Skylight Health Group Inc. (formerly CB2 Insights Inc.)
Management Discussion and Analysis
For the three months ended March 31, 2021
FINANCIAL POSITION
Significant Assets
| | | | | | | | |
| | March 31, 2021 | | | December 31, 2020 | |
| | $ | | | $ | |
Cash | | | 15,247,699 | | | | 20,051,734 | |
Trade and other receivables | | | 1,934,613 | | | | 528,827 | |
Computer software | | | 1,088,041 | | | | 1,129,117 | |
Other intangible assets | | | 10,674,859 | | | | 5,344,131 | |
Goodwill | | | 4,140,120 | | | | 2,224,432 | |
Right of use assets | | | 6,145,058 | | | | 1,325,087 | |
The Company’s total assets as of March 31, 2021 were $42,587,928 (December 31, 2020: $31,472,077). These assets were mainly comprised of cash amounting to $15,247,699 (December 31, 2020: $20,051,734), trade and other receivables amounting to $1,934,613 (December 31, 2020: $528,827), computer software amounting to $1,088,041 (December 31, 2020: $1,129,117), other intangible assets amounting to $10,674,859 (December 31, 2020: $5,344,131), goodwill amounting to $4,140,120 (December 31, 2020: $2,224,432) and right of use assets amounting to $6,145,058 (December 31, 2020: $1,325,087). The significant increase in right of use assets is due to leases of newly acquired clinics. Significant decrease in cash is due to cash flows used by operations together with cash utilized in the acquisition of the new clinics.
Liquidity and Capital Resources
| | | | | | | | |
Period Ended March 31, | | 2021 | | | 2020 | |
| | $ | | | $ | |
Cash used in operating activities | | | (1,677,697) | | | | (3,389) | |
Cash used in investing activities | | | (1,412,953) | | | | (122,609) | |
Cash provided by financing activities | | | 976,169 | | | | 139,741 | |
As at March 31, 2021, the Company had a cash balance of $15,247,699 (March 31, 2020: $200,307). Increase in cash was due to cash provided by financing activities amounting to $976,169 (March 31, 2020: $139,741), offset by cash utilized in operations amounting to $1,677,697 (March 31, 2020: $3,389), cash utilized in software development amounting to $104,166 (March 31, 2020: $122,609), purchase consideration paid in the amount of $1,274,926 (March 31, 2020: $nil) and a foreign currency exchange impact of $76,946 (March 31, 2020: $56,291).
Adjustments to arrive at operating cash flow for the period ended March 31, 2021 include adjustment for depreciation and amortization of $750,775 (March 31, 2020: $614,148), unrealized foreign exchange loss of $87,119 (March 31, 2020: gain of $670,156), accretion on purchase consideration payable and loan payable amounting to $64,228 (March 31, 2020: $nil), interest on lease liabilities of $116,638 (March 31, 2020: $48,132), share-based compensation of $1,048,659 (March 31, 2020: $314,070), adjustment for change in fair value of financial instruments amounting to $36,486 (March 31, 2020: loss $454,857), other income related to the forgiveness of the loan payable amounting to $866,637 (March 31, 2020: $nil), other income related to gain on disposal of furniture and equipment amounting to $3,150 (March 31, 2020: $nil), and the change in non-cash working capital balances due to decrease (increase) of inventories of $34 (March 31, 2020: $4,520), decrease (increase) in trade and other receivables of $(1,259,354) (March 31, 2020: $18,275), decrease (increase) in prepaid expenses of $305,554 (March 31, 2020: $11,912), increase (decrease) in accounts payable and accrued liabilities of $328,873 (March 31, 2020: $184,034). The increase in cash utilized from operations during the period ended March 31, 2021 compared to March 31, 2020 is attributable to higher net loss during the period ended March 31, 2021.
16