Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2024 | May 07, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-40125 | |
Entity Registrant Name | Local Bounti Corporation/DE | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 98-1584830 | |
Entity Address, Address Line One | 400 W. Main St. | |
Entity Address, City or Town | Hamilton, | |
Entity Address, State or Province | MT | |
Entity Address, Postal Zip Code | 59840 | |
City Area Code | (800) | |
Local Phone Number | 640-4016 | |
Title of 12(b) Security | Common Stock, par value of $0.0001 per share | |
Trading Symbol | LOCL | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 8,487,988 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 | |
Entity Central Index Key | 0001840780 |
UNAUDITED CONDENSED CONSOLIDATE
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current assets | ||
Cash and cash equivalents | $ 8,242 | $ 10,326 |
Restricted cash | 6,489 | 6,569 |
Accounts receivable, net | 3,360 | 3,078 |
Inventory, net | 4,960 | 4,210 |
Prepaid expenses and other current assets | 2,620 | 2,805 |
Total current assets | 25,671 | 26,988 |
Property and equipment, net | 344,112 | 313,166 |
Operating lease right-of-use assets | 155 | 172 |
Intangible assets, net | 40,461 | 41,353 |
Other assets | 3,008 | 73 |
Total assets | 413,407 | 381,752 |
Current liabilities | ||
Accounts payable | 12,778 | 14,640 |
Accrued liabilities | 19,314 | 17,204 |
Financing obligation | 25 | 0 |
Operating lease liabilities | 76 | 97 |
Total current liabilities | 32,193 | 31,941 |
Long-term debt, net of debt issuance costs | 329,775 | 277,985 |
Financing obligation, noncurrent | 49,397 | 49,225 |
Operating lease liabilities, noncurrent | 95 | 114 |
Warrant liability | 11,394 | 7,214 |
Total liabilities | 422,854 | 366,479 |
Commitments and contingencies (Note 10) | ||
Stockholders' (deficit) equity | ||
Common stock, 0.0001 par value, 400,000,000 shares authorized, 8,437,542 and 8,311,229 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 1 | 1 |
Additional paid-in capital | 317,930 | 318,600 |
Accumulated deficit | (327,378) | (303,328) |
Total stockholders' (deficit) equity | (9,447) | 15,273 |
Total liabilities and stockholders' equity | $ 413,407 | $ 381,752 |
UNAUDITED CONDENSED CONSOLIDA_2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, shares issued (in shares) | 8,437,542 | 8,311,229 |
Common stock, shares outstanding (in shares) | 8,437,542 | 8,311,229 |
UNAUDITED CONDENSED CONSOLIDA_3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Income Statement [Abstract] | |||
Sales | $ 8,383 | $ 6,698 | |
Cost of goods sold | [1],[2] | 7,597 | 6,419 |
Gross profit | 786 | 279 | |
Operating expenses: | |||
Research and development | [1],[2] | 3,487 | 3,576 |
Selling, general and administrative | [1],[2] | 7,598 | 15,981 |
Total operating expenses | 11,085 | 19,557 | |
Loss from operations | (10,299) | (19,278) | |
Other income (expense): | |||
Change in fair value of warrant liability | (4,180) | 0 | |
Interest expense, net | (9,608) | (4,299) | |
Other income | 37 | 50 | |
Net loss | $ (24,050) | $ (23,527) | |
Net loss applicable to common stockholders per basic common share: | |||
Basic (in dollars per share) | $ (2.89) | $ (3.04) | |
Diluted (in dollars per share) | $ (2.89) | $ (3.04) | |
Weighted average common shares outstanding: | |||
Basic (in shares) | 8,325,944 | 7,727,866 | |
Diluted (in shares) | 8,325,944 | 7,727,866 | |
[1] Amounts include depreciation and amortization as follows: Three Months Ended March 31, 2024 2023 Cost of goods sold $ 1,203 $ 936 Research and development 797 566 Selling, general and administrative 1,228 1,956 Total depreciation and amortization $ 3,228 $ 3,458 Amounts include stock-based compensation as follows: Three Months Ended March 31, 2024 2023 Cost of goods sold $ 21 $ 87 Research and development 93 738 Selling, general and administrative (1,048) 5,134 Total stock-based compensation expense, net of amounts capitalized $ (934) $ 5,959 |
UNAUDITED CONDENSED CONSOLIDA_4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Total stock-based compensation expense, net of amounts capitalized | $ (934) | $ 5,959 |
Total depreciation and amortization | 3,228 | 3,458 |
Cost of goods sold | ||
Total stock-based compensation expense, net of amounts capitalized | 21 | 87 |
Total depreciation and amortization | 1,203 | 936 |
Research and development | ||
Total stock-based compensation expense, net of amounts capitalized | 93 | 738 |
Total depreciation and amortization | 797 | 566 |
Selling, general and administrative | ||
Total stock-based compensation expense, net of amounts capitalized | (1,048) | 5,134 |
Total depreciation and amortization | $ 1,228 | $ 1,956 |
UNAUDITED CONDENSED CONSOLIDA_5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit |
Beginning balance (in shares) at Dec. 31, 2022 | 7,976,980 | |||
Beginning balance at Dec. 31, 2022 | $ 121,333 | $ 1 | $ 300,645 | $ (179,313) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Vesting of restricted stock units, net (in shares) | 41,502 | |||
Stock-based compensation | 6,361 | 6,361 | ||
Net loss | (23,527) | (23,527) | ||
Ending balance (in shares) at Mar. 31, 2023 | 8,018,482 | |||
Ending balance at Mar. 31, 2023 | $ 104,167 | $ 1 | 307,006 | (202,840) |
Beginning balance (in shares) at Dec. 31, 2023 | 8,311,229 | 8,311,237 | ||
Beginning balance at Dec. 31, 2023 | $ 15,273 | $ 1 | 318,600 | (303,328) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Vesting of restricted stock units, net (in shares) | 126,305 | |||
Stock-based compensation | (670) | (670) | ||
Net loss | $ (24,050) | (24,050) | ||
Ending balance (in shares) at Mar. 31, 2024 | 8,437,542 | 8,437,542 | ||
Ending balance at Mar. 31, 2024 | $ (9,447) | $ 1 | $ 317,930 | $ (327,378) |
UNAUDITED CONDENSED CONSOLIDA_6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Operating Activities: | ||
Net loss | $ (24,050) | $ (23,527) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation | 2,335 | 1,782 |
Amortization of intangible assets | 893 | 1,676 |
Stock-based compensation expense, net of amounts capitalized | (934) | 5,959 |
Allowance for expected credit losses | 0 | 8 |
Inventory allowance | 223 | 30 |
Loss on disposal of property and equipment | 3 | 0 |
Change in fair value of warrant liability | 4,180 | 0 |
Paid-in-kind interest expense | 9,786 | 0 |
Amortization of debt issuance costs | 2,100 | 981 |
Interest expense on financing obligation | 198 | 50 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (281) | 76 |
Inventory | (973) | (284) |
Prepaid expenses and other current assets | 181 | 4 |
Other assets | (2,936) | 0 |
Accounts payable | 969 | 571 |
Operating lease liabilities | (21) | 0 |
Accrued liabilities | 1,244 | 4,844 |
Net cash used in operating activities | (7,083) | (7,830) |
Investing Activities: | ||
Purchases of property and equipment | (34,985) | (32,685) |
Net cash used in investing activities | (34,985) | (32,685) |
Financing Activities: | ||
Proceeds from issuance of debt | 39,904 | 23,045 |
Net cash provided by financing activities | 39,904 | 23,045 |
Net decrease in cash and cash equivalents and restricted cash | (2,164) | (17,470) |
Cash and cash equivalents and restricted cash at beginning of period | 16,895 | 24,938 |
Cash and cash equivalents and restricted cash at end of period | 14,731 | 7,468 |
Reconciliation of cash, cash equivalents, and restricted cash from the Unaudited Condensed Consolidated Balance Sheets to the Unaudited Condensed Consolidated Statements of Cash Flows | ||
Cash and cash equivalents | 8,242 | 7,468 |
Restricted cash | 6,489 | 0 |
Total cash and cash equivalents and restricted cash as shown in the Unaudited Condensed Consolidated Statements of Cash Flows | 14,731 | 7,468 |
Non-cash activities: | ||
Warrants issued in connection with debt modification | 0 | 25,697 |
Purchases of property and equipment included in accounts payable and accrued liabilities | 1,965 | 7,584 |
Interest capitalized to property and equipment, net | 5,683 | 2,079 |
Stock-based compensation capitalized to property and equipment, net | 264 | 577 |
Non-cash equity settlement on employee receivable | $ 0 | $ 175 |
Business Description
Business Description | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business Description | Business Description Description of the Business Local Bounti Corporation ("Local Bounti" or the "Company") was founded in August 2018 and is headquartered in Hamilton, Montana. The Company is a producer of sustainably grown living lettuce, and loose leaf lettuce. The Company is a controlled environment agriculture ("CEA") company that utilizes patented Stack & Flow Technology ® , which is a hybrid of vertical and hydroponic greenhouse farming, to grow healthy food sustainably and affordably. Through the Company's CEA process, its goal is to produce environmentally sustainable products in a manner that will increase harvest efficiency, limit water usage, and reduce the carbon footprint of the production and distribution process. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation and Principles of Consolidation Management of Local Bounti is responsible for the Unaudited Condensed Consolidated Financial Statements included in this document, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the statements herein. The Unaudited Condensed Consolidated Financial Statements do not include all of the disclosures required by GAAP for annual financial statements and should be read in conjunction with the audited Consolidated Financial Statements of the Company for the year ended December 31, 2023 (the "Annual Financial Statements") as filed with the SEC. In the opinion of the Company, the accompanying Unaudited Condensed Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary to fairly present its financial position as of March 31, 2024, its results of operations for the three months ended March 31, 2024 and 2023, its cash flows for the three months ended March 31, 2024 and 2023, and its stockholders' (deficit) equity for the three months ended March 31, 2024 and 2023. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2024 or any future period. The Unaudited Condensed Consolidated Balance Sheet at December 31, 2023 was derived from the Annual Financial Statements but does not contain all of the footnote disclosures from the Annual Financial Statements. Liquidity The Company has incurred losses and generated negative cash flows from operations since its inception. At March 31, 2024, the Company had an accumulated deficit of $327.4 million and cash and cash equivalents and restricted cash of $14.7 million. The Ninth Amendment to the credit facilities with Cargill Financial, as described in Note 6, Debt , allows for the payment in kind of the quarterly interest payments due and payable for the quarters ending June 30, 2024, September 30, 2024, and December 31, 2024. The Ninth Amendment also provides for up to $15.0 million in working capital for the Company, $5.0 million of which has been drawn down, and the remaining $10.0 million of which remains available to the Company as of March 31, 2024. In addition, the Company expects to close in the second quarter of 2024 on the four previously disclosed Conditional Commitment Letters ("CCLs") from a commercial finance lender that were executed in the second half of 2023. Together, the CCLs will provide financing of approximately $228 million to fund its 2024 facility expansions, its new greenfield facility in the Midwest, and to repay certain existing construction financing which will lower the Company’s cost of capital. The funding expected pursuant to the CCLs is subject to the completion of definitive documents and the satisfaction of customary closing conditions. The Company believes that the additional $10.0 million of working capital from Cargill Financial, the $228 million from a commercial finance lender, the Company's current cash position, cash generated from product sales, and anticipated additional deferrals of future cash interest and principal payments under the Company's credit facilities with Cargill Financial will be adequate to fund the Company’s planned operations over the next 12 months from the issuance of these Unaudited Condensed Consolidated Financial Statements. The Company also believes additional cash can be secured through other debt or equity financings, if necessary. However, there can be no assurance that equity or debt financing will be available to the Company should it need it or, if available, that the terms will be satisfactory to the Company and not dilutive to existing shareholders. The Company's failure to raise capital as and when needed could have significant negative consequences for its business, financial condition and results of consolidated operations. Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity , which simplifies the accounting for certain financial instruments with liability and equity characteristics, including convertible instruments and contracts on an entity’s own equity. The standard reduces the number of models used to account for convertible instruments, removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and requires the if-converted method for calculation of diluted earnings per share for all convertible instruments. The Company adopted this guidance on January 1, 2024. The adoption of this guidance did not have a material impact on the Company's Unaudited Condensed Consolidated Financial Statements. . Recently Issued Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740 ), which requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2024. Early adoption is permitted and the amendments should be applied on a prospective basis. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280 ), which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements. |
Inventory
Inventory | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
Inventory | Inventory Inventories consisted of the following: March 31, December 31, 2024 2023 (in thousands) Raw materials $ 2,382 $ 1,843 Production 3,480 3,010 Finished goods 74 110 Inventory allowance (976) (753) Total inventory, net $ 4,960 $ 4,210 |
Property and Equipment
Property and Equipment | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment, net consisted of the following: March 31, December 31, 2024 2023 (in thousands) Machinery, equipment, and vehicles $ 56,194 $ 44,169 Land 19,253 19,253 Buildings and leasehold improvements 86,044 66,754 Construction-in-progress 198,290 196,324 Less: Accumulated depreciation (15,669) (13,334) Property and equipment, net $ 344,112 $ 313,166 Depreciation expense related to property and equipment was $2.3 million and $1.8 million for the three months ended March 31, 2024 and 2023 , respectively. |
Accrued Liabilities
Accrued Liabilities | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
Accrued Liabilities | Accrued Liabilities Accrued liabilities consisted of the following: March 31, December 31, 2024 2023 (in thousands) Interest $ 11,866 $ 9,786 Construction 3,860 2,995 Payroll 1,679 2,596 Production 731 690 Professional services 456 411 Other 722 726 Total accrued liabilities $ 19,314 $ 17,204 |
Debt
Debt | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Debt | Debt Debt consisted of the following: March 31, December 31, 2024 2023 (in thousands) Senior Facility $ 317,565 $ 269,395 Subordinated Facility 49,652 48,132 Unamortized deferred financing costs (37,442) (39,542) Total debt $ 329,775 $ 277,985 Agreements with Cargill Financial On September 3, 2021, Local Bounti Operating Company LLC and certain subsidiaries entered into (a) a credit agreement (the "Senior Credit Agreement") with Cargill Financial Services International, Inc. ("Cargill Financial") for an up to $150.0 million multiple-advance term loan (the "Senior Facility") and (b) a subordinated credit agreement (the "Subordinated Credit Agreement" and, together with the Senior Credit Agreement, the "Original Credit Agreements") with Cargill Financial for an up to $50.0 million multiple-advance term loan (the "Subordinated Facility" and, together with the Senior Facility, the "Facilities"). As previously disclosed in the Company's Annual Financial Statements, Local Bounti Operating Company LLC and certain subsidiaries entered into with Cargill Financial a First Amendment, a Second Amendment, a Third Amendment, Fourth Amendment, a Fifth Amendment, a Sixth Amendment, and a Seventh Amendment to the Original Credit Agreements. In the first quarter of 2024, Local Bounti Operating Company LLC, the Company, and certain subsidiaries entered into with Cargill Financial an Eighth Amendment and a Ninth Amendment to the Original Credit Agreements (as so amended, collectively referred to as the "Amended Credit Agreements"), as further described below. Eighth Amendment to Credit Agreements On January 23, 2024, the Company, along with certain subsidiaries of the Company, entered into an Eighth Amendment to the Original Credit Agreements (the "Eighth Amendment") with Cargill Financial to further amend the Original Credit Agreements. The Eighth Amendment allows for the payment in kind of the quarterly interest payments due and payable for the quarter ending March 31, 2024. Ninth Amendment to Credit Agreements On March 26, 2024, the Company, along with certain of its subsidiaries, entered into a Ninth Amendment to the Original Credit Agreements (the "Ninth Amendment") with Cargill Financial to further amend the Original Credit Agreements. The Ninth Amendment allows for the payment in kind of the quarterly interest payments due and payable for the quarters ending June 30, 2024, September 30, 2024, and December 31, 2024. The Ninth amendment also provides for up to $15.0 million in working capital for the Company, $5.0 million of which was drawn down, and the remaining $10.0 million of which remains available to the Company. General provisions to the Amended Credit Agreements The interest rate on the Subordinated Facility is 12.5% per annum and the interest rate on the Senior Facility is equal to SOFR plus a margin (which varies between 7.5% to 8.5% depending on the Senior Facility net leverage ratio) per annum, with accrued interest paid quarterly in arrears on the first business day of the subsequent quarter through the maturity date on September 3, 2028. Principal payments under the Senior Facility are payable quarterly, beginning April 1, 2025, based on a 10-year straight line amortization schedule, with the remaining unpaid balance under both the Senior Facility and the Subordinated Facility due on the September 3, 2028 maturity date. In accordance with the Original Credit Agreements, the Company is required to have a debt service reserve account which is shown as restricted cash on the Consolidated Balance Sheets. The Fifth Amendment and Sixth Amendment, taken together, reduced the minimum balance to maintain in the debt service reserve account to $0 through March 31, 2025. From and after April 1, 2025, the minimum balance to maintain in the debt service reserve account will be increased to two quarters of scheduled interest payments and two quarters of scheduled principal payments. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The following table sets forth, by level within the fair value hierarchy, the accounting of the Company’s financial assets and liabilities at fair value on a recurring and nonrecurring basis according to the valuation techniques the Company uses to determine their fair value: March 31, 2024 Level 1 Level 2 Level 3 (in thousands) Recurring fair value measurements Assets: Money market funds $ 14,607 $ — $ — Liabilities: March 2023 Cargill Warrant Liability $ — $ — $ 11,394 December 31, 2023 Level 1 Level 2 Level 3 (in thousands) Recurring fair value measurements Assets: Money market funds $ 16,322 $ — $ — Liabilities: March 2023 Cargill Warrant Liability $ — $ — $ 7,214 The fair value of the Company's money market funds is determined using quoted market prices in active markets for identical assets. The fair value of the March 2023 Cargill Warrant Liability is determined using a Black-Scholes model. The following table presents changes in the Level 3 fair value measurement for the warrant liability on a recurring basis: March 31, 2024 (in thousands) Balance as of December 31, 2023 $ 7,214 Fair value measurement adjustments through other income (expense) 4,180 Balance as of March 31, 2024 $ 11,394 The key inputs into the Black-Scholes model used to determine the fair value of the 2023 Cargill Warrant Liability were as follows at their measurement dates: March 31, Input Share price $ 2.91 Risk-free interest rate 4.21% Volatility 128% Exercise price $ 6.50 Warrant life (years) 4.0 Dividend yield —% As of March 31, 2024 and December 31, 2023, the carrying value of the Company's cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses approximated their respective fair values due to their short-term maturities. Therefore, no unrealized gains or losses were recorded during the periods presented. There were no transfers of financial instruments between Level 1, Level 2, and Level 3 during the periods presented. Common Stock Purchase Warrant Amendment On January 23, 2024, the Company entered into an Amendment to Common Stock Purchase Warrant (the "Warrant Amendment") with Cargill Financial to amend that certain Common Stock Purchase Warrant, dated March 28, 2023, issued by the Company to Cargill Financial (the "Original Warrant" and as amended, the "Warrant") to amend the exercise price under Section 2(b) thereunder from $13.00 to $6.50 per share of common stock. The impact of the reduced exercise price was included in the mark-to-market net change in fair value of the warrant liability during the three months ended March 31, 2024. The Original Warrant was issued by the Company to Cargill Financial to purchase up to 5,353,846 shares of common stock. Pursuant to the Warrant Amendment, the Warrant entitles Cargill Financial to purchase 5,353,846 shares of common stock at an exercise price of $6.50 per share. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation Restricted Common Stock Awards A summary of the restricted common stock awards ("RSAs") for the three months ended March 31, 2024 is as follows: Number of Shares of Restricted Common Stock Awards Average Grant-Date Fair Value Unvested and outstanding at December 31, 2023 135,701 $ 23.60 Vested (52,193) $ 25.73 Unvested and outstanding at March 31, 2024 83,508 $ 22.27 Total expense of RSAs was $0.3 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, the total compensation cost related to unvested RSAs not yet recognized is $0.4 million. Unvested RSA expense not yet recognized is expected to be recognized over a weighted average period of 0.8 years. Restricted Stock Units A summary of the restricted stock units ("RSUs") activity for the three months ended March 31, 2024 is as follows: Number of RSUs Average Grant-Date Fair Value Unvested and outstanding at December 31, 2023 689,837 $ 47.43 Forfeited (72,472) $ 59.14 Vested (165,575) $ 59.94 Unvested and outstanding at March 31, 2024 451,790 $ 40.94 Total (benefit) expense of RSUs, net of amounts capitalized, was $(1.2) million and $5.8 million for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, the total compensation cost related to unvested RSUs not yet recognized is $4.8 million. Unvested RSU expense not yet recognized is expected to be recognized over a weighted average period of 1.9 years. |
Net Loss Per Share
Net Loss Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Loss Per Share | Net Loss Per Share Net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. In computing net loss per share, the Company's unvested restricted common stock and warrants are not considered participating securities. Diluted loss per common share is the same as basic loss per common share for the three months ended March 31, 2024 and 2023 because the effects of potentially dilutive items were anti-dilutive given the Company's net loss. Diluted net loss per common share represents an adjustment to basic net loss per share attributable to common stockholders giving effect to all potential common shares that were dilutive and outstanding during the period. The following table sets forth the computation of the Company's net loss per share attributable to common stockholders: Three Months Ended March 31, (in thousands, except share and per share data) 2024 2023 Net loss $ (24,050) $ (23,527) Weighted average common shares outstanding, basic and diluted 8,325,944 7,727,866 Net loss per common share, basic and diluted $ (2.89) $ (3.04) The following table discloses the weighted-average shares outstanding of securities that could potentially dilute basic net loss per share in the future that were not included in the computation of diluted net loss per share as the impact would be anti-dilutive: Three Months Ended March 31, 2024 2023 Restricted Stock 108,553 249,565 Warrants 6,241,475 1,125,578 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Matters The Company has and may become party to various legal proceedings and other claims that arise in the ordinary course of business. The Company records a liability when it believes that it is probable that a loss will be incurred, and the amount of loss or range of loss can be reasonably estimated. Management is currently not aware of any matters that it expects will have a material adverse effect on the financial position, results of operations, or cash flows of the Company. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net loss | $ (24,050) | $ (23,527) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation Management of Local Bounti is responsible for the Unaudited Condensed Consolidated Financial Statements included in this document, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the statements herein. The Unaudited Condensed Consolidated Financial Statements do not include all of the disclosures required by GAAP for annual financial statements and should be read in conjunction with the audited Consolidated Financial Statements of the Company for the year ended December 31, 2023 (the "Annual Financial Statements") as filed with the SEC. In the opinion of the Company, the accompanying Unaudited Condensed Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary to fairly present its financial position as of March 31, 2024, its results of operations for the three months ended March 31, 2024 and 2023, its cash flows for the three months ended March 31, 2024 and 2023, and its stockholders' (deficit) equity for the three months ended March 31, 2024 and 2023. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2024 or any future period. The Unaudited Condensed Consolidated Balance Sheet at December 31, 2023 was derived from the Annual Financial Statements but does not contain all of the footnote disclosures from the Annual Financial Statements. |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation Management of Local Bounti is responsible for the Unaudited Condensed Consolidated Financial Statements included in this document, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the statements herein. The Unaudited Condensed Consolidated Financial Statements do not include all of the disclosures required by GAAP for annual financial statements and should be read in conjunction with the audited Consolidated Financial Statements of the Company for the year ended December 31, 2023 (the "Annual Financial Statements") as filed with the SEC. In the opinion of the Company, the accompanying Unaudited Condensed Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary to fairly present its financial position as of March 31, 2024, its results of operations for the three months ended March 31, 2024 and 2023, its cash flows for the three months ended March 31, 2024 and 2023, and its stockholders' (deficit) equity for the three months ended March 31, 2024 and 2023. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2024 or any future period. The Unaudited Condensed Consolidated Balance Sheet at December 31, 2023 was derived from the Annual Financial Statements but does not contain all of the footnote disclosures from the Annual Financial Statements. |
Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements | Recently Adopted Accounting Pronouncements In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity , which simplifies the accounting for certain financial instruments with liability and equity characteristics, including convertible instruments and contracts on an entity’s own equity. The standard reduces the number of models used to account for convertible instruments, removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and requires the if-converted method for calculation of diluted earnings per share for all convertible instruments. The Company adopted this guidance on January 1, 2024. The adoption of this guidance did not have a material impact on the Company's Unaudited Condensed Consolidated Financial Statements. . Recently Issued Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740 ), which requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2024. Early adoption is permitted and the amendments should be applied on a prospective basis. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280 ), which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements. |
Inventory (Tables)
Inventory (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
Schedule of Components of Inventories | Inventories consisted of the following: March 31, December 31, 2024 2023 (in thousands) Raw materials $ 2,382 $ 1,843 Production 3,480 3,010 Finished goods 74 110 Inventory allowance (976) (753) Total inventory, net $ 4,960 $ 4,210 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment, Net | Property and equipment, net consisted of the following: March 31, December 31, 2024 2023 (in thousands) Machinery, equipment, and vehicles $ 56,194 $ 44,169 Land 19,253 19,253 Buildings and leasehold improvements 86,044 66,754 Construction-in-progress 198,290 196,324 Less: Accumulated depreciation (15,669) (13,334) Property and equipment, net $ 344,112 $ 313,166 |
Accrued Liabilities (Tables)
Accrued Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Liabilities | Accrued liabilities consisted of the following: March 31, December 31, 2024 2023 (in thousands) Interest $ 11,866 $ 9,786 Construction 3,860 2,995 Payroll 1,679 2,596 Production 731 690 Professional services 456 411 Other 722 726 Total accrued liabilities $ 19,314 $ 17,204 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Debt consisted of the following: March 31, December 31, 2024 2023 (in thousands) Senior Facility $ 317,565 $ 269,395 Subordinated Facility 49,652 48,132 Unamortized deferred financing costs (37,442) (39,542) Total debt $ 329,775 $ 277,985 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Assets And Liabilities Measured on Recurring Basis | The following table sets forth, by level within the fair value hierarchy, the accounting of the Company’s financial assets and liabilities at fair value on a recurring and nonrecurring basis according to the valuation techniques the Company uses to determine their fair value: March 31, 2024 Level 1 Level 2 Level 3 (in thousands) Recurring fair value measurements Assets: Money market funds $ 14,607 $ — $ — Liabilities: March 2023 Cargill Warrant Liability $ — $ — $ 11,394 December 31, 2023 Level 1 Level 2 Level 3 (in thousands) Recurring fair value measurements Assets: Money market funds $ 16,322 $ — $ — Liabilities: March 2023 Cargill Warrant Liability $ — $ — $ 7,214 |
Schedule of Changes in Level 3 Fair Value Measurement for the Warrant Liability | The following table presents changes in the Level 3 fair value measurement for the warrant liability on a recurring basis: March 31, 2024 (in thousands) Balance as of December 31, 2023 $ 7,214 Fair value measurement adjustments through other income (expense) 4,180 Balance as of March 31, 2024 $ 11,394 |
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The key inputs into the Black-Scholes model used to determine the fair value of the 2023 Cargill Warrant Liability were as follows at their measurement dates: March 31, Input Share price $ 2.91 Risk-free interest rate 4.21% Volatility 128% Exercise price $ 6.50 Warrant life (years) 4.0 Dividend yield —% |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Restricted Common Stock Awards, Activity | A summary of the restricted common stock awards ("RSAs") for the three months ended March 31, 2024 is as follows: Number of Shares of Restricted Common Stock Awards Average Grant-Date Fair Value Unvested and outstanding at December 31, 2023 135,701 $ 23.60 Vested (52,193) $ 25.73 Unvested and outstanding at March 31, 2024 83,508 $ 22.27 |
Schedule of Restricted Stock Unit, Activity | A summary of the restricted stock units ("RSUs") activity for the three months ended March 31, 2024 is as follows: Number of RSUs Average Grant-Date Fair Value Unvested and outstanding at December 31, 2023 689,837 $ 47.43 Forfeited (72,472) $ 59.14 Vested (165,575) $ 59.94 Unvested and outstanding at March 31, 2024 451,790 $ 40.94 |
Net Loss Per Share (Tables)
Net Loss Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Net Loss Per Share, Basic and Diluted | The following table sets forth the computation of the Company's net loss per share attributable to common stockholders: Three Months Ended March 31, (in thousands, except share and per share data) 2024 2023 Net loss $ (24,050) $ (23,527) Weighted average common shares outstanding, basic and diluted 8,325,944 7,727,866 Net loss per common share, basic and diluted $ (2.89) $ (3.04) |
Schedule of Antidilutive Securities Excluded from Computation of Net Loss Per Share | The following table discloses the weighted-average shares outstanding of securities that could potentially dilute basic net loss per share in the future that were not included in the computation of diluted net loss per share as the impact would be anti-dilutive: Three Months Ended March 31, 2024 2023 Restricted Stock 108,553 249,565 Warrants 6,241,475 1,125,578 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) $ in Thousands | 3 Months Ended | ||||
Jun. 30, 2024 letter | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Class of Stock [Line Items] | |||||
Accumulated deficit | $ 327,378 | $ 303,328 | |||
Cash and cash equivalents and restricted cash | 14,731 | $ 7,468 | $ 16,895 | $ 24,938 | |
Proceeds from issuance of debt | 39,904 | $ 23,045 | |||
Ninth Amendment To Credit Agreements | Loans Payable | |||||
Class of Stock [Line Items] | |||||
Debt, conditional working capital borrowing capacity, amount | 15,000 | ||||
Proceeds from issuance of debt | 5,000 | ||||
Remaining borrowing capacity | 10,000 | ||||
Conditional Commitment Letters | |||||
Class of Stock [Line Items] | |||||
Debt, face amount | $ 228,000 | ||||
Conditional Commitment Letters | Loans Payable | Forecast | |||||
Class of Stock [Line Items] | |||||
Number of conditional commitment letters | letter | 4 |
Inventory (Details)
Inventory (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 2,382 | $ 1,843 |
Production | 3,480 | 3,010 |
Finished goods | 74 | 110 |
Inventory allowance | (976) | (753) |
Total inventory, net | $ 4,960 | $ 4,210 |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Property, Plant and Equipment [Line Items] | |||
Less: Accumulated depreciation | $ (15,669) | $ (13,334) | |
Property and equipment, net | 344,112 | 313,166 | |
Depreciation | 2,335 | $ 1,782 | |
Machinery, equipment, and vehicles | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 56,194 | 44,169 | |
Land | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 19,253 | 19,253 | |
Buildings and leasehold improvements | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | 86,044 | 66,754 | |
Construction-in-progress | |||
Property, Plant and Equipment [Line Items] | |||
Property and equipment, gross | $ 198,290 | $ 196,324 |
Accrued Liabilities (Details)
Accrued Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Interest | $ 11,866 | $ 9,786 |
Construction | 3,860 | 2,995 |
Payroll | 1,679 | 2,596 |
Production | 731 | 690 |
Professional services | 456 | 411 |
Other | 722 | 726 |
Total accrued liabilities | $ 19,314 | $ 17,204 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Unamortized deferred financing costs | $ (37,442) | $ (39,542) |
Total debt | 329,775 | 277,985 |
Senior Facility | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 317,565 | 269,395 |
Subordinated Facility | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 49,652 | $ 48,132 |
Debt - Narrative (Details)
Debt - Narrative (Details) | 3 Months Ended | |||
Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 28, 2023 USD ($) quarter | Sep. 03, 2021 USD ($) | |
Debt Instrument [Line Items] | ||||
Proceeds from issuance of debt | $ 39,904,000 | $ 23,045,000 | ||
Loans Payable | Senior Facility | ||||
Debt Instrument [Line Items] | ||||
Debt, face amount | $ 150,000,000 | |||
Debt instrument, amortization period | 10 years | |||
Loans Payable | Senior Facility | Minimum | Secured Overnight Financing Rate (SOFR) | ||||
Debt Instrument [Line Items] | ||||
Debt basis spread on variable rate | 7.50% | |||
Loans Payable | Senior Facility | Maximum | Secured Overnight Financing Rate (SOFR) | ||||
Debt Instrument [Line Items] | ||||
Debt basis spread on variable rate | 8.50% | |||
Loans Payable | Subordinated Facility | ||||
Debt Instrument [Line Items] | ||||
Debt, face amount | $ 50,000,000 | |||
Interest rate percentage | 12.50% | |||
Loans Payable | Ninth Amendment To Credit Agreements | ||||
Debt Instrument [Line Items] | ||||
Debt, conditional working capital borrowing capacity, amount | $ 15,000,000 | |||
Proceeds from issuance of debt | 5,000,000 | |||
Remaining borrowing capacity | $ 10,000,000 | |||
Loans Payable | Sixth Amendment To Original Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Debt service reserve account | $ 0 | |||
Debt covenant, debt service reserve account requirement, number of quarters of scheduled interest payments | quarter | 2 | |||
Debt covenant, debt service reserve account requirement, number of quarters of scheduled amortization payments | quarter | 2 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Assets and Liabilities at Fair Value on Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Level 1 | ||
Liabilities: | ||
March 2023 Cargill Warrant Liability | $ 0 | $ 0 |
Level 1 | Money market funds | ||
Assets: | ||
Assets, fair value | 14,607 | 16,322 |
Level 2 | ||
Liabilities: | ||
March 2023 Cargill Warrant Liability | 0 | 0 |
Level 2 | Money market funds | ||
Assets: | ||
Assets, fair value | 0 | 0 |
Level 3 | ||
Liabilities: | ||
March 2023 Cargill Warrant Liability | 11,394 | 7,214 |
Level 3 | Money market funds | ||
Assets: | ||
Assets, fair value | $ 0 | $ 0 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Changes in Level 3 Fair Value Measurement for the Warrant Liability (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | $ 7,214 |
Fair value measurement adjustments through other income (expense) | $ 4,180 |
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other income |
Warrants | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Ending balance | $ 11,394 |
Fair Value Measurements - Fai_2
Fair Value Measurements - Fair Value Measurement Key Inputs (Details) | Mar. 28, 2023 $ / shares year |
Share price | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | 2.91 |
Risk-free interest rate | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | 0.0421 |
Volatility | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | 1.28 |
Exercise price | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | 6.50 |
Warrant life (years) | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | year | 4 |
Dividend yield | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
Warrants, measurement input | 0 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) - $ / shares | Jan. 23, 2024 | Mar. 28, 2023 |
March 2023 Cargill Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant price (in dollars per share) | $ 6.50 | $ 13 |
Number of common stock called by warrants (in shares) | 5,353,846 | |
Warrant Amendment | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Number of common stock called by warrants (in shares) | 5,353,846 |
Stock-Based Compensation - Rest
Stock-Based Compensation - Restricted Common Stock Awards and Restricted Stock Units Activity (Details) | 3 Months Ended |
Mar. 31, 2024 $ / shares shares | |
Restricted Common Stock Awards | |
Number of Shares of Restricted Common Stock Awards | |
Unvested beginning balance (in shares) | shares | 135,701 |
Vested (in shares) | shares | (52,193) |
Unvested ending balance (in shares) | shares | 83,508 |
Average Grant-Date Fair Value | |
Unvested beginning balance (in dollars per share) | $ / shares | $ 23.60 |
Vested (in dollars per share) | $ / shares | 25.73 |
Unvested ending balance (in dollars per share) | $ / shares | $ 22.27 |
Restricted Stock Units (RSUs) | |
Number of Shares of Restricted Common Stock Awards | |
Unvested beginning balance (in shares) | shares | 689,837 |
Forfeited (in shares) | shares | (72,472) |
Vested (in shares) | shares | (165,575) |
Unvested ending balance (in shares) | shares | 451,790 |
Average Grant-Date Fair Value | |
Unvested beginning balance (in dollars per share) | $ / shares | $ 47.43 |
Forfeited (in dollars per share) | $ / shares | 59.14 |
Vested (in dollars per share) | $ / shares | 59.94 |
Unvested ending balance (in dollars per share) | $ / shares | $ 40.94 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense, net of amounts capitalized | $ (934) | $ 5,959 |
Restricted Common Stock Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense, net of amounts capitalized | 300 | 200 |
Cost not yet recognized, amount | $ 400 | |
Award vesting period | 9 months 18 days | |
Restricted Stock Units (RSUs) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense, net of amounts capitalized | $ (1,200) | $ 5,800 |
Cost not yet recognized, amount | $ 4,800 | |
Award vesting period | 1 year 10 months 24 days |
Net Loss Per Share - Schedule o
Net Loss Per Share - Schedule of Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Share [Abstract] | ||
Net loss | $ (24,050) | $ (23,527) |
Weighted average common stock outstanding, basic (in shares) | 8,325,944 | 7,727,866 |
Weighted average common stock outstanding, diluted (in shares) | 8,325,944 | 7,727,866 |
Net loss per common share, basic (in dollars per share) | $ (2.89) | $ (3.04) |
Net loss per common share, diluted (in dollars per share) | $ (2.89) | $ (3.04) |
Net Loss Per Share - Antidiluti
Net Loss Per Share - Antidilutive Securities Excluded from Computation of Net Loss Per Share (Details) - shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Restricted Stock | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 108,553 | 249,565 |
Warrants | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 6,241,475 | 1,125,578 |