Condensed Consolidated Statements of Convertible Preferred Stock, Contingently Redeemable Convertible Common Stock and Stockholders’ Equity (Deficit) - USD ($) $ in Thousands | Total | Previously Reported | Convertible Preferred Stock | Convertible Preferred Stock Previously Reported | Convertible Preferred Stock Revision of Prior Period, Adjustment | Contingently Redeemable Convertible Common Stock | Contingently Redeemable Convertible Common Stock Previously Reported | [3] | Common Stock | Common Stock Previously Reported | Common Stock Revision of Prior Period, Adjustment | Additional Paid-In Capital | Additional Paid-In Capital Previously Reported | Accumulated
Deficit | Accumulated
Deficit Previously Reported |
Temporary equity, balances at beginning of period (in shares) at Dec. 31, 2020 | [1] | | | 114,795,000 | | 97,611,000 | | 17,184,000 | | | | | | | | | | | | | |
Temporary equity, balances at beginning of period at Dec. 31, 2020 | [1] | | | $ 487,918 | | $ 487,918 | | | | | | | | | | | | | | | |
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2021 | [1],[2] | | | 114,795,000 | | | | | | | | | | | | | | | | | |
Temporary equity, balances at ending of period at Sep. 30, 2021 | [1],[2] | | | $ 487,918 | | | | | | | | | | | | | | | | | |
Balances at beginning of period (in shares) at Dec. 31, 2020 | [1] | | | | | | | | | | | | 8,468,000 | | 7,200,000 | | 1,268,000 | | | | |
Balances at beginning of period at Dec. 31, 2020 | | $ (339,641) | $ (339,641) | | | | | | | | | | $ 1 | [1] | $ 1 | [1] | | $ 14,605 | $ 14,605 | $ (354,247) | $ (354,247) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Conversion of preferred stock warrant liability to common stock warrants | | 1,622 | | | | | | | | | | | | | | | | 1,622 | | | |
Issuance of common stock upon exercise of warrants (in shares) | | | | | | | | | | | | | 286,000 | | | | | | | | |
Issuance of common stock upon exercise of warrants | | 150 | | | | | | | | | | | | | | | | 150 | | | |
Issuance of common stock for services (in shares) | [1] | | | | | | | | | | | | 4,000 | | | | | | | | |
Issuance of common stock for services | | 49 | | | | | | | | | | | | | | | | 49 | | | |
Issuance of common stock upon exercise of stock options (in shares) | [1] | | | | | | | | | | | | 581,000 | | | | | | | | |
Issuance of common stock upon exercise of stock options | | 591 | | | | | | | | | | | | | | | | 591 | | | |
Vesting of early exercise of options | | 1,413 | | | | | | | | | | | | | | | | 1,413 | | | |
Repurchase of early exercised options (in shares) | [1] | | | | | | | | | | | | (155,000) | | | | | | | | |
Stock-based compensation | | 11,007 | | | | | | | | | | | | | | | | 11,007 | | | |
Net income (loss) | | (103,909) | | | | | | | | | | | | | | | | | | (103,909) | |
Balances at ending of period (in shares) at Sep. 30, 2021 | [1],[2] | | | | | | | | | | | | 9,184,000 | | | | | | | | |
Balances at ending of period at Sep. 30, 2021 | | (428,718) | | | | | | | | | | | $ 1 | [1],[2] | | | | 29,437 | | (458,156) | |
Temporary equity, balances at beginning of period (in shares) at Jun. 30, 2021 | [2] | | | 114,795,000 | | 97,611,000 | | 17,184,000 | | | | | | | | | | | | | |
Temporary equity, balances at beginning of period at Jun. 30, 2021 | [2] | | | $ 487,918 | | $ 487,918 | | | | | | | | | | | | | | | |
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2021 | [1],[2] | | | 114,795,000 | | | | | | | | | | | | | | | | | |
Temporary equity, balances at ending of period at Sep. 30, 2021 | [1],[2] | | | $ 487,918 | | | | | | | | | | | | | | | | | |
Balances at beginning of period (in shares) at Jun. 30, 2021 | [2] | | | | | | | | | | | | 8,839,000 | | 7,516,000 | | 1,323,000 | | | | |
Balances at beginning of period at Jun. 30, 2021 | | (395,275) | (395,275) | | | | | | | | | | $ 1 | [2] | $ 1 | [2] | | 25,382 | 25,382 | (420,658) | (420,658) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock upon exercise of warrants (in shares) | | | | | | | | | | | | | 286,000 | | | | | | | | |
Issuance of common stock upon exercise of warrants | | 150 | | | | | | | | | | | | | | | | 150 | | | |
Issuance of common stock upon exercise of stock options (in shares) | [2] | | | | | | | | | | | | 59,000 | | | | | | | | |
Issuance of common stock upon exercise of stock options | | 74 | | | | | | | | | | | | | | | | 74 | | | |
Vesting of early exercise of options | | 168 | | | | | | | | | | | | | | | | 168 | | | |
Stock-based compensation | | 3,663 | | | | | | | | | | | | | | | | 3,663 | | | |
Net income (loss) | | (37,498) | | | | | | | | | | | | | | | | | | (37,498) | |
Balances at ending of period (in shares) at Sep. 30, 2021 | [1],[2] | | | | | | | | | | | | 9,184,000 | | | | | | | | |
Balances at ending of period at Sep. 30, 2021 | | $ (428,718) | | | | | | | | | | | $ 1 | [1],[2] | | | | 29,437 | | (458,156) | |
Temporary equity, balances at beginning of period (in shares) at Dec. 31, 2021 | | 114,795,034 | | 114,795,000 | [3] | 97,611,000 | [3] | 17,184,000 | [3] | 0 | [3] | 0 | | | | | | | | | |
Temporary equity, balances at beginning of period at Dec. 31, 2021 | | $ 487,918 | | $ 487,918 | [3] | $ 487,918 | [3] | | | $ 0 | [3] | $ 0 | | | | | | | | | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Issuance of preferred stock and common stock upon net exercise of warrants ( in shares) | [3] | | | 168,000 | | | | | | | | | | | | | | | | | |
Issuance of preferred stock and common stock upon exercise of warrants | [3] | | | $ 989 | | | | | | | | | | | | | | | | | |
Convertible preferred stock and contingently redeemable common stock conversion (in shares) | [3] | | | (114,963,000) | | | | | | (2,750,000) | | | | | | | | | | | |
Convertible preferred stock and contingently redeemable common stock conversion | [3] | | | $ (488,907) | | | | | | $ (27,473) | | | | | | | | | | | |
Issuance of convertible common stock (in shares) | [3] | | | | | | | | | 2,750,000 | | | | | | | | | | | |
Issuance of convertible common stock | [3] | | | | | | | | | $ 27,473 | | | | | | | | | | | |
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2022 | | 0 | | 0 | [3],[4] | | | | | 0 | [3],[4] | | | | | | | | | | |
Temporary equity, balances at ending of period at Sep. 30, 2022 | | $ 0 | | $ 0 | [3],[4] | | | | | $ 0 | [3],[4] | | | | | | | | | | |
Balances at beginning of period (in shares) at Dec. 31, 2021 | [3] | | | | | | | | | | | | 9,368,000 | | 7,966,000 | | 1,402,000 | | | | |
Balances at beginning of period at Dec. 31, 2021 | | (456,279) | $ (456,279) | | | | | | | | | | $ 1 | [3] | $ 1 | [3] | | 33,863 | $ 33,863 | (490,143) | $ (490,143) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under ELOC Agreement (in shares) | | | | | | | | | | | | | 41,000 | | | | | | | | |
Issuance of shares under ELOC Agreement | | 138 | | | | | | | | | | | | | | | | 138 | | | |
Issuance of preferred stock and common stock upon net exercise of warrants (in shares) | [3] | | | | | | | | | | | | 180,000 | | | | | | | | |
Issuance of preferred stock and common stock upon exercise of warrants | | 12 | | | | | | | | | | | | | | | | 12 | | | |
Conversion of preferred stock warrant liability to common stock warrants | | 2,182 | | | | | | | | | | | | | | | | 2,182 | | | |
Convertible preferred stock and contingently redeemable common stock conversion (in shares) | [3] | | | | | | | | | | | | 118,205,000 | | | | | | | | |
Convertible preferred stock and contingently redeemable common stock conversion | | 516,380 | | | | | | | | | | | $ 12 | [3] | | | | 516,368 | | | |
Issuance of common stock in connection with Business Combination, net of $17.8 million in transaction costs (in shares) | [3] | | | | | | | | | | | | 20,921,000 | | | | | | | | |
Issuance of common stock in connection with Business Combination, net of $17.6 million in transaction costs | | 79,468 | | | | | | | | | | | $ 2 | [3] | | | | 79,466 | | | |
Additional Shares liability, Earn-Out liability and Public and Private Placement Warrants recognized upon Business Combination | | (93,196) | | | | | | | | | | | | | | | | (93,196) | | | |
Issuance of Earn-Out Shares (in shares) | [3] | | | | | | | | | | | | 14,000,000 | | | | | | | | |
Issuance of Earn-Out Shares | | 1 | | | | | | | | | | | $ 1 | [3] | | | | | | | |
Issuance of Class A common stock issued to employees, net of withholding taxes (in shares) | [3] | | | | | | | | | | | | 32,000 | | | | | | | | |
Issuance of Class A common stock issued to employees, net of withholding taxes | | (96) | | | | | | | | | | | | | | | | (96) | | | |
Issuance of shares to settle additional shares liability (in shares) | | | | | | | | | | | | | 3,275,000 | | | | | | | | |
Issuance of shares to settle Additional Shares Liability | | $ 16,310 | | | | | | | | | | | | | | | | 16,310 | | | |
Issuance of common stock upon exercise of stock options (in shares) | | 216,856 | | | | | | | | | | | 216,000 | [3] | | | | | | | |
Issuance of common stock upon exercise of stock options | | $ 354 | | | | | | | | | | | | | | | | 354 | | | |
Vesting of early exercise of options | | 125 | | | | | | | | | | | | | | | | 125 | | | |
Repurchase of early exercised options (in shares) | [3] | | | | | | | | | | | | (17,000) | | | | | | | | |
Stock-based compensation | | 34,668 | | | | | | | | | | | | | | | | 34,668 | | | |
Net income (loss) | | (75,032) | | | | | | | | | | | | | | | | | | (75,032) | |
Balances at ending of period (in shares) at Sep. 30, 2022 | [3],[4] | | | | | | | | | | | | 166,221,000 | | | | | | | | |
Balances at ending of period at Sep. 30, 2022 | | $ 25,035 | | | | | | | | | | | $ 16 | [3],[4] | | | | 590,194 | | (565,175) | |
Temporary equity, balances at beginning of period (in shares) at Jun. 30, 2022 | [4] | | | 0 | | | | | | 0 | | | | | | | | | | | |
Temporary equity, balances at beginning of period at Jun. 30, 2022 | [4] | | | $ 0 | | | | | | $ 0 | | | | | | | | | | | |
Increase (Decrease) in Temporary Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under ELOC Agreement (in shares) | [4] | | | 0 | | | | | | | | | | | | | | | | | |
Issuance of shares under ELOC Agreement | [4] | | | $ 0 | | | | | | | | | | | | | | | | | |
Temporary equity, balances at ending of period (in shares) at Sep. 30, 2022 | | 0 | | 0 | [3],[4] | | | | | 0 | [3],[4] | | | | | | | | | | |
Temporary equity, balances at ending of period at Sep. 30, 2022 | | $ 0 | | $ 0 | [3],[4] | | | | | $ 0 | [3],[4] | | | | | | | | | | |
Balances at beginning of period (in shares) at Jun. 30, 2022 | [4] | | | | | | | | | | | | 162,870,000 | | | | | | | | |
Balances at beginning of period at Jun. 30, 2022 | | (8,478) | | | | | | | | | | | $ 16 | [4] | | | | 564,343 | | (572,837) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | | | | | | | | | |
Issuance of shares under ELOC Agreement (in shares) | [4] | | | | | | | | | | | | 41,000 | | | | | | | | |
Issuance of shares under ELOC Agreement | | 138 | | | | | | | | | | | | | | | | 138 | | | |
Issuance of common stock in connection with Business Combination, net of $17.6 million in transaction costs | | (513) | | | | | | | | | | | | | | | | (513) | | | |
Issuance of shares to settle additional shares liability (in shares) | | | | | | | | | | | | | 3,275,000 | | | | | | | | |
Issuance of shares to settle Additional Shares Liability | | 16,310 | | | | | | | | | | | | | | | | 16,310 | | | |
Issuance of common stock upon exercise of warrants (in shares) | | | | | | | | | | | | | 24,000 | | | | | | | | |
Issuance of common stock upon exercise of warrants | | 12 | | | | | | | | | | | | | | | | 12 | | | |
Issuance of common stock upon exercise of stock options (in shares) | [4] | | | | | | | | | | | | 11,000 | | | | | | | | |
Issuance of common stock upon exercise of stock options | | 21 | | | | | | | | | | | | | | | | 21 | | | |
Stock-based compensation | | 9,883 | | | | | | | | | | | | | | | | 9,883 | | | |
Net income (loss) | | 7,662 | | | | | | | | | | | | | | | | | | 7,662 | |
Balances at ending of period (in shares) at Sep. 30, 2022 | [3],[4] | | | | | | | | | | | | 166,221,000 | | | | | | | | |
Balances at ending of period at Sep. 30, 2022 | | $ 25,035 | | | | | | | | | | | $ 16 | [3],[4] | | | | $ 590,194 | | $ (565,175) | |
| |
[1] (1) The shares of the Company’s common and convertible preferred stock prior to the Closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 1.1760 established in the Merger Agreement as described in Note 3. (1) The shares of the Company’s common and convertible preferred stock prior to the Closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 1.1760 established in the Merger Agreement as described in Note 3. The accompanying notes are an integral part of these condensed consolidated financial statements. (1) The shares of the Company’s common, convertible preferred stock and contingently redeemable convertible common stock prior to the Closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 1.1760 established in the Merger Agreement as described in Note 3. The accompanying notes are an integral part of these condensed consolidated financial statements. | |