| | | | | | | | |
| | Unaudited | |
| | Year Ended | | | 11 Months Ended | |
| | December 31, | | | December 31, | |
| | 2022 | | | 2021 | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (71,521 | ) | | $ | (38,241 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 7,017 | | | | 4,651 | |
Stock-based compensation | | | 44,812 | | | | 1,765 | |
Change in fair value of earnout liability | | | (19,207 | ) | | | — | |
Change in fair value of derivative warrant liabilities | | | (22,132 | ) | | | 1,664 | |
Change in fair value of forward contract | | | (5,764 | ) | | | 230 | |
Accretion of available-for-sale securities | | | (949 | ) | | | — | |
Amortization of debt issuance costs | | | 917 | | | | 513 | |
Amortization of debt commitment fee asset | | | 266 | | | | 94 | |
Accretion of debt end of term liabilities | | | 285 | | | | 122 | |
Non-cash lease expense | | | 537 | | | | — | |
Goodwill impairment | | | 5,377 | | | | — | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (4,692 | ) | | | (1,063 | ) |
Prepaid expenses and other current assets | | | (1,099 | ) | | | (315 | ) |
Other assets | | | 34 | | | | (35 | ) |
Deferred revenue | | | (24 | ) | | | 493 | |
Accounts payable | | | (707 | ) | | | (389 | ) |
Accrued expenses and other current liabilities | | | 4,456 | | | | 1,554 | |
Other liabilities | | | (295 | ) | | | (87 | ) |
| | | | | | | | |
Net cash used in operating activities | | | (62,689 | ) | | | (29,044 | ) |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Purchases of property and equipment | | | (22,737 | ) | | | (7,008 | ) |
Purchases of available-for-sale securities | | | (84,287 | ) | | | — | |
| | | | | | | | |
Net cash used in investing activities | | | (107,024 | ) | | | (7,008 | ) |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Proceeds from Business Combination, net of transaction costs paid | | | 225,604 | | | | — | |
Transaction costs paid directly by Rigetti | | | (18,842 | ) | | | — | |
Proceeds from issuance of notes payable | | | 5,000 | | | | 27,000 | |
Payments on principal of notes payable | | | (1,291 | ) | | | — | |
Payments on debt issuance costs | | | (85 | ) | | | (247 | ) |
Payment on loan and security agreement exit fees | | | (1,000 | ) | | | — | |
Payments on deferred offering costs | | | — | | | | (1,548 | ) |
Proceeds from issuance of common stock upon exercise of stock options and warrants | | | 6,068 | | | | 378 | |
| | | | | | | | |
Net cash provided by financing activities | | | 215,454 | | | | 25,583 | |
| | | | | | | | |
Effect of changes in exchange rate on cash and restricted cash | | | 101 | | | | (5 | ) |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | 45,842 | | | | (10,474 | ) |
Cash, cash equivalents, and restricted cash at beginning of period | | | 12,046 | | | | 22,520 | |
| | | | | | | | |
Cash, cash equivalents, and restricted cash at end of period | | $ | 57,888 | | | $ | 12,046 | |
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 3,819 | | | $ | 1,489 | |
Supplemental disclosure of non-cash financing activity: | | | | | | | | |
Fair value of earn-out liability | | $ | 20,413 | | | $ | — | |
Deferred offering costs in accounts payable and accrued expenses | | $ | — | | | $ | 1,900 | |
Fair value of loan and security agreement warrant liability | | $ | — | | | $ | 2,691 | |
Fair value of private placement and public warrants liability | | $ | 22,932 | | | $ | — | |
Reclassification of loan and security agreement warrants to equity | | $ | 6,370 | | | $ | — | |
Settlement of the first tranche of forward contract | | $ | 3,305 | | | $ | — | |
Capitalization of deferred costs to equity upon share issuance | | $ | 1,520 | | | $ | — | |
Purchases of property and equipment recorded in accounts payable | | $ | 673 | | | $ | — | |
Purchases of property and equipment recorded in accrued expense | | $ | 639 | | | $ | — | |
Unrealized loss short term investments | | $ | 314 | | | $ | — | |
Right-of-use assets recorded on adoption of ASU 2016-02 | | $ | 6,270 | | | $ | — | |
Operating lease liabilities recorded on adoption of ASU 2016-02 | | $ | 6,620 | | | $ | — | |
Lease liabilities arising from obtaining right-of-use assets | | $ | 4,892 | | | $ | — | |