| | | | | | | | |
| | | |
| | | |
| | | | | | |
Cash flows from operating activities | | | | | | | | |
| | $ | (49,329 | ) | | $ | (1,076 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization expense | | | 25 | | | | 5 | |
Amortization of debt discount | | | 191 | | | | 15 | |
Change in fair value of contingent consideration liability- related parties | | | 660 | | | | 66 | |
Change in fair value of short term notes receivable - related parties | | | | | | | (718 | ) |
Change in fair value of convertible promissory notes | | | | | | | 133 | |
Change in fair value of derivative liability | | | (41 | ) | | | 12 | |
Change in fair value of warrant liability | | | | | | | | |
Unrealized loss on other investments held at fair value | | | 5,460 | | | | 0 | |
Unrealized gains on other investments | | | | | | | | |
Gain on dilution of equity method investment | | | | | | | | |
Loss on conversion of convertible notes | | | 513 | | | | | |
Gain on consolidation of a variable interest entity | | | | | | | | |
Losses from investments in equity method investees | | | 4,641 | | | | 11,831 | |
In-process research and development expense | | | 8,934 | | | | 120 | |
Stock-based compensation expense | | | 37,724 | | | | 82 | |
Unrealized foreign exchange gains | | | | | | | (155 | ) |
| | | 41 | | | | (57 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Prepaid expenses and other current assets | | | (1,674 | ) | | | (513 | ) |
| | | 2,380 | | | | 252 | |
| | | (3,846 | ) | | | 752 | |
| | | 120 | | | | — | |
| | | | | | | | |
Net cash used in operating activities | | | (14,627 | ) | | | (9,107 | ) |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Purchases of property and equipment | | | (298 | ) | | | (8 | ) |
Capitalized internal-use software development costs | | | | | | | | |
Cash acquired in asset acquisitions, net | | | 47 | | | | — | |
Cash paid for investments in equity method investees | | | (5,359 | ) | | | — | |
Cash paid for other investments | | | (23,445 | ) | | | (17,823 | ) |
Purchases of long term notes receivable - related party | | | | | | | (1,198 | ) |
| | | (2,624 | ) | | | — | |
Cash paid for other assets | | | (195 | ) | | | — | |
| | | | | | | | |
Net cash used in investing activities | | | (32,029 | ) | | | (19,029 | ) |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Proceeds from issuance of common stock | | | 409,884 | | | | — | |
Cash paid for common stock issuance costs | | | (10,161 | ) | | | | |
Proceeds from issuance of share option awards | | | 534 | | | | — | |
Proceeds from sale of investment | | | 2,417 | | | | — | |
Proceeds from issuance of convertible promissory notes | | | 1,588 | | | | 13,011 | |
| | | | | | | | |
Net cash provided by financing activities | | | 404,262 | | | | 13,011 | |
| | | | | | | | |
Effect of foreign exchange rate changes on cash | | | (1,230 | ) | | | (204 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 356,376 | | | | (15,329 | ) |
| | | | | | | | |
Cash and cash equivalents – beginning of the period | | | 97,246 | | | | 30,062 | |
| | | | | | | | |
Cash and cash equivalents – end of the period | | $ | 453,622 | | | | 14,733 | |
| | | | | | | | |
Supplemental disclosures of non-cash investing and financing information: | | | | | | | | |
Fair value of noncontrolling interests issued in connection with asset acquisitions | | $ | 885 | | | $ | — | |
Fair value of noncontrolling interests issued in connection with consolidation of a VIE | | | | | | | | |
Fair value redeemable noncontrolling interests issued in connection with consolidation of a VIE | | | | | | | | |
Issuance of subsidiary shares in connection with the conversion of convertible notes | | | | | | | |
Common stock issuance costs in accounts payable | | $ | 230 | | | $ | — | |
Common stock issuance costs in accrued liabilities | | $ | 1,958 | | | $ | — | |
Conversion of short term notes receivable for other investments | | $ | — | | | $ | 9,003 | |
Issuance of subsidiary shares in connection with a stock purchase agreement | | $ | | | | $ | 120 | |
Issuance of derivative instrument related to convertible promissory notes | | $ | 646 | | | $ | 203 | |