0 | ||
Operating expenses | ||||
Research and development | 0 | 0 | ||
Selling, general and administrative | 0 | 0 | ||
Total operating expenses | 0 | 0 | ||
Loss from operations | 0 | 0 | ||
Other (expense) income | ||||
Interest income and other, net | 0 | 0 | ||
Interest expense | 0 | 0 | ||
Change in fair value of warrant liabilities | 0 | 0 | ||
Change in fair value of earn-out liability | 0 | 0 | ||
Loss on extinguishment of debt, net | 0 | 0 | ||
Total other expense | 0 | 0 | ||
Net loss | 0 | 0 | ||
Other comprehensive loss | ||||
Net unrealized loss on available-for-sale securities | 0 | 0 | ||
Foreign currency translation loss | 0 | 0 | ||
Total other comprehensive loss | 0 | 0 | ||
Comprehensive loss | $ 0 | $ 0 | ||
Net loss per share, basic (in dollars per share) | $ 0.25 | $ 0.48 | ||
Net loss per share, diluted (in dollars per share) | $ 0.25 | $ 0.48 | ||
Weighted-average shares used in computing net loss per share, basic (in shares) | 61,491,707 | 58,516,437 | ||
Weighted-average shares used in computing net loss per share, diluted (in shares) | 61,491,707 | 58,516,437 | ||
Adjustment | Assay services revenue | ||||
Revenues [Abstract] | ||||
Revenue | $ 0 | $ 0 | ||
Operating expenses | ||||
Cost of revenue | 0 | 0 | ||
Adjustment | Product revenue | ||||
Revenues [Abstract] | ||||
Revenue | 0 | 0 | ||
Operating expenses | ||||
Cost of revenue | $ 0 | $ 0 |