Document And Entity Information
Document And Entity Information | 12 Months Ended |
Dec. 31, 2022 shares | |
Document Information Line Items | |
Entity Registrant Name | Telesat Corp |
Document Type | 20-F |
Current Fiscal Year End Date | --12-31 |
Amendment Flag | false |
Entity Central Index Key | 0001845840 |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Filer Category | Accelerated Filer |
Entity Well-known Seasoned Issuer | No |
Document Period End Date | Dec. 31, 2022 |
Document Fiscal Year Focus | 2022 |
Document Fiscal Period Focus | FY |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
ICFR Auditor Attestation Flag | true |
Document Registration Statement | false |
Document Annual Report | true |
Document Transition Report | false |
Document Shell Company Report | false |
Entity File Number | 001-41083 |
Entity Incorporation, State or Country Code | A1 |
Contact Personnel Name | Telesat Canada |
Entity Address, Country | CA |
Entity Address, Address Line One | 160 Elgin Street |
Entity Address, Address Line Two | Suite 2100 |
Entity Address, Address Line Three | Ottawa |
Entity Address, City or Town | Ontario |
Entity Address, Postal Zip Code | K2P 2P7 |
Entity Interactive Data Current | Yes |
Document Accounting Standard | International Financial Reporting Standards |
Auditor Name | Deloitte LLP |
Auditor Firm ID | 1208 |
Auditor Location | Canada |
Class A Common Shares and Class B Variable Voting Shares | |
Document Information Line Items | |
Entity Common Stock, Shares Outstanding | 12,692,450 |
Class C Common Shares | |
Document Information Line Items | |
Entity Common Stock, Shares Outstanding | 112,841 |
Business Contact [Member] | |
Document Information Line Items | |
Contact Personnel Name | Christopher S. DiFrancesco |
Entity Address, Country | CA |
Entity Address, Address Line One | 160 Elgin Street |
Entity Address, Address Line Two | Suite 2100 |
Entity Address, Address Line Three | Ottawa |
Entity Address, City or Town | Ontario |
Entity Address, Postal Zip Code | K2P 2P7 |
City Area Code | (613) |
Local Phone Number | 748-8700 |
Consolidated Statements of Inco
Consolidated Statements of Income (Loss) - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Profit or loss [abstract] | |||
Revenue | $ 759,169 | $ 758,212 | $ 820,468 |
Operating expenses | (258,989) | (236,949) | (181,632) |
Depreciation | (188,755) | (203,772) | (216,885) |
Amortization | (14,979) | (15,983) | (17,195) |
Other operating gains (losses), net | 7 | 107,615 | (215) |
Operating income | 296,453 | 409,123 | 404,541 |
Interest expense | (221,756) | (187,994) | (203,760) |
Gain on extinguishment of debt | 106,916 | ||
Interest and other income | 23,476 | 3,418 | 5,196 |
Gain (loss) on changes in fair value of financial instruments | 4,314 | (18,684) | (13,115) |
Gain (loss) on foreign exchange | (239,591) | 27,539 | 47,605 |
Income (loss) before income taxes | (30,188) | 233,402 | 240,467 |
Tax (expense) recovery | (49,929) | (78,377) | 4,353 |
Net income (loss) | (80,117) | 155,025 | 244,820 |
Net income (loss) attributable to: | |||
Telesat Corporation shareholders | (23,396) | 85,190 | 244,820 |
Non-controlling interest | (56,721) | 69,835 | |
Net income | $ (80,117) | $ 155,025 | $ 244,820 |
Net income (loss) per common share attributable to Telesat Corporation shareholders | |||
Basic (in Dollars per share) | $ (1.9) | $ 1.89 | $ 4.95 |
Diluted (in Dollars per share) | $ (1.9) | $ 1.83 | $ 4.92 |
Total Weighted Average Common Shares Outstanding | |||
Basic (in Shares) | 12,311,264 | 45,168,650 | 49,537,082 |
Diluted (in Shares) | 12,311,264 | 46,620,495 | 49,804,886 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Consolidated Statements Of Comprehensive Income Loss Abstract | |||
Net income (loss) | $ (80,117) | $ 155,025 | $ 244,820 |
Items that may be reclassified into profit or loss | |||
Foreign currency translation adjustments | 148,456 | (17,555) | (32,422) |
Items that will not be reclassified to profit or loss | |||
Actuarial gain (loss) on defined benefit plans | 33,282 | 55,422 | (13,693) |
Income tax on items that will not be reclassified to profit or loss | (6,768) | (14,424) | 3,584 |
Total other comprehensive income (loss) | 174,970 | 23,443 | (42,531) |
Total comprehensive income (loss) | 94,853 | 178,468 | 202,289 |
Total comprehensive income (loss) attributable to: | |||
Telesat Corporation shareholders | 20,257 | 83,063 | 202,289 |
Non-controlling interest | 74,596 | 95,405 | |
Total comprehensive income net | $ 94,853 | $ 178,468 | $ 202,289 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders’ Equity - CAD ($) $ in Thousands | Common shares/Public shares | Preferred shares | Total share capital | Accumulated earnings | Equity-settled employee benefits reserve | Foreign currency translation reserve | Total reserves | Total Telesat Corporation/ Telesat Canada shareholders’ equity | Non-controlling Interest | Total |
Beginning balance at Dec. 31, 2019 | $ 26,580 | $ 128,315 | $ 154,895 | $ 1,031,055 | $ 74,877 | $ (15,502) | $ 59,375 | $ 1,245,325 | $ 1,245,325 | |
Net income (loss) | 244,820 | 244,820 | 244,820 | |||||||
Dividends declared on Director Voting Preferred shares | (10) | (10) | (10) | |||||||
Issuance of share capital on settlement of restricted share units | 803 | 803 | (1,729) | (1,729) | (926) | (926) | ||||
Other comprehensive income (loss), net of tax (expense) | (10,109) | (32,422) | (32,422) | (42,531) | (42,531) | |||||
Share-based compensation | 12,500 | 12,500 | 12,500 | 12,500 | ||||||
Ending balance at Dec. 31, 2020 | 26,580 | 129,118 | 155,698 | 1,265,756 | 85,648 | (47,924) | 37,724 | 1,459,178 | 1,459,178 | |
Net income (loss) | 85,190 | 85,190 | 69,835 | 155,025 | ||||||
Dividends declared on Director Voting Preferred shares | (10) | (10) | (10) | |||||||
Issuance of share capital on settlement of restricted share units | 16 | 16 | 16 | 16 | ||||||
Other comprehensive income (loss), net of tax (expense) | 9,946 | (12,073) | (12,073) | (2,127) | 25,570 | 23,443 | ||||
Share-based compensation | 65,134 | 65,134 | 65,134 | 8,590 | 73,724 | |||||
Reallocation related to transaction | 16,261 | (129,134) | (112,873) | (1,010,853) | (112,118) | 44,137 | (67,981) | (1,191,707) | 1,176,624 | (15,083) |
Ending balance at Dec. 31, 2021 | 42,841 | 42,841 | 350,029 | 38,664 | (15,860) | 22,804 | 415,674 | 1,280,619 | 1,696,293 | |
Net income (loss) | (23,396) | (23,396) | (56,721) | (80,117) | ||||||
Issuance of share capital on settlement of restricted share units | 2,142 | 2,142 | (1,224) | (1,224) | 918 | (2,991) | (2,073) | |||
Exchange of Limited Partnership units for Public Shares | 1,571 | 1,571 | 21,812 | (14) | (183) | (197) | 23,186 | (23,186) | ||
Other comprehensive income (loss), net of tax (expense) | 6,757 | 36,896 | 36,896 | 43,653 | 131,317 | 174,970 | ||||
Final Transaction adjustment | (20,790) | (20,790) | ||||||||
Share-based compensation | 20,330 | 20,330 | 20,330 | 47,089 | 67,419 | |||||
Ending balance at Dec. 31, 2022 | $ 46,554 | $ 46,554 | $ 355,202 | $ 57,756 | $ 20,853 | $ 78,609 | $ 480,365 | $ 1,355,337 | $ 1,835,702 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders’ Equity (Parentheticals) - CAD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2020 | |
Consolidated Statements Of Changes In Shareholders Equity Abstract | |||
Other comprehensive income (loss), net of tax (expense) recovery | $ 14,424 | $ 6,768 | $ 3,584 |
Consolidated Balance Sheets
Consolidated Balance Sheets $ in Thousands, $ in Millions | Dec. 31, 2022 CAD ($) | Dec. 31, 2021 CAD ($) |
Assets | ||
Cash and cash equivalents | $ 1,677,792 | $ 1,449,593 |
Trade and other receivables | 41,248 | 122,698 |
Other current financial assets | 515 | 861 |
Current income tax recoverable | 18,409 | 3,219 |
Prepaid expenses and other current assets | 50,324 | 41,064 |
Total current assets | 1,788,288 | 1,617,435 |
Satellites, property and other equipment | 1,364,084 | 1,429,688 |
Deferred tax assets | 49,984 | 46,187 |
Other long-term financial assets | 10,476 | 16,348 |
Long-term income tax recoverable | 15,303 | 12,277 |
Other long-term assets | 47,977 | 31,254 |
Intangible assets | 756,878 | 762,659 |
Goodwill | 2,446,603 | 2,446,603 |
Total assets | 6,479,593 | 6,362,451 |
LIABILITIES | ||
Trade and other payables | 43,555 | 54,628 |
Other current financial liabilities | 48,397 | 36,647 |
Income taxes payable | 3,476 | 5,622 |
Other current liabilities | 75,968 | 85,058 |
Current indebtedness | ||
Total current liabilities | 171,396 | 181,955 |
Long-term indebtedness | 3,850,081 | 3,792,597 |
Deferred tax liabilities | 275,696 | 296,318 |
Other long-term financial liabilities | 19,663 | 23,835 |
Other long-term liabilities | 327,055 | 371,453 |
Total liabilities | 4,643,891 | 4,666,158 |
SHAREHOLDERS’ EQUITY | ||
Share capital | 46,554 | 42,841 |
Accumulated earnings | 355,202 | 350,029 |
Reserves | 78,609 | 22,804 |
Total Telesat Corporation shareholders’ equity | 480,365 | 415,674 |
Non-controlling interest | 1,355,337 | 1,280,619 |
Total shareholders’ equity | 1,835,702 | 1,696,293 |
Total liabilities and shareholders’ equity | $ 6,479,593 | $ 6,362,451 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities | |||
Net income (loss) | $ (80,117) | $ 155,025 | $ 244,820 |
Adjustments to reconcile net income (loss) to cash flows from operating activities: | |||
Depreciation | 188,755 | 203,772 | 216,885 |
Amortization | 14,979 | 15,983 | 17,195 |
Tax expense (recovery) | 49,929 | 78,377 | (4,353) |
Interest expense | 221,756 | 187,994 | 203,760 |
Interest income | (23,564) | (4,392) | (7,668) |
(Gain) loss on foreign exchange | 239,591 | (27,539) | (47,605) |
(Gain) loss on changes in fair value of financial instruments | (4,314) | 18,684 | 13,115 |
Share-based compensation | 67,428 | 73,723 | 12,500 |
(Gain) loss on disposal of assets | (7) | 848 | 215 |
Gain on extinguishment of debt | (106,916) | ||
Deferred revenue amortization | (77,075) | (64,998) | (74,091) |
Pension expense | 7,587 | 8,133 | 7,333 |
C-band clearing proceeds | (42,860) | ||
Other | (1,184) | (1,953) | 7,974 |
Income taxes paid, net of income taxes received | (98,143) | (94,242) | (53,443) |
Interest paid, net of interest received | (163,113) | (154,433) | (179,972) |
Operating assets and liabilities | (6,744) | (58,625) | 15,018 |
Net cash from operating activities | 228,848 | 293,497 | 371,683 |
Cash flows (used in) generated from investing activities | |||
Satellite programs | (31,805) | (279,941) | (75,902) |
Purchase of property and other equipment | (32,701) | (31,725) | (16,302) |
Purchase of intangible assets | (71) | (1,162) | (30) |
C-band clearing proceeds | 64,651 | 42,860 | |
Net cash (used in) generated from investing activities | 74 | (269,968) | (92,234) |
Cash flows (used in) generated from financing activities | |||
Proceeds from indebtedness | 619,900 | ||
Payment of debt issue costs | (6,834) | ||
Repayment of indebtedness | (97,234) | (453,592) | |
Payments of principal on lease liabilities | (2,498) | (2,178) | (1,793) |
Satellite performance incentive payments | (6,667) | (6,914) | (9,031) |
Proceeds from exercise of stock options | 16 | ||
Government grant received | 22,324 | 14,185 | |
Initial costs from transaction | 1,260 | ||
Final Transaction adjustment payment | (20,790) | ||
Dividends on Director Voting Preferred shares | (10) | (10) | |
Net cash (used in) generated from financing activities | (104,865) | 605,240 | (450,241) |
Effect of changes in exchange rates on cash and cash equivalents | 104,142 | 2,446 | (38,052) |
Changes in cash and cash equivalents | 228,199 | 631,215 | (208,844) |
Cash and cash equivalents, beginning of year | 1,449,593 | 818,378 | 1,027,222 |
Cash and cash equivalents, end of year | $ 1,677,792 | $ 1,449,593 | $ 818,378 |
Background of the Company
Background of the Company | 12 Months Ended |
Dec. 31, 2022 | |
Background of the Company [abstract] | |
BACKGROUND OF THE COMPANY | 1. BACKGROUND OF THE COMPANY Telesat Corporation (the “Corporation” or “Company”) was incorporated under the Business Corporations Act The Corporation is a global satellite operator, providing mission -critical -of-the-art -1 The Corporation has commenced the development of a constellation of low earth orbit (“LEO”) satellites and integrated terrestrial infrastructure, called “Telesat Lightspeed”. In January 2018, the first LEO satellite, LEO The Corporation began trading on the Nasdaq Global Select Market and the Toronto Stock Exchange on November 19, 2021 under the ticker symbol “TSAT”. This followed the closing of Telesat Canada’s transaction with Loral Space & Communications Inc. (“Loral”) and Public Sector Pension Investment Board (“PSP Investments”) (the “Transaction”), in which Loral’s stockholders and Telesat Canada’s other equity holders exchanged their interests for equity in the new public holding company. The Transaction resulted in the Loral stockholders, PSP Investments and certain individual shareholders (other than the Voting Directors) of Telesat Canada owning indirectly through the Corporation and Telesat Partnership LP (the “Partnership”) approximately the same percentage of equity as they held in Telesat Canada; the Corporation becoming the publicly traded general partner of the Partnership; and the Partnership indirectly owning all of the economic interests in Telesat Canada and Loral becoming a wholly owned subsidiary of the Partnership. For further details on the Transaction, refer to the Corporation’s Registration Statement on Form F -4 http://www.sec.gov -Offering http://www.sedar.com References herein to “Telesat” or “Company” refer to Telesat Canada and its subsidiaries prior to November 19, 2021 and Telesat Corporation and its subsidiaries subsequently. Unless the context states or requires otherwise, references herein to the “financial statements” or similar terms refer to the audited consolidated financial statements of Telesat. On March 28, 2023, these financial statements were approved by the Audit Committee of the Board of Directors and authorized for issue. |
Basis of Presentation
Basis of Presentation | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of information about defined benefit plans [abstract] | |
BASIS OF PRESENTATION | 2. BASIS OF PRESENTATION Statement of Compliance The consolidated financial statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The accounting policies in Note 4 were consistently applied to all years presented. Basis of Consolidation Subsidiaries These consolidated financial statements include the results of the Telesat and subsidiaries controlled by the Company. Control is achieved when the Company has power over an entity, has exposure, or rights to variable returns from its involvement with an entity, and has the ability to use the power over an entity to affect the amount of its return. The most significant subsidiaries are listed in Note 35. The portion of equity ownership in a subsidiary that is not directly or indirectly attributable to the Company is recorded under non -controlling -controlling -controlling -controlling -by-acquisition -controlling -controlling -controlling Profit or loss and each component of other comprehensive income (loss) are attributed to the owners of the Company and to the non -controlling -controlling -controlling Joint arrangements A joint operation is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to their share of the assets and revenue, and obligations for the liabilities and expenses, relating to the arrangement. The Company’s consolidated financial statements include the Company’s share of the assets, liabilities, revenue and expenses of its interest in joint operations. The consolidated financial statements have been prepared on a historical cost basis except for certain financial instruments which were measured at their fair values, as explained in the accounting policies below. Historical cost is based on the fair value of the consideration given or received in exchange for assets or liabilities. |
Changes in Accounting Policies
Changes in Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Changes in Accounting Policies [Abstract] | |
CHANGES IN ACCOUNTING POLICIES | 3. CHANGES IN ACCOUNTING POLICIES IFRS Interpretation Committee (“IFRIC”), Software as a Service arrangements In April 2021, the IFRIC published an agenda decision clarifying how arrangements in respect of a specific part of cloud technology, Software as a Service (“SaaS”) should be accounted for. The IFRIC interpretation provided specific guidance and included explanatory material which provided additional insights with respect to circumstances in relation to configuration and customization costs incurred in implementing SaaS. Among other things, the interpretation clarified the nature of expenditures that met the definition of an intangible asset, the methods of differentiating between intangible assets and expenses and the pattern in which an entity benefits from expenditure that does not qualify as an intangible asset. The Company adopted the IFRIC agenda decision retroactively. The impact on the balance sheet as at December 31, 2021 was as follows: Satellites, property and other equipment $ (2,087 ) Intangible assets $ (1,419 ) Accumulated earnings $ 3,495 Reserves $ 11 The impact on the statements of income (loss) and the statements of comprehensive income (loss) was as follows: For the years ended December 31, 2021 2020 Operating expenses $ 2,895 $ 758 Amortization $ (158 ) $ — Foreign currency translation adjustments $ 11 $ — Net income (loss) per common share attributable to Telesat Corporation shareholders – basic $ (0.05 ) $ (0.01 ) Net income (loss) per common share attributable to Telesat Corporation shareholders – diluted $ (0.05 ) $ (0.01 ) |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Significant Accounting Policies Text Block Abstract | |
SIGNIFICANT ACCOUNTING POLICIES | 4. SIGNIFICANT ACCOUNTING POLICIES Segment Reporting The Company operates in a single operating segment, in which it provides satellite -based Foreign Currency Translation Unless otherwise specified, all figures reported in the consolidated financial statements and associated note disclosures are presented in Canadian dollars, which is the functional and presentation currency of the Company. Each of the subsidiaries of the Company determines its own functional currency and uses that currency to measure items on their separate financial statements. For the Company’s non -foreign -monetary Upon consolidation of the Company’s foreign operations that have a functional currency other than the Canadian dollar, assets and liabilities are translated at the year end exchange rate, and revenue and expenses are translated at the average exchange rates of the month in which the transactions occurred. Gains or losses on the translation of foreign subsidiaries are recognized in other comprehensive income (loss). Cash and Cash Equivalents All highly liquid investments with an original maturity of three months or less, or which are available upon demand with no penalty for early redemption, are classified as cash and cash equivalents. Cash and cash equivalents are comprised of cash on hand, demand deposits, short -term Revenue Recognition Telesat recognizes revenue from satellite services on a monthly basis as services are performed in an amount that reflects the consideration the Company expects to receive in exchange for those services. Telesat accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability is considered probable. Revenue from a contract to sell consulting services is recognized as follows: • • Equipment sale revenue is recognized when the customer obtains control of the equipment, being at the time the equipment is delivered to and accepted by the customer. Only equipment sales are subject to warranty or return and there is no general right of return. Historically, the Company has not incurred significant expenses for warranties. When a transaction involves more than one product or service, revenue is allocated to each performance obligation based on its relative stand -alone Deferred Revenue Deferred revenue represents the Company’s liability for the provision of future services and is classified on the balance sheet in other current and long -term -line -term A significant financing component will only occur in the following circumstances: • • • In the case of the existence of a significant financing component, the amount of the consideration is adjusted to reflect what the cash selling price of the promised service would have been if payments had occurred as control of the service was transferred to the customer. The discount rate used in determining the significant financing component is the rate that would be reflected in a separate financing transaction between the Company and the customer at contract inception. Inventories Inventories are valued at the lower of cost and net realizable value and consist of finished goods and work in process. Cost for substantially all network equipment inventories are determined on a weighted average cost basis. Cost for work in process and certain one -of-a-kind Borrowing Costs Borrowing costs are incurred on the Company’s debt financing. Borrowing costs attributable to the acquisition, production or construction of a qualifying asset are added to the cost of that asset. The Company has defined a qualifying asset as an asset that takes longer than twelve months to be ready for its intended use or sale. Capitalization of borrowing costs continues until such time that the asset is substantially ready for its intended use or sale. Borrowing costs are determined based on specific financing related to the asset, or in the absence of specific financing, the borrowing costs are calculated on the basis of a capitalization rate which is equal to the Company’s weighted average cost of debt. All other borrowing costs are expensed when incurred. Leases At the inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether or not the contract conveys the right to control the use of the asset for a period of time in exchange for consideration. The Company recognizes a right -of-use -of-use -of-use The lease term is the non -cancellable After the commencement date, the right -of-use -line The lease liability is remeasured when there is a change in future lease payments, arising from a change in index or rate, or if there is a change in the assessment of whether the Company will exercise a purchase, extension or termination option. The amount of the remeasurement of the lease liability is also recognized as an adjustment to the right -of-use -of-use The Company has elected to not recognize a right -of-use -line The Company has also elected the practical expedient, for property leases, not to separate the non -lease -lease Government Grants Government grants are recognized where there is a reasonable assurance that the grant will be received and the attached conditions will be complied with. When the grant relates to an expense, the grant is recorded as a deduction to the related expense incurred over the same period. When the grant relates to an asset, the grant is deducted from the carrying amount of the related asset as the grant is receivable. Software as a service arrangements A SaaS cloud computing arrangement is evaluated as to whether it met the criteria under IAS Intangible Assets Leases Telesat may enter into a SaaS cloud computing arrangement with a supplier where the contract conveys to Telesat a right to receive future access over the contract term to the supplier’s application software running on the supplier’s cloud infrastructure. The right to receive access does not provide Telesat with a software asset and, therefore, the access to the software is a service which is received over the contract term. The assessment of whether configuration or customization of a software results in an intangible asset for Telesat depends on the nature and output of the configuration and customization performed. In some circumstances, the arrangement may result in additional code from which Telesat has the power to obtain the future economic benefits and to restrict others’ access to those benefits. In that case, in determining whether to recognise the additional code as an intangible asset, Telesat assesses whether the additional code is identifiable and meets the recognition criteria under IAS 38. Separately acquired intangible rights (i.e. software licenses in cloud computing arrangements) are normally recognized as assets. Satellites, Property and Other Equipment Satellites, property and other equipment, which are carried at cost, less accumulated depreciation and any accumulated impairment losses, include the contractual cost of equipment, capitalized engineering costs, capitalized borrowing costs during the construction or production of qualifying assets, and with respect to satellites, the cost of launch services, and launch insurance. Depreciation is calculated using the straight -line Below are the estimated useful lives in years of satellites, property and other equipment as at December 31, 2022. Years Satellites 12 to 15 Right-of-use assets 2 to 27 Antennas, satellite control & communication equipment 8 to 20 Building, equipment & other 3 to 25 Construction in progress is not depreciated as depreciation only commences when the asset is ready for its intended use. For satellites, depreciation commences on the day the satellite becomes available for service. The investment in each satellite will be derecognized from the accounts when the satellite is retired. When other property is retired from operations at the end of its useful life, the cost of the asset and accumulated depreciation are derecognized from the accounts. Earnings are credited with the amount of any net salvage value and charged with any net cost of removal. When an asset is sold prior to the end of its useful life, the gain or loss is recognized immediately in other operating gains (losses), net. In the event of an unsuccessful launch or total in -orbit -orbit Liabilities related to decommissioning and restoration of retiring property and other equipment are measured at fair value with a corresponding increase to the carrying amount of the related asset. The liability is accreted over the period of expected cash flows with a corresponding charge to interest expense. The liabilities recorded to date have not been significant and are reassessed at the end of each reporting period. There are no decommissioning or restoration obligations for satellites. Satellite Performance Incentive Payments Satellite performance incentive payments are obligations payable to satellite manufacturers over the lives of certain satellites. The present value of the payments are capitalized as part of the cost of the satellite and recognized as part of the depreciation of the satellite. Impairment of Long-Lived Assets Tangible fixed assets and finite life intangible assets are assessed for impairment on an annual basis or more frequently when events or changes in circumstances indicate that the carrying value of an asset exceeds the recoverable amount. Tangible fixed assets and finite life intangible assets are also assessed for indicators of impairment or impairment reversals at each reporting period. In cases where there are indicators of impairment, the recoverable amount of the asset, which is the higher of its fair value less costs of disposal and its value in use, is determined. If it is not possible to measure the recoverable amount for a particular asset, the Company determines the recoverable amount of the cash generating unit (“CGU”) with which it is associated. A CGU is the smallest identifiable group of assets that generates cash inflows which are largely independent of the cash inflows from other assets or groups of assets. The Company measures value in use on the basis of the estimated future cash flows to be generated by an asset or CGU. These future cash flows are based on the Company’s latest business plan information and are discounted using rates that best reflect the time value of money and the specific risks associated with the underlying asset or assets in the CGU. The fair value less costs of disposal is the price that would be received to sell an asset or CGU in an orderly transaction between market participants at the measurement date. For the impairment assessment, the fair value is calculated on a recurring basis and is calculated using level 3 of the fair value hierarchy. An impairment loss is the amount by which the carrying amount of an asset or CGU exceeds its recoverable amount. When an impairment loss subsequently reverses, the carrying amount of the asset (or a CGU) is increased to the revised measure of its recoverable amount, so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. Impairment losses and reversals of impairment losses are recognized in other operating gains (losses), net. Goodwill and Intangible Assets The Company accounts for business combinations using the acquisition method of accounting, which establishes specific criteria for the recognition of intangible assets separately from goodwill. Goodwill represents the excess between the total of the consideration transferred over the fair value of net assets acquired. After initial recognition at cost, goodwill is measured at cost less any accumulated impairment losses. The Company distinguishes intangible assets between assets with finite and indefinite useful lives. Intangible assets with indefinite useful lives are comprised of the Company’s trade name, intellectual property, and orbital slots. These assets are carried at cost less any accumulated impairment losses. Finite life intangible assets, which are carried at cost less accumulated amortization and any accumulated impairment losses, consist of revenue backlog, customer relationships, customer contracts, concession rights, transponder rights, software and patents. Intangible assets with finite lives are amortized over their estimated useful lives using the straight -line Below are the estimated useful lives in years of the finite life intangible assets as at December 31, 2022. Years Revenue backlog 17 Customer relationships 20 to 21 Customer contracts 15 Concession rights 5 to 15 Transponder rights 16 Software 5 Patents 18 Impairment of Goodwill and Indefinite Life Intangible Assets An assessment for impairment of goodwill and indefinite life intangible assets is performed annually, or more frequently whenever events or changes in circumstances indicate that the carrying amounts of these assets are likely to exceed their recoverable amount. Goodwill is tested for impairment at the entity level as this represents the lowest level within the Company at which the goodwill is monitored for internal management purposes, and is not larger than an operating segment. With the exception of trade name, which has not been allocated to any CGU and is tested for impairment at the asset level, indefinite life intangible assets are tested for impairment at the CGU level. In the case of orbital slots, the CGU is based on geography. A quantitative impairment test consists of assessing the recoverable amount of an asset, which is the higher of its fair value less costs of disposal and its value in use. For the quantitative impairment assessment, fair value is calculated on a recurring basis and is calculated using level 2 or level 3 of the fair value hierarchy depending on the valuation approach being utilized. Orbital Slots In performing the orbital slot impairment analysis, the Company determines, for each CGU, the recoverable amount. The recoverable amount is defined as the higher of the fair value less costs of disposal, and its value in use on an annual basis. To the extent that the recoverable amount is less than the carrying value of the asset, an impairment exists and the asset is written down to its recoverable amount. Fair value less costs of disposal is the price that would be received to sell the CGU in an orderly transaction between market participants at the measurement date. In order to determine the fair value less costs of disposal, the Company uses either a market or income approach. Under a market approach, the Company measures what an independent third party would pay to purchase the orbital slots by looking to actual market transactions for similar assets. Under an income approach, the fair value is determined to be the sum of the projected discounted cash flows over a discrete period of time. The value in use amount is the present value of the future cash flows expected to be derived from the CGU. The determination of this amount includes projections of cash inflows from the continuing use of the asset and cash outflows that are required to generate the associated cash inflows. These cash flows are discounted at an appropriate discount rate. Goodwill In performing the goodwill impairment analysis, the Company assesses the recoverable amount of goodwill. The recoverable amount is the higher of the income approach as well as the market approach in the determination of the fair value of goodwill at the entity level. Under the income approach, the sum of the projected discounted cash flows for the next five years, or a longer period if justified by the most recent financial plan approved by management, in addition to a terminal value are used to determine the fair value at the entity level. Under the market approach, the fair value at the entity level is determined based on market multiples derived from comparable public companies. Under both approaches, all assumptions used are based on management’s best estimates. The discount rates are consistent with external sources of information. Trade Name For the purposes of impairment testing, the fair value of the trade name is determined using an income approach, specifically the relief from royalties method. The relief from royalties method is comprised of two major steps: i) ii) In determining the hypothetical royalty rate in the relief from royalties method, the Company considered comparable license agreements, operating earnings benchmarks, an excess earnings analysis to determine aggregate intangible asset earnings, and other qualitative factors. Intellectual Property In performing the intellectual property impairment analysis, the Company determines its recoverable amount. The recoverable amount is the fair value less costs of disposal. To the extent that the recoverable amount is less than the carrying value of the asset, an impairment exists and the asset is written down to its recoverable amount. The Company measures value in use on the basis of the estimated future cash flows to be generated by an asset. These future cash flows are based on the Company’s latest business plan information approved by senior management and are discounted using rates that best reflect the time value of money and the specific risks associated with the underlying asset. Financial Instruments Financial assets are initially recognized at fair value. Financial assets are measured using one of three measurement approaches (fair value through profit or loss (“FVTPL”), fair value through other comprehensive income (“FVTOCI”), or amortized cost). A financial asset is measured at amortized cost if it is not designated as FVTPL, it is held within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. A debt investment is measured at FVTOCI if it is not designated at FVTPL, it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amounts outstanding. On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in OCI. This election is made on an investment by investment basis. All financial assets not classified as measured at amortized cost or FVTOCI as described above are measured at FVTPL. The following accounting policies apply to the subsequent measurement of the Company’s financial assets: • • Financial liabilities are initially measured at fair value. Financial liabilities are classified as amortized cost or FVTPL. Financial liabilities that are classified as amortized cost are measured and recorded at amortized cost in accordance with the effective interest method. Financial liabilities classified as FVTPL are subsequently measured at fair value with changes in fair value recorded in the consolidated statement of income (loss) as part of the gain (loss) on changes in fair value of financial instruments. The Company has used derivative financial instruments to manage its exposure to foreign exchange risk associated with debt denominated in foreign currencies, as well as to reduce its exposure to interest rate risk associated with debt. Currently, the Company does not designate any of its derivative financial instruments as hedging instruments for accounting purposes. All realized and unrealized gains and losses on these derivative financial instruments are recorded in the consolidated statement of income (loss) as part of gain (loss) on changes in fair value of financial instruments. Derivatives, including embedded derivatives that must be separately accounted for, are recorded at fair value on the consolidated balance sheet at inception and marked to market at each reporting period thereafter. Derivatives embedded in financial liabilities and other non -financial -financial Transaction costs for instruments classified as FVTPL are expensed as incurred. Transaction costs that are directly attributable to the acquisition of financial assets and liabilities (other than FVTPL) are added or deducted from the fair value of the financial asset or financial liability on initial recognition. The Company’s financial assets classified as amortized cost and contract assets are subject to impairment requirements. The Company has elected to measure loss allowances for trade receivables and other contract assets at an amount equal to lifetime expected credit loss. The lifetime expected credit losses are the expected credit losses that result from possible default events over the expected life of the instrument. Financing Costs The debt issuance costs related to the Senior Secured Credit Facility, the 6.5% Senior Unsecured Notes (“Senior Unsecured Notes”), the 4.875% Senior Secured Notes (“Senior Secured Notes”) and the 5.625% Senior Secured Notes (“2026 Senior Secured Notes”) are included in current and long -term -term -term -term -line Employee Benefit Plans Telesat Canada maintains one contributory and three non -contributory -benefit Telesat Canada also provides other post -employment In addition, Telesat Canada provides defined contribution pension plans, under certain circumstances, for employees who are not eligible for the defined benefit pension plans. Telesat also provides health care and life insurance benefits for certain retired employees. These benefits are funded primarily on a pay -as-you-go -insurance As a result of the Transaction, the Company has become responsible for the defined benefit plan and health and life insurance benefits for retired employees of Loral. Loral maintained a defined benefit pension plan for its employees. Loral pension plan is a qualified defined benefit pension plan in which only the employees hired prior to July 1, 2006 could participate. Benefits are based primarily on members’ compensation and/or years of service. In addition to pension plan, certain health care and life insurance benefits are also provided to retired employees and dependents. Healthcare benefits end when the retiree reaches age 65. The Company is responsible for adequately funding the defined benefit pension plans. Contributions are made based on actuarial cost methods that are permitted by pension regulatory bodies and reflect assumptions about future investment returns, salary projections and future service benefits. Costs for defined contribution pension plans are recognized as an expense during the year in which the employees have rendered service entitling them to the Company’s contribution. The Company accrues the present value of its obligations under employee benefit plans and the related costs reduced by the fair value of plan assets. Pension costs and other retirement benefits are determined using the projected unit credit method prorated on service and management’s best estimate of expected investment performance, salary escalation, retirement ages of employees and expected health care costs. Pension plan assets are valued at fair value. The discount rate is based on the market interest rate of high quality bonds. Past service costs arising from plan amendments are recognized immediately to the extent that the benefits are already vested, and otherwise are amortized on a straight -line Remeasurements arising from defined benefit pension plans comprise actuarial gains and losses and the return on plan assets (excluding interest). The Company recognizes them immediately in other comprehensive income (loss), which is included in accumulated earnings, in the year in which they occur. The current service costs and administration fees not related to asset management are included in operating expenses. The net interest expense (income) on the net defined benefit liability (asset) for the period is calculated by applying the discount rate used to measure the defined benefit obligation at the beginning of the year to the net defined benefit liability (asset) at the beginning of the year while taking into account any changes in the net defined benefit liability (asset) during the year as a result of contributions and benefit payments. The net interest expense (income) is included in interest expense. Share-Based Compensation Plans The Company offers equity -settled -based -Scholes Restricted Share Units, Performance Share Units and Deferred Share Units For each restricted share unit (“RSU”), performance share unit (“PSU”) or deferred share unit (“DSU”) an expense is recorded over the vesting period equal to the fair value of the Non -Voting Income Taxes Income tax expense, comprised of current and deferred income tax, is recognized in income except to the extent it relates to items recognized in other comprehensive income (loss) or equity, in which case the income tax expense is recognized in other comprehensive income (loss) or equity, respectively. Current income tax is measured at the amount expected to be paid to the taxation authorities, net of recoveries, based on the tax rates and laws enacted or substantively enacted as at the balance sheet date. Deferred taxes are the result of temporary differences arising between the tax bases of assets and liabilities and their carrying amount. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates and laws that have been enacted or substantively enacted at the balance sheet date. Deferred tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that the deferred tax assets will be realized. Unrecognized deferred tax assets are reassessed at each balance sheet date and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax assets to be recovered. Deferred tax assets are netted against the deferred tax liabilities when they relate to income taxes levied by the same taxation authority on either: i) ii) Deferred tax liabilities are recognized for all taxable temporary differences except when the deferred tax liability arises from the initial recognition of goodwill or the initial recognition of an asset or liability in a transaction which is not a business combination. For taxable temporary differences associated with investments in subsidiaries, a deferred tax liability is recognized unless the parent can control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Earnings Per Share For periods prior to the close of the Transaction, basic earnings per share are computed based upon the weighted average number of Common Shares, Non -Voting -controlling For periods subsequent to the close of the Transaction, basic earnings per share are computed based upon the weighted average number of Class A Common Shares, Class B Variable Voting Shares, Class C Fully Voting Shares and Class C Limited Voting Shares during each period. Variable Voting and Limited Voting shares are in all respects identical to and treated equally to voting common shares. For periods prior to the close of the Transaction, diluted earnings per share are based on the weighted average number of common shares as calculated in the basic earnings per share, adjusted for the effect of unvested or unconverted RSUs and stock options that have a dilutive effect. The average market value of the Company’s shares for the purpose of calculating the dilutive effect of the stock options was based on calculated share price of the shares of Telesat Canada, adjusted to take into account the impact of the Transaction. For periods subsequent to the close of the Transaction, diluted earnings per share are based on the weighted average number of Class A Common Shares, Class B Variable Voting Shares, Class C Fully Voting Shares and Class C Limited Voting Shares during each period, adjusted for the effect of unvested or unconverted RSUs, PSUs, DSUs and stock options which have a dilutive effect. For 2021, the average market value of the Company’s shares for the purposes of calculating the dilutive effect of the stock options was based on the quoted market prices for the period from November 19, 2021 through December 31, 2021. Non-Controlling Interests Non -controlling -controlling -controlling an acquisition -by-acquisition -controlling -controlling -controlling The Company reports non -controlling -controlling -controlling -controlling -controlling Future Changes in Accounting Policies The IASB periodically issues new and amended accounting standards. The new and amended standards determined to be applicable to the Company are disclosed below. The remaining new and amended standards have been excluded as they are not applicable. Amendments to IAS 1 and IFRS Practice Statement 2 In February 2021, the IASB issued amendments to IAS 1, Presentation of Financial Statements The amendments clarify that accounting policy information is material if users of an entity’s financial statements would need it to understand other material information in the financial statements and that accounting policy information may be material because of its nature, even if the related amounts are immaterial. On the other hand, although a transaction, other event or condition to which the accounting policy information relates may be material, it does not necessarily mean that the corresponding accounting policy information is material to the entity’s financial statements. The amendments are applied prospectively and are effective for annual periods beginning on or after January 1, 2023. The changes will only impact the level of disclosures within our financial statements. Amendments to IAS 12 In May 2021, the IASB issued amendments to IAS 12, Income Taxes In specified circumstances, companies are exempt from recognizing deferred tax when they recognize assets or liabilities for the first time. The amendments clarify that such initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition. Accordingly, entities are required to recognize deferred tax associated with transactions, such as leases and decommissioning obligations, which give rise to equal and offsetting temporary differences. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. There will be no impact on the Company’s consolidated financial statements as a result of the amendments. Amendments to IAS 1 In October 2022, IASB amended IAS 1 with the aim of improving the information companies provide about long -term The amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non -current -current The amendments are effective for annual reporting periods beginning on or after January 1, 2024 with early adoption permitted. The Company is currently evaluating the impact of the amendment. |
Critical Accounting Judgments a
Critical Accounting Judgments and Estimates | 12 Months Ended |
Dec. 31, 2022 | |
Critical Accounting Judgments and Estimates [Abstract] | |
CRITICAL ACCOUNTING JUDGMENTS AND ESTIMATES | 5. CRITICAL ACCOUNTING JUDGMENTS AND ESTIMATES Critical judgments in applying accounting policies The following are the critical judgments made in applying the Company’s accounting policies which have the most significant effect on the amounts reported in the financial statements: Deferred revenue The Company’s accounting policy relating to deferred revenue is described in Note 4. Certain of the Company’s revenue agreements were noted to include a significant financing component. Judgment by management is required to determine the discount rate used in the significant financing component calculation. Lease liabilities The Company’s accounting policy relating to leases is described in Note 4. Judgment by management is required in the determination of the likelihood that the lease renewal periods will be exercised as well as the determination of the incremental borrowing rate. Uncertain income tax positions The Company operates in numerous jurisdictions and is subject to country -specific Software as a service arrangements The Company’s accounting policy relating to SaaS is described in Note 4. Judgment by management is required to determine whether configuration or customization of a software results in an intangible asset for Telesat. Critical accounting estimates and assumptions The Company makes accounting estimates and assumptions that affect the carrying value of assets and liabilities, reported net income (loss) and disclosure of contingent assets and liabilities. Estimates and assumptions are based on historical experience, current events and other relevant factors, therefore, actual results may differ and differences could be material. The accounting estimates and assumptions critical to the determination of the amounts reported in the financial statements were as follows: Derivative financial instruments measured at fair value Derivative financial assets and liabilities measured at fair value were $1.0 million and $5.4 million, respectively, as at December 31, 2021. The derivative assets and liabilities had a value of $ Nil Quoted market values are unavailable for the Company’s financial instruments and, in the absence of an active market, the Company determines fair value for financial instruments based on prevailing market rates (bid and ask prices, as appropriate) for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market -based Impairment of goodwill Goodwill represented $2,446.6 million of total assets as at December 31, 2022 and 2021. Determining whether goodwill is impaired requires an estimation of the Company’s value which requires management to estimate the future cash flows expected to arise from operations and to make assumptions regarding economic factors, tax rates and annual growth rates. Actual operating results and the related cash flows of the Company could differ from the estimates used for the impairment analysis. Impairment of intangible assets Intangible assets represented $756.9 million of total assets as at December 31, 2022 (December 31, 2021 — $762.7 million). Impairment of intangible assets is tested annually or more frequently if indicators of impairment or reversal of a prior impairment loss exist. The impairment analysis requires the Company to estimate the future cash flows expected to arise from operations and to make assumptions regarding economic factors, discount rates, tax rates and annual growth rates. Significant judgments are made in establishing these assumptions. Actual operating results and the related cash flows of the Company could differ from the estimates used for the impairment analysis. Employee benefits The cost of defined benefit pension plans and other post -employment -term Share-based compensation The expense for stock options is based on the fair value of the awards granted using the Black -Scholes -Scholes -free Determination of useful life of satellites and finite life intangible assets The estimated useful life and depreciation method for satellites and finite life intangible assets are reviewed annually, with the effect of any changes in estimate being accounted for on a prospective basis. Any change in these estimates may have a significant impact on the amounts reported. Income taxes Management assesses the recoverability of deferred tax assets based upon an estimation of the Company’s projected taxable income using enacted or substantively enacted tax laws, and its ability to utilize future tax deductions before they expire. Actual results could differ from expectations. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Information [abstract] | |
SEGMENT INFORMATION | 6. SEGMENT INFORMATION Telesat operates in a single operating segment, in which it provides satellite -based The Company derives revenue from the following services: Broadcast -to-home Enterprise Consulting and other Revenue derived from the above services were as follows: For the years ended December 31, 2022 2021 2020 Broadcast $ 358,661 $ 390,815 $ 411,407 Enterprise 388,985 354,126 389,696 Consulting and other 11,523 13,271 19,365 Revenue $ 759,169 $ 758,212 $ 820,468 Equipment sales included within the various services were as follows: For the years ended December 31, 2022 2021 2020 Broadcast $ 81 $ 67 $ 1,300 Enterprise 28,071 10,023 13,693 Revenue $ 28,152 $ 10,090 $ 14,993 Geographic Information Revenue by geographic regions was based on the point of origin of the revenue, which was the destination of the billing invoice, and was allocated as follows: For the years ended December 31, 2022 2021 2020 Canada $ 330,533 $ 330,832 $ 362,939 United States 289,946 292,474 307,433 Latin America & Caribbean 57,842 55,818 64,024 Asia & Australia 45,082 38,266 41,362 Europe, Middle East & Africa 35,766 40,822 44,710 Revenue $ 759,169 $ 758,212 $ 820,468 For disclosure purposes, the satellites and the intangible assets have been classified based on ownership. Satellites, property and other equipment and intangible assets by geographic regions were allocated as follows: As at December 31, 2022 2021 Canada $ 784,261 $ 812,478 United Kingdom 525,672 541,126 United States 36,612 54,390 Europe, Middle East & Africa (excluding United Kingdom) 15,344 19,310 All others 2,195 2,384 Satellites, property and other equipment $ 1,364,084 $ 1,429,688 As at December 31, 2022 2021 Canada $ 698,336 $ 706,083 United States 40,647 38,039 Latin America & Caribbean 12,754 12,643 All others 5,141 5,894 Intangible assets $ 756,878 $ 762,659 Other long -term As at December 31 2022 2021 Canada $ 47,977 $ 30,979 United Kingdom — 275 Other long-term assets $ 47,977 $ 31,254 Goodwill was not allocated to geographic regions. Major Customers For the years ended December 31, 2022, 2021 and 2020 there were two significant customers each representing more than 10% of consolidated revenue. |
Operating Expenses
Operating Expenses | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Other Operating Expense Text Block Abstract | |
OPERATING EXPENSES | 7. OPERATING EXPENSES For the years ended December 31, 2022 2021 2020 Compensation and employee benefits (a) $ 152,154 $ 156,112 $ 89,882 Other operating expenses (b) 52,831 50,622 58,380 Cost of sales (c) 54,004 30,215 33,370 Operating expenses $ 258,989 $ 236,949 $ 181,632 ____________ (a) -employment -based (b) -orbit (c) -party The cost of equipment sales included in the cost of sales is as follows: For the years ended December 31, 2022 2021 2020 Cost of equipment sale $ 26,273 $ 6,210 $ 10,416 |
Other Operating Gains (Losses),
Other Operating Gains (Losses), Net | 12 Months Ended |
Dec. 31, 2022 | |
Other Operating Gains (Losses), Net [Abstract] | |
OTHER OPERATING GAINS (LOSSES), NET | 8. OTHER OPERATING GAINS (LOSSES), NET For the years ended December 31, 2022 2021 2020 Gain (loss) on disposal of assets $ 7 $ (848 ) $ (215 ) C-band clearing proceeds — 108,463 — Other operating gains (losses), net $ 7 $ 107,615 $ (215 ) C-Band Clearing Proceeds In 2020, the United States Federal Communications Commission adopted a Report and Order in connection with the clearing of a 300 MHz band of C -Band The Report and Order included a provision for an accelerated version of the C -Band • • The Report and Order also provided for reimbursement of reasonable relocation costs to those who are able to meet the deadline of December 5, 2025. In May 2020, Telesat Canada officially committed to the accelerated version of the C -Band An amount of $108.5 million (US$84.8 million) was recognized during the year ended December 31, 2021, relating to Phase I accelerated clearing of the C -band |
Interest Expense
Interest Expense | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Interest Income Expense Text Block Abstract | |
INTEREST EXPENSE | 9. INTEREST EXPENSE For the years ended December 31, 2022 2021 2020 Interest on indebtedness $ 197,491 $ 151,462 $ 164,253 Interest on derivative instruments 3,040 12,503 11,625 Interest on satellite performance incentive payments 1,797 2,236 2,930 Interest on significant financing component 17,229 18,854 22,434 Interest on employee benefit plans (Note 32) 588 1,440 1,169 Interest on leases 1,611 1,499 1,349 Interest expense $ 221,756 $ 187,994 $ 203,760 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Income Tax Text Block Abstract | |
INCOME TAXES | 10. INCOME TAXES For the years ended December 31, 2022 2021 2020 Current tax expense $ 77,645 $ 85,219 $ 77,138 Deferred tax recovery (27,716 ) (6,842 ) (81,491 ) Tax expense (recovery) $ 49,929 $ 78,377 $ (4,353 ) A reconciliation of the statutory income tax rate, which is a composite of Canadian federal and provincial rates, to the effective income tax rate was as follows: For the years ended December 31, 2022 2021 2020 Income (loss) before income taxes $ (30,188 ) $ 233,402 $ 240,467 Multiplied by the statutory income tax rates 26.44 % 26.46 % 26.46 % (7,982 ) 61,758 63,628 Income tax recorded at rates different from the Canadian tax rate (11,774 ) (38,060 ) (22,875 ) Permanent differences (1) 33,818 16,168 1,748 Effect on deferred tax balances due to changes in income tax rates 1,870 — (885 ) Effect of temporary differences not recognized as deferred tax assets 32,654 44,591 (43,941 ) Taxes related to prior periods 2,072 (4,769 ) (1,467 ) Impact of foreign exchange (1) (731 ) (1,232 ) (128 ) Other (1) 2 (79 ) (433 ) Tax expense (recovery) $ 49,929 $ 78,377 $ (4,353 ) Effective income tax rate (165.4 )% $ 33.58 % (1.81 )% ____________ (1) The tax effects of temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the amounts used for tax purposes are presented below: As at December 31, 2022 2021 Deferred tax assets Foreign tax credits $ 7,293 $ 7,164 Corporate interest restriction 9,035 — Financing charges 4,130 7,930 Deferred revenue 8,668 9,510 Loss carry forwards 34,201 24,777 Reserves 1,550 1,639 Other 2,117 3,203 Total deferred tax assets $ 66,994 $ 54,223 As at December 31, 2022 2021 Deferred tax liabilities Capital assets $ (105,021 ) $ (118,881 ) Intangible assets (181,808 ) (183,914 ) Unrealized foreign exchange gains — (421 ) Employee benefits (5,877) (1,138 ) Total deferred tax liabilities $ (292,706 ) $ (304,354 ) Deferred tax liabilities, net $ (225,712 ) $ (250,131 ) Deferred income tax assets of $50.0 million (December 31, 2021 — $46.2 million) on the balance sheet relates to Canada and Brazil tax jurisdictions. Temporary differences, tax losses and tax credits Foreign tax credit The Company has Canadian foreign tax credits of $11.1 million which may only be used to offset taxes payable, of which $7.3 million has been recognized. The credits are due to expire between 2025 and 2032. The Company has United Kingdom foreign tax credits of $7.9 million which have no expiry. No deferred tax asset has been recognized in respect of these foreign tax credits. The Company has United States foreign tax credits of $148.5 million carried over from 2017. No deferred tax asset has been recognized in respect of these foreign tax credits. Loss carry forwards and deductible temporary differences. The Company has tax losses in Canada of $81.2 million which will expire starting in 2038 for which a deferred tax asset of $7.7 million has been recognized. The Company also has $132.7 million of deductible temporary differences for which no deferred tax asset has been recognized. The Company has tax losses in the United Kingdom of $130.5 million that can be carried forward indefinitely, subject to restrictions on their utilization. The use of the losses is limited to 50% of taxable income generated in a carry forward year. Notwithstanding, the Company will be entitled to a GBP 5.0 million annual allowance of unrestricted taxable income not subject to the 50% limitation. A deferred tax asset of $32.6 million has been recognized in respect of the losses. The Company also has $322.5 million of unused interest deductions in the United Kingdom that can be carried forward indefinitely and a deferred tax asset of $9.0 million has been recognized in respect of these unused interest deductions. The Company has tax losses of $4.7 million in the United States which can be carried forward indefinitely, and subject to restrictions on their utilization of up to 80% of taxable income generated in a carry forward year. No deferred tax asset has been recognized in respect of the losses. The Company also has $19.9 million of deductible temporary differences for which no deferred tax asset has been recognized. The Company has tax losses of $4.7 million in Brazil that can be carried forward indefinitely, subject to restrictions on their utilization. The use of the losses is limited to 30% of taxable income generated in a carry forward year. As of December 31, 2022, the Company has cumulative pre -tax three Investments in subsidiaries As at December 31, 2022, the Company had temporary differences of $378.0 million associated with investments in subsidiaries for which no deferred tax liabilities have been recognized, as the Company is able to control the timing of the reversal of these temporary differences and it is not probable that these differences will reverse in the foreseeable future. |
Trade and Other Receivables
Trade and Other Receivables | 12 Months Ended |
Dec. 31, 2022 | |
Trade and Other Receivables [abstract] | |
TRADE AND OTHER RECEIVABLES | 11. TRADE AND OTHER RECEIVABLES As at December 31, 2022 2021 Trade receivables $ 34,152 $ 100,758 Less: Allowance for doubtful accounts (4,901 ) (5,216 ) Net trade receivables 29,251 95,542 Deferred receivables 5,038 5,554 Government grant receivable (Note 28) 2,457 17,626 Other receivables 4,502 3,976 Trade and other receivables $ 41,248 $ 122,698 Allowance for doubtful accounts The movement in the allowance for doubtful accounts was as follows: Years ended December 31, 2022 2021 Allowance for doubtful accounts, beginning of year $ 5,216 $ 7,257 Provisions (reversals) for impaired receivables 2,339 (1,914 ) Receivables written off (2,924 ) (13 ) Impact of foreign exchange 270 (114 ) Allowance for doubtful accounts, end of year $ 4,901 $ 5,216 |
Other Current Financial Assets
Other Current Financial Assets | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Financial Assets [Abstract] | |
OTHER CURRENT FINANCIAL ASSETS | 12. OTHER CURRENT FINANCIAL ASSETS As at December 31, 2022 2021 Security deposits $ 515 $ 861 Other current financial assets $ 515 $ 861 |
Prepaid Expenses and Other Curr
Prepaid Expenses and Other Current Assets | 12 Months Ended |
Dec. 31, 2022 | |
Prepaid Expenses and Other Current Assets [Abstract] | |
PREPAID EXPENSES AND OTHER CURRENT ASSETS | 13. PREPAID EXPENSES AND OTHER CURRENT ASSETS As at December 31, 2022 2021 Transaction costs (a) $ 33,695 $ 17,172 Prepaid expenses 14,342 6,431 Inventory (b) 2,023 16,982 Deferred charges (c) 264 264 Other — 215 Prepaid expenses and other current assets $ 50,324 $ 41,064 ____________ (a) (b) (c) |
Other Long-Term Financial Asset
Other Long-Term Financial Assets | 12 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Financial Assets [Abstract] | |
OTHER LONG-TERM FINANCIAL ASSETS | 14. OTHER LONG-TERM FINANCIAL ASSETS As at December 31, 2022 2021 Deferred receivables $ 8,893 $ 12,696 Other long-term receivables 767 1,841 Security deposits 816 773 Derivative assets (Note 30) — 1,038 Other long-term financial assets $ 10,476 $ 16,348 |
Other Long-Term Assets
Other Long-Term Assets | 12 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Assets [Abstract] | |
OTHER LONG-TERM ASSETS | 15. OTHER LONG-TERM ASSETS As at December 31, 2022 2021 Prepaid expenses $ 116 $ 336 Deferred charges (Note 13) 247 511 Pension benefits (Note 32) 47,312 30,105 Other 302 302 Other long-term assets $ 47,977 $ 31,254 |
Satellites, Property and Other
Satellites, Property and Other Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Property Plant And Equipment Text Block Abstract | |
SATELLITES, PROPERTY AND OTHER EQUIPMENT | 16. SATELLITES, PROPERTY AND OTHER EQUIPMENT Satellites Antennas, Building, Right-of-use (1) Assets under Total Cost as at January 1, 2021 $ 3,443,332 $ 164,054 $ 91,738 $ 35,516 $ 89,754 $ 3,824,394 Cumulative effect adjustment (2) — — — — (758 ) (758 ) Additions (3) — 261 631 10,074 311,822 322,788 Disposals/retirements (59,500 ) (2,812 ) (4,949 ) (2,760 ) — (70,021 ) Transfers from assets under construction — 5,948 3,913 — (9,861 ) — Reclassifications (3) — 4,276 (5,047 ) 771 (735 ) (735 ) Impact of foreign exchange (5,322 ) 58 (551 ) (221 ) 318 (5,718 ) Cost as at December 31, 2021 3,378,510 171,785 85,735 43,380 390,540 4,069,950 Additions — 56 865 921 54,570 56,412 Disposals/retirements — (1,415 ) (2,464 ) (932 ) — (4,811 ) Transfers from assets under construction — 1,862 1,526 — (3,388 ) — Impact of foreign exchange 55,463 2,296 558 983 28,513 87,813 Cost as at December 31, 2022 $ 3,433,973 $ 174,584 $ 86,220 $ 44,352 $ 470,235 $ 4,209,364 Accumulated depreciation and impairment as at January 1, 2021 $ (2,322,929 ) $ (118,821 ) $ (58,659 ) $ (5,459 ) $ — $ (2,505,868 ) Depreciation (182,848 ) (10,121 ) (7,817 ) (2,986 ) — (203,772 ) Disposals/retirements 59,500 2,627 4,231 1,420 — 67,778 Reclassifications — (3,667 ) 4,438 (771 ) — — Impact of foreign exchange 910 118 118 454 — 1,600 Accumulated depreciation and impairment as at December 31, 2021 (2,445,367 ) (129,864 ) (57,689 ) (7,342 ) — (2,640,262 ) Depreciation (172,331 ) (8,786 ) (4,313 ) (3,325 ) — (188,755 ) Disposals/retirements — 1,414 2,296 462 — 4,172 Impact of foreign exchange (18,734 ) (945 ) (517 ) (239 ) — (20,435 ) Accumulated depreciation and impairment as at December 31, 2022 $ (2,636,432 ) $ (138,181 ) $ (60,223 ) $ (10,444 ) $ — $ (2,845,280 ) Net carrying values As at December 31, 2021 $ 933,143 $ 41,921 $ 28,046 $ 36,038 $ 390,540 $ 1,429,688 As at December 31, 2022 $ 797,541 $ 36,403 $ 25,997 $ 33,908 $ 470,235 $ 1,364,084 ____________ (1) -of-use (2) (3) Year ended Additions As reported $ 313,909 Change in accounting policy associated with SaaS (2,087 ) Restated $ 311,822 Reclassifications As reported $ (1,493 ) Change in accounting policy associated with SaaS 758 Restated $ (735 ) Substantially all of the Company’s satellites, property and other equipment, excluding those in the unrestricted subsidiaries, have been pledged as security as a requirement of the Company’s Senior Secured Credit Facilities, Senior Secured Notes and 2026 Senior Secured Notes as at December 31, 2022 (Note 24). Borrowing costs For the year ended December 31, 2022 and 2021 there were no borrowing costs capitalized. Impairment No impairment was recognized for the years ended December 31, 2022 and 2021. Joint arrangements Telesat International Limited (“TIL”) and APT entered into agreements relating to the Telstar 18 VANTAGE satellite, which are accounted for as a joint operation, whereby TIL’s interest is 42.5%. Telesat (IOM) Limited (“TIOM”) and Viasat Inc. entered into agreements relating to the ViaSat -1 -1 |
Intangible Assets
Intangible Assets | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Intangible Assets Text Block Abstract | |
INTANGIBLE ASSETS | 17. INTANGIBLE ASSETS The intangible assets are split between assets with finite and indefinite lives. The indefinite life intangible assets are summarized below. Orbital slots Trade name Intellectual property Total indefinite life intangible assets Cost as at January 1, 2021 $ 607,213 $ 17,000 $ 64,841 $ 689,054 Impact of foreign exchange (268 ) — (449 ) (717 ) Cost as at December 31, 2021 and January 1, 2022 606,945 17,000 64,392 688,337 Impact of foreign exchange 2,797 — 4,673 7,470 Cost as at December 31, 2022 $ 609,742 $ 17,000 $ 69,065 $ 695,807 Accumulated impairment as at January 1, 2021 $ (1,100 ) $ — $ — $ (1,100 ) Impairment — — — — Accumulated impairment as at December 31, 2021 and January 1, 2022 (1,100 ) — — (1,100 ) Impairment — — — — Accumulated impairment as at December 31, 2022 $ (1,100 ) $ — $ — $ (1,100 ) Net carrying values As at December 31, 2021 $ 605,845 $ 17,000 $ 64,392 $ 687,237 As at December 31, 2022 $ 608,642 $ 17,000 $ 69,065 $ 694,707 (1) The finite life intangible assets are summarized below. Revenue backlog Customer relationships Customer contracts Transponder rights Concession rights Software Other Total finite life intangible assets Cost as at January 1, 2021 $ 223,664 $ 194,545 $ 12,618 $ 16,718 $ 22,914 $ — $ 59 $ 470,518 Additions (1) — — — — 75 1,193 — 1,268 Disposals/retirements — — — — (411 ) — — (411 ) Impact of foreign exchange — (19 ) — — (1,501 ) — — (1,520 ) Cost as at December 31, 2021 and January 1, 2022 223,664 194,526 12,618 16,718 21,077 1,193 59 469,855 Additions — — — — 71 — — 71 Impact of foreign exchange — 201 — — 2,720 — — 2,921 Cost as at December 31, 2022 $ 223,664 $ 194,727 $ 12,618 $ 16,718 $ 23,868 $ 1,193 $ 59 $ 472,847 Accumulated amortization and impairment as at January 1, 2021 $ (208,981 ) $ (140,891 ) $ (7,545 ) $ (14,022 ) $ (7,800 ) $ — $ (43 ) $ (379,282 ) Amortization (2) (5,590 ) (6,894 ) (845 ) (1,078 ) (1,453 ) (119 ) (4 ) (15,983 ) Disposals/retirements — — — — 411 — — 411 Impact of foreign exchange — 13 — — 408 — — 421 Accumulated amortization and impairment as at December 31, 2021 and January 1, 2022 (214,571 ) (147,772 ) (8,390 ) (15,100 ) (8,434 ) (119 ) (47 ) (394,433 ) Amortization (4,375 ) (6,872 ) (844 ) (1,079 ) (1,568 ) (238 ) (3 ) (14,979 ) Impact of foreign exchange — (153 ) — — (1,111 ) — — (1,264 ) Accumulated amortization and impairment as at December 31, 2022 $ (218,946 ) $ (154,797 ) $ (9,234 ) $ (16,179 ) $ (11,113 ) $ (357 ) $ (50 ) $ (410,676 ) Net carrying values As at December 31, 2021 $ 9,093 $ 46,754 $ 4,228 $ 1,618 $ 12,643 $ 1,074 $ 12 $ 75,422 As at December 31, 2022 $ 4,718 $ 39,930 $ 3,384 $ 539 $ 12,755 $ 836 $ 9 $ 62,171 (1) (2) (3) The total combined indefinite and finite life intangible assets are summarized below. As at December 31, 2022 As at December 31, 2021 Cost Accumulated amortization and impairment Net carrying value Cost Accumulated amortization and impairment Net carrying value Indefinite life intangibles $ 695,807 $ (1,100 ) $ 694,707 $ 688,337 $ (1,100 ) $ 687,237 Finite life intangibles 472,847 (410,676 ) 62,171 469,855 (394,433 ) 75,422 Total intangibles $ 1,168,654 $ (411,776 ) $ 756,878 $ 1,158,192 $ (395,533 ) $ 762,659 The orbital slots represent a right to operate satellites in a given longitudinal coordinate in space, where geostationary orbit may be achieved. They are limited in availability and represent a scarce resource. Usage of orbital slots is licensed through the International Telecommunications Union. Satellite operators can generally expect, with a relatively high level of certainty, continued occupancy of an assigned orbital slot either during the operational life of an existing orbiting satellite or upon replacement by a new satellite once the operational life of the existing orbiting satellite is over. As a result of the expectancy right to maintain the once awarded orbital slots, an indefinite life is typically associated with orbital slots. The Company’s trade name has a long and established history, a strong reputation and has been synonymous with quality and growth within the satellite industry. It has been assigned an indefinite life because of expected ongoing future use. The Company’s intellectual property relates to development relating to its planned Telesat Lightspeed constellation. It has been assigned an indefinite life because of anticipated ongoing future use. The following are the remaining useful lives of the intangible assets: Years Revenue backlog 2 Customer relationships 4 to 6 Customer contracts 4 Transponder rights 1 Concession rights 1 to 15 Software 3 Patent 3 All of the Company’s intangible assets, excluding the intangible assets held in unrestricted subsidiaries, have been pledged as security as a requirement of the Company’s Senior Secured Credit Facilities, Senior Secured Notes and 2026 Senior Secured Notes (Note 24). Impairment Finite life intangible assets are assessed for impairment at the Company’s CGU level. With the exception of trade name, which is tested for impairment at the asset level, the indefinite life intangible assets are tested for impairment at the individual CGU level. In the case of orbital slots, the CGU is based on geography. The annual impairment tests for these assets were performed in the fourth quarters of 2022 and 2021 in accordance with the policy described in Note 4. Orbital slots The orbital slots were valued using an income approach. The income approach is most sensitive to the following assumptions: • • • Movements in the underlying business plan The business plans reflect the most up -to-date • • • Discount rates Discount rates reflect management’s estimates of the specific risks. Management uses a weighted average cost of capital as a discount rate. The discount rates used was 9.0% in 2022 and 7.5% in 2021. Growth rate assumptions Growth rate assumptions used to extrapolate the cash flows beyond the business planning period are based on commercial experience and the expectations for the development of the markets which they serve. Trade name Relief from royalty method was used to calculate the fair value of the Telesat trade name. The relief from royalty analysis requires determining a hypothetical royalty rate and subsequent application of the rate to projected revenue. The relief from royalties method is most sensitive to the following assumptions: • • • • Movements in the underlying business plan The business plans reflect the most up -to-date Royalty rate The determination of the hypothetical royalty rate used in the relief from royalty approach will consider comparable license agreements and other qualitative factors. The royalty rate used for 2022 and 2021 was 0.25% of revenue. Discount rates Discount rates reflect management’s estimates of the specific risks. Management uses a weighted average cost of capital as a discount rate. The discount rates used was the following: 2022 2021 GEO royalties 9.0 % 7.5 % LEO royalties 17.5 % 17.5 % Growth rate assumptions Growth rate assumptions used to extrapolate the cash flows beyond the business planning period are based on commercial experience and the expectations for the development of the markets which they serve. The long -term 2022 2021 GEO — % — % LEO 2.0 % 3.0 % No impairment loss was recognized in the years ended December 31, 2022 and 2021. Some of the more sensitive assumptions used in the quantitative analysis, including the forecasted cash flows and the discount rate, could have yielded different estimates of the recoverable amount. Actual operating results and the related cash flows of the Company could differ from the estimated operating results and related cash flows used in the impairment analysis, and had different estimates been used, it could have resulted in a different fair value. |
Goodwill
Goodwill | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill [Abstract] | |
GOODWILL | 18. GOODWILL The Company carries goodwill at its cost of $2,446.6 million with no accumulated impairment losses since acquisition. Impairment Goodwill is tested for impairment at the entity level because that represents the lowest level at which goodwill supports the Company’s operations and is monitored internally. The annual impairment test on goodwill was performed in the fourth quarters of 2022 and 2021 in accordance with the policy described in Note 4. In 2022 and 2021, the Company’s recoverable amount exceeded the carrying value therefore, no impairment was recognized. The calculation of the recoverable amount is most sensitive to the following assumptions: • • • Movements in the underlying business plan The business plans reflect the most up -to-date • • • Discount rates Discount rates reflect management’s estimates of the specific risks. Management uses a weighted average cost of capital as a discount rate. The discount rates used in the calculation are presented below: 2022 2021 GEO 9.0 % 7.5 % LEO 17.5 % 17.5 % U.S. C-band clearing proceeds 9.0 % 7.5 % Growth rate assumptions Growth rate assumptions used to extrapolate the cash flows beyond the business planning period are based on commercial experience and the expectations for the development of the markets which they serve. Growth rate assumptions were built into the GEO and LEO calculations. Some of the more sensitive assumptions used in the quantitative analysis, including the forecasted cash flows, discount rate and market multiples, could have yielded different estimates of the recoverable amount. Actual operating results and the related cash flows of the Company could differ from the estimated operating results and related cash flows used in the impairment analysis, and had different estimates been used, it could have resulted in a different fair value. |
Trade and Other Payables
Trade and Other Payables | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Trade And Other Payables Text Block Abstract | |
TRADE AND OTHER PAYABLES | 19. TRADE AND OTHER PAYABLES As at December 31, 2022 2021 Trade payables $ 1,976 $ 3,456 Other payables and accrued liabilities (a) 41,579 51,172 Trade and other payables $ 43,555 $ 54,628 ____________ (a) |
Other Current Financial Liabili
Other Current Financial Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Financial Liabilities [Abstract] | |
OTHER CURRENT FINANCIAL LIABILITIES | 20. OTHER CURRENT FINANCIAL LIABILITIES As at December 31, 2022 2021 Derivative liabilities (Note 30) $ — $ 5,367 Security deposits 632 875 Satellite performance incentive payments 6,567 7,485 Interest payable (a) 38,536 19,814 Other 2,662 3,106 Other current financial liabilities $ 48,397 $ 36,647 ____________ (a) |
Other Current Liabilities
Other Current Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Liabilities [Abstract] | |
OTHER CURRENT LIABILITIES | 21. OTHER CURRENT LIABILITIES As at December 31, 2022 2021 Deferred revenue (Note 23) $ 66,828 $ 78,157 Decommissioning liabilities (Note 23) 975 991 Uncertain tax positions 1,315 1,315 Lease liabilities 2,120 1,949 Other 4,730 2,646 Other current liabilities $ 75,968 $ 85,058 |
Other Long-Term Financial Liabi
Other Long-Term Financial Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Financial Liabilities Text Block [Abstract] | |
OTHER LONG-TERM FINANCIAL LIABILITIES | 22. OTHER LONG-TERM FINANCIAL LIABILITIES As at December 31, 2022 2021 Security deposits $ 1,106 $ 976 Satellite performance incentive payments 18,557 22,859 Other long-term financial liabilities $ 19,663 $ 23,835 |
Other Long-Term Liabilities
Other Long-Term Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Other Non Current Liabilities Text Block Abstract | |
OTHER LONG-TERM LIABILITIES | 23. OTHER LONG-TERM LIABILITIES As at December 31, 2022 2021 Deferred revenue (b) $ 259,579 $ 289,926 Accrued benefit liabilities (Note 32) 32,862 45,221 Uncertain tax positions 175 175 Decommissioning liabilities (a) 2,453 2,402 Lease liabilities (c) 31,986 33,729 Other long-term liabilities $ 327,055 $ 371,453 ____________ (a) -term Nil (b) -cancellable The Company expects the backlog as at December 31, 2022 to be recognized as follows (in millions of Canadian dollars): 2023 2024 2025 2026 2027 Thereafter Total $ 569 $ 350 $ 234 $ 196 $ 128 $ 282 $ 1,759 (c) 2023 2024 2025 2026 2027 Thereafter Total $ 3,575 $ 3,431 $ 3,148 $ 2,912 $ 2,835 $ 32,970 $ 48,871 The undiscounted contractual cash flows included $14.5 million of interest payments. |
Indebtedness
Indebtedness | 12 Months Ended |
Dec. 31, 2022 | |
Indebtedness [Abstract] | |
INDEBTEDNESS | 24. INDEBTEDNESS As at December 31 2022 2021 Senior Secured Credit Facilities Revolving Credit Facility $ — $ — Term Loan B – U.S. Facility (US$1,552,815) 2,104,685 1,962,292 Senior Unsecured Notes (December 31, 2022 – US$390,000 and December 31, 2021 – US$550,000) 528,606 695,035 2026 Senior Secured Notes (US$500,000) 677,700 631,850 Senior Secured Notes (US$400,000) 542,160 505,480 3,853,151 3,794,657 Deferred financing costs, prepayment options and loss on repayment (3,070 ) (2,060 ) 3,850,081 3,792,597 Less: current indebtedness — — Long-term indebtedness $ 3,850,081 $ 3,792,597 Term Loan B — U.S. Facility and Revolving Credit Facility On December 6, 2019, Telesat Canada entered into a new amended and restated Credit Agreement with a syndicate of banks which provides for the extension of credit under the Senior Secured Credit Facilities (“Senior Secured Credit Facilities”). The Senior Secured Credit Facilities, have two tranches which are described below: (i) (ii) Debt issue costs of $16.0 million were incurred in connection with this amendment, inclusive of $1.3 million relating to the revolving credit facility. As at December 31, 2022, the debt costs had a carrying value of $8.6 million (December 31, 2021 — $10.6 million). The Senior Secured Credit Facilities are secured by substantially all of Telesat Canada’s assets, excluding those in the unrestricted subsidiaries. All obligations under the Credit Agreement are guaranteed by the Company and certain of Telesat Canada’s existing subsidiaries (“Guarantors”). The obligations under the Credit Agreement and the guarantees of those obligations are secured, subject to certain exceptions, by first priority liens and security interest in the assets of Telesat Canada and the Guarantors. The Credit Agreement contains total leverage ratio covenants that restrict, with certain exceptions, the ability of Telesat Canada and the Guarantors to take specified actions, including, among other things and subject to certain significant exceptions: creating liens, incurring indebtedness, making investments, engaging in mergers, selling property, paying dividends, entering into sale -leaseback In December 2020, the Company made a US$341.4 million prepayment on the Term Loan B — U.S. Facility. The prepayment was applied to all mandatory future quarterly principal repayments, with the remaining balance of the prepayment being applied towards the principal amount outstanding on maturity. The prepayment resulted in the recognition of a loss of $2.3 million, which was recorded against interest and other income and indebtedness. The loss recorded against the indebtedness is subsequently amortized to interest expense using the effective interest method and had a carrying value of $1.6 million as at December 31, 2022 (December 31, 2021 — $1.9 million). The weighted average effective interest rate for the year ended December 31, 2022 was 4.64% (December 31, 2021 — 2.96%). Senior Unsecured Notes On October 11, 2019, Telesat Canada issued, through a private placement, US$550 million of 6.5% Senior Unsecured Notes which mature in October 2027. The Senior Unsecured Notes bear interest at an annual rate of 6.5% with interest payments payable in April and October, annually, which commenced in April 2020. Debt issue costs of $7.4 million were incurred in connection with the issuance of the Senior Unsecured Notes and had a carrying value of $3.7 million as at December 31, 2022 (December 31, 2021 - $5.7 million). The Senior Unsecured Notes include covenants or terms that restrict the Company’s ability to, among other things: (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred shares, (ii) incur liens, (iii) pay dividends, or make certain restricted payments or investments, (iv) enter into certain transactions with affiliates, (v) modify or cancel satellite insurance, (vi) consolidate, merge, sell or otherwise dispose of substantially all assets, (vii) create restrictions on the ability to pay dividends, make loans, and sell assets, and (viii) designate subsidiaries as unrestricted subsidiaries. The Senior Unsecured Notes are structurally subordinated to Telesat Canada’s existing and future secured indebtedness, including obligations under its Senior Secured Credit Facilities and Senior Secured Notes. The Senior Unsecured Notes are governed by the Senior Unsecured Notes Indenture. The indenture agreement for the Senior Unsecured Notes contained provisions for certain prepayment options which were fair valued at the time of debt issuance. The initial fair value impact, as at October 11, 2019, of the prepayment option related to the Senior Unsecured Notes was a $17.8 million increase to the indebtedness. This liability is subsequently amortized using the effective interest method and had a carrying amount of $8.8 million as at December 31, 2022 (December 31, 2021 — $13.7 million). During the year ended December 31, 2022, Telesat repurchased for retirement Senior Unsecured Notes with a principal amount of $202.1 million (US$160.0 million) by way of open market purchases in exchange for $97.2 million (US$77.0 million). The repurchase resulted in a write -off The weighted average effective interest rate for the year ended December 31, 2022 and 2021 was 6.27%. Senior Secured Notes On December 6, 2019, Telesat Canada issued, through private placement, US$400 million of Senior Secured Notes, which mature in June 2027. The Senior Secured Notes bear interest at an annual rate of 4.875% with interest payable on June 1 and December 1, annually, which commenced in June 2020. Debt issue costs of $6.6 million were incurred in connection with the issuance of the Senior Secured Notes and had a carrying value of $4.2 million as at December 31, 2022 (December 31, 2021 — $5.0 million). The Senior Secured Notes are guaranteed by the Company and certain Guarantors. The Senior Secured Notes are governed by the Senior Secured Notes Indenture. The obligations under the Senior Secured Notes Indenture are secured, subject to certain exceptions, by first priority liens and security interest in the assets of Telesat Canada and the Guarantors. The Senior Secured Notes include covenants or terms that restricts the Company’s ability to, among other things: (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred shares, (ii) incur liens, (iii) pay dividends, or make certain restricted payments or investments, (iv) enter into certain transactions with affiliates, (v) modify or cancel satellite insurance, (vi) consolidate, merge, sell or otherwise dispose of substantially all assets, (vii) create restrictions on the ability to pay dividends, make loans, and sell assets, and (viii) designate subsidiaries as unrestricted subsidiaries. The indenture agreement for the Senior Secured Notes contained provisions for certain prepayment options which were fair valued at the time of debt issuance. The initial fair value impact, as at December 6, 2019, of the prepayment option related to the Senior Secured Notes was a $10.6 million increase to the indebtedness. This liability is subsequently amortized using the effective interest method and had a carrying amount of $6.7 million as at December 31, 2022 (December 31, 2021 — $8.0 million). The weighted average effective interest rate for the year ended December 31, 2022 and 2021 was 4.76%. 2026 Senior Secured Notes On April 27, 2021, Telesat Canada, as issuer, and Telesat LLC, as co -issuer The 2026 Senior Secured Notes are guaranteed by the Company and certain Guarantors. The 2026 Senior Secured Notes are governed by the 2026 Senior Secured Notes Indenture. The obligations under the 2026 Senior Secured Notes Indenture are secured, subject to certain exceptions, by first priority liens and security interest in the assets of Telesat Canada and the Guarantors. The 2026 Senior Secured Notes include covenants or terms that restricts the Company’s ability to, among other things: (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred shares, (ii) incur liens, (iii) pay dividends, or make certain restricted payments or investments, (iv) enter into certain transactions with affiliates, (v) modify or cancel satellite insurance, (vi) consolidate, merge, sell or otherwise dispose of substantially all assets, (vii) create restrictions on the ability to pay dividends, make loans, and sell assets, and (viii) designate subsidiaries as unrestricted subsidiaries. The indenture agreement for the 2026 Senior Secured Notes contained provisions for certain prepayment options which were fair valued at the time of debt issuance. The initial fair value impact, as at April 27, 2021, of the prepayment option related to the 2026 Senior Secured Notes was a $1.9 million increase to the indebtedness. This liability is subsequently amortized using the effective interest method and had a carrying amount of $1.4 million as at December 31, 2022 (December 31, 2021— $1.7 million). The weighted average effective interest rate of for year ended December 31, 2022 was 5.79% (249 -day The U.S. TLB Facility, Senior Unsecured Notes, Senior Secured Notes and 2026 Senior Secured Notes were presented on the balance sheet net of related deferred financing costs. The deferred financing costs are amortized using the effective interest method. The short -term -term As at December 31, 2022 2021 Short-term deferred financing costs $ — $ — Long-term deferred financing costs 21,470 27,431 $ 21,470 $ 27,431 Short-term prepayment options $ — $ — Long-term prepayment options (16,832 ) (23,448 ) $ (16,832 ) $ (23,448 ) Short-term loss on repayment $ — $ — Long-term loss on repayment (1,568 ) (1,923 ) $ (1,568 ) $ (1,923 ) Deferred financing costs, prepayment options and loss on repayment $ 3,070 $ 2,060 |
Share Capital
Share Capital | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Share Capital Text Block [Abstract] | |
SHARE CAPITAL | 25. SHARE CAPITAL The authorized capital of the Corporation consists of the following: • • • • • • • • • The Class A Common shares together with the Class B Variable Voting shares represent the Corporation’s Public Shares (“Telesat Public Shares”). The Class C Fully Voting shares and Class C Limited Voting shares shall be referred to as (“Class C Shares”). The Telesat Public Shares and Class C Shares shall represent Telesat Corporation Shares (“Telesat Corporation Shares”). Class A Special Voting Share, Class B Special Voting Share and Class C Special Voting Share together are referred as (“Special Voting Shares”). The number of shares and stated value of the outstanding shares were as follows: December 31, December 31, Number of Stated Number of Stated Telesat Public Shares 12,692,450 $ 40,214 11,907,246 $ 36,501 Class C Shares 112,841 6,340 112,841 6,340 12,805,291 $ 46,554 12,020,087 $ 42,841 The breakdown of the number of shares of Telesat Public Shares, as at December 31, 2022, was as follows: Telesat Public shares Class A Common shares 642,704 Class B Variable Voting shares 12,049,746 Total Telesat Public shares 12,692,450 The split between the Class A Common shares and Class B Variable Voting shares in the table above is based on information available to the Company as at December 31, 2022 and while the Company believes the information to be accurate and reliable, it is not able to independently verify the information. In addition, the Company has one Class A Special Voting Share, one Class B Special Voting Share, one Class C Special Voting Share and one Golden Share outstanding, each with a nominal stated value as at December 31, 2022 and 2021. In November 2021 and November 2020 dividends were declared and paid on the Director Voting Preferred Shares of Telesat Canada. In December 2020, 66,667 RSUs were settled in exchange for 30,980 Non -Voting In September 2021, 600 stock options were exercised in exchange for 600 Non -Voting During the year ended December 31, 2022, 411,146 RSUs were settled for 210,978 Telesat Public Shares, on a net settlement basis. During the year ended December 31, 2022, 574,226 Telesat Public Shares were issued in exchange for an equal number of Class B LP Units in the Partnership. The number and stated value of the outstanding Limited Partnership units (“LP Units”) of Telesat Partnership LP were as follows: December 31, December 31, Number of Stated Number of Stated Class A and Class B LP Units 18,854,265 $ 51,598 19,428,491 $ 53,169 Class C LP Units 18,098,362 38,893 18,098,362 59,683 36,952,627 $ 90,491 37,526,853 $ 112,852 The breakdown of the number of Class A and Class B LP units, as at December 31, 2022, was as follows: Class A and Class B LP Units Class A LP Units 12,500 Class B LP Units 18,841,765 Total Class A and Class B LP Units 18,854,265 The stated value of Class C LP units as of December 31, 2022, was reduced by an adjustment amount of $20.8 million (US$15.3 million) (Note 26). On consolidation into the Corporation, the stated value of the LP Units is included under non -controlling All of the Corporation Shares have equivalent economic rights. The Special Voting Shares and the Golden Share have no material economic rights. The holders of Class A Common Shares, Class B Variable Voting Shares, Class C Shares, Special Voting Shares and the Golden Share are generally entitled to receive notice of and attend meetings of Telesat Corporation’s shareholders and receive copies of all proxy materials, information statements and other written communications, including from third parties, given in respect of Telesat Public Shares. Holders of Telesat Corporation Shares shall have one vote for each Telesat Corporation Share held at all meetings of the shareholders of Telesat Corporation, except meetings at which only holders of another class or of a particular series shall have the right to vote, provided that holders of Class C Limited Voting Shares will not be entitled to vote on the election of directors of Telesat Corporation. The Telesat Corporation Articles provide that the holders of the Telesat Corporation Shares will vote together as a single class with the Telesat Partnership Units (via the Special Voting Shares), and the Golden Share, with a simple majority of votes required to pass the majority of matters (other than the election of directors of Telesat Corporation, which shall be decided by a plurality of votes cast). Until the occurrence of an Unwind Transaction, a simple majority of votes cast by the holders of Telesat Corporation Shares and Special Voting Shares, voting together as a single class, will be required to approve a Second Tabulation Matter, as defined and described below. The following table summarizes the voting power of the different classes of Telesat Corporation Shares. Class Voting for Directors All Other Votes Second Tabulation Votes Class A Common Shares One vote per share One vote per share One vote per share Class B Variable Voting Shares One vote per share, provided that any voting power of a single holder in excess of one -third One vote per share Class C Fully Voting Shares One vote per share One vote per share One vote per share Class C Limited Voting Shares No votes One vote per share One vote per share Class A Units (voted via the Class A Special Voting Share) One vote per unit One vote per unit One vote per unit Class B Units (voted via the Class B Special Voting Share) One vote per unit; provided that any voting power of a single holder in excess of one -third One vote per unit Class C Units (voted via the Class C Special Voting Share) Limited votes to ensure compliance with restrictions applicable to PSP Investments pursuant to the constating legislation One vote per unit Golden Share A number of votes equal to the sum of: A number of votes such that the votes cast by the holders of Class A Common Shares and Class A Units, Class C shares and Class C Units, and the Golden Share represent a simple majority of votes cast; and the number of votes transferred from the Class B Variable Voting Shares and Class B Units, if applicable No votes Second tabulation matters means a resolution to effect: • • • • • • • • • • • • • |
Non-Controlling Interest
Non-Controlling Interest | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Non Controlling Interests Text Block Abstract | |
NON-CONTROLLING INTEREST | 26. NON-CONTROLLING INTEREST Non -controlling Pursuant to the terms of the partnership agreement, Partnership exchangeable units are entitled to distributions from Partnership in an amount equal to any dividends or distributions that are declared and paid with respect to the Telesat Public Shares and Class C Shares of the Company. Additionally, each holder of a Partnership exchangeable unit is entitled to vote in respect of matters on which holders of the Company’s common shares are entitled to vote through a special voting share of the Company. The holder of a Partnership exchangeable unit has the right to require the Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for the Company’s common shares at a ratio of one If it elects to make a cash payment in lieu of issuing common shares, the amount of the payment will be the weighted average trading price of the Telesat Public Shares on the New York Stock Exchange for the 20 consecutive trading days ending on the last business day prior to the exchange date. Net income (loss) attributable to non -controlling -controlling During the fourth quarter of 2021, a third -party -controlling In connection with the Transaction, a final adjustment amount was required to be paid to Red Isle Private Investments Inc in the amount of $20.8 As at December -controlling |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Profit or loss [abstract] | |
EARNINGS PER SHARE | 27. EARNINGS PER SHARE Basic earnings per share is calculated by dividing the net income (loss) for the period attributable to shareholders of each class of shares by the weighted average number of shares outstanding during the year. Diluted earnings per share is calculated to give effect to equity awards. The following table presents reconciliations of the denominators of the basic and diluted per share computations: 2022 2021 2020 Basic total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding 12,311,264 45,168,650 49,537,082 Effect of diluted securities Stock options — 422,326 219,551 RSUs — 1,029,519 48,253 Diluted total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding 12,311,264 46,620,495 49,804,886 Effect of diluted securities represents Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) assumed to be issued for no consideration. The difference between the number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) assumed issued on exercise and the number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) assumed repurchased are treated as an issue of common shares for no consideration. Net income (loss) was equal to diluted net income (loss) for the period presented. For the periods prior to the close of the Transaction, for the purposes of earnings per share, the Common Shares, Non -Voting For periods after the close of the Transaction, for the purpose of earnings per share, all of the Telesat Public Shares and Class C Shares have equivalent economic rights. |
Government Grant
Government Grant | 12 Months Ended |
Dec. 31, 2022 | |
Government Grant [Abstract] | |
GOVERNMENT GRANT | 28. GOVERNMENT GRANT In May 2019, Telesat entered into an agreement for a non -refundable For the year ended December 31, 2022, the Company recorded $8.8 million relating to the agreement (December 31, 2021 — $14.8 million). Of the amount recorded during 2022, $3.5 million was recorded as a reduction to satellites, property and other equipment, $0.1 million as a reduction to prepaid expenses and $5.2 million was recorded as a reduction to operating expenses (2021 — $10.0 million was recorded as a reduction in satellites, property and other equipment and $4.8 million as a reduction to operating expenses). |
Capital Disclosures
Capital Disclosures | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Classes Of Share Capital Text Block Abstract | |
CAPITAL DISCLOSURES | 29. CAPITAL DISCLOSURES The Company’s financial strategy is designed to maintain compliance with the financial covenant under its Senior Secured Credit Facilities (Note 24), and to maximize returns to its shareholders and other stakeholders. The Company meets these objectives through regular monitoring of the financial covenant and operating results on a quarterly basis. The Company’s overall financial strategy remains unchanged from 2021. The Company defines its capital as Telesat Corporation’s shareholders’ equity (comprising issued share capital, accumulated earnings and excluding reserves), non -controlling The Company’s capital at the end of the year was as follows: As at December 31, 2022 2021 Shareholders’ equity (excluding reserves) $ 401,756 $ 392,870 Non-controlling interest $ 1,355,337 $ 1,280,619 Debt financing (excluding deferred financing costs, prepayment options and loss on repayment) $ 3,853,151 $ 3,794,657 If the Revolving Facility is drawn by more than 35% of the credit facility amount, the Senior Secured Credit Facilities require the Company to comply with a first lien net leverage ratio test. As at December 31, 2022, the first lien net leverage ratio was 5.30:1.00 (December 31, 2021 — 4.63:1.00), which was less than the maximum test ratio of 5.75:1.00. The Company’s operating results are tracked against budget on a regular basis, and this analysis is reviewed by senior management. The Company partly manages its interest rate risk due to variable interest rate debt through the use of interest rate swaps (Note 30). |
Financial Instruments
Financial Instruments | 12 Months Ended |
Dec. 31, 2022 | |
Financial Instruments [Abstract] | |
FINANCIAL INSTRUMENTS | 30. FINANCIAL INSTRUMENTS Measurement of Risks The Company, through its financial assets and liabilities, is exposed to various risks. The following analysis provides a measurement of risks as at December 31, 2022. Credit risk Credit risk is the risk that a counterparty to a financial asset will default, resulting in the Company incurring a financial loss. As at December 31, 2022, the maximum exposure to credit risk is equal to the carrying value of the financial assets which totaled $1,730.0 million (December 31, 2021 — $1,589.5 million). The following table provides breakdown by maturity of financial assets as at December 31, 2022: Carrying amount Contractual cash flows 2023 2024 2025 2026 2027 Thereafter Cash and cash equivalents $ 1,677,792 $ 1,677,792 $ — $ — $ — $ — $ — Trade and other receivables, excluding deferred receivables 36,210 36,210 — — — — — Deferred receivables 13,931 5,038 3,295 1,303 1,354 644 2,297 Other financial assets 2,098 1,282 — — — — 816 $ 1,730,031 $ 1,720,322 $ 3,295 $ 1,303 $ 1,354 $ 644 $ 3,113 Cash and cash equivalents are invested with high quality investment grade financial institutions and are governed by the Company’s corporate investment policy, which aims to reduce credit risk by restricting investments to high -grade The Company has credit evaluation, approval and monitoring processes intended to mitigate potential credit risks related to trade accounts receivable. The Company’s standard payment terms are 30 days with interest typically charged on balances remaining unpaid at the end of standard payment terms. The Company’s historical experience with customer defaults has been minimal. As at December 31, 2022, North American and International customers made up 48% and 52% of the outstanding trade receivable balance, respectively (December 31, 2021 — 54% and 46%, respectively). Anticipated bad debt losses have been provided for in the allowance for doubtful accounts. The allowance for doubtful accounts as at December 31, 2022 was $4.9 million (December 31, 2021 — $5.2 million). The Company mitigates the credit risk associated with derivative instruments by entering into them with only high quality financial institutions. Foreign exchange risk The Company’s operating results are subject to fluctuations as a result of exchange rate variations to the extent that transactions are made in currencies other than Canadian dollars. The Company’s main currency exposures lie in its U.S. dollar denominated cash and cash equivalents, trade and other receivables, trade and other payables and indebtedness with the most significant impact being on the U.S. dollar denominated indebtedness, cash and short -term As at December 31, 2022, the impact of a 5 percent increase (decrease) in the value of the U.S. dollar against the Canadian dollar on financial assets and liabilities would have decreased (increased) net income (loss) by $172.1 million (December 31, 2021 — $174.0 million) and increased (decreased) other comprehensive income (loss) by $57.5 million (December 31, 2021 — $57.0 million). This analysis assumes that all other variables, in particular interest rates, remain constant. Interest rate risk The Company is exposed to interest rate risk on its cash and cash equivalents and its indebtedness. The interest rate risk on the indebtedness is from a portion of the indebtedness having a variable interest rate. Changes in the interest rates could impact the amount of interest that the Company is required to pay or receive. In October 2017, the Company entered into four interest rate swaps to hedge the interest rate risk associated with the variable interest rate on US$1,800.0 million of the U.S. denominated Term Loan B at fixed interest rates, excluding applicable margins, ranging from 1.72% to 2.04%. As at December 31, 2021, one interest rate swap of US$450 million, was outstanding to hedge the interest rate risk associated with the variable interest rate on the U.S. denominated Term Loan B at fixed interest rate, excluding applicable margins, of 2.04%. This interest rate swap matured in September 2022. There are no outstanding interest rate swaps as at December 31, 2022. If the interest rates on the variable rate indebtedness change by 0.25%, the result would be an increase or decrease to net income (loss) of $4.3 million for the year ended December 31, 2022 (December 31, 2021 — $4.9 million). Liquidity risk The Company maintains credit facilities to ensure it has sufficient funds available to meet current and foreseeable financial requirements. The contractual maturities of financial liabilities as at December 31, 2022 were as follows: Carrying Contractual 2023 2024 2025 2026 2027 Thereafter Trade and other payables $ 43,555 $ 43,555 $ 43,555 $ — $ — $ — $ — $ — Customer and other deposits 1,541 1,541 1,062 104 221 — — 154 Satellite performance incentive payments 25,457 30,989 8,092 5,660 3,337 3,399 2,515 7,986 Other financial liabilities 2,859 2,859 2,859 — — — — — Indebtedness (1) 3,891,354 4,926,376 278,498 253,278 251,912 3,024,348 1,118,340 — $ 3,964,766 $ 5,005,320 $ 334,066 $ 259,042 $ 255,470 $ 3,027,747 $ 1,120,855 $ 8,140 ____________ (1) The interest payable and interest payments included in the carrying value and contractual cash flows, respectively, in the above table, were as follows: Interest Interest Satellite performance incentive payments $ 333 $ 5,862 Indebtedness $ 38,203 $ 1,073,225 Financial assets and liabilities recorded on the balance sheets and the fair value hierarchy levels used to calculate those values were as follows: As at December 31, 2022 FVTPL Amortized Total Fair Fair value Cash and cash equivalents $ — $ 1,677,792 $ 1,677,792 $ 1,677,792 Level 1 Trade and other receivables — 41,248 41,248 41,248 (1) Other current financial assets — 515 515 515 Level 1 Other long-term financial assets — 10,476 10,476 10,476 Level 1 Trade and other payables — (43,555 ) (43,555 ) (43,555 ) (1) Other current financial liabilities — (48,397 ) (48,397 ) (49,500 ) Level 2 Other long-term financial liabilities — (19,663 ) (19,663 ) (19,164 ) Level 2 Indebtedness (2) — (3,853,151 ) (3,853,151 ) (1,684,897 ) Level 2 $ — $ (2,234,735 ) $ (2,234,735 ) $ (67,085 ) As at December 31, 2021 FVTPL Amortized Total Fair Fair value Cash and cash equivalents $ — $ 1,449,593 $ 1,449,593 $ 1,449,593 Level 1 Trade and other receivables — 122,698 122,698 122,698 (1) Other current financial assets — 861 861 861 Level 1 Other long-term financial assets (3) 1,038 15,310 16,348 16,348 Level 1, Level 2 Trade and other payables — (54,628 ) (54,628 ) (54,628 ) (1) Other current financial liabilities (5,367 ) (31,280 ) (36,647 ) (38,250 ) Level 2 Other long-term financial liabilities — (23,835 ) (23,835 ) (24,240 ) Level 2 Indebtedness (2) — (3,794,657 ) (3,794,657 ) (3,314,387 ) Level 2 $ (4,329 ) $ (2,315,938 ) $ (2,320,267 ) $ (1,842,005 ) ____________ (1) -term (2) (3) -term Assets pledged as security The Senior Secured Credit Facilities, Senior Secured Notes and 2026 Senior Secured Notes are secured by substantially all of Telesat’s assets excluding the assets of unrestricted subsidiaries. Fair Value Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the principal market under current market conditions at the measurement date. Where possible, fair values are based on the quoted market values in an active market. In the absence of an active market, the Company determines fair values based on prevailing market rates (bid and ask prices, as appropriate) for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market -based The fair value hierarchy is as follows: Level 1 is based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access at the measurement date. Level 2 is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially all of the full term of the assets or liabilities. Level 3 is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. Estimates of fair values are affected significantly by the assumptions for the amount and timing of estimated future cash flows and discount rates, which all reflect varying degrees of risk. Potential income taxes and other expenses that would be incurred on disposition of these financial instruments are not reflected in the fair values. As a result, the fair values are not necessarily the net amounts that would be realized if these instruments were actually settled. The carrying amounts of cash and cash equivalents, trade and other receivables, and trade and other payables approximate fair value due to the short -term -term The fair value of the satellite performance incentive payments, included in other current and long -term The fair value of the indebtedness was based on transactions and quotations from third parties considering market interest rates and excluding deferred financing costs, prepayment options and loss on repayment. The calculation of the fair value of the indebtedness is performed on a recurring basis. The rates used were as follows: As at December 31 2022 2021 Term Loan B – U.S. Facility – Senior Secured Credit Facilities 45.63 % 88.25 % Senior Unsecured Notes 29.90 % 77.65 % Senior Secured Notes 45.71 % 88.72 % 2026 Senior Secured Notes 47.02 % 94.09 % Fair value of derivative financial instruments Derivatives were valued using a discounted cash flow methodology. The calculations of the fair value of the derivatives are performed on a recurring basis. For December 31, 2021, interest rate swap future cash flows were determined based on current yield curves and exchange rates and then discounted based on discount curves. There were no interest rate swaps outstanding as of December 31, 2022. Prepayment option cash flows were calculated with a third party option valuation model which is based on the current price of the debt instrument and discounted based on a discount curve. The discount rates used to discount cash flows as at December 31, 2022 ranged from 4.00% to 5.16% (December 31, 2021 — 0.08% to 1.37%). The fair value of the derivative assets and liabilities was calculated based on level 2 of the fair value hierarchy. There were no derivative assets and liabilities as at December 31, 2022. The current and long -term Other Other Total Interest rate swaps $ — $ (5,367 ) $ (5,367 ) Prepayment options 1,038 — 1,038 $ 1,038 $ (5,367 ) $ (4,329 ) The reconciliation of the fair value of derivative assets and liabilities was as follows: Fair value, December 31, 2020 and January 1, 2021 $ 12,237 Derivatives recognized at inception Prepayment option – 2026 Senior Secured Notes 1,896 Unrealized gains (losses) on derivatives Prepayment options (31,196 ) Interest rate swaps 12,512 Impact of foreign exchange 222 Fair value, December 31, 2021 (4,329 ) Unrealized gains (losses) on derivatives Prepayment options (1,045 ) Interest rate swaps 5,360 Impact of foreign exchange 14 Fair value, December 31, 2022 $ — |
Share-Based Compensation Plans
Share-Based Compensation Plans | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Share Based Payment Arrangements Text Block Abstract | |
SHARE-BASED COMPENSATION PLANS | 31. SHARE-BASED COMPENSATION PLANS The share -based For the years ended December 31, 2022 2021 2020 Operating expenses $ 67,428 $ 73,723 $ 12,500 Telesat Canada Stock Incentive Plans Telesat Holdings Inc. (the predecessor entity to Telesat Canada) adopted a management stock incentive plan in September 2008, as amended (the “2008 Telesat Plan”) and a second management stock incentive plan in April 2013, as amended (the “2013 Telesat Plan”). In the first half of 2021, Telesat Canada also adopted a restricted share unit plan (the “RSU Plan” together with the 2008 Telesat Plan and 2013 Telesat Plan, the “Historic Plan”). The purpose of the Historic Plans were to promote the interests of Telesat and its shareholders by providing certain key employees of Telesat and its affiliates with an appropriate incentive to encourage them to continue in the employ of, or engagement with, Telesat or an affiliate and to improve Telesat’s growth and profitability. The 2008 Telesat Plan reserved a total of 8,824,646 Telesat Canada Non -Voting The 2013 Telesat Plan reserved a total of 8,680,399 Telesat Canada Non -Voting In each case, the Telesat Options were convertible at the option of the holder into Telesat Public Shares (provided that the holder complied with the constrained share provisions in the Telesat Corporation Articles). In addition, in 2018, Telesat Canada authorized the issuance of 200,000 RSUs expected to be settled in Non -Voting three -year Under the stock incentive plans, two different types of stock options could be granted: time -vesting -vesting -vesting -year -vesting -year -Voting The Company expenses the fair value of stock options that are expected to vest over the vesting period using the Black -Scholes -based In April 2021, 6,197,776 issued and outstanding, vested and unvested stock options were cancelled. This resulted in a non -cash In April 2021, a total of 3,660,000 Non -Voting -Voting -Voting -diluted Telesat Corporation Stock Incentive Plans In connection with the Transaction, the holders of Telesat Canada Tandem SARs, Telesat Canada Options and Telesat Canada RSUs were offered the opportunity to enter into exchange agreements with Telesat Corporation in respect of their Telesat Canada Tandem SARs, Telesat Canada Options and Telesat Canada RSUs, pursuant to which, upon the Closing, they exchanged such instruments for corresponding instruments in Telesat Corporation. The stock options, share appreciation rights and RSUs will have similar vesting terms, however, the quantity and exercise prices have been adjusted. On November 19, 2021, Telesat Corporation adopted an omnibus long -term -based The maximum number of Public Shares reserved for issuance under the Omnibus Plan is 2,972,816. Historic Plan The change in number of stock options outstanding and their weighted average exercise price for the Historic Plan were summarized below: Telesat Canada time Telesat Canada Telesat Corporation Number of Weighted Number of Weighted Number of Weighted Outstanding at December 31, 2020 and January 1, 2021 7,948,568 $ 25.83 406,262 $ 11.07 — $ — Cancelled (6,197,775 ) — — Granted 77,500 — — Forfeited (46,761 ) (9,229 ) — Exercised (Note 25) (600 ) — — Exchanged upon close of Transaction (1,780,932 ) (397,033 ) 900,789 Expired — — — Outstanding at December 31, 2021 — $ — — $ — 900,789 $ 48.77 Forfeited — — (107,122 ) Outstanding at December 31, 2022 — $ — — $ — 793,667 $ 50.30 The quantity of stock options that are exercisable and the weighted average remaining life were as follows: As at As at Telesat Corporation time vesting options 782,229 875,880 Weighted average remaining life 1 year 2 years The weighted average assumptions used to determine the share -based -Scholes 2021 2020 Dividend yield — % — % Expected volatility 35.0 % 32.7 % Risk-free interest rate 1.85 % 2.79 % Expected life (years) 10 10 The expected volatility is based on the historical volatility of comparable publicly listed entities. The weighted average fair value of the stock options granted during 2021 was $25.94. There were no stock options granted under the Historic Plan during 2022. The movement in the number of RSUs under the Telesat Canada Stock Incentive Plans is as follows: Telesat Telesat Outstanding, December 31, 2020 and January 1, 2021 66,667 — Granted 3,230,000 300,000 Exchange upon close of Transaction (3,296,667 ) (300,000 ) Outstanding, December 31, 2021 — — The movement in the number of RSUs under the Historic Plan were as follows: RSUs with RSUS with Outstanding, December 31, 2020 and January 1, 2021 — — Exchange upon close of Transaction 1,363,501 124,080 Outstanding, December 31, 2021 and January 1, 2022 1,363,501 124,080 Settled (390,163 ) — Outstanding, December 31, 2022 973,338 124,080 As at December 31, 2022, there were 82,720 RSUs (December 31, 2021 — 27,573) that were vested but not settled. Omnibus Plan The change in number of stock options outstanding and their weighted average exercise price for the Omnibus Plan were summarized below: Telesat Corporation time Number of Weighted Outstanding at January 1, 2021, December 31, 2021 and January 1, 2022 — $ — Granted 285,149 Outstanding at December 31, 2022 285,149 $ 16.64 There are no stock options exercisable as of December 31, 2022. The weighted average remaining life is 10 years. The weighted average assumptions used to determine the share -based -Scholes 2022 Dividend yield — % Expected volatility 50.0 % Risk-free interest rate 2.85 % Expected life (years) 10 The expected volatility is based on the historical volatility of comparable publicly listed entities. The movement in the number of RSUs, PSUs and DSUs under the Omnibus Plan was as follows: RSUs with PSUs with DSUs Outstanding, December 31, 2020 and January 1, 2021 — — — Exchange upon close of Transaction — — — Outstanding, January 1, 2022 — — — Granted 382,364 140,583 46,576 Settled (20,983 ) — — Forfeited (10,310 ) — — Outstanding, December 31, 2022 351,071 140,583 46,576 |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Employee Benefits Text Block [Abstract] | |
EMPLOYEE BENEFIT PLANS | 32. EMPLOYEE BENEFIT PLANS The Company maintains defined benefit pension plans for Telesat Canada employees (“Canadian Pension Plans”). In October 2013, the Company ceased to allow new employees to join certain defined benefit plans, except under certain circumstances, and commenced a defined contribution pension plan for new employees. On completion of the Transaction, the Company also took over the defined benefit pension plans for certain former employees of Loral (“US Pension Plans”). Under the US Pension Plans, certain former Loral employees hired prior to July 1, 2006 contributed until November 18, 2021 in order to receive enhanced pension benefits. In addition to the pension plans, the Company provides certain health care and life insurance benefits for some of Telesat Canada’s retired employees and their dependents (“Canadian Other Post -employment -as-you-go The Company also provides medical coverage for certain of its retired employees and dependents including certain retired Loral employees (“US Other Post -employment -employment The Company’s funding policy is to make contributions to its defined benefit pension funds based on actuarial cost methods as permitted and required by pension regulatory bodies. Contributions reflect actuarial assumptions concerning future investment returns, salary projections and future service benefits. Plan assets are represented primarily by equity securities, fixed income instruments and short -term The defined benefit plans typically expose the Company to actuarial risks such as investment risk, interest rate risk, longevity risk and salary risk. Investment risk is managed by specifying allowable investment types, setting diversification strategies and determining target asset allocations. The investment objectives of the fund are to optimize the return on investments, taking into account the risks associated with the securities for the protection of the pension benefits of the members of the plan. As part of the risk management process, for Canadian Plans, the Investment Committee establishes a Statement of Investment Policies and Procedures which includes a diversification strategy and processes to manage foreign currency, credit and other risks. Given the long -term The funding policy, for the US Pension Plans, is to fund the qualified pension plan in accordance with the Internal Revenue Code and regulations thereon. Plan assets are generally invested in equity, fixed income and other investments. The expected long -term A decrease in interest rate will increase the plan liability. However, it will be partially offset by an increase in the return on fixed income instruments. The present value of the plan liabilities is calculated by reference to the best estimates of the mortality and the future salaries of plan participants. Accordingly, an increase in life expectancy or salary will increase the plan liability. Assets -liability -term For Canadian Pension Plans, the pension expense for 2022 was determined based on membership data as at December 31, 2021. The accrued benefit obligation as at December 31, 2022 was determined based on the membership data as at December 31, 2021, and extrapolated one year based on December 31, 2022 assumptions. For US Pension Plans, the pension expense for 2022 was determined based on membership data as at December 31, 2021. The accrued benefit obligation as at December 31, 2022 was determined based on the membership data as at December 31, 2021, and extrapolated one year based on December 31, 2022 assumptions. For Canadian Post -employment -employment -employment The most recent valuation of the pension plans for funding purposes was as of December 31, 2021. Valuations will be performed for the pension plans as of December 31, 2022. The expenses included on the consolidated statements of income and the consolidated statements of comprehensive income (loss) were as follows: For the year ended December 31, 2022 Pension Plans Other Post-employment Canadian US Total Canadian US Total Consolidated statements of income (loss) Operating expenses $ 6,337 $ 540 $ 6,877 $ 710 $ — $ 710 Interest expense (income) $ (799 ) $ 533 $ (266 ) $ 731 $ 123 $ 854 Consolidated statements of comprehensive income (loss) Actuarial (gains) losses on employee benefit plans $ (19,560 ) $ (7,348 ) $ (26,908 ) $ (5,346 ) $ (1,028 ) $ (6,374 ) For the year ended December 31, 2021 Pension Plans Other Post-employment Canadian US Total Canadian US Total Consolidated statements of income (loss) Operating expenses $ 7,893 $ 74 $ 7,967 $ 166 $ — $ 166 Interest expense $ 743 $ 53 $ 796 $ 552 $ 92 $ 644 Consolidated statements of comprehensive income (loss) Actuarial (gains) losses on employee benefit plans $ (55,582 ) $ (798 ) $ (56,380 ) $ 987 $ (29 ) $ 958 For the year ended December 31, 2020 Canadian Pension Plans Other Post-employment Canadian US Total Consolidated statements of income (loss) Operating expenses $ 7,188 $ 145 $ — $ 145 Interest expense $ 423 $ 618 $ 128 $ 746 Consolidated statements of comprehensive income (loss) Actuarial losses on employee benefit plans $ 11,390 $ 1,686 $ 617 $ 2,303 The Company made contributions of $2.6 million for various defined contribution arrangements during 2022 (December 31, 2021 — $2.4 million). The balance sheet obligations, distributed between pension and other post -employment As at December 31, 2022 2021 Included in other long-term liabilities Pension benefits $ 11,117 $ 17,927 Other post-employment benefits 21,745 27,294 Accrued benefit liabilities (Note 23) $ 32,862 $ 45,221 Included in other long-term assets Pension benefits (Note 15) $ 47,312 $ 30,105 The amounts recognized in the balance sheets and the funded statuses of the benefit plans were as follows: Pension Plans Other Post-employment As at December 31, 2022 Canadian US Total Canadian US Total Present value of funded obligations $ 275,581 $ 58,835 $ 334,416 $ — $ — $ — Fair value of plan assets (324,069 ) (47,718 ) (371,787 ) — — — (48,488 ) 11,117 (37,371 ) — — — Present value of unfunded obligations 1,176 — 1,176 17,888 3,857 21,745 (Pension benefits) accrued benefit liabilities $ (47,312 ) $ 11,117 $ (36,195 ) $ 17,888 $ 3,857 $ 21,745 Pension Plans Other Post-employment As at December 31, 2021 Canadian US Total Canadian US Total Present value of funded obligations $ 348,526 $ 72,906 $ 421,432 $ — $ — $ — Fair value of plan assets (379,740 ) (54,979 ) (434,719 ) — — — (31,214 ) 17,927 (13,287 ) — — — Present value of unfunded obligations 1,109 — 1,109 22,429 4,865 27,294 (Pension benefits) accrued benefit liabilities $ (30,105 ) $ 17,927 $ (12,178 ) $ 22,429 $ 4,865 $ 27,294 The changes in the benefit obligations and in the fair value of plan assets were as follows: Pension Plans Other Post-employment As at December 31, 2022 Canadian US Total Canadian US Total Change in benefits obligations Benefit obligation, January 1, 2022 $ 349,635 $ 72,906 $ 422,541 $ 22,429 $ 4,865 $ 27,294 Current service cost 5,902 540 6,442 710 — 710 Interest expense 11,238 2,108 13,346 731 123 854 Remeasurements Actuarial gains arising from plan experience 9,258 (123 ) 9,135 — (111 ) (111 ) Actuarial gains from change in demographic assumptions — — — — — — Actuarial gains from changes in financial assumptions (86,378 ) (18,751 ) (105,129 ) (5,346 ) (917 ) (6,263 ) Benefits paid (14,073 ) (3,116 ) (17,189 ) (636 ) (437 ) (1,073 ) Contributions by plan participants 935 — 935 — — — Foreign exchange & other 240 5,271 5,511 — 334 334 Benefit obligation, December 31, 2022 276,757 58,835 335,592 17,888 3,857 21,745 Change in fair value of plan assets Fair value of plan assets, January 1, 2022 (379,740 ) (54,979 ) (434,719 ) — — — Contributions by plan participants (935 ) — (935 ) — — — Contributions by employer (3,348 ) (1,807 ) (5,155 ) (636 ) (437 ) (1,073 ) Interest income (12,037 ) (1,575 ) (13,612 ) — — — Benefits paid 14,073 3,116 17,189 636 437 1,073 Remeasurements Return on plan assets, excluding interest income 57,560 11,526 69,086 — — — Administrative costs 435 — 435 — — — Foreign exchange & other (77 ) (3,999 ) (4,076 ) — — — Fair value of plan assets, December 31, 2022 (324,069 ) (47,718 ) (371,787 ) — — — (Pension benefits) accrued benefit liabilities, December 31, 2022 $ (47,312 ) $ 11,117 $ (36,195 ) $ 17,888 $ 3,857 $ 21,745 Pension Plans Other Post-employment As at December 31, 2021 Canadian US Total Canadian US Total Change in benefits obligations Benefit obligation, January 1, 2021 $ 376,455 $ — $ 376,455 $ 21,403 $ 4,511 $ 25,914 Initial balance from transaction — 74,113 74,113 — 646 646 Current service cost 7,462 74 7,536 166 — 166 Interest expense 9,872 235 10,107 552 92 644 Remeasurements Actuarial gains arising from plan experience (556 ) (70 ) (626 ) 4,895 246 5,141 Actuarial gains from change in demographic assumptions — — — — (1 ) (1 ) Actuarial gains from changes in financial assumptions (33,099 ) (942 ) (34,041 ) (3,908 ) (274 ) (4,182 ) Benefits paid (11,067 ) (488 ) (11,555 ) (590 ) (388 ) (978 ) Contributions by plan participants 1,001 1 1,002 — — — Foreign exchange & other (433 ) (17 ) (450 ) (89 ) 33 (56 ) Benefit obligation, December 31, 2021 349,635 72,906 422,541 22,429 4,865 27,294 Change in fair value of plan assets Fair value of plan assets, January 1, 2021 (354,385 ) — (354,385 ) — — — Initial balance from Transaction — (55,511 ) (55,511 ) — — — Contributions by plan participants (1,001 ) (1 ) (1,002 ) — — — Contributions by employer (4,796 ) — (4,796 ) (590 ) (388 ) (978 ) Interest income (9,129 ) (182 ) (9,311 ) — — — Benefits paid 11,067 488 11,555 590 388 978 Remeasurements Return on plan assets, excluding interest income (21,927 ) 214 (21,713 ) — — — Administrative costs 431 — 431 — — — Foreign exchange & other — 13 13 — — — Fair value of plan assets, December 31, 2021 (379,740 ) (54,979 ) (434,719 ) — — — (Pension benefits) accrued benefit liabilities, December 31, 2021 $ (30,105 ) $ 17,927 $ (12,178 ) $ 22,429 $ 4,865 $ 27,294 For the Canadian Pension Plans, the weighted average duration of the defined benefit obligation and weighted average duration of the current service cost as at December 31, 2022 are 13 years and 19 years, respectively. For the Canadian Other Post -employment The estimated future benefit payments for the defined benefit pension plans and other post -employment Pension Other Post-employment Benefit Plans 2023 $ 16,608 $ 1,112 2024 $ 17,675 $ 1,125 2025 $ 18,501 $ 1,291 2026 $ 19,554 $ 1,319 2027 $ 20,408 $ 1,410 2028 to 2032 $ 110,450 $ 7,334 Benefit payments include obligations to 2032 only as obligations beyond this date are not quantifiable. The fair value of the plan assets were allocated as follows between the various types of investments: Canadian Pension Plans As at December 31, 2022 2021 Equity securities Canada 22.5 % 22.8 % United States 13.7 % 19.3 % International (other than United States) 15.5 % 13.5 % Emerging markets 5.0 % — Fixed income instruments Canada 40.6 % 42.3 % Cash and cash equivalents 2.7 % 2.1 % US Pension Plans As at December 31, 2022 2021 Equity securities United States 24.2 % 33.4 % International 20.6 % 22.8 % Fixed income instruments United States 32.2 % 29.9 % Canada 0.5 % 0.4 % International 7.1 % 4.8 % Other investments United States 10.5 % 4.4 % International 4.9 % 4.3 % Plan assets are valued at the measurement date of December 31 each year. The following are the significant assumptions adopted in measuring the Company’s pension and other benefit obligations: Pension plans Canadian US As at December 31, 2022 2021 2022 2021 Actuarial benefit obligation Discount rate 3.20 % 3.20 % 5.30 % 2.85 % Benefit costs for the year ended Discount rate 3.40 % 2.80 % 2.85 % 2.75 % Future salary growth 2.50 % 2.50 % N/A N/A Other Post-employment Benefit Plans Canadian US As at December 31, 2022 2021 2022 2021 Benefit costs for the year ended Discount rate 3.40% 3.20% 2.50% to 2.85% 2.00% to 2.75% Health care cost trend rate 4.04% to 6.04% 3.49% to 5.49% N/A N/A Other medical trend rates 4.00% to 5.11% 4.00% to 4.56% N/A N/A For certain Canadian Post -retirement Sensitivity of assumptions The calculation of the defined benefit obligation is sensitive to the assumptions set out above. The following table summarizes how the impact on the defined benefit obligation as at December 31, 2022 and 2021 would have increased or decreased as a result of the change in the respective assumptions by one percent. Pension plans Canadian US As at December 31, 2022 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (30,894 ) $ 38,220 $ (5,577 ) $ 6,641 Future salary growth $ 4,875 $ (4,024 ) N/A N/A Canadian US As at December 31, 2021 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (45,732 ) $ 58,488 $ (8,418 ) $ 10,317 Future salary growth $ 8,606 $ (6,839 ) N/A N/A Other Post-employment Benefit Plans Canadian US As at December 31, 2022 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (2,008 ) $ 2,477 $ (261 ) $ 296 Medical and dental trend rates $ 1,654 $ (1,392 ) N/A N/A Canadian US As at December 31, 2021 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (2,961 ) $ 3,734 $ (408 ) $ 474 Medical and dental trend rates $ 2,216 $ (1,826 ) N/A N/A The above sensitivities are hypothetical and should be used with caution. Changes in amounts based on a one percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in amounts may not be linear. The sensitivities have been calculated independently of changes in other key variables. Changes in one factor may result in changes in another, which could amplify or reduce certain sensitivities. The Company expects to make contributions of $3.6 |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Cash Flow Statement Text Block Abstract | |
SUPPLEMENTAL CASH FLOW INFORMATION | 33. SUPPLEMENTAL CASH FLOW INFORMATION Cash and cash equivalents were comprised of the following: As at December 31, 2022 2021 2020 Cash $ 1,669,257 $ 1,368,559 $ 687,967 Short-term investments (1) 8,535 81,034 130,411 Cash and cash equivalents $ 1,677,792 $ 1,449,593 $ 818,378 ____________ (1) -term Income taxes paid, net of income taxes received was comprised of the following: For the years ended December 31, 2022 2021 2020 Income taxes paid $ (98,787 ) $ (94,290 ) $ (53,842 ) Income taxes received 644 48 399 $ (98,143 ) $ (94,242 ) $ (53,443 ) Interest paid, net of interest received was comprised of the following: For the years ended December 31, 2022 2021 2020 Interest paid $ (184,776 ) $ (158,806 ) $ (188,969 ) Interest received 21,663 4,373 8,997 $ (163,113 ) $ (154,433 ) $ (179,972 ) The reconciliation of the liabilities arising from financing activities were as follows: Indebtedness Satellite Lease Balance as at January 1, 2022 $ 3,792,597 $ 30,344 $ 35,678 Cash outflows (97,234 ) (6,667 ) (2,498 ) Amortization of deferred financing costs, prepayment options and loss on repayment 842 — — Gain on extinguishment of debt (106,916 ) — — Non-cash additions — — 376 Interest paid — — (1,611 ) Interest accrued — — 1,611 Non-cash disposals — — (558 ) Impact of foreign exchange 260,792 1,447 1,108 Balance as at December 31, 2022 $ 3,850,081 $ 25,124 $ 34,106 Indebtedness Satellite Lease Balance as at January 1, 2021 $ 3,187,152 $ 37,574 $ 29,051 Cash outflows — (6,914 ) (2,178 ) Cash inflows 619,900 — — Debt issue costs (6,834 ) — — Prepayment option at inception – 2026 Senior Secured Notes 1,896 — — Amortization of deferred financing costs, prepayment options and loss on repayment 558 — — Non-cash additions — — 10,074 Interest paid — — (1,499 ) Interest accrued — — 1,499 Non-cash disposals — — (939 ) Impact of foreign exchange (10,075 ) (316 ) (330 ) Balance as at December 31, 2021 $ 3,792,597 $ 30,344 $ 35,678 Indebtedness Satellite Lease Balance as at January 1, 2020 $ 3,712,799 $ 46,951 $ 28,582 Cash outflows (453,592 ) (9,031 ) (1,793 ) Loss on repayment (Note 24) 2,284 — — Amortization of deferred financing costs, prepayment options and loss on repayment 428 — — Non-cash additions — — 2,788 Interest paid — — (1,649 ) Interest accrued — — 1,349 Other — 182 (91 ) Impact of foreign exchange (74,767 ) (528 ) (135 ) Balance as at December 31, 2020 $ 3,187,152 $ 37,574 $ 29,051 The net change in operating assets and liabilities was comprised of the following: For the years ended December 31, 2022 2021 2020 Trade and other receivables $ 2,298 $ (55,426 ) $ (4,173 ) Financial assets 4,946 3,206 161 Other assets (6,395 ) (21,017 ) (7,286 ) Trade and other payables (7,068 ) 14,071 1,860 Financial liabilities (2,028 ) 4,210 (651 ) Other liabilities 1,503 (3,669 ) 25,107 $ (6,744 ) $ (58,625 ) $ 15,018 Non -cash For the years ended December 31, 2022 2021 2020 Satellite, property and other equipment $ 3,187 $ 10,406 $ 2,963 C-band clearing proceeds $ — $ (64,289 ) $ — |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Commitments And Contingent Liabilities Text Block Abstract | |
COMMITMENTS AND CONTINGENT LIABILITIES | 34. COMMITMENTS AND CONTINGENT LIABILITIES The following were the Company’s off -balance 2023 2024 2025 2026 2027 Thereafter Total Property leases $ 947 $ 1,101 $ 1,020 $ 1,019 $ 978 $ 11,192 $ 16,257 Capital commitments 58,329 43,102 54,351 — — — 155,782 Other operating commitments 33,946 24,472 14,633 6,209 3,985 11,788 95,033 $ 93,222 $ 68,675 $ 70,004 $ 7,228 $ 4,963 $ 22,980 $ 267,072 Property leases consisted of off -balance -balance -cancellable Certain variable costs associated with the capitalized leases have been included in property leases commitments with a termination date co -terminus The Company has entered into contracts for the development of the Telesat Lightspeed constellation and other capital expenditures. The total outstanding commitments as at December 31, 2022 were included in capital commitments. The Company has agreements with various customers for prepaid revenue on several service agreements which take effect when the satellite is placed in service. The Company is responsible for operating and controlling these satellites. As at December 31, 2022, customer prepayments of $326.4 million (December 31, 2021 — $368.1 million), a portion of which is refundable under certain circumstances, were reflected in other current and long -term In the normal course of business, the Company has executed agreements that provide for indemnification and guarantees to counterparties in various transactions. These indemnification undertakings and guarantees may require the Company to compensate the counterparties for costs and losses incurred as a result of certain events including, without limitation, loss or damage to property, change in the interpretation of laws and regulations (including tax legislation), claims that may arise while providing services, or as a result of litigation that may be suffered by the counterparties. The nature of substantially all of the indemnification undertakings prevents the Company from making a reasonable estimate of the maximum potential amount the Company could be required to pay counterparties as the agreements do not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, the Company has not made any significant payments under such indemnifications. Telesat Corporation and Telesat CanHold Corporation have entered into an indemnification agreement with PSP Investments where they will indemnify PSP Investments on a grossed -up -of-pocket In the case of indemnification for certain tax matters only, there will be a cap of US$50 million (other than with respect to defense costs and grossed -up Legal Proceedings The Company participates from time to time in legal proceedings arising in the normal course of its business. Telesat previously received assessments from Brazilian tax authorities alleging that additional taxes are owed on revenue earned for the period 2003 to 2018. The total disputed amount for the period 2003 to 2018, including interest and penalties, is now $89.6 million. The disputes relate to the Brazilian tax authorities’ characterization of revenue. The Company has challenged the assessments. The Company believes the likelihood of a favorable outcome in these disputes is more likely than not and, as such, no reserve has been established. The Canadian tax authorities previously reassessed the Company for $13.1 million relating to transfer pricing issues for the years 2009 to 2014. All disputes relate to the Canadian tax authorities’ repricing of certain transactions between the Company and its subsidiaries. The Company has challenged the reassessments and paid 50% of the outstanding amounts in order to formally object. The Company believes the likelihood of a favorable outcome in these disputes is more likely than not and, as such, no reserve has been established. The Canadian tax authorities have also reassessed the Company for $11.6 million relating to its Scientific Research and Experimental Development claims for the years 2016 and 2017. The Company has challenged the reassessments and paid 50% of the outstanding amounts in order to formally object. The Company believes the likelihood of a favorable outcome in these disputes is more likely than not and, as such, no reserve has been established. Other than the legal proceedings disclosed above, the Company is not aware of any proceedings outstanding or threatened as of the date hereof by or against it or relating to its business which may have, or have had in the recent past, significant effects on the Company’s financial position or profitability. |
Subsidiaries
Subsidiaries | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Subsidiaries Text Block Abstract | |
SUBSIDIARIES | 35. SUBSIDIARIES The list of significant companies included in the scope of consolidation as at December 31, 2022 and 2021 was as follows: Company Country Method of Consolidation % voting Infosat Communications LP Canada Fully consolidated 100 Telesat Spectrum General Partnership Canada Fully consolidated 100 Telesat LEO Holdings Inc. Canada Fully consolidated 100 Telesat Technology Corporation Canada Fully consolidated 100 Telesat Spectrum Corporation Canada Fully consolidated 100 Telesat Spectrum Holdings Corporation Canada Fully consolidated 100 Skynet Satellite Corporation United States Fully consolidated 100 Telesat Network Services, Inc. United States Fully consolidated 100 The SpaceConnection Inc. United States Fully consolidated 100 Telesat Satellite LP United States Fully consolidated 100 Telesat LEO Inc. United States Fully consolidated 100 Telesat U.S. Services, LLC United States Fully consolidated 100 Infosat Able Holdings, Inc. United States Fully consolidated 100 Telesat Brasil Capacidade de Satélites Ltda. Brazil Fully consolidated 100 Telesat (IOM) Limited Isle of Man Fully consolidated 100 Telesat International Limited United Kingdom Fully consolidated 100 Loral Skynet Corporation United States Fully consolidated 100 Loral Space & Communications Inc. United States Fully consolidated 100 Telesat Can ULC Canada Fully consolidated 100 Telesat CanHold Corporation Canada Fully consolidated 100 Telesat Canada Canada Fully consolidated 100 Telesat Partnership LP Canada Fully consolidated 100 |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Related Party Text Block Abstract | |
RELATED PARTY TRANSACTIONS | 36. RELATED PARTY TRANSACTIONS Transactions with subsidiaries The Company and its subsidiaries regularly engage in inter -group Compensation of executives and Board level directors For the years ended December 31, 2022 2021 2020 Short-term benefits (including salaries) $ 16,586 $ 15,465 $ 13,058 Special payments (1) — 597 710 Post-employment benefits 2,114 2,514 2,180 Share-based payments 65,314 73,090 12,373 $ 84,014 $ 91,666 $ 28,321 ____________ (1) Key management personnel — equity plans In December 2020, 66,667 RSUs were settled in exchange for 30,980 Non -Voting In December 2020, Telesat issued 650,000 time -vesting -year In April 2021, 6,197,776 issued and outstanding, vested and unvested stock options were cancelled. This resulted in a non -cash In April 2021, the Company approved the adoption of an RSU plan. A total of 3,660,000 Non -Voting -Voting -Voting -diluted On November -based The Company issued the following Awards under the Omnibus Plan: • • -year • • Transactions with related parties The Company and certain of its subsidiaries regularly engage in transactions with related parties. The Company’s related parties included Loral and Red Isle until November 18, 2021 at which point under the Transaction Agreement Loral became a fully consolidated subsidiary (Note 35). Any transactions entered into with Loral have been entered into over the normal course of operations. Following the Transaction Agreement related parties included Red Isle and MHR. There were no transactions or balances with MHR during any of the years presented. During the year ended December Prior to the close of the Transaction, the Company and its subsidiaries entered into the following transactions with Loral. Sale of goods and services For the years ended December 31, 2021 2020 Revenue $ 105 $ 133 Purchase of goods and services For the years ended December 31, 2021 2020 Operating expenses $ 5,230 $ 6,712 The amounts outstanding were unsecured and were settled in cash. Other related party transactions The Company funds certain defined benefit pension plans. Contributions made to the plans for the year ended December 31, 2022 were $5.2 million (December 31, 2021 — $5.1 million). |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Segment Reporting | Segment Reporting The Company operates in a single operating segment, in which it provides satellite -based |
Foreign Currency Translation | Foreign Currency Translation Unless otherwise specified, all figures reported in the consolidated financial statements and associated note disclosures are presented in Canadian dollars, which is the functional and presentation currency of the Company. Each of the subsidiaries of the Company determines its own functional currency and uses that currency to measure items on their separate financial statements. For the Company’s non -foreign -monetary Upon consolidation of the Company’s foreign operations that have a functional currency other than the Canadian dollar, assets and liabilities are translated at the year end exchange rate, and revenue and expenses are translated at the average exchange rates of the month in which the transactions occurred. Gains or losses on the translation of foreign subsidiaries are recognized in other comprehensive income (loss). |
Cash and Cash Equivalents | Cash and Cash Equivalents All highly liquid investments with an original maturity of three months or less, or which are available upon demand with no penalty for early redemption, are classified as cash and cash equivalents. Cash and cash equivalents are comprised of cash on hand, demand deposits, short -term |
Software as a service arrangements | Revenue Recognition Telesat recognizes revenue from satellite services on a monthly basis as services are performed in an amount that reflects the consideration the Company expects to receive in exchange for those services. Telesat accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability is considered probable. Revenue from a contract to sell consulting services is recognized as follows: • • Equipment sale revenue is recognized when the customer obtains control of the equipment, being at the time the equipment is delivered to and accepted by the customer. Only equipment sales are subject to warranty or return and there is no general right of return. Historically, the Company has not incurred significant expenses for warranties. When a transaction involves more than one product or service, revenue is allocated to each performance obligation based on its relative stand -alone |
Deferred Revenue | Deferred Revenue Deferred revenue represents the Company’s liability for the provision of future services and is classified on the balance sheet in other current and long -term -line -term A significant financing component will only occur in the following circumstances: • • • In the case of the existence of a significant financing component, the amount of the consideration is adjusted to reflect what the cash selling price of the promised service would have been if payments had occurred as control of the service was transferred to the customer. The discount rate used in determining the significant financing component is the rate that would be reflected in a separate financing transaction between the Company and the customer at contract inception. |
Inventories | Inventories Inventories are valued at the lower of cost and net realizable value and consist of finished goods and work in process. Cost for substantially all network equipment inventories are determined on a weighted average cost basis. Cost for work in process and certain one -of-a-kind |
Borrowing Costs | Borrowing Costs Borrowing costs are incurred on the Company’s debt financing. Borrowing costs attributable to the acquisition, production or construction of a qualifying asset are added to the cost of that asset. The Company has defined a qualifying asset as an asset that takes longer than twelve months to be ready for its intended use or sale. Capitalization of borrowing costs continues until such time that the asset is substantially ready for its intended use or sale. Borrowing costs are determined based on specific financing related to the asset, or in the absence of specific financing, the borrowing costs are calculated on the basis of a capitalization rate which is equal to the Company’s weighted average cost of debt. All other borrowing costs are expensed when incurred. |
Leases | Leases At the inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether or not the contract conveys the right to control the use of the asset for a period of time in exchange for consideration. The Company recognizes a right -of-use -of-use -of-use The lease term is the non -cancellable After the commencement date, the right -of-use -line The lease liability is remeasured when there is a change in future lease payments, arising from a change in index or rate, or if there is a change in the assessment of whether the Company will exercise a purchase, extension or termination option. The amount of the remeasurement of the lease liability is also recognized as an adjustment to the right -of-use -of-use The Company has elected to not recognize a right -of-use -line The Company has also elected the practical expedient, for property leases, not to separate the non -lease -lease |
Government Grants | Government Grants Government grants are recognized where there is a reasonable assurance that the grant will be received and the attached conditions will be complied with. When the grant relates to an expense, the grant is recorded as a deduction to the related expense incurred over the same period. When the grant relates to an asset, the grant is deducted from the carrying amount of the related asset as the grant is receivable. |
Software as a service arrangements | Software as a service arrangements A SaaS cloud computing arrangement is evaluated as to whether it met the criteria under IAS Intangible Assets Leases Telesat may enter into a SaaS cloud computing arrangement with a supplier where the contract conveys to Telesat a right to receive future access over the contract term to the supplier’s application software running on the supplier’s cloud infrastructure. The right to receive access does not provide Telesat with a software asset and, therefore, the access to the software is a service which is received over the contract term. The assessment of whether configuration or customization of a software results in an intangible asset for Telesat depends on the nature and output of the configuration and customization performed. In some circumstances, the arrangement may result in additional code from which Telesat has the power to obtain the future economic benefits and to restrict others’ access to those benefits. In that case, in determining whether to recognise the additional code as an intangible asset, Telesat assesses whether the additional code is identifiable and meets the recognition criteria under IAS 38. Separately acquired intangible rights (i.e. software licenses in cloud computing arrangements) are normally recognized as assets. |
Satellites, Property and Other Equipment | Satellites, Property and Other Equipment Satellites, property and other equipment, which are carried at cost, less accumulated depreciation and any accumulated impairment losses, include the contractual cost of equipment, capitalized engineering costs, capitalized borrowing costs during the construction or production of qualifying assets, and with respect to satellites, the cost of launch services, and launch insurance. Depreciation is calculated using the straight -line Below are the estimated useful lives in years of satellites, property and other equipment as at December 31, 2022. Years Satellites 12 to 15 Right-of-use assets 2 to 27 Antennas, satellite control & communication equipment 8 to 20 Building, equipment & other 3 to 25 Construction in progress is not depreciated as depreciation only commences when the asset is ready for its intended use. For satellites, depreciation commences on the day the satellite becomes available for service. The investment in each satellite will be derecognized from the accounts when the satellite is retired. When other property is retired from operations at the end of its useful life, the cost of the asset and accumulated depreciation are derecognized from the accounts. Earnings are credited with the amount of any net salvage value and charged with any net cost of removal. When an asset is sold prior to the end of its useful life, the gain or loss is recognized immediately in other operating gains (losses), net. In the event of an unsuccessful launch or total in -orbit -orbit Liabilities related to decommissioning and restoration of retiring property and other equipment are measured at fair value with a corresponding increase to the carrying amount of the related asset. The liability is accreted over the period of expected cash flows with a corresponding charge to interest expense. The liabilities recorded to date have not been significant and are reassessed at the end of each reporting period. There are no decommissioning or restoration obligations for satellites. |
Satellite Performance Incentive Payments | Satellite Performance Incentive Payments Satellite performance incentive payments are obligations payable to satellite manufacturers over the lives of certain satellites. The present value of the payments are capitalized as part of the cost of the satellite and recognized as part of the depreciation of the satellite. |
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets Tangible fixed assets and finite life intangible assets are assessed for impairment on an annual basis or more frequently when events or changes in circumstances indicate that the carrying value of an asset exceeds the recoverable amount. Tangible fixed assets and finite life intangible assets are also assessed for indicators of impairment or impairment reversals at each reporting period. In cases where there are indicators of impairment, the recoverable amount of the asset, which is the higher of its fair value less costs of disposal and its value in use, is determined. If it is not possible to measure the recoverable amount for a particular asset, the Company determines the recoverable amount of the cash generating unit (“CGU”) with which it is associated. A CGU is the smallest identifiable group of assets that generates cash inflows which are largely independent of the cash inflows from other assets or groups of assets. The Company measures value in use on the basis of the estimated future cash flows to be generated by an asset or CGU. These future cash flows are based on the Company’s latest business plan information and are discounted using rates that best reflect the time value of money and the specific risks associated with the underlying asset or assets in the CGU. The fair value less costs of disposal is the price that would be received to sell an asset or CGU in an orderly transaction between market participants at the measurement date. For the impairment assessment, the fair value is calculated on a recurring basis and is calculated using level 3 of the fair value hierarchy. An impairment loss is the amount by which the carrying amount of an asset or CGU exceeds its recoverable amount. When an impairment loss subsequently reverses, the carrying amount of the asset (or a CGU) is increased to the revised measure of its recoverable amount, so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. Impairment losses and reversals of impairment losses are recognized in other operating gains (losses), net. |
Goodwill and Intangible Assets | Goodwill and Intangible Assets The Company accounts for business combinations using the acquisition method of accounting, which establishes specific criteria for the recognition of intangible assets separately from goodwill. Goodwill represents the excess between the total of the consideration transferred over the fair value of net assets acquired. After initial recognition at cost, goodwill is measured at cost less any accumulated impairment losses. The Company distinguishes intangible assets between assets with finite and indefinite useful lives. Intangible assets with indefinite useful lives are comprised of the Company’s trade name, intellectual property, and orbital slots. These assets are carried at cost less any accumulated impairment losses. Finite life intangible assets, which are carried at cost less accumulated amortization and any accumulated impairment losses, consist of revenue backlog, customer relationships, customer contracts, concession rights, transponder rights, software and patents. Intangible assets with finite lives are amortized over their estimated useful lives using the straight -line Below are the estimated useful lives in years of the finite life intangible assets as at December 31, 2022. Years Revenue backlog 17 Customer relationships 20 to 21 Customer contracts 15 Concession rights 5 to 15 Transponder rights 16 Software 5 Patents 18 |
Impairment of Goodwill and Indefinite Life Intangible Assets | Impairment of Goodwill and Indefinite Life Intangible Assets An assessment for impairment of goodwill and indefinite life intangible assets is performed annually, or more frequently whenever events or changes in circumstances indicate that the carrying amounts of these assets are likely to exceed their recoverable amount. Goodwill is tested for impairment at the entity level as this represents the lowest level within the Company at which the goodwill is monitored for internal management purposes, and is not larger than an operating segment. With the exception of trade name, which has not been allocated to any CGU and is tested for impairment at the asset level, indefinite life intangible assets are tested for impairment at the CGU level. In the case of orbital slots, the CGU is based on geography. A quantitative impairment test consists of assessing the recoverable amount of an asset, which is the higher of its fair value less costs of disposal and its value in use. For the quantitative impairment assessment, fair value is calculated on a recurring basis and is calculated using level 2 or level 3 of the fair value hierarchy depending on the valuation approach being utilized. Orbital Slots In performing the orbital slot impairment analysis, the Company determines, for each CGU, the recoverable amount. The recoverable amount is defined as the higher of the fair value less costs of disposal, and its value in use on an annual basis. To the extent that the recoverable amount is less than the carrying value of the asset, an impairment exists and the asset is written down to its recoverable amount. Fair value less costs of disposal is the price that would be received to sell the CGU in an orderly transaction between market participants at the measurement date. In order to determine the fair value less costs of disposal, the Company uses either a market or income approach. Under a market approach, the Company measures what an independent third party would pay to purchase the orbital slots by looking to actual market transactions for similar assets. Under an income approach, the fair value is determined to be the sum of the projected discounted cash flows over a discrete period of time. The value in use amount is the present value of the future cash flows expected to be derived from the CGU. The determination of this amount includes projections of cash inflows from the continuing use of the asset and cash outflows that are required to generate the associated cash inflows. These cash flows are discounted at an appropriate discount rate. Goodwill In performing the goodwill impairment analysis, the Company assesses the recoverable amount of goodwill. The recoverable amount is the higher of the income approach as well as the market approach in the determination of the fair value of goodwill at the entity level. Under the income approach, the sum of the projected discounted cash flows for the next five years, or a longer period if justified by the most recent financial plan approved by management, in addition to a terminal value are used to determine the fair value at the entity level. Under the market approach, the fair value at the entity level is determined based on market multiples derived from comparable public companies. Under both approaches, all assumptions used are based on management’s best estimates. The discount rates are consistent with external sources of information. Trade Name For the purposes of impairment testing, the fair value of the trade name is determined using an income approach, specifically the relief from royalties method. The relief from royalties method is comprised of two major steps: i) ii) In determining the hypothetical royalty rate in the relief from royalties method, the Company considered comparable license agreements, operating earnings benchmarks, an excess earnings analysis to determine aggregate intangible asset earnings, and other qualitative factors. Intellectual Property In performing the intellectual property impairment analysis, the Company determines its recoverable amount. The recoverable amount is the fair value less costs of disposal. To the extent that the recoverable amount is less than the carrying value of the asset, an impairment exists and the asset is written down to its recoverable amount. The Company measures value in use on the basis of the estimated future cash flows to be generated by an asset. These future cash flows are based on the Company’s latest business plan information approved by senior management and are discounted using rates that best reflect the time value of money and the specific risks associated with the underlying asset. |
Financial Instruments | Financial Instruments Financial assets are initially recognized at fair value. Financial assets are measured using one of three measurement approaches (fair value through profit or loss (“FVTPL”), fair value through other comprehensive income (“FVTOCI”), or amortized cost). A financial asset is measured at amortized cost if it is not designated as FVTPL, it is held within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. A debt investment is measured at FVTOCI if it is not designated at FVTPL, it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amounts outstanding. On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in OCI. This election is made on an investment by investment basis. All financial assets not classified as measured at amortized cost or FVTOCI as described above are measured at FVTPL. The following accounting policies apply to the subsequent measurement of the Company’s financial assets: • • Financial liabilities are initially measured at fair value. Financial liabilities are classified as amortized cost or FVTPL. Financial liabilities that are classified as amortized cost are measured and recorded at amortized cost in accordance with the effective interest method. Financial liabilities classified as FVTPL are subsequently measured at fair value with changes in fair value recorded in the consolidated statement of income (loss) as part of the gain (loss) on changes in fair value of financial instruments. The Company has used derivative financial instruments to manage its exposure to foreign exchange risk associated with debt denominated in foreign currencies, as well as to reduce its exposure to interest rate risk associated with debt. Currently, the Company does not designate any of its derivative financial instruments as hedging instruments for accounting purposes. All realized and unrealized gains and losses on these derivative financial instruments are recorded in the consolidated statement of income (loss) as part of gain (loss) on changes in fair value of financial instruments. Derivatives, including embedded derivatives that must be separately accounted for, are recorded at fair value on the consolidated balance sheet at inception and marked to market at each reporting period thereafter. Derivatives embedded in financial liabilities and other non -financial -financial Transaction costs for instruments classified as FVTPL are expensed as incurred. Transaction costs that are directly attributable to the acquisition of financial assets and liabilities (other than FVTPL) are added or deducted from the fair value of the financial asset or financial liability on initial recognition. The Company’s financial assets classified as amortized cost and contract assets are subject to impairment requirements. The Company has elected to measure loss allowances for trade receivables and other contract assets at an amount equal to lifetime expected credit loss. The lifetime expected credit losses are the expected credit losses that result from possible default events over the expected life of the instrument. |
Financing Costs | Financing Costs The debt issuance costs related to the Senior Secured Credit Facility, the 6.5% Senior Unsecured Notes (“Senior Unsecured Notes”), the 4.875% Senior Secured Notes (“Senior Secured Notes”) and the 5.625% Senior Secured Notes (“2026 Senior Secured Notes”) are included in current and long -term -term -term -term -line |
Employee Benefit Plans | Employee Benefit Plans Telesat Canada maintains one contributory and three non -contributory -benefit Telesat Canada also provides other post -employment In addition, Telesat Canada provides defined contribution pension plans, under certain circumstances, for employees who are not eligible for the defined benefit pension plans. Telesat also provides health care and life insurance benefits for certain retired employees. These benefits are funded primarily on a pay -as-you-go -insurance As a result of the Transaction, the Company has become responsible for the defined benefit plan and health and life insurance benefits for retired employees of Loral. Loral maintained a defined benefit pension plan for its employees. Loral pension plan is a qualified defined benefit pension plan in which only the employees hired prior to July 1, 2006 could participate. Benefits are based primarily on members’ compensation and/or years of service. In addition to pension plan, certain health care and life insurance benefits are also provided to retired employees and dependents. Healthcare benefits end when the retiree reaches age 65. The Company is responsible for adequately funding the defined benefit pension plans. Contributions are made based on actuarial cost methods that are permitted by pension regulatory bodies and reflect assumptions about future investment returns, salary projections and future service benefits. Costs for defined contribution pension plans are recognized as an expense during the year in which the employees have rendered service entitling them to the Company’s contribution. The Company accrues the present value of its obligations under employee benefit plans and the related costs reduced by the fair value of plan assets. Pension costs and other retirement benefits are determined using the projected unit credit method prorated on service and management’s best estimate of expected investment performance, salary escalation, retirement ages of employees and expected health care costs. Pension plan assets are valued at fair value. The discount rate is based on the market interest rate of high quality bonds. Past service costs arising from plan amendments are recognized immediately to the extent that the benefits are already vested, and otherwise are amortized on a straight -line Remeasurements arising from defined benefit pension plans comprise actuarial gains and losses and the return on plan assets (excluding interest). The Company recognizes them immediately in other comprehensive income (loss), which is included in accumulated earnings, in the year in which they occur. The current service costs and administration fees not related to asset management are included in operating expenses. The net interest expense (income) on the net defined benefit liability (asset) for the period is calculated by applying the discount rate used to measure the defined benefit obligation at the beginning of the year to the net defined benefit liability (asset) at the beginning of the year while taking into account any changes in the net defined benefit liability (asset) during the year as a result of contributions and benefit payments. The net interest expense (income) is included in interest expense. |
Share-Based Compensation Plans | Share-Based Compensation Plans The Company offers equity -settled -based -Scholes |
Restricted Share Units, Performance Share Units and Deferred Share Units | Restricted Share Units, Performance Share Units and Deferred Share Units For each restricted share unit (“RSU”), performance share unit (“PSU”) or deferred share unit (“DSU”) an expense is recorded over the vesting period equal to the fair value of the Non -Voting |
Income Taxes | Income Taxes Income tax expense, comprised of current and deferred income tax, is recognized in income except to the extent it relates to items recognized in other comprehensive income (loss) or equity, in which case the income tax expense is recognized in other comprehensive income (loss) or equity, respectively. Current income tax is measured at the amount expected to be paid to the taxation authorities, net of recoveries, based on the tax rates and laws enacted or substantively enacted as at the balance sheet date. Deferred taxes are the result of temporary differences arising between the tax bases of assets and liabilities and their carrying amount. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates and laws that have been enacted or substantively enacted at the balance sheet date. Deferred tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that the deferred tax assets will be realized. Unrecognized deferred tax assets are reassessed at each balance sheet date and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax assets to be recovered. Deferred tax assets are netted against the deferred tax liabilities when they relate to income taxes levied by the same taxation authority on either: i) ii) Deferred tax liabilities are recognized for all taxable temporary differences except when the deferred tax liability arises from the initial recognition of goodwill or the initial recognition of an asset or liability in a transaction which is not a business combination. For taxable temporary differences associated with investments in subsidiaries, a deferred tax liability is recognized unless the parent can control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. |
Earnings Per Share | Earnings Per Share For periods prior to the close of the Transaction, basic earnings per share are computed based upon the weighted average number of Common Shares, Non -Voting -controlling For periods subsequent to the close of the Transaction, basic earnings per share are computed based upon the weighted average number of Class A Common Shares, Class B Variable Voting Shares, Class C Fully Voting Shares and Class C Limited Voting Shares during each period. Variable Voting and Limited Voting shares are in all respects identical to and treated equally to voting common shares. For periods prior to the close of the Transaction, diluted earnings per share are based on the weighted average number of common shares as calculated in the basic earnings per share, adjusted for the effect of unvested or unconverted RSUs and stock options that have a dilutive effect. The average market value of the Company’s shares for the purpose of calculating the dilutive effect of the stock options was based on calculated share price of the shares of Telesat Canada, adjusted to take into account the impact of the Transaction. For periods subsequent to the close of the Transaction, diluted earnings per share are based on the weighted average number of Class A Common Shares, Class B Variable Voting Shares, Class C Fully Voting Shares and Class C Limited Voting Shares during each period, adjusted for the effect of unvested or unconverted RSUs, PSUs, DSUs and stock options which have a dilutive effect. For 2021, the average market value of the Company’s shares for the purposes of calculating the dilutive effect of the stock options was based on the quoted market prices for the period from November 19, 2021 through December 31, 2021. |
Non-Controlling Interests | Non-Controlling Interests Non -controlling -controlling -controlling an acquisition -by-acquisition -controlling -controlling -controlling The Company reports non -controlling -controlling -controlling -controlling -controlling |
Future Changes in Accounting Policies | Future Changes in Accounting Policies The IASB periodically issues new and amended accounting standards. The new and amended standards determined to be applicable to the Company are disclosed below. The remaining new and amended standards have been excluded as they are not applicable. Amendments to IAS 1 and IFRS Practice Statement 2 In February 2021, the IASB issued amendments to IAS 1, Presentation of Financial Statements The amendments clarify that accounting policy information is material if users of an entity’s financial statements would need it to understand other material information in the financial statements and that accounting policy information may be material because of its nature, even if the related amounts are immaterial. On the other hand, although a transaction, other event or condition to which the accounting policy information relates may be material, it does not necessarily mean that the corresponding accounting policy information is material to the entity’s financial statements. The amendments are applied prospectively and are effective for annual periods beginning on or after January 1, 2023. The changes will only impact the level of disclosures within our financial statements. Amendments to IAS 12 In May 2021, the IASB issued amendments to IAS 12, Income Taxes In specified circumstances, companies are exempt from recognizing deferred tax when they recognize assets or liabilities for the first time. The amendments clarify that such initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition. Accordingly, entities are required to recognize deferred tax associated with transactions, such as leases and decommissioning obligations, which give rise to equal and offsetting temporary differences. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. There will be no impact on the Company’s consolidated financial statements as a result of the amendments. Amendments to IAS 1 In October 2022, IASB amended IAS 1 with the aim of improving the information companies provide about long -term The amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non -current -current The amendments are effective for annual reporting periods beginning on or after January 1, 2024 with early adoption permitted. The Company is currently evaluating the impact of the amendment. |
Changes in Accounting Policies
Changes in Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Changes in Accounting Policies [Abstract] | |
Schedule of impact on the balance sheet | Satellites, property and other equipment $ (2,087 ) Intangible assets $ (1,419 ) Accumulated earnings $ 3,495 Reserves $ 11 |
Schedule of statements of income (loss) and the statements of comprehensive income (loss) | For the years ended December 31, 2021 2020 Operating expenses $ 2,895 $ 758 Amortization $ (158 ) $ — Foreign currency translation adjustments $ 11 $ — Net income (loss) per common share attributable to Telesat Corporation shareholders – basic $ (0.05 ) $ (0.01 ) Net income (loss) per common share attributable to Telesat Corporation shareholders – diluted $ (0.05 ) $ (0.01 ) |
Significant Accounting Polici_2
Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Significant Accounting Policies Text Block Abstract | |
Schedule of estimated useful lives in years of satellites, property and other equipment | Years Satellites 12 to 15 Right-of-use assets 2 to 27 Antennas, satellite control & communication equipment 8 to 20 Building, equipment & other 3 to 25 Years Revenue backlog 17 Customer relationships 20 to 21 Customer contracts 15 Concession rights 5 to 15 Transponder rights 16 Software 5 Patents 18 |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Information Table [abstract] | |
Schedule of revenue derived from services | For the years ended December 31, 2022 2021 2020 Broadcast $ 358,661 $ 390,815 $ 411,407 Enterprise 388,985 354,126 389,696 Consulting and other 11,523 13,271 19,365 Revenue $ 759,169 $ 758,212 $ 820,468 |
Schedule of equipment sales within services | For the years ended December 31, 2022 2021 2020 Broadcast $ 81 $ 67 $ 1,300 Enterprise 28,071 10,023 13,693 Revenue $ 28,152 $ 10,090 $ 14,993 |
Schedule of geographic regions | For the years ended December 31, 2022 2021 2020 Canada $ 330,533 $ 330,832 $ 362,939 United States 289,946 292,474 307,433 Latin America & Caribbean 57,842 55,818 64,024 Asia & Australia 45,082 38,266 41,362 Europe, Middle East & Africa 35,766 40,822 44,710 Revenue $ 759,169 $ 758,212 $ 820,468 As at December 31, 2022 2021 Canada $ 784,261 $ 812,478 United Kingdom 525,672 541,126 United States 36,612 54,390 Europe, Middle East & Africa (excluding United Kingdom) 15,344 19,310 All others 2,195 2,384 Satellites, property and other equipment $ 1,364,084 $ 1,429,688 As at December 31, 2022 2021 Canada $ 698,336 $ 706,083 United States 40,647 38,039 Latin America & Caribbean 12,754 12,643 All others 5,141 5,894 Intangible assets $ 756,878 $ 762,659 As at December 31 2022 2021 Canada $ 47,977 $ 30,979 United Kingdom — 275 Other long-term assets $ 47,977 $ 31,254 |
Operating Expenses (Tables)
Operating Expenses (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Other Operating Expense Text Block Abstract | |
Schedule of operating expenses | For the years ended December 31, 2022 2021 2020 Compensation and employee benefits (a) $ 152,154 $ 156,112 $ 89,882 Other operating expenses (b) 52,831 50,622 58,380 Cost of sales (c) 54,004 30,215 33,370 Operating expenses $ 258,989 $ 236,949 $ 181,632 (a) -employment -based (b) -orbit (c) -party |
Schedule of cost of equipment sales included in the cost of sales | For the years ended December 31, 2022 2021 2020 Cost of equipment sale $ 26,273 $ 6,210 $ 10,416 |
Other Operating Gains (Losses_2
Other Operating Gains (Losses), Net (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Operating Gains (Losses), Net (Tables) [Line Items] | |
Schedule of other operating gains (losses), net | For the years ended December 31, 2022 2021 2020 Gain (loss) on disposal of assets $ 7 $ (848 ) $ (215 ) C-band clearing proceeds — 108,463 — Other operating gains (losses), net $ 7 $ 107,615 $ (215 ) |
Interest Expense (Tables)
Interest Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Interest Income Expense Text Block Abstract | |
Schedule of interest expense | For the years ended December 31, 2022 2021 2020 Interest on indebtedness $ 197,491 $ 151,462 $ 164,253 Interest on derivative instruments 3,040 12,503 11,625 Interest on satellite performance incentive payments 1,797 2,236 2,930 Interest on significant financing component 17,229 18,854 22,434 Interest on employee benefit plans (Note 32) 588 1,440 1,169 Interest on leases 1,611 1,499 1,349 Interest expense $ 221,756 $ 187,994 $ 203,760 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Income Tax Text Block Abstract | |
Schedule of components of income tax expense | For the years ended December 31, 2022 2021 2020 Current tax expense $ 77,645 $ 85,219 $ 77,138 Deferred tax recovery (27,716 ) (6,842 ) (81,491 ) Tax expense (recovery) $ 49,929 $ 78,377 $ (4,353 ) |
Schedule of reconciliation of statutory income tax rate | For the years ended December 31, 2022 2021 2020 Income (loss) before income taxes $ (30,188 ) $ 233,402 $ 240,467 Multiplied by the statutory income tax rates 26.44 % 26.46 % 26.46 % (7,982 ) 61,758 63,628 Income tax recorded at rates different from the Canadian tax rate (11,774 ) (38,060 ) (22,875 ) Permanent differences (1) 33,818 16,168 1,748 Effect on deferred tax balances due to changes in income tax rates 1,870 — (885 ) Effect of temporary differences not recognized as deferred tax assets 32,654 44,591 (43,941 ) Taxes related to prior periods 2,072 (4,769 ) (1,467 ) Impact of foreign exchange (1) (731 ) (1,232 ) (128 ) Other (1) 2 (79 ) (433 ) Tax expense (recovery) $ 49,929 $ 78,377 $ (4,353 ) Effective income tax rate (165.4 )% $ 33.58 % (1.81 )% (1) |
Schedule of tax effects of temporary differences between carrying amounts of assets and liabilities for accounting purposes | As at December 31, 2022 2021 Deferred tax assets Foreign tax credits $ 7,293 $ 7,164 Corporate interest restriction 9,035 — Financing charges 4,130 7,930 Deferred revenue 8,668 9,510 Loss carry forwards 34,201 24,777 Reserves 1,550 1,639 Other 2,117 3,203 Total deferred tax assets $ 66,994 $ 54,223 As at December 31, 2022 2021 Deferred tax liabilities Capital assets $ (105,021 ) $ (118,881 ) Intangible assets (181,808 ) (183,914 ) Unrealized foreign exchange gains — (421 ) Employee benefits (5,877) (1,138 ) Total deferred tax liabilities $ (292,706 ) $ (304,354 ) Deferred tax liabilities, net $ (225,712 ) $ (250,131 ) |
Trade and Other Receivables (Ta
Trade and Other Receivables (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Trade and Other Receivables Table [abstract] | |
Schedule of trade and other receivables | As at December 31, 2022 2021 Trade receivables $ 34,152 $ 100,758 Less: Allowance for doubtful accounts (4,901 ) (5,216 ) Net trade receivables 29,251 95,542 Deferred receivables 5,038 5,554 Government grant receivable (Note 28) 2,457 17,626 Other receivables 4,502 3,976 Trade and other receivables $ 41,248 $ 122,698 |
Schedule of allowance for doubtful accounts | Years ended December 31, 2022 2021 Allowance for doubtful accounts, beginning of year $ 5,216 $ 7,257 Provisions (reversals) for impaired receivables 2,339 (1,914 ) Receivables written off (2,924 ) (13 ) Impact of foreign exchange 270 (114 ) Allowance for doubtful accounts, end of year $ 4,901 $ 5,216 |
Other Current Financial Assets
Other Current Financial Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Financial Assets (Tables) [Line Items] | |
Schedule of other current financial assets | As at December 31, 2022 2021 Security deposits $ 515 $ 861 Other current financial assets $ 515 $ 861 |
Prepaid Expenses and Other Cu_2
Prepaid Expenses and Other Current Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Prepaid Expenses and Other Current Assets [Abstract] | |
Schedule of prepaid expenses and other current assets | As at December 31, 2022 2021 Transaction costs (a) $ 33,695 $ 17,172 Prepaid expenses 14,342 6,431 Inventory (b) 2,023 16,982 Deferred charges (c) 264 264 Other — 215 Prepaid expenses and other current assets $ 50,324 $ 41,064 (a) (b) |
Other Long-Term Financial Ass_2
Other Long-Term Financial Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Financial Assets [Abstract] | |
Schedule of other long-term financial assets | As at December 31, 2022 2021 Deferred receivables $ 8,893 $ 12,696 Other long-term receivables 767 1,841 Security deposits 816 773 Derivative assets (Note 30) — 1,038 Other long-term financial assets $ 10,476 $ 16,348 |
Other Long-Term Assets (Tables)
Other Long-Term Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Assets [Abstract] | |
Schedule of other long-term assets | As at December 31, 2022 2021 Prepaid expenses $ 116 $ 336 Deferred charges (Note 13) 247 511 Pension benefits (Note 32) 47,312 30,105 Other 302 302 Other long-term assets $ 47,977 $ 31,254 |
Satellites, Property and Othe_2
Satellites, Property and Other Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Property Plant And Equipment Text Block Abstract | |
Schedule of satellites, property and other equipment | Satellites Antennas, Building, Right-of-use (1) Assets under Total Cost as at January 1, 2021 $ 3,443,332 $ 164,054 $ 91,738 $ 35,516 $ 89,754 $ 3,824,394 Cumulative effect adjustment (2) — — — — (758 ) (758 ) Additions (3) — 261 631 10,074 311,822 322,788 Disposals/retirements (59,500 ) (2,812 ) (4,949 ) (2,760 ) — (70,021 ) Transfers from assets under construction — 5,948 3,913 — (9,861 ) — Reclassifications (3) — 4,276 (5,047 ) 771 (735 ) (735 ) Impact of foreign exchange (5,322 ) 58 (551 ) (221 ) 318 (5,718 ) Cost as at December 31, 2021 3,378,510 171,785 85,735 43,380 390,540 4,069,950 Additions — 56 865 921 54,570 56,412 Disposals/retirements — (1,415 ) (2,464 ) (932 ) — (4,811 ) Transfers from assets under construction — 1,862 1,526 — (3,388 ) — Impact of foreign exchange 55,463 2,296 558 983 28,513 87,813 Cost as at December 31, 2022 $ 3,433,973 $ 174,584 $ 86,220 $ 44,352 $ 470,235 $ 4,209,364 Accumulated depreciation and impairment as at January 1, 2021 $ (2,322,929 ) $ (118,821 ) $ (58,659 ) $ (5,459 ) $ — $ (2,505,868 ) Depreciation (182,848 ) (10,121 ) (7,817 ) (2,986 ) — (203,772 ) Disposals/retirements 59,500 2,627 4,231 1,420 — 67,778 Reclassifications — (3,667 ) 4,438 (771 ) — — Impact of foreign exchange 910 118 118 454 — 1,600 Accumulated depreciation and impairment as at December 31, 2021 (2,445,367 ) (129,864 ) (57,689 ) (7,342 ) — (2,640,262 ) Depreciation (172,331 ) (8,786 ) (4,313 ) (3,325 ) — (188,755 ) Disposals/retirements — 1,414 2,296 462 — 4,172 Impact of foreign exchange (18,734 ) (945 ) (517 ) (239 ) — (20,435 ) Accumulated depreciation and impairment as at December 31, 2022 $ (2,636,432 ) $ (138,181 ) $ (60,223 ) $ (10,444 ) $ — $ (2,845,280 ) Net carrying values As at December 31, 2021 $ 933,143 $ 41,921 $ 28,046 $ 36,038 $ 390,540 $ 1,429,688 As at December 31, 2022 $ 797,541 $ 36,403 $ 25,997 $ 33,908 $ 470,235 $ 1,364,084 (1) -of-use (2) (3) |
Schedule of change in accounting policy associated with SaaS also resulted in restatement | Year ended Additions As reported $ 313,909 Change in accounting policy associated with SaaS (2,087 ) Restated $ 311,822 Reclassifications As reported $ (1,493 ) Change in accounting policy associated with SaaS 758 Restated $ (735 ) |
Intangible Assets (Tables)
Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Intangible Assets Text Block Abstract | |
Schedule of indefinite life intangible assets | Orbital slots Trade name Intellectual property Total indefinite life intangible assets Cost as at January 1, 2021 $ 607,213 $ 17,000 $ 64,841 $ 689,054 Impact of foreign exchange (268 ) — (449 ) (717 ) Cost as at December 31, 2021 and January 1, 2022 606,945 17,000 64,392 688,337 Impact of foreign exchange 2,797 — 4,673 7,470 Cost as at December 31, 2022 $ 609,742 $ 17,000 $ 69,065 $ 695,807 Accumulated impairment as at January 1, 2021 $ (1,100 ) $ — $ — $ (1,100 ) Impairment — — — — Accumulated impairment as at December 31, 2021 and January 1, 2022 (1,100 ) — — (1,100 ) Impairment — — — — Accumulated impairment as at December 31, 2022 $ (1,100 ) $ — $ — $ (1,100 ) Net carrying values As at December 31, 2021 $ 605,845 $ 17,000 $ 64,392 $ 687,237 As at December 31, 2022 $ 608,642 $ 17,000 $ 69,065 $ 694,707 |
Schedule of finite life intangible assets | Revenue backlog Customer relationships Customer contracts Transponder rights Concession rights Software Other Total finite life intangible assets Cost as at January 1, 2021 $ 223,664 $ 194,545 $ 12,618 $ 16,718 $ 22,914 $ — $ 59 $ 470,518 Additions (1) — — — — 75 1,193 — 1,268 Disposals/retirements — — — — (411 ) — — (411 ) Impact of foreign exchange — (19 ) — — (1,501 ) — — (1,520 ) Cost as at December 31, 2021 and January 1, 2022 223,664 194,526 12,618 16,718 21,077 1,193 59 469,855 Additions — — — — 71 — — 71 Impact of foreign exchange — 201 — — 2,720 — — 2,921 Cost as at December 31, 2022 $ 223,664 $ 194,727 $ 12,618 $ 16,718 $ 23,868 $ 1,193 $ 59 $ 472,847 Accumulated amortization and impairment as at January 1, 2021 $ (208,981 ) $ (140,891 ) $ (7,545 ) $ (14,022 ) $ (7,800 ) $ — $ (43 ) $ (379,282 ) Amortization (2) (5,590 ) (6,894 ) (845 ) (1,078 ) (1,453 ) (119 ) (4 ) (15,983 ) Disposals/retirements — — — — 411 — — 411 Impact of foreign exchange — 13 — — 408 — — 421 Accumulated amortization and impairment as at December 31, 2021 and January 1, 2022 (214,571 ) (147,772 ) (8,390 ) (15,100 ) (8,434 ) (119 ) (47 ) (394,433 ) Amortization (4,375 ) (6,872 ) (844 ) (1,079 ) (1,568 ) (238 ) (3 ) (14,979 ) Impact of foreign exchange — (153 ) — — (1,111 ) — — (1,264 ) Accumulated amortization and impairment as at December 31, 2022 $ (218,946 ) $ (154,797 ) $ (9,234 ) $ (16,179 ) $ (11,113 ) $ (357 ) $ (50 ) $ (410,676 ) Net carrying values As at December 31, 2021 $ 9,093 $ 46,754 $ 4,228 $ 1,618 $ 12,643 $ 1,074 $ 12 $ 75,422 As at December 31, 2022 $ 4,718 $ 39,930 $ 3,384 $ 539 $ 12,755 $ 836 $ 9 $ 62,171 (1) (2) |
Schedule of indefinite and finite life intangible assets | As at December 31, 2022 As at December 31, 2021 Cost Accumulated amortization and impairment Net carrying value Cost Accumulated amortization and impairment Net carrying value Indefinite life intangibles $ 695,807 $ (1,100 ) $ 694,707 $ 688,337 $ (1,100 ) $ 687,237 Finite life intangibles 472,847 (410,676 ) 62,171 469,855 (394,433 ) 75,422 Total intangibles $ 1,168,654 $ (411,776 ) $ 756,878 $ 1,158,192 $ (395,533 ) $ 762,659 |
Schedule of remaining useful lives of the intangible assets | Years Revenue backlog 2 Customer relationships 4 to 6 Customer contracts 4 Transponder rights 1 Concession rights 1 to 15 Software 3 Patent 3 |
Schedule of discount rates | 2022 2021 GEO royalties 9.0 % 7.5 % LEO royalties 17.5 % 17.5 % |
Schedule of growth rate assumptions | 2022 2021 GEO — % — % LEO 2.0 % 3.0 % |
Goodwill (Tables)
Goodwill (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill [Abstract] | |
Schedule of management uses a weighted average cost of capital as a discount rate | 2022 2021 GEO 9.0 % 7.5 % LEO 17.5 % 17.5 % U.S. C-band clearing proceeds 9.0 % 7.5 % |
Trade and Other Payables (Table
Trade and Other Payables (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Trade And Other Payables Text Block Abstract | |
Schedule of trade and other payables | As at December 31, 2022 2021 Trade payables $ 1,976 $ 3,456 Other payables and accrued liabilities (a) 41,579 51,172 Trade and other payables $ 43,555 $ 54,628 (a) |
Other Current Financial Liabi_2
Other Current Financial Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Financial Liabilities [Abstract] | |
Schedule of other current financial liabilities | As at December 31, 2022 2021 Derivative liabilities (Note 30) $ — $ 5,367 Security deposits 632 875 Satellite performance incentive payments 6,567 7,485 Interest payable (a) 38,536 19,814 Other 2,662 3,106 Other current financial liabilities $ 48,397 $ 36,647 (a) |
Other Current Liabilities (Tabl
Other Current Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Current Liabilities [Abstract] | |
Schedule of other current liabilities | As at December 31, 2022 2021 Deferred revenue (Note 23) $ 66,828 $ 78,157 Decommissioning liabilities (Note 23) 975 991 Uncertain tax positions 1,315 1,315 Lease liabilities 2,120 1,949 Other 4,730 2,646 Other current liabilities $ 75,968 $ 85,058 |
Other Long-Term Financial Lia_2
Other Long-Term Financial Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Financial Liabilities Table Text Block [Abstract] | |
Schedule of other long-term financial liabilities | As at December 31, 2022 2021 Security deposits $ 1,106 $ 976 Satellite performance incentive payments 18,557 22,859 Other long-term financial liabilities $ 19,663 $ 23,835 |
Other Long-Term Liabilities (Ta
Other Long-Term Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Other Non Current Liabilities Text Block Abstract | |
Schedule of other long-term liabilities | As at December 31, 2022 2021 Deferred revenue (b) $ 259,579 $ 289,926 Accrued benefit liabilities (Note 32) 32,862 45,221 Uncertain tax positions 175 175 Decommissioning liabilities (a) 2,453 2,402 Lease liabilities (c) 31,986 33,729 Other long-term liabilities $ 327,055 $ 371,453 (a) -term Nil (b) -cancellable (c) |
Schedule of expects the backlog | 2023 2024 2025 2026 2027 Thereafter Total $ 569 $ 350 $ 234 $ 196 $ 128 $ 282 $ 1,759 2023 2024 2025 2026 2027 Thereafter Total $ 3,575 $ 3,431 $ 3,148 $ 2,912 $ 2,835 $ 32,970 $ 48,871 |
Indebtedness (Tables)
Indebtedness (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Indebtedness [Abstract] | |
Schedule of indebtedness | As at December 31 2022 2021 Senior Secured Credit Facilities Revolving Credit Facility $ — $ — Term Loan B – U.S. Facility (US$1,552,815) 2,104,685 1,962,292 Senior Unsecured Notes (December 31, 2022 – US$390,000 and December 31, 2021 – US$550,000) 528,606 695,035 2026 Senior Secured Notes (US$500,000) 677,700 631,850 Senior Secured Notes (US$400,000) 542,160 505,480 3,853,151 3,794,657 Deferred financing costs, prepayment options and loss on repayment (3,070 ) (2,060 ) 3,850,081 3,792,597 Less: current indebtedness — — Long-term indebtedness $ 3,850,081 $ 3,792,597 |
Schedule of short-term and long-term portions of deferred financing costs, prepayment options and loss on repayment | As at December 31, 2022 2021 Short-term deferred financing costs $ — $ — Long-term deferred financing costs 21,470 27,431 $ 21,470 $ 27,431 Short-term prepayment options $ — $ — Long-term prepayment options (16,832 ) (23,448 ) $ (16,832 ) $ (23,448 ) Short-term loss on repayment $ — $ — Long-term loss on repayment (1,568 ) (1,923 ) $ (1,568 ) $ (1,923 ) Deferred financing costs, prepayment options and loss on repayment $ 3,070 $ 2,060 |
Share Capital (Tables)
Share Capital (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share Capital (Tables) [Line Items] | |
Schedule of number of shares and stated value of outstanding shares | December 31, December 31, Number of Stated Number of Stated Telesat Public Shares 12,692,450 $ 40,214 11,907,246 $ 36,501 Class C Shares 112,841 6,340 112,841 6,340 12,805,291 $ 46,554 12,020,087 $ 42,841 |
Telesat Public Shares [Member] | |
Share Capital (Tables) [Line Items] | |
Schedule of number of shares and stated value of outstanding shares | Telesat Public shares Class A Common shares 642,704 Class B Variable Voting shares 12,049,746 Total Telesat Public shares 12,692,450 |
Limited Partnership units [Member] | |
Share Capital (Tables) [Line Items] | |
Schedule of number of shares and stated value of outstanding shares | December 31, December 31, Number of Stated Number of Stated Class A and Class B LP Units 18,854,265 $ 51,598 19,428,491 $ 53,169 Class C LP Units 18,098,362 38,893 18,098,362 59,683 36,952,627 $ 90,491 37,526,853 $ 112,852 |
Class A and Class B LP Units [Member] | |
Share Capital (Tables) [Line Items] | |
Schedule of number of shares and stated value of outstanding shares | Class A and Class B LP Units Class A LP Units 12,500 Class B LP Units 18,841,765 Total Class A and Class B LP Units 18,854,265 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Profit or loss [abstract] | |
Schedule of table presents reconciliations of the denominators of the basic and diluted per share computations | 2022 2021 2020 Basic total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding 12,311,264 45,168,650 49,537,082 Effect of diluted securities Stock options — 422,326 219,551 RSUs — 1,029,519 48,253 Diluted total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding 12,311,264 46,620,495 49,804,886 |
Capital Disclosures (Tables)
Capital Disclosures (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Classes Of Share Capital Text Block Abstract | |
Schedule of capital | As at December 31, 2022 2021 Shareholders’ equity (excluding reserves) $ 401,756 $ 392,870 Non-controlling interest $ 1,355,337 $ 1,280,619 Debt financing (excluding deferred financing costs, prepayment options and loss on repayment) $ 3,853,151 $ 3,794,657 |
Financial Instruments (Tables)
Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Financial Instruments [Abstract] | |
Schedule maturity of financial assets | Carrying amount Contractual cash flows 2023 2024 2025 2026 2027 Thereafter Cash and cash equivalents $ 1,677,792 $ 1,677,792 $ — $ — $ — $ — $ — Trade and other receivables, excluding deferred receivables 36,210 36,210 — — — — — Deferred receivables 13,931 5,038 3,295 1,303 1,354 644 2,297 Other financial assets 2,098 1,282 — — — — 816 $ 1,730,031 $ 1,720,322 $ 3,295 $ 1,303 $ 1,354 $ 644 $ 3,113 |
Schedule of contractual maturities of financial liabilities | Carrying Contractual 2023 2024 2025 2026 2027 Thereafter Trade and other payables $ 43,555 $ 43,555 $ 43,555 $ — $ — $ — $ — $ — Customer and other deposits 1,541 1,541 1,062 104 221 — — 154 Satellite performance incentive payments 25,457 30,989 8,092 5,660 3,337 3,399 2,515 7,986 Other financial liabilities 2,859 2,859 2,859 — — — — — Indebtedness (1) 3,891,354 4,926,376 278,498 253,278 251,912 3,024,348 1,118,340 — $ 3,964,766 $ 5,005,320 $ 334,066 $ 259,042 $ 255,470 $ 3,027,747 $ 1,120,855 $ 8,140 (1) |
Schedule of interest payable and interest payments | Interest Interest Satellite performance incentive payments $ 333 $ 5,862 Indebtedness $ 38,203 $ 1,073,225 |
Schedule of financial assets and financial liabilities and fair values hierarchy | As at December 31, 2022 FVTPL Amortized Total Fair Fair value Cash and cash equivalents $ — $ 1,677,792 $ 1,677,792 $ 1,677,792 Level 1 Trade and other receivables — 41,248 41,248 41,248 (1) Other current financial assets — 515 515 515 Level 1 Other long-term financial assets — 10,476 10,476 10,476 Level 1 Trade and other payables — (43,555 ) (43,555 ) (43,555 ) (1) Other current financial liabilities — (48,397 ) (48,397 ) (49,500 ) Level 2 Other long-term financial liabilities — (19,663 ) (19,663 ) (19,164 ) Level 2 Indebtedness (2) — (3,853,151 ) (3,853,151 ) (1,684,897 ) Level 2 $ — $ (2,234,735 ) $ (2,234,735 ) $ (67,085 ) As at December 31, 2021 FVTPL Amortized Total Fair Fair value Cash and cash equivalents $ — $ 1,449,593 $ 1,449,593 $ 1,449,593 Level 1 Trade and other receivables — 122,698 122,698 122,698 (1) Other current financial assets — 861 861 861 Level 1 Other long-term financial assets (3) 1,038 15,310 16,348 16,348 Level 1, Level 2 Trade and other payables — (54,628 ) (54,628 ) (54,628 ) (1) Other current financial liabilities (5,367 ) (31,280 ) (36,647 ) (38,250 ) Level 2 Other long-term financial liabilities — (23,835 ) (23,835 ) (24,240 ) Level 2 Indebtedness (2) — (3,794,657 ) (3,794,657 ) (3,314,387 ) Level 2 $ (4,329 ) $ (2,315,938 ) $ (2,320,267 ) $ (1,842,005 ) |
Schedule of calculation of the fair value of the indebtednes | As at December 31 2022 2021 Term Loan B – U.S. Facility – Senior Secured Credit Facilities 45.63 % 88.25 % Senior Unsecured Notes 29.90 % 77.65 % Senior Secured Notes 45.71 % 88.72 % 2026 Senior Secured Notes 47.02 % 94.09 % |
Schedule of current and long-term portions of the fair value of the company’s derivative assets and liabilities | Other Other Total Interest rate swaps $ — $ (5,367 ) $ (5,367 ) Prepayment options 1,038 — 1,038 $ 1,038 $ (5,367 ) $ (4,329 ) |
Schedule of reconciliation of fair value of derivative assets and liabilities | Fair value, December 31, 2020 and January 1, 2021 $ 12,237 Derivatives recognized at inception Prepayment option – 2026 Senior Secured Notes 1,896 Unrealized gains (losses) on derivatives Prepayment options (31,196 ) Interest rate swaps 12,512 Impact of foreign exchange 222 Fair value, December 31, 2021 (4,329 ) Unrealized gains (losses) on derivatives Prepayment options (1,045 ) Interest rate swaps 5,360 Impact of foreign exchange 14 Fair value, December 31, 2022 $ — |
Share-Based Compensation Plans
Share-Based Compensation Plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Share Based Payment Arrangements Text Block Abstract | |
Schedule of share-based compensation expense included in the consolidated statements of income | For the years ended December 31, 2022 2021 2020 Operating expenses $ 67,428 $ 73,723 $ 12,500 |
Schedule of number of stock options outstanding and their weighted average exercise price | Telesat Canada time Telesat Canada Telesat Corporation Number of Weighted Number of Weighted Number of Weighted Outstanding at December 31, 2020 and January 1, 2021 7,948,568 $ 25.83 406,262 $ 11.07 — $ — Cancelled (6,197,775 ) — — Granted 77,500 — — Forfeited (46,761 ) (9,229 ) — Exercised (Note 25) (600 ) — — Exchanged upon close of Transaction (1,780,932 ) (397,033 ) 900,789 Expired — — — Outstanding at December 31, 2021 — $ — — $ — 900,789 $ 48.77 Forfeited — — (107,122 ) Outstanding at December 31, 2022 — $ — — $ — 793,667 $ 50.30 Telesat Corporation time Number of Weighted Outstanding at January 1, 2021, December 31, 2021 and January 1, 2022 — $ — Granted 285,149 Outstanding at December 31, 2022 285,149 $ 16.64 |
Schedule of stock options that are exercisable and the weighted average remaining life | As at As at Telesat Corporation time vesting options 782,229 875,880 Weighted average remaining life 1 year 2 years |
Schedule of share-based compensation expense for stock options using the Black-Scholes option pricing model | 2021 2020 Dividend yield — % — % Expected volatility 35.0 % 32.7 % Risk-free interest rate 1.85 % 2.79 % Expected life (years) 10 10 2022 Dividend yield — % Expected volatility 50.0 % Risk-free interest rate 2.85 % Expected life (years) 10 |
Schedule of number of restricted share units outstanding | Telesat Telesat Outstanding, December 31, 2020 and January 1, 2021 66,667 — Granted 3,230,000 300,000 Exchange upon close of Transaction (3,296,667 ) (300,000 ) Outstanding, December 31, 2021 — — RSUs with RSUS with Outstanding, December 31, 2020 and January 1, 2021 — — Exchange upon close of Transaction 1,363,501 124,080 Outstanding, December 31, 2021 and January 1, 2022 1,363,501 124,080 Settled (390,163 ) — Outstanding, December 31, 2022 973,338 124,080 RSUs with PSUs with DSUs Outstanding, December 31, 2020 and January 1, 2021 — — — Exchange upon close of Transaction — — — Outstanding, January 1, 2022 — — — Granted 382,364 140,583 46,576 Settled (20,983 ) — — Forfeited (10,310 ) — — Outstanding, December 31, 2022 351,071 140,583 46,576 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Employee Benefits Table Text Block [Abstract] | |
Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income | For the year ended December 31, 2022 Pension Plans Other Post-employment Canadian US Total Canadian US Total Consolidated statements of income (loss) Operating expenses $ 6,337 $ 540 $ 6,877 $ 710 $ — $ 710 Interest expense (income) $ (799 ) $ 533 $ (266 ) $ 731 $ 123 $ 854 Consolidated statements of comprehensive income (loss) Actuarial (gains) losses on employee benefit plans $ (19,560 ) $ (7,348 ) $ (26,908 ) $ (5,346 ) $ (1,028 ) $ (6,374 ) For the year ended December 31, 2021 Pension Plans Other Post-employment Canadian US Total Canadian US Total Consolidated statements of income (loss) Operating expenses $ 7,893 $ 74 $ 7,967 $ 166 $ — $ 166 Interest expense $ 743 $ 53 $ 796 $ 552 $ 92 $ 644 Consolidated statements of comprehensive income (loss) Actuarial (gains) losses on employee benefit plans $ (55,582 ) $ (798 ) $ (56,380 ) $ 987 $ (29 ) $ 958 For the year ended December 31, 2020 Canadian Pension Plans Other Post-employment Canadian US Total Consolidated statements of income (loss) Operating expenses $ 7,188 $ 145 $ — $ 145 Interest expense $ 423 $ 618 $ 128 $ 746 Consolidated statements of comprehensive income (loss) Actuarial losses on employee benefit plans $ 11,390 $ 1,686 $ 617 $ 2,303 |
Schedule of balance sheet obligations, distributed between pension and other post-employment benefits | As at December 31, 2022 2021 Included in other long-term liabilities Pension benefits $ 11,117 $ 17,927 Other post-employment benefits 21,745 27,294 Accrued benefit liabilities (Note 23) $ 32,862 $ 45,221 Included in other long-term assets Pension benefits (Note 15) $ 47,312 $ 30,105 |
Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance | Pension Plans Other Post-employment As at December 31, 2022 Canadian US Total Canadian US Total Present value of funded obligations $ 275,581 $ 58,835 $ 334,416 $ — $ — $ — Fair value of plan assets (324,069 ) (47,718 ) (371,787 ) — — — (48,488 ) 11,117 (37,371 ) — — — Present value of unfunded obligations 1,176 — 1,176 17,888 3,857 21,745 (Pension benefits) accrued benefit liabilities $ (47,312 ) $ 11,117 $ (36,195 ) $ 17,888 $ 3,857 $ 21,745 Pension Plans Other Post-employment As at December 31, 2021 Canadian US Total Canadian US Total Present value of funded obligations $ 348,526 $ 72,906 $ 421,432 $ — $ — $ — Fair value of plan assets (379,740 ) (54,979 ) (434,719 ) — — — (31,214 ) 17,927 (13,287 ) — — — Present value of unfunded obligations 1,109 — 1,109 22,429 4,865 27,294 (Pension benefits) accrued benefit liabilities $ (30,105 ) $ 17,927 $ (12,178 ) $ 22,429 $ 4,865 $ 27,294 |
Schedule of changes in benefit obligations and fair value of plan assets | Pension Plans Other Post-employment As at December 31, 2022 Canadian US Total Canadian US Total Change in benefits obligations Benefit obligation, January 1, 2022 $ 349,635 $ 72,906 $ 422,541 $ 22,429 $ 4,865 $ 27,294 Current service cost 5,902 540 6,442 710 — 710 Interest expense 11,238 2,108 13,346 731 123 854 Remeasurements Actuarial gains arising from plan experience 9,258 (123 ) 9,135 — (111 ) (111 ) Actuarial gains from change in demographic assumptions — — — — — — Actuarial gains from changes in financial assumptions (86,378 ) (18,751 ) (105,129 ) (5,346 ) (917 ) (6,263 ) Benefits paid (14,073 ) (3,116 ) (17,189 ) (636 ) (437 ) (1,073 ) Contributions by plan participants 935 — 935 — — — Foreign exchange & other 240 5,271 5,511 — 334 334 Benefit obligation, December 31, 2022 276,757 58,835 335,592 17,888 3,857 21,745 Change in fair value of plan assets Fair value of plan assets, January 1, 2022 (379,740 ) (54,979 ) (434,719 ) — — — Contributions by plan participants (935 ) — (935 ) — — — Contributions by employer (3,348 ) (1,807 ) (5,155 ) (636 ) (437 ) (1,073 ) Interest income (12,037 ) (1,575 ) (13,612 ) — — — Benefits paid 14,073 3,116 17,189 636 437 1,073 Remeasurements Return on plan assets, excluding interest income 57,560 11,526 69,086 — — — Administrative costs 435 — 435 — — — Foreign exchange & other (77 ) (3,999 ) (4,076 ) — — — Fair value of plan assets, December 31, 2022 (324,069 ) (47,718 ) (371,787 ) — — — (Pension benefits) accrued benefit liabilities, December 31, 2022 $ (47,312 ) $ 11,117 $ (36,195 ) $ 17,888 $ 3,857 $ 21,745 Pension Plans Other Post-employment As at December 31, 2021 Canadian US Total Canadian US Total Change in benefits obligations Benefit obligation, January 1, 2021 $ 376,455 $ — $ 376,455 $ 21,403 $ 4,511 $ 25,914 Initial balance from transaction — 74,113 74,113 — 646 646 Current service cost 7,462 74 7,536 166 — 166 Interest expense 9,872 235 10,107 552 92 644 Remeasurements Actuarial gains arising from plan experience (556 ) (70 ) (626 ) 4,895 246 5,141 Actuarial gains from change in demographic assumptions — — — — (1 ) (1 ) Actuarial gains from changes in financial assumptions (33,099 ) (942 ) (34,041 ) (3,908 ) (274 ) (4,182 ) Benefits paid (11,067 ) (488 ) (11,555 ) (590 ) (388 ) (978 ) Contributions by plan participants 1,001 1 1,002 — — — Foreign exchange & other (433 ) (17 ) (450 ) (89 ) 33 (56 ) Benefit obligation, December 31, 2021 349,635 72,906 422,541 22,429 4,865 27,294 Change in fair value of plan assets Fair value of plan assets, January 1, 2021 (354,385 ) — (354,385 ) — — — Initial balance from Transaction — (55,511 ) (55,511 ) — — — Contributions by plan participants (1,001 ) (1 ) (1,002 ) — — — Contributions by employer (4,796 ) — (4,796 ) (590 ) (388 ) (978 ) Interest income (9,129 ) (182 ) (9,311 ) — — — Benefits paid 11,067 488 11,555 590 388 978 Remeasurements Return on plan assets, excluding interest income (21,927 ) 214 (21,713 ) — — — Administrative costs 431 — 431 — — — Foreign exchange & other — 13 13 — — — Fair value of plan assets, December 31, 2021 (379,740 ) (54,979 ) (434,719 ) — — — (Pension benefits) accrued benefit liabilities, December 31, 2021 $ (30,105 ) $ 17,927 $ (12,178 ) $ 22,429 $ 4,865 $ 27,294 |
Schedule of estimated future benefit payments for defined benefit pension plans and other post-employment benefit plans | Pension Other Post-employment Benefit Plans 2023 $ 16,608 $ 1,112 2024 $ 17,675 $ 1,125 2025 $ 18,501 $ 1,291 2026 $ 19,554 $ 1,319 2027 $ 20,408 $ 1,410 2028 to 2032 $ 110,450 $ 7,334 |
Schedule of significant assumptions adopted in measuring pension and other benefit obligations | As at December 31, 2022 2021 Equity securities Canada 22.5 % 22.8 % United States 13.7 % 19.3 % International (other than United States) 15.5 % 13.5 % Emerging markets 5.0 % — Fixed income instruments Canada 40.6 % 42.3 % Cash and cash equivalents 2.7 % 2.1 % As at December 31, 2022 2021 Equity securities United States 24.2 % 33.4 % International 20.6 % 22.8 % Fixed income instruments United States 32.2 % 29.9 % Canada 0.5 % 0.4 % International 7.1 % 4.8 % Other investments United States 10.5 % 4.4 % International 4.9 % 4.3 % |
Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions used | Canadian US As at December 31, 2022 2021 2022 2021 Actuarial benefit obligation Discount rate 3.20 % 3.20 % 5.30 % 2.85 % Benefit costs for the year ended Discount rate 3.40 % 2.80 % 2.85 % 2.75 % Future salary growth 2.50 % 2.50 % N/A N/A |
Schedule of other post-employment benefit plans | Canadian US As at December 31, 2022 2021 2022 2021 Benefit costs for the year ended Discount rate 3.40% 3.20% 2.50% to 2.85% 2.00% to 2.75% Health care cost trend rate 4.04% to 6.04% 3.49% to 5.49% N/A N/A Other medical trend rates 4.00% to 5.11% 4.00% to 4.56% N/A N/A |
Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions | Canadian US As at December 31, 2022 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (30,894 ) $ 38,220 $ (5,577 ) $ 6,641 Future salary growth $ 4,875 $ (4,024 ) N/A N/A Canadian US As at December 31, 2021 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (45,732 ) $ 58,488 $ (8,418 ) $ 10,317 Future salary growth $ 8,606 $ (6,839 ) N/A N/A Canadian US As at December 31, 2022 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (2,008 ) $ 2,477 $ (261 ) $ 296 Medical and dental trend rates $ 1,654 $ (1,392 ) N/A N/A Canadian US As at December 31, 2021 1% increase 1% decrease 1% increase 1% decrease Discount rate $ (2,961 ) $ 3,734 $ (408 ) $ 474 Medical and dental trend rates $ 2,216 $ (1,826 ) N/A N/A |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Cash Flow Statement Text Block Abstract | |
Schedule of cash and cash equivalents | As at December 31, 2022 2021 2020 Cash $ 1,669,257 $ 1,368,559 $ 687,967 Short-term investments (1) 8,535 81,034 130,411 Cash and cash equivalents $ 1,677,792 $ 1,449,593 $ 818,378 (1) -term |
Schedule of income taxes paid, net of income taxes received | For the years ended December 31, 2022 2021 2020 Income taxes paid $ (98,787 ) $ (94,290 ) $ (53,842 ) Income taxes received 644 48 399 $ (98,143 ) $ (94,242 ) $ (53,443 ) |
Schedule of Interest paid, net of interest received | For the years ended December 31, 2022 2021 2020 Interest paid $ (184,776 ) $ (158,806 ) $ (188,969 ) Interest received 21,663 4,373 8,997 $ (163,113 ) $ (154,433 ) $ (179,972 ) |
Schedule of reconciliation of the liabilities arising from financing activities | Indebtedness Satellite Lease Balance as at January 1, 2022 $ 3,792,597 $ 30,344 $ 35,678 Cash outflows (97,234 ) (6,667 ) (2,498 ) Amortization of deferred financing costs, prepayment options and loss on repayment 842 — — Gain on extinguishment of debt (106,916 ) — — Non-cash additions — — 376 Interest paid — — (1,611 ) Interest accrued — — 1,611 Non-cash disposals — — (558 ) Impact of foreign exchange 260,792 1,447 1,108 Balance as at December 31, 2022 $ 3,850,081 $ 25,124 $ 34,106 Indebtedness Satellite Lease Balance as at January 1, 2021 $ 3,187,152 $ 37,574 $ 29,051 Cash outflows — (6,914 ) (2,178 ) Cash inflows 619,900 — — Debt issue costs (6,834 ) — — Prepayment option at inception – 2026 Senior Secured Notes 1,896 — — Amortization of deferred financing costs, prepayment options and loss on repayment 558 — — Non-cash additions — — 10,074 Interest paid — — (1,499 ) Interest accrued — — 1,499 Non-cash disposals — — (939 ) Impact of foreign exchange (10,075 ) (316 ) (330 ) Balance as at December 31, 2021 $ 3,792,597 $ 30,344 $ 35,678 Indebtedness Satellite Lease Balance as at January 1, 2020 $ 3,712,799 $ 46,951 $ 28,582 Cash outflows (453,592 ) (9,031 ) (1,793 ) Loss on repayment (Note 24) 2,284 — — Amortization of deferred financing costs, prepayment options and loss on repayment 428 — — Non-cash additions — — 2,788 Interest paid — — (1,649 ) Interest accrued — — 1,349 Other — 182 (91 ) Impact of foreign exchange (74,767 ) (528 ) (135 ) Balance as at December 31, 2020 $ 3,187,152 $ 37,574 $ 29,051 |
Schedule of net change in operating assets and liabilities | For the years ended December 31, 2022 2021 2020 Trade and other receivables $ 2,298 $ (55,426 ) $ (4,173 ) Financial assets 4,946 3,206 161 Other assets (6,395 ) (21,017 ) (7,286 ) Trade and other payables (7,068 ) 14,071 1,860 Financial liabilities (2,028 ) 4,210 (651 ) Other liabilities 1,503 (3,669 ) 25,107 $ (6,744 ) $ (58,625 ) $ 15,018 |
Schedule of non-cash investing activities | For the years ended December 31, 2022 2021 2020 Satellite, property and other equipment $ 3,187 $ 10,406 $ 2,963 C-band clearing proceeds $ — $ (64,289 ) $ — |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Commitments And Contingent Liabilities Text Block Abstract | |
Schedule of off-balance sheet contractual obligations | 2023 2024 2025 2026 2027 Thereafter Total Property leases $ 947 $ 1,101 $ 1,020 $ 1,019 $ 978 $ 11,192 $ 16,257 Capital commitments 58,329 43,102 54,351 — — — 155,782 Other operating commitments 33,946 24,472 14,633 6,209 3,985 11,788 95,033 $ 93,222 $ 68,675 $ 70,004 $ 7,228 $ 4,963 $ 22,980 $ 267,072 |
Subsidiaries (Tables)
Subsidiaries (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Subsidiaries Text Block Abstract | |
Schedule of companies included in scope of consolidation | Company Country Method of Consolidation % voting Infosat Communications LP Canada Fully consolidated 100 Telesat Spectrum General Partnership Canada Fully consolidated 100 Telesat LEO Holdings Inc. Canada Fully consolidated 100 Telesat Technology Corporation Canada Fully consolidated 100 Telesat Spectrum Corporation Canada Fully consolidated 100 Telesat Spectrum Holdings Corporation Canada Fully consolidated 100 Skynet Satellite Corporation United States Fully consolidated 100 Telesat Network Services, Inc. United States Fully consolidated 100 The SpaceConnection Inc. United States Fully consolidated 100 Telesat Satellite LP United States Fully consolidated 100 Telesat LEO Inc. United States Fully consolidated 100 Telesat U.S. Services, LLC United States Fully consolidated 100 Infosat Able Holdings, Inc. United States Fully consolidated 100 Telesat Brasil Capacidade de Satélites Ltda. Brazil Fully consolidated 100 Telesat (IOM) Limited Isle of Man Fully consolidated 100 Telesat International Limited United Kingdom Fully consolidated 100 Loral Skynet Corporation United States Fully consolidated 100 Loral Space & Communications Inc. United States Fully consolidated 100 Telesat Can ULC Canada Fully consolidated 100 Telesat CanHold Corporation Canada Fully consolidated 100 Telesat Canada Canada Fully consolidated 100 Telesat Partnership LP Canada Fully consolidated 100 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Related Party Text Block Abstract | |
Schedule of compensation of executives and board level directors | For the years ended December 31, 2022 2021 2020 Short-term benefits (including salaries) $ 16,586 $ 15,465 $ 13,058 Special payments (1) — 597 710 Post-employment benefits 2,114 2,514 2,180 Share-based payments 65,314 73,090 12,373 $ 84,014 $ 91,666 $ 28,321 (1) |
Schedule of related parties transaction | For the years ended December 31, 2021 2020 Revenue $ 105 $ 133 For the years ended December 31, 2021 2020 Operating expenses $ 5,230 $ 6,712 |
Changes in Accounting Policie_2
Changes in Accounting Policies (Details) - Schedule of impact on the balance sheet $ in Thousands | Dec. 31, 2022 CAD ($) |
Schedule Of Impact On The Balance Sheet Abstract | |
Satellites, property and other equipment | $ (2,087) |
Intangible assets | (1,419) |
Accumulated earnings | 3,495 |
Reserves | $ 11 |
Changes in Accounting Policie_3
Changes in Accounting Policies (Details) - Schedule of statements of income (loss) and the statements of comprehensive income (loss) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 CAD ($) | Dec. 31, 2021 $ / shares | Dec. 31, 2020 CAD ($) | Dec. 31, 2020 $ / shares | |
Schedule Of Statements Of Income Loss And The Statements Of Comprehensive Income Loss Abstract | ||||
Operating expenses | $ 2,895 | $ 758 | ||
Amortization | (158) | |||
Foreign currency translation adjustments | $ 11 | |||
Net income (loss) per common share attributable to Telesat Corporation shareholders – Basic (in Dollars per share) | $ / shares | $ (0.05) | $ (0.01) | ||
Net income (loss) per common share attributable to Telesat Corporation shareholders – Diluted (in Dollars per share) | $ / shares | $ (0.05) | $ (0.01) |
Significant Accounting Polici_3
Significant Accounting Policies (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Senior secured [Member] | |
Significant Accounting Policies (Details) [Line Items] | |
Senior secured cost percentage | 6.50% |
Senior secured 1 [Member] | |
Significant Accounting Policies (Details) [Line Items] | |
Senior secured cost percentage | 4.875% |
Senior secured 2 [Member] | |
Significant Accounting Policies (Details) [Line Items] | |
Senior secured cost percentage | 5.625% |
Significant Accounting Polici_4
Significant Accounting Policies (Details) - Schedule of estimated useful lives in years of satellites, property and other equipment | 12 Months Ended |
Dec. 31, 2022 | |
Significant Accounting Policies (Details) - Schedule of estimated useful lives in years of satellites, property and other equipment [Line Items] | |
Revenue backlog | 17 years |
Customer contracts | 15 years |
Transponder rights | 16 years |
Software | 5 years |
Patents | 18 years |
Bottom of range [member] | |
Significant Accounting Policies (Details) - Schedule of estimated useful lives in years of satellites, property and other equipment [Line Items] | |
Satellites | 12 years |
Right-of-use assets | 2 years |
Antennas, satellite control & communication equipment | 8 years |
Building, equipment & other | 3 years |
Customer relationships | 20 years |
Concession rights | 5 years |
Top of range [member] | |
Significant Accounting Policies (Details) - Schedule of estimated useful lives in years of satellites, property and other equipment [Line Items] | |
Satellites | 15 years |
Right-of-use assets | 27 years |
Antennas, satellite control & communication equipment | 20 years |
Building, equipment & other | 25 years |
Customer relationships | 21 years |
Concession rights | 15 years |
Critical Accounting Judgments_2
Critical Accounting Judgments and Estimates (Details) - CAD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Critical Accounting Judgments and Estimates [Abstract] | ||
Derivative financial assets, at fair value | $ 1 | |
Derivative financial liabilities, at fair value | 5.4 | |
Derivative assets and liabilities value | ||
Goodwill | 2,446.6 | 2,446.6 |
Intangible assets | $ 756.9 | $ 762.7 |
Segment Information (Details)
Segment Information (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure Of Entitys Operating Segments Text Block Abstract | |||
Significant customers | 2 | 2 | 2 |
Consolidated revenue | 10% | 10% | 10% |
Segment Information (Details) -
Segment Information (Details) - Schedule of revenue derived from services - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Information (Details) - Schedule of revenue derived from services [Line Items] | |||
Revenue | $ 759,169 | $ 758,212 | $ 820,468 |
Broadcast [Member] | |||
Segment Information (Details) - Schedule of revenue derived from services [Line Items] | |||
Revenue | 358,661 | 390,815 | 411,407 |
Enterprise [Member] | |||
Segment Information (Details) - Schedule of revenue derived from services [Line Items] | |||
Revenue | 388,985 | 354,126 | 389,696 |
Consulting and Other [Member] | |||
Segment Information (Details) - Schedule of revenue derived from services [Line Items] | |||
Revenue | $ 11,523 | $ 13,271 | $ 19,365 |
Segment Information (Details)_2
Segment Information (Details) - Schedule of equipment sales within services - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Information (Details) - Schedule of equipment sales within services [Line Items] | |||
Revenue | $ 28,152 | $ 10,090 | $ 14,993 |
Broadcast [Member] | |||
Segment Information (Details) - Schedule of equipment sales within services [Line Items] | |||
Revenue | 81 | 67 | 1,300 |
Enterprise [Member] | |||
Segment Information (Details) - Schedule of equipment sales within services [Line Items] | |||
Revenue | $ 28,071 | $ 10,023 | $ 13,693 |
Segment Information (Details)_3
Segment Information (Details) - Schedule of geographic regions - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | $ 759,169 | $ 758,212 | $ 820,468 |
Satellites, property and other equipment | 1,364,084 | 1,429,688 | |
Intangible assets | 756,878 | 762,659 | |
Other long-term assets | 47,977 | 31,254 | |
Canada [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | 330,533 | 330,832 | 362,939 |
Satellites, property and other equipment | 784,261 | 812,478 | |
Intangible assets | 698,336 | 706,083 | |
Other long-term assets | 47,977 | 30,979 | |
United States [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | 289,946 | 292,474 | 307,433 |
Satellites, property and other equipment | 36,612 | 54,390 | |
Intangible assets | 40,647 | 38,039 | |
Latin America & Caribbean [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | 57,842 | 55,818 | 64,024 |
Intangible assets | 12,754 | 12,643 | |
Asia & Australia [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | 45,082 | 38,266 | 41,362 |
Europe, Middle East & Africa [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Revenue | 35,766 | 40,822 | $ 44,710 |
Satellites, property and other equipment | 15,344 | 19,310 | |
United Kingdom [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Satellites, property and other equipment | 525,672 | 541,126 | |
Other long-term assets | 275 | ||
All Others [Member] | |||
Segment Information (Details) - Schedule of geographic regions [Line Items] | |||
Satellites, property and other equipment | 2,195 | 2,384 | |
Intangible assets | $ 5,141 | $ 5,894 |
Operating Expenses (Details)
Operating Expenses (Details) - CAD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Disclosure Of Other Operating Expense Text Block Abstract | ||
Lease liabilities | $ 1.7 | $ 2.1 |
Operating Expenses (Details) -
Operating Expenses (Details) - Schedule of operating expenses - CAD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule Of Operating Expenses Abstract | ||||
Compensation and employee benefits | [1] | $ 152,154 | $ 156,112 | $ 89,882 |
Other operating expenses | [2] | 52,831 | 50,622 | 58,380 |
Cost of sales | [3] | 54,004 | 30,215 | 33,370 |
Operating expenses | $ 258,989 | $ 236,949 | $ 181,632 | |
[1]Compensation and employee benefits included salaries, bonuses, commissions, post -employment -based -orbit -party |
Operating Expenses (Details) _2
Operating Expenses (Details) - Schedule of cost of equipment sales included in the cost of sales - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Cost Of Equipment Sales Included In The Cost Of Sales Abstract | |||
Cost of equipment sale | $ 26,273 | $ 6,210 | $ 10,416 |
Other Operating Gains (Losses_3
Other Operating Gains (Losses), Net (Details) $ in Thousands, $ in Millions | 1 Months Ended | 12 Months Ended | ||
May 20, 2020 USD ($) | Dec. 31, 2021 CAD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 CAD ($) | |
Other Operating Gains (Losses), Net (Details) [Line Items] | ||||
Other operating loss | $ 2,895 | $ 758 | ||
Operating expenses | $ 108,500 | $ 84.8 | ||
Other operating expenses | $ 42.9 | |||
C-Band Clearing Program [Member] | ||||
Other Operating Gains (Losses), Net (Details) [Line Items] | ||||
Other operating loss | $ 344.4 | |||
Phase 1 [Member] | ||||
Other Operating Gains (Losses), Net (Details) [Line Items] | ||||
Other operating loss | 84.8 | |||
Phase 2 [Member] | ||||
Other Operating Gains (Losses), Net (Details) [Line Items] | ||||
Other operating loss | $ 259.6 |
Other Operating Gains (Losses_4
Other Operating Gains (Losses), Net (Details) - Schedule of other operating gains (losses), net - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Other Operating Gains Losses Net Abstract | |||
Gain (loss) on disposal of assets | $ 7 | $ (848) | $ (215) |
C-band clearing proceeds | 108,463 | ||
Other operating gains (losses), net | $ 7 | $ 107,615 | $ (215) |
Interest Expense (Details) - Sc
Interest Expense (Details) - Schedule of interest expense - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Interest Expense Abstract | |||
Interest on indebtedness | $ 197,491 | $ 151,462 | $ 164,253 |
Interest on derivative instruments | 3,040 | 12,503 | 11,625 |
Interest on satellite performance incentive payments | 1,797 | 2,236 | 2,930 |
Interest on significant financing component | 17,229 | 18,854 | 22,434 |
Interest on employee benefit plans (Note 32) | 588 | 1,440 | 1,169 |
Interest on leases | 1,611 | 1,499 | 1,349 |
Interest expense | $ 221,756 | $ 187,994 | $ 203,760 |
Income Taxes (Details)
Income Taxes (Details) $ in Thousands, £ in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 GBP (£) | Dec. 31, 2021 CAD ($) | Dec. 31, 2021 USD ($) | |
Income Taxes (Details) [Line Items] | ||||
Deferred tax assets | $ 49,984 | $ 46,187 | $ 50 | |
Recognized referred tax asset | $ 32,600 | |||
Foreign tax credit expire date | The credits are due to expire between 2025 and 2032. | The credits are due to expire between 2025 and 2032. | ||
Tax losses carried forward | $ 81,200 | |||
Loss carry forwards expire | expire starting in 2038 | expire starting in 2038 | ||
Deductible temporary no deferred tax asset | $ 132,700 | |||
Taxable income generated percentage | 30% | |||
Annual allowance (in Pounds) | £ | £ 5 | |||
deferred tax asset | 9,000 | |||
Deductible temporary no deferred tax asset | 19,900 | |||
Cumulative pre-tax income | 3 years | |||
Canada [Member] | ||||
Income Taxes (Details) [Line Items] | ||||
Deferred tax assets | 7,700 | $ 46,200 | ||
Foreign tax credits to offset taxes payable | 11,100 | |||
Recognized referred tax asset | 7,300 | |||
United Kingdom [Member] | ||||
Income Taxes (Details) [Line Items] | ||||
Deferred tax assets | 7,900 | |||
Tax losses carried forward | $ 130,500 | |||
Taxable income generated percentage | 50% | 50% | ||
Unused interest deduction | $ 322,500 | |||
United States [Member] | ||||
Income Taxes (Details) [Line Items] | ||||
Deferred tax assets | 148,500 | |||
Tax losses carried forward | $ 4,700 | |||
Taxable income generated percentage | 80% | 80% | ||
Unrestricted taxable income not subject to limitation | 50% | 50% | ||
Brazil [Member] | ||||
Income Taxes (Details) [Line Items] | ||||
Recognized referred tax asset | 1,600 | |||
Tax losses carried forward | $ 4,700 | |||
Deductible temporary no deferred tax asset | $ 378,000 |
Income Taxes (Details) - Schedu
Income Taxes (Details) - Schedule of components of income tax expense - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Components Of Income Tax Expense Abstract | |||
Current tax expense | $ 77,645 | $ 85,219 | $ 77,138 |
Deferred tax recovery | (27,716) | (6,842) | (81,491) |
Tax expense (recovery) | $ 49,929 | $ 78,377 | $ (4,353) |
Income Taxes (Details) - Sche_2
Income Taxes (Details) - Schedule of reconciliation of statutory income tax rate - CAD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule Of Reconciliation Of Statutory Income Tax Rate Abstract | ||||
Income (loss) before income taxes | $ (30,188) | $ 233,402 | $ 240,467 | |
Multiplied by the statutory income tax rates | 26.44% | 26.46% | 26.46% | |
Tax expenses income at applicable tax rate | $ (7,982) | $ 61,758 | $ 63,628 | |
Income tax recorded at rates different from the Canadian tax rate | (11,774) | (38,060) | (22,875) | |
Permanent differences | [1] | 33,818 | 16,168 | 1,748 |
Effect on deferred tax balances due to changes in income tax rates | 1,870 | (885) | ||
Effect of temporary differences not recognized as deferred tax assets | 32,654 | 44,591 | (43,941) | |
Taxes related to prior periods | 2,072 | (4,769) | (1,467) | |
Impact of foreign exchange | [1] | (731) | (1,232) | (128) |
Other | [1] | 2 | (79) | (433) |
Tax expense (recovery) | $ 49,929 | $ 78,377 | $ (4,353) | |
Effective income tax rate | (165.40%) | 33.58% | (1.81%) | |
[1]Certain comparative figures have been reclassified to conform to the current year presentation. |
Income Taxes (Details) - Sche_3
Income Taxes (Details) - Schedule of tax effects of temporary differences between carrying amounts of assets and liabilities for accounting purposes - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax assets | ||
Foreign tax credits | $ 7,293 | $ 7,164 |
Corporate interest restriction | 9,035 | |
Financing charges | 4,130 | 7,930 |
Deferred revenue | 8,668 | 9,510 |
Loss carry forwards | 34,201 | 24,777 |
Reserves | 1,550 | 1,639 |
Other | 2,117 | 3,203 |
Total deferred tax assets | 66,994 | 54,223 |
Deferred tax liabilities | ||
Capital assets | (105,021) | (118,881) |
Intangible assets | (181,808) | (183,914) |
Unrealized foreign exchange gains | (421) | |
Employee benefits | (5,877) | (1,138) |
Total deferred tax liabilities | (292,706) | (304,354) |
Deferred tax liabilities, net | $ (225,712) | $ (250,131) |
Trade and Other Receivables (De
Trade and Other Receivables (Details) - Schedule of trade and other receivables - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule Of Trade And Other Receivables Abstract | ||
Trade receivables | $ 34,152 | $ 100,758 |
Less: Allowance for doubtful accounts | (4,901) | (5,216) |
Net trade receivables | 29,251 | 95,542 |
Deferred receivables | 5,038 | 5,554 |
Government grant receivable (Note 28) | 2,457 | 17,626 |
Other receivables | 4,502 | 3,976 |
Trade and other receivables | $ 41,248 | $ 122,698 |
Trade and Other Receivables (_2
Trade and Other Receivables (Details) - Schedule of allowance for doubtful accounts - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Allowance For Doubtful Accounts Abstract | ||
Allowance for doubtful accounts, beginning of year | $ 5,216 | $ 7,257 |
Provisions (reversals) for impaired receivables | 2,339 | (1,914) |
Receivables written off | (2,924) | (13) |
Impact of foreign exchange | 270 | (114) |
Allowance for doubtful accounts, end of year | $ 4,901 | $ 5,216 |
Other Current Financial Asset_2
Other Current Financial Assets (Details) - Schedule of other current financial assets - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of other current financial assets [Abstract] | ||
Security deposits | $ 515 | $ 861 |
Other current financial assets | $ 515 | $ 861 |
Prepaid Expenses and Other Cu_3
Prepaid Expenses and Other Current Assets (Details) - CAD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure Of Other Provisions Contingent Liabilities And Contingent Assets Text Block Abstract | ||
Inventory work in progress | $ 0.2 | $ 15.4 |
Other inventory | $ 1.8 | $ 1.6 |
Prepaid Expenses and Other Cu_4
Prepaid Expenses and Other Current Assets (Details) - Schedule of prepaid expenses and other current assets - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of prepaid expenses and other current assets [Abstract] | |||
Transaction costs | [1] | $ 33,695 | $ 17,172 |
Prepaid expenses | 14,342 | 6,431 | |
Inventory | [2] | 2,023 | 16,982 |
Deferred charges | [3] | 264 | 264 |
Other | 215 | ||
Prepaid expenses and other current assets | $ 50,324 | $ 41,064 | |
[1]Transaction costs represent the incremental costs in connection with the debt and equity financing.[2]As at December 31, 2022, inventory consisted of $0.2 million of work in progress (December 31, 2021 — $15.4 million) and $1.8 million of other inventory (December 31, 2021 — $1.6 million).[3]Deferred charges included deferred financing charges relating to the Revolving Credit Facility. |
Other Long-Term Financial Ass_3
Other Long-Term Financial Assets (Details) - Schedule of other long-term financial assets - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule Of Other Long Term Financial Assets [Abstract] | ||
Deferred receivables | $ 8,893 | $ 12,696 |
Other long-term receivables | 767 | 1,841 |
Security deposits | 816 | 773 |
Derivative assets (Note 30) | 1,038 | |
Other long-term financial assets | $ 10,476 | $ 16,348 |
Other Long-Term Assets (Details
Other Long-Term Assets (Details) - Schedule of other long-term assets - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule Of Other Long Term Assets [Abstract] | ||
Prepaid expenses | $ 116 | $ 336 |
Deferred charges (Note 13) | 247 | 511 |
Pension benefits (Note 32) | 47,312 | 30,105 |
Other | 302 | 302 |
Other long-term assets | $ 47,977 | $ 31,254 |
Satellites, Property and Othe_3
Satellites, Property and Other Equipment (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Telesat International Limited [Member] | |
Satellites, Property and Other Equipment (Details) [Line Items] | |
TIL’s interest | 42.50% |
Satellites, Property and Othe_4
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment - CAD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | |||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | $ 4,069,950 | $ 3,824,394 | ||
Accumulated depreciation and impairment at beginning of year | (2,640,262) | (2,505,868) | ||
Cumulative effect adjustment | [1] | (758) | ||
Additions | 56,412 | 322,788 | [2] | |
Disposals/retirements | (4,811) | (70,021) | ||
Transfers from assets under construction | ||||
Reclassifications | [2] | (735) | ||
Impact of foreign exchange | 87,813 | (5,718) | ||
Cost at ending of year | 4,209,364 | 4,069,950 | ||
Depreciation | (188,755) | (203,772) | ||
Disposals/retirements | 4,172 | 67,778 | ||
Reclassifications | ||||
Impact of foreign exchange | (20,435) | 1,600 | ||
Accumulated depreciation and impairment at ending of year | (2,845,280) | (2,640,262) | ||
Net carrying values | ||||
Net carrying values | 1,364,084 | 1,429,688 | ||
Satellites [Member] | ||||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | 3,378,510 | 3,443,332 | ||
Accumulated depreciation and impairment at beginning of year | (2,445,367) | (2,322,929) | ||
Cumulative effect adjustment | [1] | |||
Additions | [2] | |||
Disposals/retirements | (59,500) | |||
Transfers from assets under construction | ||||
Reclassifications | [2] | |||
Impact of foreign exchange | 55,463 | (5,322) | ||
Cost at ending of year | 3,433,973 | 3,378,510 | ||
Depreciation | (172,331) | (182,848) | ||
Disposals/retirements | 59,500 | |||
Reclassifications | ||||
Impact of foreign exchange | (18,734) | 910 | ||
Accumulated depreciation and impairment at ending of year | (2,636,432) | (2,445,367) | ||
Net carrying values | ||||
Net carrying values | 797,541 | 933,143 | ||
Antennas, satellite control & communication equipment [Member] | ||||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | 171,785 | 164,054 | ||
Accumulated depreciation and impairment at beginning of year | (129,864) | (118,821) | ||
Cumulative effect adjustment | [1] | |||
Additions | 56 | 261 | [2] | |
Disposals/retirements | (1,415) | (2,812) | ||
Transfers from assets under construction | 1,862 | 5,948 | ||
Reclassifications | [2] | 4,276 | ||
Impact of foreign exchange | 2,296 | 58 | ||
Cost at ending of year | 174,584 | 171,785 | ||
Depreciation | (8,786) | (10,121) | ||
Disposals/retirements | 1,414 | 2,627 | ||
Reclassifications | (3,667) | |||
Impact of foreign exchange | (945) | 118 | ||
Accumulated depreciation and impairment at ending of year | (138,181) | (129,864) | ||
Net carrying values | ||||
Net carrying values | 36,403 | 41,921 | ||
Building, equipment & other [Member] | ||||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | 85,735 | 91,738 | ||
Accumulated depreciation and impairment at beginning of year | (57,689) | (58,659) | ||
Cumulative effect adjustment | [1] | |||
Additions | 865 | 631 | [2] | |
Disposals/retirements | (2,464) | (4,949) | ||
Transfers from assets under construction | 1,526 | 3,913 | ||
Reclassifications | [2] | (5,047) | ||
Impact of foreign exchange | 558 | (551) | ||
Cost at ending of year | 86,220 | 85,735 | ||
Depreciation | (4,313) | (7,817) | ||
Disposals/retirements | 2,296 | 4,231 | ||
Reclassifications | 4,438 | |||
Impact of foreign exchange | (517) | 118 | ||
Accumulated depreciation and impairment at ending of year | (60,223) | (57,689) | ||
Net carrying values | ||||
Net carrying values | 25,997 | 28,046 | ||
Right-of-use assets [Member] | ||||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | [3] | 43,380 | 35,516 | |
Accumulated depreciation and impairment at beginning of year | [3] | (7,342) | (5,459) | |
Cumulative effect adjustment | [1],[3] | |||
Additions | [3] | 921 | 10,074 | [2] |
Disposals/retirements | [3] | (932) | (2,760) | |
Transfers from assets under construction | [3] | |||
Reclassifications | [2],[3] | 771 | ||
Impact of foreign exchange | [3] | 983 | (221) | |
Cost at ending of year | [3] | 44,352 | 43,380 | |
Depreciation | [3] | (3,325) | (2,986) | |
Disposals/retirements | [3] | 462 | 1,420 | |
Reclassifications | [3] | (771) | ||
Impact of foreign exchange | [3] | (239) | 454 | |
Accumulated depreciation and impairment at ending of year | [3] | (10,444) | (7,342) | |
Net carrying values | ||||
Net carrying values | [3] | 33,908 | 36,038 | |
Assets under construction [Member] | ||||
Satellites, Property and Other Equipment (Details) - Schedule of satellites, property and other equipment [Line Items] | ||||
Cost at beginning of year | 390,540 | 89,754 | ||
Accumulated depreciation and impairment at beginning of year | ||||
Cumulative effect adjustment | [1] | (758) | ||
Additions | 54,570 | 311,822 | [2] | |
Disposals/retirements | ||||
Transfers from assets under construction | (3,388) | (9,861) | ||
Reclassifications | [2] | (735) | ||
Impact of foreign exchange | 28,513 | 318 | ||
Cost at ending of year | 470,235 | 390,540 | ||
Depreciation | ||||
Disposals/retirements | ||||
Reclassifications | ||||
Impact of foreign exchange | ||||
Accumulated depreciation and impairment at ending of year | ||||
Net carrying values | ||||
Net carrying values | $ 470,235 | $ 390,540 | ||
[1]A cumulative effect adjustment was recorded on January 1, 2021 to asset under construction, as a result of the change in accounting policy associated with SaaS (Note 3).[2]The change in accounting policy associated with SaaS also resulted in restatement of the following amounts to assets under construction (Note 3):[3]Right -of-use |
Satellites, Property and Othe_5
Satellites, Property and Other Equipment (Details) - Schedule of change in accounting policy associated with SaaS also resulted in restatement $ in Thousands | 12 Months Ended |
Dec. 31, 2021 CAD ($) | |
Schedule Of Change In Accounting Policy Associated With Saas Also Resulted In Restatement Abstract | |
As reported | $ 313,909 |
Change in accounting policy associated with SaaS | (2,087) |
Restated | 311,822 |
As reported | (1,493) |
Change in accounting policy associated with SaaS | 758 |
Restated | $ (735) |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Intangible Assets (Details) [Line Items] | ||
Discount rate | 9% | 7.50% |
Percentage of royalty rate | 0.25% | 0.25% |
Software [Member] | ||
Intangible Assets (Details) [Line Items] | ||
Adjustment amount (in Dollars) | $ 1,577 | |
Amortization of Software [Member] | ||
Intangible Assets (Details) [Line Items] | ||
Adjustment amount (in Dollars) | $ 158 |
Intangible Assets (Details) - S
Intangible Assets (Details) - Schedule of indefinite life intangible assets - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Orbital slots [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at end of year | $ 609,742 | |
Accumulated impairment as at December 31, 2022 | (1,100) | |
Net carrying values | 608,642 | $ 605,845 |
Orbital slots [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at beginning of year | 606,945 | 607,213 |
Cost at end of year | 606,945 | |
Impact of foreign exchange | 2,797 | (268) |
Orbital slots [Member] | Accumulated impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Accumulated impairment at beginning of year | (1,100) | (1,100) |
Accumulated impairment as at December 31, 2022 | (1,100) | |
Impairment | ||
Trade name [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at end of year | 17,000 | |
Accumulated impairment as at December 31, 2022 | ||
Net carrying values | 17,000 | 17,000 |
Trade name [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at beginning of year | 17,000 | 17,000 |
Cost at end of year | 17,000 | |
Impact of foreign exchange | ||
Trade name [Member] | Accumulated impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Accumulated impairment at beginning of year | ||
Accumulated impairment as at December 31, 2022 | ||
Impairment | ||
Intellectual Property [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at end of year | 69,065 | |
Accumulated impairment as at December 31, 2022 | ||
Net carrying values | 69,065 | 64,392 |
Intellectual Property [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at beginning of year | 64,392 | 64,841 |
Cost at end of year | 64,392 | |
Impact of foreign exchange | 4,673 | (449) |
Intellectual Property [Member] | Accumulated impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Accumulated impairment at beginning of year | ||
Accumulated impairment as at December 31, 2022 | ||
Impairment | ||
Total Indefinite Life Intangible Assets [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at end of year | 695,807 | |
Accumulated impairment as at December 31, 2022 | (1,100) | |
Net carrying values | 694,707 | 687,237 |
Total Indefinite Life Intangible Assets [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Cost at beginning of year | 688,337 | 689,054 |
Cost at end of year | 688,337 | |
Impact of foreign exchange | 7,470 | (717) |
Total Indefinite Life Intangible Assets [Member] | Accumulated impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite life intangible assets [Line Items] | ||
Accumulated impairment at beginning of year | (1,100) | (1,100) |
Accumulated impairment as at December 31, 2022 | (1,100) | |
Impairment |
Intangible Assets (Details) -_2
Intangible Assets (Details) - Schedule of finite life intangible assets - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | $ (410,676) | ||
Net carrying values | 62,171 | $ 75,422 | |
Disposals/retirements | (4,172) | (67,778) | |
Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 469,855 | 470,518 | |
Cost at ending of year | 472,847 | 469,855 | |
Additions | 71 | 1,268 | [1] |
Disposals/retirements | (411) | ||
Impact of foreign exchange | 2,921 | (1,520) | |
Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (394,433) | (379,282) | |
Accumulated amortization and impairment at ending of year | (394,433) | ||
Amortization | (14,979) | (15,983) | [2] |
Disposals/retirements | 411 | ||
Impact of foreign exchange | (1,264) | 421 | |
Revenue Backlog [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (218,946) | ||
Net carrying values | 4,718 | 9,093 | |
Revenue Backlog [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 223,664 | 223,664 | |
Cost at ending of year | 223,664 | 223,664 | |
Additions | [1] | ||
Disposals/retirements | |||
Impact of foreign exchange | |||
Revenue Backlog [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (214,571) | (208,981) | |
Accumulated amortization and impairment at ending of year | (214,571) | ||
Amortization | (4,375) | (5,590) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | |||
Customer Relationships [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (154,797) | ||
Net carrying values | 39,930 | 46,754 | |
Customer Relationships [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 194,526 | 194,545 | |
Cost at ending of year | 194,727 | 194,526 | |
Additions | [1] | ||
Disposals/retirements | |||
Impact of foreign exchange | 201 | (19) | |
Customer Relationships [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (147,772) | (140,891) | |
Accumulated amortization and impairment at ending of year | (147,772) | ||
Amortization | (6,872) | (6,894) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | (153) | 13 | |
Customer Contracts [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (9,234) | ||
Net carrying values | 3,384 | 4,228 | |
Customer Contracts [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 12,618 | 12,618 | |
Cost at ending of year | 12,618 | 12,618 | |
Additions | [1] | ||
Disposals/retirements | |||
Impact of foreign exchange | |||
Customer Contracts [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (8,390) | (7,545) | |
Accumulated amortization and impairment at ending of year | (8,390) | ||
Amortization | (844) | (845) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | |||
Transponder Rights [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (16,179) | ||
Net carrying values | 539 | 1,618 | |
Transponder Rights [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 16,718 | 16,718 | |
Cost at ending of year | 16,718 | 16,718 | |
Additions | [1] | ||
Disposals/retirements | |||
Impact of foreign exchange | |||
Transponder Rights [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (15,100) | (14,022) | |
Accumulated amortization and impairment at ending of year | (15,100) | ||
Amortization | (1,079) | (1,078) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | |||
Concession Rights [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (11,113) | ||
Net carrying values | 12,755 | 12,643 | |
Concession Rights [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 21,077 | 22,914 | |
Cost at ending of year | 23,868 | 21,077 | |
Additions | 71 | 75 | [1] |
Disposals/retirements | (411) | ||
Impact of foreign exchange | 2,720 | (1,501) | |
Concession Rights [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (8,434) | (7,800) | |
Accumulated amortization and impairment at ending of year | (8,434) | ||
Amortization | (1,568) | (1,453) | [2] |
Disposals/retirements | 411 | ||
Impact of foreign exchange | (1,111) | 408 | |
Software [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (357) | ||
Net carrying values | 836 | 1,074 | |
Software [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 1,193 | ||
Cost at ending of year | 1,193 | 1,193 | |
Additions | 1,193 | [1] | |
Disposals/retirements | |||
Impact of foreign exchange | |||
Software [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (119) | ||
Accumulated amortization and impairment at ending of year | (119) | ||
Amortization | (238) | (119) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | |||
Others [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at ending of year | (50) | ||
Net carrying values | 9 | 12 | |
Others [Member] | Cost [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Cost at beginning of year | 59 | 59 | |
Cost at ending of year | 59 | 59 | |
Additions | [1] | ||
Disposals/retirements | |||
Impact of foreign exchange | |||
Others [Member] | Accumulated amortization and impairment [Member] | |||
Intangible Assets (Details) - Schedule of finite life intangible assets [Line Items] | |||
Accumulated amortization and impairment at beginning of year | (47) | (43) | |
Accumulated amortization and impairment at ending of year | (47) | ||
Amortization | (3) | (4) | [2] |
Disposals/retirements | |||
Impact of foreign exchange | |||
[1]Additions to software for the year ended December 31, 2021, reflect an adjustment of $1,577 related to the change in accounting policy associated with SaaS (Note 3).[2]Amortization of software for the year ended December 31, 2021, reflect an adjustment of $158 related to the change in accounting policy associated with SaaS (Note 3). |
Intangible Assets (Details) -_3
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | $ 756,878 | $ 762,659 |
Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 1,168,654 | 1,158,192 |
Accumulated Amortization and Impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | (411,776) | (395,533) |
Net Carrying Value [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 756,878 | |
Indefinite life intangibles [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 687,237 | |
Indefinite life intangibles [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 695,807 | 688,337 |
Indefinite life intangibles [Member] | Accumulated Amortization and Impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | (1,100) | (1,100) |
Indefinite life intangibles [Member] | Net Carrying Value [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 694,707 | |
Finite life intangibles [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 75,422 | |
Finite life intangibles [Member] | Cost [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | 472,847 | 469,855 |
Finite life intangibles [Member] | Accumulated Amortization and Impairment [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | (410,676) | $ (394,433) |
Finite life intangibles [Member] | Net Carrying Value [Member] | ||
Intangible Assets (Details) - Schedule of indefinite and finite life intangible assets [Line Items] | ||
Total intangibles | $ 62,171 |
Intangible Assets (Details) -_4
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets | 12 Months Ended |
Dec. 31, 2022 | |
Revenue Backlog [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 2 years |
Customer Contracts [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 4 years |
Transponder Rights [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 1 year |
Software [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 3 years |
Patent [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 3 years |
Bottom of range [member] | Customer Relationships [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 4 years |
Bottom of range [member] | Concession Rights [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 1 year |
Top of range [member] | Customer Relationships [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 6 years |
Top of range [member] | Concession Rights [Member] | |
Intangible Assets (Details) - Schedule of remaining useful lives of the intangible assets [Line Items] | |
Remaining useful lives of intangible assets | 15 years |
Intangible Assets (Details) -_5
Intangible Assets (Details) - Schedule of discount rates | Dec. 31, 2022 | Dec. 31, 2021 |
GEO royalties [Member] | ||
Intangible Assets (Details) - Schedule of discount rates [Line Items] | ||
Discount rates | 9% | 7.50% |
LEO royalties [Member] | ||
Intangible Assets (Details) - Schedule of discount rates [Line Items] | ||
Discount rates | 17.50% | 17.50% |
Intangible Assets (Details) -_6
Intangible Assets (Details) - Schedule of growth rate assumptions | Dec. 31, 2022 | Dec. 31, 2021 |
GEO [Member] | ||
Intangible Assets (Details) - Schedule of growth rate assumptions [Line Items] | ||
Growth rate assumptions | ||
LEO [Member] | ||
Intangible Assets (Details) - Schedule of growth rate assumptions [Line Items] | ||
Growth rate assumptions | 2% | 3% |
Goodwill (Details)
Goodwill (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 CAD ($) | |
Goodwill [Abstract] | |
Cost of goodwill | $ 2,446.6 |
Goodwill (Details) - Schedule o
Goodwill (Details) - Schedule of management uses a weighted average cost of capital as a discount rate | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
GEO [Member] | ||
Goodwill (Details) - Schedule of management uses a weighted average cost of capital as a discount rate [Line Items] | ||
Discount rate | 9% | 7.50% |
LEO [Member] | ||
Goodwill (Details) - Schedule of management uses a weighted average cost of capital as a discount rate [Line Items] | ||
Discount rate | 17.50% | 17.50% |
U.S. C-band clearing proceeds [Member] | ||
Goodwill (Details) - Schedule of management uses a weighted average cost of capital as a discount rate [Line Items] | ||
Discount rate | 9% | 7.50% |
Trade and Other Payables (Detai
Trade and Other Payables (Details) - Schedule of trade and other payables - Trade and other payables [Member] - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Trade and Other Payables (Details) - Schedule of trade and other payables [Line Items] | |||
Trade payables | $ 1,976 | $ 3,456 | |
Other payables and accrued liabilities | [1] | 41,579 | 51,172 |
Trade and other payables | $ 43,555 | $ 54,628 | |
[1]Other payables and accrued liabilities included payables that are not trade in nature as well as various operating and capital accruals. |
Other Current Financial Liabi_3
Other Current Financial Liabilities (Details) - Schedule of other current financial liabilities - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Other Current Financial Liabilities [Abstract] | |||
Derivative liabilities (Note 30) | $ 5,367 | ||
Security deposits | 632 | 875 | |
Satellite performance incentive payments | 6,567 | 7,485 | |
Interest payable | [1] | 38,536 | 19,814 |
Other | 2,662 | 3,106 | |
Other current financial liabilities | $ 48,397 | $ 36,647 | |
[1]Interest payable included interest payable on indebtedness and satellite performance incentive payments. |
Other Current Liabilities (Deta
Other Current Liabilities (Details) - Schedule of other current liabilities - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule Of Other Current Liabilities Abstract | ||
Deferred revenue (Note 23) | $ 66,828 | $ 78,157 |
Decommissioning liabilities (Note 23) | 975 | 991 |
Uncertain tax positions | 1,315 | 1,315 |
Lease liabilities | 2,120 | 1,949 |
Other | 4,730 | 2,646 |
Other current liabilities | $ 75,968 | $ 85,058 |
Other Long-Term Financial Lia_3
Other Long-Term Financial Liabilities (Details) - Schedule of other long-term financial liabilities - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Other Long Term Financial Liabilities [Abstract] | ||
Security deposits | $ 1,106 | $ 976 |
Satellite performance incentive payments | 18,557 | 22,859 |
Other long-term financial liabilities | $ 19,663 | $ 23,835 |
Other Long-Term Liabilities (De
Other Long-Term Liabilities (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | |
Disclosure Of Other Non Current Liabilities Text Block Abstract | |||
Current and long-term decommissioning liabilities | $ 3.4 | $ 3.4 | |
Interest expense (in Dollars) | |||
Interest expenses | 0.1 | ||
Decommissioning liabilities | $ 0.6 | ||
Decommissioning liabilities, description | It is expected that the decommissioning liabilities will mature between 2023 and 2062. | It is expected that the decommissioning liabilities will mature between 2023 and 2062. | |
Interest payments | $ 14.5 |
Other Long-Term Liabilities (_2
Other Long-Term Liabilities (Details) - Schedule of other long-term liabilities - Other Long-Term Liabilities [Member] - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Other Long-Term Liabilities (Details) - Schedule of other long-term liabilities [Line Items] | |||
Deferred revenue | [1] | $ 259,579 | $ 289,926 |
Accrued benefit liabilities | 32,862 | 45,221 | |
Uncertain tax positions | 175 | 175 | |
Decommissioning liabilities | [2] | 2,453 | 2,402 |
Lease liabilities | [3] | 31,986 | 33,729 |
Other long-term liabilities | $ 327,055 | $ 371,453 | |
[1]Remaining performance obligations, which the Company also refers to as contract revenue backlog (“backlog”) represents the expected future revenue under existing customer contracts, includes both cancellable and non -cancellable -term Nil |
Other Long-Term Liabilities (_3
Other Long-Term Liabilities (Details) - Schedule of expects the backlog $ in Thousands | 12 Months Ended |
Dec. 31, 2022 CAD ($) | |
Backlog [Member] | |
Other Long-Term Liabilities (Details) - Schedule of expects the backlog [Line Items] | |
2023 | $ 569 |
2024 | 350 |
2025 | 234 |
2026 | 196 |
2027 | 128 |
Thereafter | 282 |
Total | 1,759 |
Expected undiscounted contractual cash flows [Member] | |
Other Long-Term Liabilities (Details) - Schedule of expects the backlog [Line Items] | |
2023 | 3,575 |
2024 | 3,431 |
2025 | 3,148 |
2026 | 2,912 |
2027 | 2,835 |
Thereafter | 32,970 |
Total | $ 48,871 |
Indebtedness (Details)
Indebtedness (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | |||||||||||
Dec. 06, 2019 CAD ($) | Oct. 11, 2019 CAD ($) | Apr. 27, 2021 USD ($) | Dec. 31, 2020 CAD ($) | Dec. 31, 2020 USD ($) | Oct. 31, 2020 | Apr. 30, 2020 | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 06, 2019 USD ($) | Oct. 11, 2019 USD ($) | |
Indebtedness (Details) [Line Items] | |||||||||||||
Debt issue costs | $ 16,000 | ||||||||||||
Revolving credit facility | 1,300 | ||||||||||||
Debt costs | $ 8,600 | $ 10,600 | |||||||||||
Leverage ratio, description | The Credit Agreement contains total leverage ratio covenants that restrict, with certain exceptions, the ability of Telesat Canada and the Guarantors to take specified actions, including, among other things and subject to certain significant exceptions: creating liens, incurring indebtedness, making investments, engaging in mergers, selling property, paying dividends, entering into sale-leaseback transactions, creating subsidiaries, repaying subordinated debt or amending organizational documents. If the Revolving Credit Facility is drawn by more than 35% of the Credit Facility amount, the Credit Agreement requires Telesat Canada to comply with a first lien net leverage ratio of 5.75:1.00, tested quarterly, and failure to comply will result in an event of default. As at December 31, 2022, the total leverage ratio was 6.17:1.00, which is more than the maximum test ratio of 4.50:1.00 (December 31, 2021 — 5.70:1.00). | The Credit Agreement contains total leverage ratio covenants that restrict, with certain exceptions, the ability of Telesat Canada and the Guarantors to take specified actions, including, among other things and subject to certain significant exceptions: creating liens, incurring indebtedness, making investments, engaging in mergers, selling property, paying dividends, entering into sale-leaseback transactions, creating subsidiaries, repaying subordinated debt or amending organizational documents. If the Revolving Credit Facility is drawn by more than 35% of the Credit Facility amount, the Credit Agreement requires Telesat Canada to comply with a first lien net leverage ratio of 5.75:1.00, tested quarterly, and failure to comply will result in an event of default. As at December 31, 2022, the total leverage ratio was 6.17:1.00, which is more than the maximum test ratio of 4.50:1.00 (December 31, 2021 — 5.70:1.00). | |||||||||||
Prepayment on loan term (in Dollars) | $ 341.4 | ||||||||||||
Prepayment recognition of a loss | $ 2,300 | ||||||||||||
Interest expense | $ 1,600 | $ 1,900 | |||||||||||
Weighted average effective interest rate, percentage | 4.64% | 4.64% | 2.96% | ||||||||||
Senior unsecured notes issued (in Dollars) | $ 3,850,081 | $ 3,792,597 | |||||||||||
Percentage of senior unsecured notes | 6.50% | 6.50% | |||||||||||
Increase to indebtedness | $ 1,900,000 | ||||||||||||
Subsequently amortized liability | 8,800 | 13,700 | |||||||||||
Open market purchases | 97,200 | $ 77,000,000 | |||||||||||
Prepayment options | 1,900 | 1,500,000 | |||||||||||
Gain on extinguishment of debt | $ 106,900 | $ 84,500,000 | |||||||||||
Interest payable, percentage | 4.875% | ||||||||||||
Senior secured notes, description | Telesat Canada, as issuer, and Telesat LLC, as co-issuer, issued US$500 million in aggregate principal amount of 2026 Senior Secured Notes maturing on December 6, 2026. The 2026 Senior Secured Notes bear interest at an annual rate of 5.625% with interest payable on June 1 and December 1, which commenced in December 2021 to holders of record on the immediately preceding May 15 or November 15, as the case may be. Debt issue costs of $6.8 million were incurred in connection with the issuance of the 2026 Senior Secured Notes and had a carrying value of $5.0 million as at December 31, 2022 (December 31, 2021 - $6.1 million). | ||||||||||||
Revolving Credits Facility [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Credit Facility (in Dollars) | $ 200,000,000 | ||||||||||||
Senior credit facilities, description | For Canadian Prime Rate and Alternative Base Rate (“ABR”) loans, an applicable margin ranging from 0.75% to 1.25% is applied to the Prime Rate and ABR as these interest rates are defined in the Senior Credit Facilities. For Bankers Acceptance (“BA”) Loans and Eurodollar Loans, an applicable margin ranging from 1.75% to 2.25% is applied to either the BA interest rate or LIBOR. The rates on the Revolving Facility vary depending upon the results of the first lien leverage ratio. The Revolving Facility has an unused commitment fee that ranges from 25.0 to 37.5 basis points per annum, depending upon the result of the total leverage ratio. As at December 31, 2022, other than $0.2 million (December 31, 2021 — $0.2 million) in drawings related to letters of credit, there were no borrowings under this facility. | For Canadian Prime Rate and Alternative Base Rate (“ABR”) loans, an applicable margin ranging from 0.75% to 1.25% is applied to the Prime Rate and ABR as these interest rates are defined in the Senior Credit Facilities. For Bankers Acceptance (“BA”) Loans and Eurodollar Loans, an applicable margin ranging from 1.75% to 2.25% is applied to either the BA interest rate or LIBOR. The rates on the Revolving Facility vary depending upon the results of the first lien leverage ratio. The Revolving Facility has an unused commitment fee that ranges from 25.0 to 37.5 basis points per annum, depending upon the result of the total leverage ratio. As at December 31, 2022, other than $0.2 million (December 31, 2021 — $0.2 million) in drawings related to letters of credit, there were no borrowings under this facility. | |||||||||||
U.S. TLB Facility [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Credit Facility (in Dollars) | $ 1,908,500,000 | ||||||||||||
Senior credit facilities, description | (i) LIBOR as periodically determined for interest rate periods selected by Telesat Canada in accordance with the terms of the Senior Secured Credit Facilities, plus an applicable margin of 2.75%; or (ii) Alternative Base Rate as determined in accordance with the terms of the Senior Secured Credit Facilities plus an applicable margin of 1.75%. The mandatory principal repayment is equal to 0.25% of the original aggregate principal amount, payable on the last day of each quarter, commencing on March 31, 2020. As a result of the prepayment made in December 2020, mandatory quarterly principal repayments are no longer be required. | (i) LIBOR as periodically determined for interest rate periods selected by Telesat Canada in accordance with the terms of the Senior Secured Credit Facilities, plus an applicable margin of 2.75%; or (ii) Alternative Base Rate as determined in accordance with the terms of the Senior Secured Credit Facilities plus an applicable margin of 1.75%. The mandatory principal repayment is equal to 0.25% of the original aggregate principal amount, payable on the last day of each quarter, commencing on March 31, 2020. As a result of the prepayment made in December 2020, mandatory quarterly principal repayments are no longer be required. | |||||||||||
Senior Unsecured Notes [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Debt issue costs | $ 7,400 | ||||||||||||
Weighted average effective interest rate, percentage | 6.27% | 6.27% | 6.27% | ||||||||||
Senior unsecured notes | $ 3,700 | $ 5,700 | |||||||||||
Increase to indebtedness | $ 17,800 | ||||||||||||
Principal amount | 202,100 | $ 160,000,000 | |||||||||||
Senior Secured Notes [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Debt issue costs | $ 6,600 | $ 4,200 | $ 5,000 | ||||||||||
Weighted average effective interest rate, percentage | 4.76% | 4.76% | 4.76% | ||||||||||
Increase to indebtedness | $ 10,600 | ||||||||||||
Subsequently amortized liability | $ 6,700 | $ 8,000 | |||||||||||
2026 Senior Secured Notes [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Weighted average effective interest rate, percentage | 5.79% | 5.79% | |||||||||||
Subsequently amortized liability | $ 1,400 | $ 1,700 | |||||||||||
Private Placement [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Senior unsecured notes issued (in Dollars) | $ 400,000,000 | $ 550,000,000 | |||||||||||
Percentage of senior unsecured notes | 6.50% | ||||||||||||
Borrowings maturity date, description | June 2027 | ||||||||||||
2026 Senior Secured Notes [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Weighted average effective interest rate, percentage | 5.79% | ||||||||||||
6.5% Senior Notes [Member] | |||||||||||||
Indebtedness (Details) [Line Items] | |||||||||||||
Borrowings maturity date, description | October 2027 |
Indebtedness (Details) - Schedu
Indebtedness (Details) - Schedule of indebtedness - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | $ 3,853,151 | $ 3,794,657 |
Deferred financing costs, prepayment options and loss on repayment | (3,070) | (2,060) |
Total | 3,850,081 | 3,792,597 |
Less: current indebtedness | ||
Long-term indebtedness | 3,850,081 | 3,792,597 |
Senior Notes [Member] | ||
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | 528,606 | 695,035 |
Senior Secured Notes [Member] | ||
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | 677,700 | 631,850 |
Senior Secured Notes One [Member] | ||
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | 542,160 | 505,480 |
Senior Secured Credit Facilities [Member] | Revolving Credit Facility [Member] | ||
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | ||
Senior Secured Credit Facilities [Member] | Term Loan B – U.S. Facility [Member] | ||
Senior Secured Credit Facilities | ||
Borrowings before deferred financing costs | $ 2,104,685 | $ 1,962,292 |
Indebtedness (Details) - Sche_2
Indebtedness (Details) - Schedule of indebtedness (Parentheticals) - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Term Loan B – U.S. Facility [Member] | ||
Indebtedness (Details) - Schedule of indebtedness (Parentheticals) [Line Items] | ||
Term Loan B – U.S. Facility | $ 1,552,815 | |
Senior Notes [Member] | ||
Indebtedness (Details) - Schedule of indebtedness (Parentheticals) [Line Items] | ||
Senior Notes | 390,000 | $ 550,000 |
Senior Secured Notes [Member] | ||
Indebtedness (Details) - Schedule of indebtedness (Parentheticals) [Line Items] | ||
Senior Secured Notes | 500,000 | |
Senior Secured Notes One [Member] | ||
Indebtedness (Details) - Schedule of indebtedness (Parentheticals) [Line Items] | ||
Senior Secured Notes | $ 400,000 |
Indebtedness (Details) - Sche_3
Indebtedness (Details) - Schedule of short-term and long-term portions of deferred financing costs, prepayment options and loss on repayment - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Short-term and Long-term Portions of Deferred Financing Costs, Prepayment Options and Loss on Repayment [Abstract] | ||
Short-term deferred financing costs | ||
Long-term deferred financing costs | 21,470 | 27,431 |
Deferred financing cost | 21,470 | 27,431 |
Short-term prepayment options | ||
Long-term prepayment options | (16,832) | (23,448) |
Prepayment option | (16,832) | (23,448) |
Short-term loss on repayment | ||
Long-term loss on repayment | (1,568) | (1,923) |
Loss on repayment | (1,568) | (1,923) |
Deferred financing costs, prepayment options and loss on repayment | $ 3,070 | $ 2,060 |
Share Capital (Details)
Share Capital (Details) $ in Millions | 1 Months Ended | 12 Months Ended | |||
Dec. 31, 2020 shares | Sep. 30, 2021 shares | Dec. 31, 2022 CAD ($) shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 shares | |
Share Capital (Details) [Line Items] | |||||
Share outstanding | 12,805,291 | 12,805,291 | 12,020,087 | ||
Non-Voting Participating Preferred shares | 600 | ||||
Shares issued | 3,660,000 | ||||
Adjustment amount | $ | $ 15.3 | ||||
Class A Common shares [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Voting share | one | one | one | ||
Golden share [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Share outstanding | 1 | ||||
Class B Common Shares [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Voting share | one | one | one | ||
Class C Common Shares [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Voting share | one | ||||
Share outstanding | 112,841 | 112,841 | 112,841 | ||
Director Voting Preferred Shares [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Stock options exercised | 600 | ||||
Restricted Stock Units [Member] | |||||
Share Capital (Details) [Line Items] | |||||
RSUs settled (in Dollars) | $ | $ 411,146 | ||||
Settled shares | 210,978 | 210,978 | |||
Non-Voting Participating Preferred Shares [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Restricted shares in units | 66,667 | ||||
Settled in exchange | 30,980 | ||||
Class B LP Units [Member] | |||||
Share Capital (Details) [Line Items] | |||||
Shares issued | 574,226 | 574,226 | |||
Adjustment amount | $ | $ 20,800,000 |
Share Capital (Details) - Sched
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of shares | 12,805,291 | 12,020,087 |
Stated value | $ 46,554 | $ 42,841 |
Telesat Public Shares [Member] | ||
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of shares | 12,692,450 | 11,907,246 |
Stated value | $ 40,214 | $ 36,501 |
Class C Shares [Member] | ||
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of shares | 112,841 | 112,841 |
Stated value | $ 6,340 | $ 6,340 |
Share Capital (Details) - Sch_2
Share Capital (Details) - Schedule of the number of shares of Telesat Public Shares | 12 Months Ended |
Dec. 31, 2022 shares | |
Telesat Public shares | |
Telesat Public shares | 12,692,450 |
Class A Common shares [Member] | |
Telesat Public shares | |
Telesat Public shares | 642,704 |
Class B Variable Voting shares [Member] | |
Telesat Public shares | |
Telesat Public shares | 12,049,746 |
Share Capital (Details) - Sch_3
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares - Limited Partnership units [Member] - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of units | 36,952,627 | 37,526,853 |
Stated value | $ 90,491 | $ 112,852 |
Class A and Class B LP Units [Member] | ||
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of units | 18,854,265 | 19,428,491 |
Stated value | $ 51,598 | $ 53,169 |
Class C LP Units [Member] | ||
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | ||
Number of units | 18,098,362 | 18,098,362 |
Stated value | $ 38,893 | $ 59,683 |
Share Capital (Details) - Sch_4
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares - Class A and Class B LP Units [Member] | Dec. 31, 2022 shares |
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | |
Number of units | 18,854,265 |
Class A LP Units [Member] | |
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | |
Number of units | 12,500 |
Class B LP Units [Member] | |
Share Capital (Details) - Schedule of number of shares and stated value of outstanding shares [Line Items] | |
Number of units | 18,841,765 |
Non-Controlling Interest (Detai
Non-Controlling Interest (Details) $ in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | Sep. 30, 2021 CAD ($) | |
Non-Controlling Interest (Details) [Line Items] | ||||
Economic interest rate | 74% | 74% | 76% | |
Transactions effective term | 1 year | 1 year | ||
Compensation amount | $ 6.9 | |||
Employee benefits amount | $ 9.5 | |||
Corresponding decrease | $ 16.4 | |||
Payment amount | $ 20.8 | $ 15.3 | ||
Adjustment amount | $ 20.8 | $ 15.3 | ||
Non-controlling interests [Member] | ||||
Non-Controlling Interest (Details) [Line Items] | ||||
Economic interest rate | 26% | 26% | 24% |
Earnings Per Share (Details) -
Earnings Per Share (Details) - Schedule of table presents reconciliations of the denominators of the basic and diluted per share computations - shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Table Presents Reconciliations Of The Denominators Of The Basic And Diluted Per Share Computations Abstract | |||
Basic total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding | 12,311,264 | 45,168,650 | 49,537,082 |
Effect of diluted securities | |||
Stock options | 422,326 | 219,551 | |
RSUs | 1,029,519 | 48,253 | |
Diluted total weighted average number of Telesat Public Shares and Class C Shares (Telesat Canada Common Shares) outstanding | 12,311,264 | 46,620,495 | 49,804,886 |
Government Grant (Details)
Government Grant (Details) - CAD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |
May 31, 2019 | Dec. 31, 2022 | Dec. 31, 2021 | |
Government Grant (Details) [Line Items] | |||
Agreement for non-refundable, description | Telesat entered into an agreement for a non-refundable government contribution of a value up to $85 million for a period until July 31, 2023 relating to the Telesat Lightspeed constellation. | ||
Recorded relating to agreement | $ 8.8 | $ 14.8 | |
Satellites [Member] | |||
Government Grant (Details) [Line Items] | |||
Recorded as a reduction | 3.5 | 10 | |
Operating Expenses [Member] | |||
Government Grant (Details) [Line Items] | |||
Recorded as a reduction | 0.1 | $ 4.8 | |
Prepaid Expenses [Member] | |||
Government Grant (Details) [Line Items] | |||
Recorded as a reduction | $ 5.2 |
Capital Disclosures (Details)
Capital Disclosures (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Classes Of Share Capital Text Block Abstract | |
Percentage of credit facility amount | 35% |
Leverage ratio, description | the first lien net leverage ratio was 5.30:1.00 (December 31, 2021 — 4.63:1.00), which was less than the maximum test ratio of 5.75:1.00. |
Capital Disclosures (Details) -
Capital Disclosures (Details) - Schedule of capital - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Capital Abstract | ||
Shareholders’ equity (excluding reserves) | $ 401,756 | $ 392,870 |
Non-controlling interest | 1,355,337 | 1,280,619 |
Debt financing (excluding deferred financing costs, prepayment options and loss on repayment) | $ 3,853,151 | $ 3,794,657 |
Financial Instruments (Details)
Financial Instruments (Details) - CAD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Oct. 31, 2017 | |
Financial Instruments (Details) [Line Items] | |||
Maximum exposure to credit risk | $ 1,730 | $ 1,589.5 | |
Allowance for doubtful accounts | 4.9 | 5.2 | |
Borrowings before deferred financing costs | 3,853.2 | 3,794.7 | |
Net increase impact of 5 percent increase (decrease) | 172.1 | 174 | |
Other comprehensive income impact of 5 percent increase (decrease) | 57.5 | $ 57 | |
Fixed interest rates | 2.04% | ||
Short-term investments | $ 8.5 | ||
Cash and cash equivalents | $ 81 | ||
Discount rate cash flow | 6.60% | 4.60% | |
Interest Rates Floor [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Percentage of variable interest rate | 0.25% | ||
Net income loss impact of 0.25 percent change in interest rates | $ 4.3 | $ 4.9 | |
North American [Member] | |||
Financial Instruments (Details) [Line Items] | |||
North American | 48% | 54% | |
International customers [Member] | |||
Financial Instruments (Details) [Line Items] | |||
North American | 52% | 46% | |
Term Loan B - Canadian Facility [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Variable interest rate | $ 450 | $ 1,800 | |
Bottom of range [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Discount rate used to discount Canadian dollar cash flows | 4% | 0.08% | |
Bottom of range [Member] | Term Loan B - Canadian Facility [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Fixed interest rates | 1.72% | ||
Top of range [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Discount rate used to discount Canadian dollar cash flows | 5.16% | 1.37% | |
Top of range [Member] | Term Loan B - Canadian Facility [Member] | |||
Financial Instruments (Details) [Line Items] | |||
Fixed interest rates | 2.04% |
Financial Instruments (Detail_2
Financial Instruments (Details) - Schedule maturity of financial assets $ in Thousands | Dec. 31, 2022 CAD ($) |
Carrying amount [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | $ 1,730,031 |
Cash and Cash Equivalents [Member] | Carrying amount [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,677,792 |
Trade and other receivables, excluding deferred receivables [Member] | Carrying amount [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 36,210 |
Deferred receivables [Member] | Carrying amount [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 13,931 |
Other financial assets [Member] | Carrying amount [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 2,098 |
2023 [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,720,322 |
2023 [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,677,792 |
2023 [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 36,210 |
2023 [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 5,038 |
2023 [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,282 |
2024 [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 3,295 |
2024 [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2024 [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2024 [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 3,295 |
2024 [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2025 [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,303 |
2025 [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2025 [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2025 [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,303 |
2025 [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2026 [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,354 |
2026 [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2026 [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2026 [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 1,354 |
2026 [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2027 [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 644 |
2027 [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2027 [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
2027 [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 644 |
2027 [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
Thereafter [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 3,113 |
Thereafter [Member] | Cash and Cash Equivalents [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
Thereafter [Member] | Trade and other receivables, excluding deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | |
Thereafter [Member] | Deferred receivables [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | 2,297 |
Thereafter [Member] | Other financial assets [Member] | |
Financial Instruments (Details) - Schedule maturity of financial assets [Line Items] | |
Total contractual maturities of financial assets | $ 816 |
Financial Instruments (Detail_3
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities $ in Thousands | Dec. 31, 2021 CAD ($) | |
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | $ 5,005,320 | |
Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,964,766 | |
Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 43,555 | |
Trade and other payables [Member] | Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 43,555 | |
Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 1,541 | |
Customer and other deposits [Member] | Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 1,541 | |
Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 30,989 | |
Satellite performance incentive payments [Member] | Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 25,457 | |
Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 2,859 | |
Other financial liabilities [Member] | Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 2,859 | |
Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 4,926,376 | [1] |
Indebtedness [Member] | Carrying amount [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,891,354 | [1] |
2023 [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 334,066 | |
2023 [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 43,555 | |
2023 [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 1,062 | |
2023 [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 8,092 | |
2023 [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 2,859 | |
2023 [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 278,498 | [1] |
2024 [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 259,042 | |
2024 [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2024 [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 104 | |
2024 [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 5,660 | |
2024 [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2024 [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 253,278 | [1] |
2025 [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 255,470 | |
2025 [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2025 [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 221 | |
2025 [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,337 | |
2025 [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2025 [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 251,912 | [1] |
2026 [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,027,747 | |
2026 [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2026 [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2026 [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,399 | |
2026 [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2026 [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 3,024,348 | [1] |
2027 [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 1,120,855 | |
2027 [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2027 [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2027 [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 2,515 | |
2027 [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
2027 [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 1,118,340 | [1] |
Thereafter [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 8,140 | |
Thereafter [Member] | Trade and other payables [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
Thereafter [Member] | Customer and other deposits [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 154 | |
Thereafter [Member] | Satellite performance incentive payments [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | 7,986 | |
Thereafter [Member] | Other financial liabilities [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | ||
Thereafter [Member] | Indebtedness [Member] | ||
Financial Instruments (Details) - Schedule of contractual maturities of financial liabilities [Line Items] | ||
Total contractual maturities of financial liabilities | [1] | |
[1]Indebtedness excludes deferred financing costs, prepayment options and loss on repayment. |
Financial Instruments (Detail_4
Financial Instruments (Details) - Schedule of interest payable and interest payments $ in Thousands | Dec. 31, 2022 CAD ($) |
Satellite performance incentive payments [Member] | |
Financial Instruments (Details) - Schedule of interest payable and interest payments [Line Items] | |
Interest payable | $ 333 |
Interest payments | 5,862 |
Indebtedness [Member] | |
Financial Instruments (Details) - Schedule of interest payable and interest payments [Line Items] | |
Interest payable | 38,203 |
Interest payments | $ 1,073,225 |
Financial Instruments (Detail_5
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Trade and other receivables | $ 41,248 | $ 122,698 |
Other current financial assets | 515 | 861 |
Other long-term financial assets | 10,476 | 16,348 |
Trade and other payables | (43,555) | (54,628) |
Other current financial liabilities | (48,397) | (36,647) |
Other long-term financial liabilities | (19,663) | (23,835) |
Indebtedness | 3,853,151 | 3,794,657 |
Total | (2,234,735) | (2,320,267) |
Fair value [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Trade and other receivables | 41,248 | 122,698 |
Trade and other payables | (43,555) | (54,628) |
Total | (67,085) | (1,842,005) |
Level 1 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Cash and cash equivalents | 1,677,792 | 1,449,593 |
Other current financial assets | 515 | 861 |
Level 1 [Member] | Fair value [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Cash and cash equivalents | 1,677,792 | 1,449,593 |
Other current financial assets | 515 | 861 |
Level 1 & Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other long-term financial assets | 10,476 | 16,348 |
Level 1 & Level 2 [Member] | Fair value [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other long-term financial assets | 10,476 | 16,348 |
Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other current financial liabilities | (48,397) | (36,647) |
Other long-term financial liabilities | (19,663) | (23,835) |
Indebtedness | (3,853,151) | (3,794,657) |
Level 2 [Member] | Fair value [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other current financial liabilities | (49,500) | (38,250) |
Other long-term financial liabilities | (19,164) | (24,240) |
Indebtedness | (1,684,897) | (3,314,387) |
FVTPL [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Trade and other receivables | ||
Trade and other payables | ||
Total | (4,329) | |
FVTPL [Member] | Level 1 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Cash and cash equivalents | ||
Other current financial assets | ||
FVTPL [Member] | Level 1 & Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other long-term financial assets | 1,038 | |
FVTPL [Member] | Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other current financial liabilities | (5,367) | |
Other long-term financial liabilities | ||
Indebtedness | ||
Amortized cost [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Trade and other receivables | 41,248 | 122,698 |
Trade and other payables | (43,555) | (54,628) |
Total | (2,234,735) | (2,315,938) |
Amortized cost [Member] | Level 1 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Cash and cash equivalents | 1,677,792 | 1,449,593 |
Other current financial assets | 515 | 861 |
Amortized cost [Member] | Level 1 & Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other long-term financial assets | 10,476 | 15,310 |
Amortized cost [Member] | Level 2 [Member] | ||
Financial Instruments (Details) - Schedule of financial assets and financial liabilities and fair values hierarchy [Line Items] | ||
Other current financial liabilities | (48,397) | (31,280) |
Other long-term financial liabilities | (19,663) | (23,835) |
Indebtedness | $ (3,853,151) | $ (3,794,657) |
Financial Instruments (Detail_6
Financial Instruments (Details) - Schedule of calculation of the fair value of the indebtednes - Recurring fair value measurement [member] | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Senior Secured Credit Facilities [Member] | Term Loan B – U.S. Facility – Senior Secured Credit Facilities [Member] | ||
Financial Instruments (Details) - Schedule of calculation of the fair value of the indebtednes [Line Items] | ||
Term Loan | 45.63% | 88.25% |
Senior Unsecured Notes [Member] | ||
Financial Instruments (Details) - Schedule of calculation of the fair value of the indebtednes [Line Items] | ||
Term Loan | 29.90% | 77.65% |
Senior Secured Notes [Member] | ||
Financial Instruments (Details) - Schedule of calculation of the fair value of the indebtednes [Line Items] | ||
Term Loan | 45.71% | 88.72% |
2026 Senior Secured Notes [Member] | ||
Financial Instruments (Details) - Schedule of calculation of the fair value of the indebtednes [Line Items] | ||
Term Loan | 47.02% | 94.09% |
Financial Instruments (Detail_7
Financial Instruments (Details) - Schedule of current and long-term portions of the fair value of the company’s derivative assets and liabilities $ in Thousands | Dec. 31, 2021 CAD ($) |
Financial Instruments (Details) - Schedule of current and long-term portions of the fair value of the company’s derivative assets and liabilities [Line Items] | |
Other long-term financial assets | $ 1,038 |
Other current financial liabilities | (5,367) |
Total | (4,329) |
Interest rate swaps [Member] | |
Financial Instruments (Details) - Schedule of current and long-term portions of the fair value of the company’s derivative assets and liabilities [Line Items] | |
Other long-term financial assets | |
Other current financial liabilities | (5,367) |
Total | (5,367) |
Prepayment options [Member] | |
Financial Instruments (Details) - Schedule of current and long-term portions of the fair value of the company’s derivative assets and liabilities [Line Items] | |
Other long-term financial assets | 1,038 |
Other current financial liabilities | |
Total | $ 1,038 |
Financial Instruments (Detail_8
Financial Instruments (Details) - Schedule of reconciliation of fair value of derivative assets and liabilities - CAD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Reconciliation of Fair Value of Derivative Assets and Liabilities [Abstract] | ||
Fair value, Beginning Balance | $ (4,329) | $ 12,237 |
Derivatives recognized at inception | ||
Prepayment option – 2026 Senior Secured Notes | 1,896 | |
Prepayment options | (1,045) | (31,196) |
Interest rate swaps | 5,360 | 12,512 |
Impact of foreign exchange | 14 | 222 |
Fair value, Ending Balance | $ (4,329) |
Share-Based Compensation Plan_2
Share-Based Compensation Plans (Details) $ in Millions | 1 Months Ended | 12 Months Ended | ||||||
Apr. 30, 2021 shares | Dec. 31, 2013 shares | Dec. 31, 2008 shares | Dec. 31, 2022 shares | Dec. 31, 2021 CAD ($) shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 | Dec. 31, 2018 shares | |
Disclosure Of Share Based Payment Arrangements Text Block Abstract | ||||||||
Preferred shares issued | 3,660,000 | 8,680,399 | 8,824,646 | |||||
Stock option issued | 1,446,797 | 738,667 | ||||||
Stock option outstanding | 1,446,797 | 738,667 | ||||||
Transaction shares | 3,530,000 | 1,446,797 | 738,667 | |||||
Corporation stock options | 1,460,008 | 595,290 | 305,499 | |||||
Issuance of share authorized | 200,000 | |||||||
Restricted share units | 3 years | |||||||
stock incentive plan, description | Under the stock incentive plans, two different types of stock options could be granted: time-vesting options and performance-vesting options. The time-vesting options generally become vested and exercisable over a five-year period by 20% annual increments. The performance-vesting options become vested and exercisable over a five-year period, provided that the Company has achieved or exceeded an annual or cumulative target consolidated EBITDA established by the Board of Directors. The exercise period of the stock options expires 10 years from the grant date. The exercise price of each share underlying the options will be the higher of a fixed price, established by the Board of Directors on the grant date, and the fair market value of a Non-Voting Participating Preferred Share on the grant date. Both plans authorized the Board of Directors to grant tandem SARs, at their discretion. | |||||||
Issued and outstanding, vested and unvested stock options | 6,197,776 | |||||||
Non-cash operating expense (in Dollars) | $ 8.5 | $ 8,500,000 | ||||||
Percentage of preferred shares outstanding | 10% | |||||||
Total restricted share unit | 3,530,000 | |||||||
Public share | 2,972,816 | 2,972,816 | ||||||
Stock options granted (in Dollars) | $ | $ 25.94 | |||||||
Vested | 82,720 | 27,573 | 27,573 | |||||
Weighted average remaining life | 10 years | 10 years | 10 years | 10 years |
Share-Based Compensation Plan_3
Share-Based Compensation Plans (Details) - Schedule of share-based compensation expense included in the consolidated statements of income - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Share Based Compensation Expense Included In The Consolidated Statements Of Income Abstract | |||
Operating expenses | $ 67,428 | $ 73,723 | $ 12,500 |
Share-Based Compensation Plan_4
Share-Based Compensation Plans (Details) - Schedule of number of stock options outstanding and their weighted average exercise price | 12 Months Ended | |
Dec. 31, 2022 $ / shares | Dec. 31, 2021 $ / shares shares | |
Telesat Corp [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of stock options outstanding and their weighted average exercise price [Line Items] | ||
Number of options outstanding at beginning | 900,789 | |
Weighted average exercise price at beginning (in Dollars per share) | $ 48.77 | |
Number of options, Cancelled (in Shares) | shares | ||
Number of options, Granted | ||
Number of options, Forfeited | (107,122) | |
Number of options, Exercised | ||
Number of options, Exchanged upon close of Transaction (in Shares) | shares | 900,789 | |
Number of options, Expired | ||
Number of options outstanding at ending | 793,667 | 900,789 |
Weighted average exercise price,outstanding ending (in Dollars per share) | $ 50.3 | $ 48.77 |
Telesat Corporation time vesting options [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of stock options outstanding and their weighted average exercise price [Line Items] | ||
Number of options outstanding at beginning | ||
Weighted average exercise price at beginning (in Dollars per share) | ||
Number of options, Granted | 285,149 | |
Number of options outstanding at ending | 285,149 | |
Weighted average exercise price,outstanding ending (in Dollars per share) | $ 16.64 | |
Time vesting option plans [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of stock options outstanding and their weighted average exercise price [Line Items] | ||
Number of options outstanding at beginning | 7,948,568 | |
Weighted average exercise price at beginning (in Dollars per share) | $ 25.83 | |
Number of options, Cancelled (in Shares) | shares | (6,197,775) | |
Number of options, Granted | 77,500 | |
Number of options, Forfeited | (46,761) | |
Number of options, Exercised | (600) | |
Number of options, Exchanged upon close of Transaction (in Shares) | shares | (1,780,932) | |
Number of options, Expired | ||
Number of options outstanding at ending | ||
Weighted average exercise price,outstanding ending (in Dollars per share) | ||
Performance vesting option plans [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of stock options outstanding and their weighted average exercise price [Line Items] | ||
Number of options outstanding at beginning | 406,262 | |
Weighted average exercise price at beginning (in Dollars per share) | $ 11.07 | |
Number of options, Cancelled (in Shares) | shares | ||
Number of options, Granted | ||
Number of options, Forfeited | (9,229) | |
Number of options, Exercised | ||
Number of options, Exchanged upon close of Transaction (in Shares) | shares | (397,033) | |
Number of options, Expired | ||
Number of options outstanding at ending | ||
Weighted average exercise price,outstanding ending (in Dollars per share) |
Share-Based Compensation Plan_5
Share-Based Compensation Plans (Details) - Schedule of stock options that are exercisable and the weighted average remaining life - shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Stock Options That Are Exercisable And The Weighted Average Remaining Life Abstract | ||
Telesat Corporation time vesting options | 782,229 | 875,880 |
Weighted average remaining life | 1 year | 2 years |
Share-Based Compensation Plan_6
Share-Based Compensation Plans (Details) - Schedule of share-based compensation expense for stock options using the Black-Scholes option pricing model | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Share Based Compensation Expense For Stock Options Using The Black Scholes Option Pricing Model Abstract | |||
Dividend yield | |||
Expected volatility | 50% | 35% | 32.70% |
Risk-free interest rate | 2.85% | 1.85% | 2.79% |
Expected life (years) | 10 years | 10 years | 10 years |
Share-Based Compensation Plan_7
Share-Based Compensation Plans (Details) - Schedule of number of restricted share units outstanding - shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Telesat Canada [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of restricted share units outstanding [Line Items] | ||
Telesat Canada RSUs with time and performance criteria at beginning | ||
Telesat Canada RSUs with time and performance criteria granted | 300,000 | |
Telesat Canada RSUs with time criteria Exchange upon close of Transaction | 300,000 | |
Telesat Canada RSUs with time and performance criteria Exchange upon close of Transaction | (300,000) | |
Telesat Canada RSUs with time and performance criteria at ending | ||
Historic Plan [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of restricted share units outstanding [Line Items] | ||
RSUs with time criteria at beginning | 1,363,501 | |
RSUS with time and performance criteria at beginning | 124,080 | |
RSUs with time criteria Settled | (390,163) | |
RSUS with time and performance criteria Settled | ||
RSUs with time criteria Exchange upon close of Transaction | 1,363,501 | |
RSUS with time and performance criteria Exchange upon close of Transaction | 124,080 | |
RSUs with time criteria at ending | 973,338 | 1,363,501 |
RSUS with time and performance criteria at ending | 124,080 | 124,080 |
Omnibus Plan [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of restricted share units outstanding [Line Items] | ||
RSUs with time criteria at beginning | ||
DSUs at beginning | ||
RSUs with time criteria Settled | (20,983) | |
PSUs with time and performance criteria Settled | ||
DSUs Settled | ||
RSUs with time criteria forfeited | (10,310) | |
PSUs with time and performance criteria forfeited | ||
DSUs forfeited | ||
RSUs with time criteria granted | 382,364 | |
PSUs with time and performance criteria granted | 140,583 | |
DSUs granted | 46,576 | |
RSUs with time criteria Exchange upon close of Transaction | ||
PSUs with time and performance criteria Exchange upon close of Transaction | ||
DSUs Exchange upon close of Transaction | ||
RSUs with time criteria at ending | 351,071 | |
PSUs with time and performance criteria at ending | 140,583 | |
DSUs at ending | 46,576 | |
RSU [Member] | Telesat Canada [Member] | ||
Share-Based Compensation Plans (Details) - Schedule of number of restricted share units outstanding [Line Items] | ||
Telesat Canada RSUs with time criteria at beginning | 66,667 | |
Telesat Canada RSUs with time criteria granted | 3,230,000 | |
Telesat Canada RSUs with time criteria Exchange upon close of Transaction | (3,296,667) | |
Telesat Canada RSUs with time and performance criteria Exchange upon close of Transaction | 3,296,667 | |
Telesat Canada RSUs with time criteria at ending |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) $ in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | |
Employee Benefit Plans (Details) [Line Items] | |||
Contributions to defined benefit plans (in Dollars) | $ 2.6 | $ 2.4 | |
Description of medical trend rate | For certain Canadian Post-retirement Plans the above trend rates are applicable for 2022 to 2026 which will decrease linearly to 4.75% in 2029 and grading down to an ultimate rate of 3.57% per annum in 2040 and thereafter. | For certain Canadian Post-retirement Plans the above trend rates are applicable for 2022 to 2026 which will decrease linearly to 4.75% in 2029 and grading down to an ultimate rate of 3.57% per annum in 2040 and thereafter. | |
Contributions Amount | $ 3.6 | ||
Canadian [Member] | |||
Employee Benefit Plans (Details) [Line Items] | |||
Defined benefit plans | 1.9 | ||
US [Member] | |||
Employee Benefit Plans (Details) [Line Items] | |||
Defined benefit plans | $ 1.7 |
Employee Benefit Plans (Detai_2
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income $ in Thousands, $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 CAD ($) | Dec. 31, 2020 USD ($) | |
Pension Plans Canadian [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | $ 6,337 | $ 7,893 | ||||
Interest expense (income) | (799) | 743 | ||||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | (19,560) | (55,582) | ||||
Pension Plans US [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | $ 540 | $ 74 | ||||
Interest expense (income) | 533 | 53 | ||||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | (7,348) | (798) | ||||
Pension Plans Total [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | 6,877 | 7,967 | ||||
Interest expense (income) | (266) | 796 | ||||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | (26,908) | (56,380) | ||||
Other Post-employment Benefit Plans Canadian [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | 710 | 166 | $ 145 | |||
Interest expense (income) | 731 | 552 | 618 | |||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | $ (5,346) | $ 987 | 1,686 | |||
Other Post-employment Benefit Plans US [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | ||||||
Interest expense (income) | 123 | 92 | 128 | |||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | (1,028) | (29) | 617 | |||
Other Post-employment Benefit Plans Total [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | 710 | 166 | 145 | |||
Interest expense (income) | 854 | 644 | 746 | |||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | $ (6,374) | $ 958 | $ 2,303 | |||
Canadian Pension Plans [Member] | ||||||
Employee Benefit Plans (Details) - Schedule of expenses included on consolidated statements of income and consolidated statements of comprehensive income [Line Items] | ||||||
Operating expenses | 7,188 | |||||
Interest expense (income) | 423 | |||||
Consolidated statements of comprehensive income (loss) | ||||||
Actuarial (gains) losses on employee benefit plans | $ 11,390 |
Employee Benefit Plans (Detai_3
Employee Benefit Plans (Details) - Schedule of balance sheet obligations, distributed between pension and other post-employment benefits - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Included in other long-term liabilities | ||
Pension benefits | $ 11,117 | $ 17,927 |
Other post-employment benefits | 21,745 | 27,294 |
Accrued benefit liabilities (Note 23) | 32,862 | 45,221 |
Pension benefits (Note 15) | $ 47,312 | $ 30,105 |
Employee Benefit Plans (Detai_4
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance $ in Thousands, $ in Thousands | Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2020 CAD ($) | Dec. 31, 2020 USD ($) |
Pension Plans Canadian [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | $ 275,581 | |||
Fair value of plan assets | (324,069) | |||
Surplus | (48,488) | |||
Present value of unfunded obligations | 1,176 | |||
(Pension benefits) accrued benefit liabilities | (47,312) | |||
Pension Plans US [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | $ 58,835 | |||
Fair value of plan assets | (47,718) | |||
Surplus | 11,117 | |||
Present value of unfunded obligations | ||||
(Pension benefits) accrued benefit liabilities | 11,117 | |||
Pension Plans Total [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | 334,416 | |||
Fair value of plan assets | (371,787) | |||
Surplus | (37,371) | |||
Present value of unfunded obligations | 1,176 | |||
(Pension benefits) accrued benefit liabilities | (36,195) | |||
Other Post-employment Benefit Plans Canadian [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 17,888 | |||
(Pension benefits) accrued benefit liabilities | $ 17,888 | |||
Other Post-employment Benefit Plans US [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 3,857 | |||
(Pension benefits) accrued benefit liabilities | 3,857 | |||
Other Post-employment Benefit Plans Total [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 21,745 | |||
(Pension benefits) accrued benefit liabilities | $ 21,745 | |||
Pension Plans Canadian [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | $ 348,526 | |||
Fair value of plan assets | (379,740) | |||
Surplus | (31,214) | |||
Present value of unfunded obligations | 1,109 | |||
(Pension benefits) accrued benefit liabilities | (30,105) | |||
Pension Plans US [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | $ 72,906 | |||
Fair value of plan assets | (54,979) | |||
Surplus | 17,927 | |||
Present value of unfunded obligations | ||||
(Pension benefits) accrued benefit liabilities | 17,927 | |||
Pension Plans Total [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | 421,432 | |||
Fair value of plan assets | (434,719) | |||
Surplus | (13,287) | |||
Present value of unfunded obligations | 1,109 | |||
(Pension benefits) accrued benefit liabilities | (12,178) | |||
Other Post-employment Benefit Plans Canadian [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 22,429 | |||
(Pension benefits) accrued benefit liabilities | 22,429 | |||
Other Post-employment Benefit Plans US [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 4,865 | |||
(Pension benefits) accrued benefit liabilities | $ 4,865 | |||
Other Post-employment Benefit Plans Total [Member] | ||||
Employee Benefit Plans (Details) - Schedule of funded statuses of the benefit plans and accrued benefit liabilities balance [Line Items] | ||||
Present value of funded obligations | ||||
Fair value of plan assets | ||||
Surplus | ||||
Present value of unfunded obligations | 27,294 | |||
(Pension benefits) accrued benefit liabilities | $ 27,294 |
Employee Benefit Plans (Detai_5
Employee Benefit Plans (Details) - Schedule of changes in benefit obligations and fair value of plan assets $ in Thousands, $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Pension Plans Canadian [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | $ 349,635 | $ 376,455 | ||||
Current service cost | 5,902 | 7,462 | ||||
Interest expense | 11,238 | 9,872 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | 9,258 | (556) | ||||
Actuarial gains from change in demographic assumptions | ||||||
Actuarial gains from changes in financial assumptions | (86,378) | (33,099) | ||||
Benefits paid | (14,073) | (11,067) | ||||
Remeasurements | ||||||
Contributions by plan participants | 935 | 1,001 | ||||
Foreign exchange & other | 240 | (433) | ||||
Benefit obligation, Ending | 276,757 | 349,635 | ||||
(Pension benefits) accrued benefit liabilities | (47,312) | (30,105) | ||||
Pension Plans Canadian [Member] | Plan Assets [Member] | ||||||
Remeasurements | ||||||
Benefits paid | 14,073 | 11,067 | ||||
Remeasurements | ||||||
Return on plan assets, excluding interest income | 57,560 | (21,927) | ||||
Administrative costs | 435 | 431 | ||||
Fair value of plan assets, Beginning | (379,740) | (354,385) | ||||
Contributions by plan participants | (935) | (1,001) | ||||
Contributions by employer | (3,348) | (4,796) | ||||
Interest income | (12,037) | (9,129) | ||||
Foreign exchange & other | (77) | |||||
Fair value of plan assets, Ending | (324,069) | (379,740) | ||||
Pension Plans US [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | $ 72,906 | |||||
Initial balance from transaction | $ 74,113 | |||||
Current service cost | $ 540 | 74 | ||||
Interest expense | 2,108 | 235 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | (123) | (70) | ||||
Actuarial gains from change in demographic assumptions | ||||||
Actuarial gains from changes in financial assumptions | (18,751) | (942) | ||||
Benefits paid | (3,116) | (488) | ||||
Remeasurements | ||||||
Contributions by plan participants | 1 | |||||
Foreign exchange & other | 5,271 | (17) | ||||
Benefit obligation, Ending | 58,835 | 72,906 | ||||
(Pension benefits) accrued benefit liabilities | 11,117 | $ 17,927 | ||||
Pension Plans US [Member] | Plan Assets [Member] | ||||||
Change in benefits obligations | ||||||
Initial balance from transaction | (55,511) | |||||
Remeasurements | ||||||
Benefits paid | 3,116 | 488 | ||||
Remeasurements | ||||||
Return on plan assets, excluding interest income | 11,526 | 214 | ||||
Administrative costs | ||||||
Fair value of plan assets, Beginning | (54,979) | |||||
Contributions by plan participants | (1) | |||||
Contributions by employer | (1,807) | |||||
Interest income | (1,575) | (182) | ||||
Foreign exchange & other | (3,999) | 13 | ||||
Fair value of plan assets, Ending | (47,718) | (54,979) | ||||
Pension Plans Total [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | 422,541 | 376,455 | ||||
Initial balance from transaction | 74,113 | |||||
Current service cost | 6,442 | 7,536 | ||||
Interest expense | 13,346 | 10,107 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | 9,135 | (626) | ||||
Actuarial gains from change in demographic assumptions | ||||||
Actuarial gains from changes in financial assumptions | (105,129) | (34,041) | ||||
Benefits paid | (17,189) | (11,555) | ||||
Remeasurements | ||||||
Contributions by plan participants | 935 | 1,002 | ||||
Foreign exchange & other | 5,511 | (450) | ||||
Benefit obligation, Ending | 335,592 | 422,541 | ||||
(Pension benefits) accrued benefit liabilities | (36,195) | (12,178) | ||||
Pension Plans Total [Member] | Plan Assets [Member] | ||||||
Change in benefits obligations | ||||||
Initial balance from transaction | (55,511) | |||||
Remeasurements | ||||||
Benefits paid | 17,189 | 11,555 | ||||
Remeasurements | ||||||
Return on plan assets, excluding interest income | 69,086 | (21,713) | ||||
Administrative costs | 435 | 431 | ||||
Fair value of plan assets, Beginning | (434,719) | (354,385) | ||||
Contributions by plan participants | (935) | (1,002) | ||||
Contributions by employer | (5,155) | (4,796) | ||||
Interest income | (13,612) | (9,311) | ||||
Foreign exchange & other | (4,076) | 13 | ||||
Fair value of plan assets, Ending | (371,787) | (434,719) | ||||
Other Post-employment Benefit Plans Canadian [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | 22,429 | 21,403 | ||||
Current service cost | 710 | 166 | ||||
Interest expense | 731 | 552 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | 4,895 | |||||
Actuarial gains from change in demographic assumptions | ||||||
Actuarial gains from changes in financial assumptions | (5,346) | (3,908) | ||||
Benefits paid | (636) | (590) | ||||
Remeasurements | ||||||
Contributions by plan participants | ||||||
Foreign exchange & other | (89) | |||||
Benefit obligation, Ending | 17,888 | 22,429 | ||||
(Pension benefits) accrued benefit liabilities | 17,888 | 22,429 | ||||
Other Post-employment Benefit Plans Canadian [Member] | Plan Assets [Member] | ||||||
Remeasurements | ||||||
Benefits paid | 636 | 590 | ||||
Remeasurements | ||||||
Return on plan assets, excluding interest income | ||||||
Fair value of plan assets, Beginning | ||||||
Contributions by employer | (636) | $ (590) | ||||
Interest income | ||||||
Other Post-employment Benefit Plans US [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | 4,865 | 4,511 | ||||
Initial balance from transaction | 646 | |||||
Current service cost | ||||||
Interest expense | 123 | 92 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | (111) | 246 | ||||
Actuarial gains from change in demographic assumptions | (1) | |||||
Actuarial gains from changes in financial assumptions | (917) | (274) | ||||
Benefits paid | (437) | (388) | ||||
Remeasurements | ||||||
Contributions by plan participants | ||||||
Foreign exchange & other | 334 | 33 | ||||
Benefit obligation, Ending | 3,857 | 4,865 | ||||
(Pension benefits) accrued benefit liabilities | 3,857 | 4,865 | ||||
Other Post-employment Benefit Plans US [Member] | Plan Assets [Member] | ||||||
Remeasurements | ||||||
Benefits paid | 437 | 388 | ||||
Remeasurements | ||||||
Fair value of plan assets, Beginning | ||||||
Contributions by employer | (437) | (388) | ||||
Interest income | ||||||
Other Post-employment Benefit Plans Total [Member] | ||||||
Change in benefits obligations | ||||||
Benefit obligation, Beginning | 27,294 | 25,914 | ||||
Initial balance from transaction | 646 | |||||
Current service cost | 710 | 166 | ||||
Interest expense | 854 | 644 | ||||
Remeasurements | ||||||
Actuarial gains arising from plan experience | (111) | 5,141 | ||||
Actuarial gains from change in demographic assumptions | (1) | |||||
Actuarial gains from changes in financial assumptions | (6,263) | (4,182) | ||||
Benefits paid | (1,073) | (978) | ||||
Remeasurements | ||||||
Contributions by plan participants | ||||||
Foreign exchange & other | 334 | (56) | ||||
Benefit obligation, Ending | 21,745 | 27,294 | ||||
(Pension benefits) accrued benefit liabilities | $ 21,745 | $ 27,294 | ||||
Other Post-employment Benefit Plans Total [Member] | Plan Assets [Member] | ||||||
Remeasurements | ||||||
Benefits paid | 1,073 | 978 | ||||
Remeasurements | ||||||
Fair value of plan assets, Beginning | ||||||
Contributions by employer | (1,073) | $ (978) | ||||
Interest income |
Employee Benefit Plans (Detai_6
Employee Benefit Plans (Details) - Schedule of estimated future benefit payments for defined benefit pension plans and other post-employment benefit plans - Other Post-employment Benefit Plans [Member] $ in Thousands | 12 Months Ended |
Dec. 31, 2022 CAD ($) | |
Employee Benefit Plans (Details) - Schedule of estimated future benefit payments for defined benefit pension plans and other post-employment benefit plans [Line Items] | |
2023 | $ 1,112 |
2024 | 1,125 |
2025 | 1,291 |
2026 | 1,319 |
2027 | 1,410 |
2028 to 2032 | $ 7,334 |
Employee Benefit Plans (Detai_7
Employee Benefit Plans (Details) - Schedule of significant assumptions adopted in measuring pension and other benefit obligations | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Equity securities | ||
Emerging markets | 5% | |
Canadian Pension Plans [Member] | Canada [Member] | Equity Securities [Member] | ||
Equity securities | ||
Fair value plan assets | 22.50% | 22.80% |
Canadian Pension Plans [Member] | Canada [Member] | Fixed income instruments [Member] | ||
Equity securities | ||
Fair value plan assets | 40.60% | 42.30% |
Canadian Pension Plans [Member] | Canada [Member] | Cash and Cash Equivalents [Member] | ||
Equity securities | ||
Fair value plan assets | 2.70% | 2.10% |
Canadian Pension Plans [Member] | United States [Member] | Equity Securities [Member] | ||
Equity securities | ||
Fair value plan assets | 13.70% | 19.30% |
US Pension Plans [Member] | Canada [Member] | Fixed income instruments [Member] | ||
Equity securities | ||
Fair value plan assets | 0.50% | 0.40% |
US Pension Plans [Member] | United States [Member] | Equity Securities [Member] | ||
Equity securities | ||
Fair value plan assets | 24.20% | 33.40% |
US Pension Plans [Member] | United States [Member] | Cash and Cash Equivalents [Member] | ||
Equity securities | ||
Fair value plan assets | 32.20% | 29.90% |
US Pension Plans [Member] | United States [Member] | Other Investments [Member] | ||
Equity securities | ||
Fair value plan assets | 10.50% | 4.40% |
US Pension Plans [Member] | International (other than United States) [Member] | Equity Securities [Member] | ||
Equity securities | ||
Fair value plan assets | 15.50% | 13.50% |
US Pension Plans [Member] | International [Member] | Equity Securities [Member] | ||
Equity securities | ||
Fair value plan assets | 20.60% | 22.80% |
US Pension Plans [Member] | International [Member] | Fixed income instruments [Member] | ||
Equity securities | ||
Fair value plan assets | 7.10% | 4.80% |
US Pension Plans [Member] | International [Member] | Other Investments [Member] | ||
Equity securities | ||
Fair value plan assets | 4.90% | 4.30% |
Employee Benefit Plans (Detai_8
Employee Benefit Plans (Details) - Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions used | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Canada [Member] | ||
Actuarial benefit obligation | ||
Discount rate | 3.20% | 3.20% |
Benefit costs for the year ended | ||
Discount rate | 3.40% | 2.80% |
Future salary growth | 2.50% | 2.50% |
United States of America, Dollars [Member] | ||
Actuarial benefit obligation | ||
Discount rate | 5.30% | 2.85% |
Benefit costs for the year ended | ||
Discount rate | 2.85% | 2.75% |
Future salary growth |
Employee Benefit Plans (Detai_9
Employee Benefit Plans (Details) - Schedule of other post-employment benefit plans | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Canadian [Member] | ||
Benefit costs for the year ended | ||
Discount rate | 3.40% | 3.20% |
Canadian [Member] | Bottom of Range [Member] | ||
Benefit costs for the year ended | ||
Health care cost trend rate | 4.04% | 3.49% |
Other medical trend rates | 4.00% | 4.00% |
Canadian [Member] | Top of Range [Member] | ||
Benefit costs for the year ended | ||
Health care cost trend rate | 6.04% | 5.49% |
Other medical trend rates | 5.11% | 4.56% |
US [Member] | ||
Benefit costs for the year ended | ||
Health care cost trend rate | N/A | N/A |
Other medical trend rates | N/A | N/A |
US [Member] | Bottom of Range [Member] | ||
Benefit costs for the year ended | ||
Discount rate | 2.50% | 2.00% |
US [Member] | Top of Range [Member] | ||
Benefit costs for the year ended | ||
Discount rate | 2.85% | 2.75% |
Employee Benefit Plans (Deta_10
Employee Benefit Plans (Details) - Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions | Dec. 31, 2022 | Dec. 31, 2021 |
Canadian [Member] | ||
Employee Benefit Plans (Details) - Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions [Line Items] | ||
1% increase, Discount rate | $(30,894) | $(45,732) |
1% decrease, Discount rate | $38,220 | $58,488 |
1% increase, Future salary growth | $4,875 | $8,606 |
1% decrease Future salary growth | $(4,024) | $(6,839) |
1% increase, Discount rate | $(2,008) | $(2,961) |
1% decrease, Discount rate | $2,477 | $3,734 |
Medical and dental trend rates | $1,654 | $2,216 |
Medical and dental trend rates | $(1,392) | $(1,826) |
US [Member] | ||
Employee Benefit Plans (Details) - Schedule of impact on defined benefit obligation from one percent increase or decrease change in assumptions [Line Items] | ||
1% increase, Discount rate | $(5,577) | $(8,418) |
1% decrease, Discount rate | $6,641 | $10,317 |
1% increase, Future salary growth | N/A | |
1% decrease Future salary growth | N/A | |
1% increase, Discount rate | $(261) | $(408) |
1% decrease, Discount rate | $296 | $474 |
Medical and dental trend rates | N/A | N/A |
Medical and dental trend rates | N/A | N/A |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information (Details) - Schedule of cash and cash equivalents - CAD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Schedule Of Cash And Cash Equivalents Abstract | |||||
Cash | $ 1,669,257 | $ 1,368,559 | $ 687,967 | ||
Short-term investments | [1] | 8,535 | 81,034 | 130,411 | |
Cash and cash equivalents | $ 1,677,792 | $ 1,449,593 | $ 818,378 | $ 1,027,222 | |
[1]Consisted of short -term |
Supplemental Cash Flow Inform_4
Supplemental Cash Flow Information (Details) - Schedule of income taxes paid, net of income taxes received - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Income Taxes Paid Net Of Income Taxes Received Abstract | |||
Income taxes paid | $ (98,787) | $ (94,290) | $ (53,842) |
Income taxes received | 644 | 48 | 399 |
Income taxes paid, net of income taxes received | $ (98,143) | $ (94,242) | $ (53,443) |
Supplemental Cash Flow Inform_5
Supplemental Cash Flow Information (Details) - Schedule of Interest paid, net of interest received - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Interest Paid Net Of Interest Received Abstract | |||
Interest paid | $ (184,776) | $ (158,806) | $ (188,969) |
Interest received | 21,663 | 4,373 | 8,997 |
Interest paid, net of interest received | $ (163,113) | $ (154,433) | $ (179,972) |
Supplemental Cash Flow Inform_6
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Indebtedness [Member] | |||
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items] | |||
Beginning balance | $ 3,792,597 | $ 3,187,152 | $ 3,712,799 |
Cash outflows | (97,234) | (453,592) | |
Loss on repayment (Note 24) | 2,284 | ||
Cash inflows | 619,900 | ||
Debt issue costs | (6,834) | ||
Prepayment option at inception – 2026 Senior Secured Notes | 842 | 1,896 | |
Amortization of deferred financing costs, prepayment options and loss on repayment | 558 | 428 | |
Gain on extinguishment of debt | (106,916) | ||
Non-cash additions | |||
Interest paid | |||
Interest accrued | |||
Other | |||
Non-cash disposals | |||
Impact of foreign exchange | 260,792 | (10,075) | (74,767) |
Ending balance | 3,850,081 | 3,792,597 | 3,187,152 |
Satellite performance incentive payments [Member] | |||
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items] | |||
Beginning balance | 30,344 | 37,574 | 46,951 |
Cash outflows | (6,667) | (6,914) | (9,031) |
Loss on repayment (Note 24) | |||
Cash inflows | |||
Debt issue costs | |||
Prepayment option at inception – 2026 Senior Secured Notes | |||
Amortization of deferred financing costs, prepayment options and loss on repayment | |||
Gain on extinguishment of debt | |||
Non-cash additions | |||
Interest paid | |||
Interest accrued | |||
Other | 182 | ||
Non-cash disposals | |||
Impact of foreign exchange | 1,447 | (316) | (528) |
Ending balance | 25,124 | 30,344 | 37,574 |
Lease liabilities [member] | |||
Supplemental Cash Flow Information (Details) - Schedule of reconciliation of the liabilities arising from financing activities [Line Items] | |||
Beginning balance | 35,678 | 29,051 | 28,582 |
Cash outflows | (2,498) | (2,178) | (1,793) |
Loss on repayment (Note 24) | |||
Cash inflows | |||
Debt issue costs | |||
Prepayment option at inception – 2026 Senior Secured Notes | |||
Amortization of deferred financing costs, prepayment options and loss on repayment | |||
Gain on extinguishment of debt | |||
Non-cash additions | 376 | 10,074 | 2,788 |
Interest paid | (1,611) | (1,499) | (1,649) |
Interest accrued | 1,611 | 1,499 | 1,349 |
Other | (91) | ||
Non-cash disposals | (558) | (939) | |
Impact of foreign exchange | 1,108 | (330) | (135) |
Ending balance | $ 34,106 | $ 35,678 | $ 29,051 |
Supplemental Cash Flow Inform_7
Supplemental Cash Flow Information (Details) - Schedule of net change in operating assets and liabilities - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Net Change In Operating Assets And Liabilities Abstract | |||
Trade and other receivables | $ 2,298 | $ (55,426) | $ (4,173) |
Financial assets | 4,946 | 3,206 | 161 |
Other assets | (6,395) | (21,017) | (7,286) |
Trade and other payables | (7,068) | 14,071 | 1,860 |
Financial liabilities | (2,028) | 4,210 | (651) |
Other liabilities | 1,503 | (3,669) | 25,107 |
Operating assets and liabilities | $ (6,744) | $ (58,625) | $ 15,018 |
Supplemental Cash Flow Inform_8
Supplemental Cash Flow Information (Details) - Schedule of non-cash investing activities - CAD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Non Cash Investing Activities Abstract | |||
Satellite, property and other equipment | $ 3,187 | $ 10,406 | $ 2,963 |
C-band clearing proceeds | $ (64,289) |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities (Details) $ in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 CAD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CAD ($) | |
Commitments and Contingent Liabilities (Details) [Line Items] | |||
Customer prepayments | $ 326.4 | $ 368.1 | |
Defense costs (in Dollars) | $ 50 | ||
Interest and penalties | 89.6 | ||
Value of reassessed revenue | $ 11.6 | ||
Outstanding percentage | 50% | 50% | |
Outstanding amount percentage | 50% | 50% | |
Canadian Tax Authorities [Member] | |||
Commitments and Contingent Liabilities (Details) [Line Items] | |||
Value of reassessed revenue | $ 13.1 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations $ in Thousands | Dec. 31, 2022 CAD ($) |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | $ 267,072 |
2023 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 93,222 |
2024 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 68,675 |
2025 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 70,004 |
2026 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 7,228 |
2027 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 4,963 |
Thereafter [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 22,980 |
Property leases [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 16,257 |
Property leases [Member] | 2023 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 947 |
Property leases [Member] | 2024 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 1,101 |
Property leases [Member] | 2025 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 1,020 |
Property leases [Member] | 2026 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 1,019 |
Property leases [Member] | 2027 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 978 |
Property leases [Member] | Thereafter [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 11,192 |
Capital commitments [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 155,782 |
Capital commitments [Member] | 2023 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 58,329 |
Capital commitments [Member] | 2024 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 43,102 |
Capital commitments [Member] | 2025 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 54,351 |
Other operating commitments [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 95,033 |
Other operating commitments [Member] | 2023 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 33,946 |
Other operating commitments [Member] | 2024 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 24,472 |
Other operating commitments [Member] | 2025 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 14,633 |
Other operating commitments [Member] | 2026 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 6,209 |
Other operating commitments [Member] | 2027 [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | 3,985 |
Other operating commitments [Member] | Thereafter [Member] | |
Commitments and Contingent Liabilities (Details) - Schedule of off-balance sheet contractual obligations [Line Items] | |
Contractual obligations | $ 11,788 |
Subsidiaries (Details) - Schedu
Subsidiaries (Details) - Schedule of companies included in scope of consolidation | 12 Months Ended |
Dec. 31, 2022 | |
Infosat Communications LP [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Spectrum General Partnership [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat LEO Holdings Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Technology Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Spectrum Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Spectrum Holdings Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Skynet Satellite Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Network Services, Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
The SpaceConnection Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Satellite LP [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat LEO Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat U.S. Services, LLC [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Infosat Able Holdings, Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Brasil Capacidade de Satélites Ltda.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Brazil |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat (IOM) Limited [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Isle of Man |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat International Limited [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United Kingdom |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Loral Skynet Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Loral Space & Communications Inc.[Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | United States |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Can ULC [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat CanHold Corporation [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Canada [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Telesat Partnership LP [Member] | |
Subsidiaries (Details) - Schedule of companies included in scope of consolidation [Line Items] | |
Country | Canada |
Method of Consolidation | Fully consolidated |
% voting rights LP | 100% |
Related Party Transactions (Det
Related Party Transactions (Details) $ in Millions, $ in Millions | 1 Months Ended | 12 Months Ended | ||||||
Apr. 30, 2021 shares | Dec. 31, 2020 shares | Dec. 31, 2013 shares | Dec. 31, 2008 shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 CAD ($) shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 shares | |
Related Party Transactions (Details) [Line Items] | ||||||||
Restricted share units | 650,000 | |||||||
Issued and outstanding, vested and unvested stock options | 6,197,776 | |||||||
Non-cash operating expense (in Dollars) | $ 8.5 | $ 8.5 | ||||||
Preferred shares issued | 3,660,000 | 3,660,000 | ||||||
Percentage of preferred shares outstanding | 10% | |||||||
Total restricted share unit | 3,530,000 | |||||||
Transaction shares | 3,530,000 | 1,446,797 | 738,667 | |||||
Converted shares | 1,460,008 | |||||||
Settled shares | 362,590 | |||||||
Public shares | 186,847 | |||||||
Omnibus plan description | The Company issued the following Awards under the Omnibus Plan:• During the year ended December 31, 2022, the Company issued 46,576 DSUs to certain members of the Board of Directors; • In April 2022, the Company issued 230,048 RSUs to key management personnel, which vest over a three-year period;• In April 2022, the Company issued 140,583 PSUs to key management personnel, which include both a time and performance condition on vesting; and• In April 2022, the Company issued 285,149 stock options to key management personnel. | |||||||
Adjustment amount (in Dollars) | $ | $ 20.8 | |||||||
Paid amount (in Dollars) | $ | 15.3 | |||||||
Contributions made to defined benefit pension plans | $ 5.2 | $ 5.1 | ||||||
Key management personnel of entity or parent [member] | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Restricted share units | 66,667 | |||||||
Non-Voting Participating Preferred Shares [Member] | Key management personnel of entity or parent [member] | ||||||||
Related Party Transactions (Details) [Line Items] | ||||||||
Restricted share units | 30,980 |
Related Party Transactions (D_2
Related Party Transactions (Details) - Schedule of compensation of executives and board level directors - CAD ($) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule Of Compensation Of Executives And Board Level Directors Abstract | ||||
Short-term benefits (including salaries) | $ 16,586 | $ 15,465 | $ 13,058 | |
Special payment | [1] | 597 | 710 | |
Post-employment benefits | 2,114 | 2,514 | 2,180 | |
Share-based payments | 65,314 | 73,090 | 12,373 | |
Compensation of executives and board level directors | $ 84,014 | $ 91,666 | $ 28,321 | |
[1]Balance relates to the special cash distribution effective January 25, 2017. |
Related Party Transactions (D_3
Related Party Transactions (Details) - Schedule of related parties transaction - CAD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Sale of goods and services [Member] | ||
Related Party Transactions (Details) - Schedule of related parties transaction [Line Items] | ||
Revenue | $ 105 | $ 133 |
Purchase of goods and services [Member] | ||
Related Party Transactions (Details) - Schedule of related parties transaction [Line Items] | ||
Operating expenses | $ 5,230 | $ 6,712 |