LOANS RECEIVABLE, NET | LOANS RECEIVABLE, NET A summary of loans receivable, net at June 30, 2022 and December 31, 2021, is as follows: June 30, 2022 December 31, 2021 (In thousands) Residential one-to-four family $ 590,151 $ 560,976 Multifamily 579,183 515,240 Non-residential 211,683 141,561 Construction 21,010 23,419 Junior liens 16,421 18,464 Commercial and industrial (including PPP) 5,957 21,563 Consumer and other 47 87 Total gross loans 1,424,452 1,281,310 Deferred fees, costs and premiums and discounts, net 3,821 6,299 Total loans 1,428,273 1,287,609 Allowance for loan losses (14,050) (14,425) Loans receivable, net $ 1,414,223 $ 1,273,184 The commercial and industrial portfolio is comprised of general commercial and industrial loans, including Small Business Administration (“SBA”) and Paycheck Protection Program (“PPP”) loans. At June 30, 2022, PPP loans totaled $2.0 million, net of unearned deferred fees. The portfolio classes in the above table have unique risk characteristics with respect to credit quality: • Payment on multifamily and non-residential mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment, and value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. • Properties underlying construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain. • Commercial and Industrial Loans consist of SBA Paycheck Protection Program loans and other loans that are originated or purchased. This program originated from the Coronavirus Aid Relief and Economic Security (“CARES”) Act. The SBA will forgive loans if all employee retention criteria are met, and the funds are used for eligible expenses. • The ability of borrowers to service debt in the residential one-to-four family, junior liens and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions. The following tables presents the activity in the Company’s allowance for loan losses by class of loans based on the most recent analysis performed for the three and six months ended June 30, 2022, and 2021: Residential Multifamily Non-Residential Construction Junior Liens Commercial Consumer Unallocated Total (In thousands) Three Months Ended June 30, 2022 Allowance for loan losses Beginning balance $ 2,610 $ 4,776 $ 3,465 $ 1,905 $ 549 $ 71 $ — $ 89 $ 13,465 Charge-offs — — — — — — (9) — (9) Recoveries — — — — — — — — — (Recovery of) provision for loan losses (28) 363 175 189 (81) (29) 9 (4) 594 Total ending allowance balance $ 2,582 $ 5,139 $ 3,640 $ 2,094 $ 468 $ 42 $ — $ 85 $ 14,050 Six Months Ended June 30, 2022 Allowance for loan losses Beginning balance $ 2,822 $ 5,263 $ 2,846 $ 2,678 $ 636 $ 51 $ 38 $ 91 $ 14,425 Charge-offs — — — — — — (19) — (19) Recoveries — — — — — — 2 — 2 (Recovery of) provision for loan losses (240) (124) 794 (584) (168) (9) (21) (6) (358) Total ending allowance balance $ 2,582 $ 5,139 $ 3,640 $ 2,094 $ 468 $ 42 $ — $ 85 $ 14,050 Three Months Ended June 30, 2021 Allowance for loan losses Beginning balance $ 3,342 $ 5,748 $ 3,145 $ 2,928 $ 813 $ 7 $ 44 $ 123 $ 16,150 Charge-offs — — — — — — (4) — (4) Recoveries — — — — — — — — — (Recovery of) provision for loan losses (424) (398) 98 257 (55) (3) 2 (30) (553) Total ending allowance balance $ 2,918 $ 5,350 $ 3,243 $ 3,185 $ 758 $ 4 $ 42 $ 93 $ 15,593 Six Months Ended June 30, 2021 Allowance for loan losses Beginning balance $ 3,579 $ 5,460 $ 3,244 $ 3,655 $ 916 $ 2 $ 48 $ 55 $ 16,959 Charge-offs — — — — — — (5) — (5) Recoveries — — — — — — — — — (Recovery of) provision for loan losses (661) (110) (1) (470) (158) 2 (1) 38 (1,361) Total ending allowance balance $ 2,918 $ 5,350 $ 3,243 $ 3,185 $ 758 $ 4 $ 42 $ 93 $ 15,593 The following table represents the allocation of allowance for loan losses and the related recorded investment (including deferred fees and costs) in loans by loan portfolio segment disaggregated based on the impairment methodology at June 30, 2022 and December 31, 2021 : Residential Multifamily Non-Residential Construction Junior Liens Commercial Consumer Unallocated Total (In thousands) June 30, 2022 Allowance for loan losses: Individually evaluated $ 30 $ — $ — $ — $ — $ — $ — $ — $ 30 Collectively evaluated 2,552 5,139 3,640 2,094 468 42 — 85 14,020 Total $ 2,582 $ 5,139 $ 3,640 $ 2,094 $ 468 $ 42 $ — $ 85 $ 14,050 Loans receivable: Individually evaluated $ 9,179 $ 659 $ 3,595 $ — $ 54 $ — $ — $ — $ 13,487 Collectively evaluated 584,384 579,401 207,834 20,762 16,483 5,875 47 — 1,414,786 Total $ 593,563 $ 580,060 $ 211,429 $ 20,762 $ 16,537 $ 5,875 $ 47 $ — $ 1,428,273 December 31, 2021 Allowance for loan losses: Individually evaluated $ 31 $ — $ — $ — $ — $ — $ 37 $ — $ 68 Collectively evaluated 2,791 5,263 2,846 2,678 636 51 1 91 14,357 Total $ 2,822 $ 5,263 $ 2,846 $ 2,678 $ 636 $ 51 $ 38 $ 91 $ 14,425 Loans receivable: Individually evaluated $ 10,169 $ 684 $ 4,577 $ — $ 55 $ — $ 37 $ — $ 15,522 Collectively evaluated 556,314 515,884 136,957 23,420 18,495 20,966 51 — 1,272,087 Total $ 566,483 $ 516,568 $ 141,534 $ 23,420 $ 18,550 $ 20,966 $ 88 $ — $ 1,287,609 The following table presents information related to impaired loans by class of loans as of June 30, 2022, June 30, 2021 and December 31, 2021: June 30, 2022 Six Months Ended June 30, 2022 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Average Recorded Investment Interest Cash Basis Interest Recognized (In thousands) With no related allowance Residential one-to-four $ 7,771 $ 8,054 $ — $ 8,088 $ 61 $ 58 Multifamily 659 659 — 671 13 10 Non-residential 3,755 3,595 — 3,645 89 78 Construction — — — — — — Commercial and — — — — — — Junior liens 54 54 — 55 1 1 12,239 12,362 — 12,459 164 147 With an allowance recorded: Residential one-to-four 1,122 1,125 30 743 23 20 Multifamily — — — — — — Non-residential — — — — — — Construction — — — — — — Commercial and — — — — — — Consumer and other — — — — — — 1,122 1,125 30 743 23 20 Total $ 13,361 $ 13,487 $ 30 $ 13,202 $ 187 $ 167 June 30, 2021 Six Months Ended June 30, 2021 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Average Recorded Investment Interest Cash Basis Interest Recognized (In thousands) With no related allowance Residential one-to-four $ 9,362 $ 9,608 $ — $ 11,578 $ 6 $ 5 Multifamily 1,675 1,048 — 1,562 24 21 Non-residential 4,881 4,718 — 5,696 114 101 Construction and land — — — — — — Commercial and — — — — — — Junior liens 57 57 — 67 1 1 15,975 15,431 — 18,903 145 128 With an allowance recorded: Residential one-to-four 1,077 1,077 36 1,626 37 33 Multifamily — — — — — — Non-residential — — — — — — Construction and land — — — — — — Commercial and — — — — — — Consumer and other 41 41 41 50 1 1 1,118 1,118 77 1,676 38 34 Total $ 17,093 $ 16,549 $ 77 $ 20,579 $ 183 $ 162 December 31, 2021 Twelve Months Ended December 31, 2021 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Average Recorded Investment Interest Cash Basis Interest Recognized (In thousands) With no related allowance Residential one-to-four $ 8,744 $ 9,108 $ — $ 9,534 $ 75 $ 75 Multifamily 684 684 — 1,170 26 24 Non-residential 4,725 4,577 — 4,869 210 196 Construction — — — — — — Commercial and — — — — — — Junior liens 55 55 — 57 3 3 14,208 14,424 — 15,630 314 298 With an allowance recorded: Residential one-to-four 1,062 1,061 31 1,243 50 46 Multifamily — — — — — — Non-residential — — — — — — Construction — — — — — — Commercial and — — — — — — Consumer and other 37 37 37 41 2 2 1,099 1,098 68 1,284 52 48 Total $ 15,307 $ 15,522 $ 68 $ 16,914 $ 366 $ 346 The recorded investment in loans includes deferred fees, costs and discounts. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs. The total recorded investment of loans whose terms have been modified in TDRs was $4.9 million and $5.4 million as of June 30, 2022 and December 31, 2021, respectively. The Company has allocated $30 thousand and $68 thousand, respectively, of specific reserves to TDR loans as of June 30, 2022 and December 31, 2021. The modification of the terms of TDR loans may include one or a combination of the following: a reduction of the stated interest rate of the loan, short-term deferral of payment, or an extension of the maturity date. The Company is not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs as of June 30, 2022. A TDR loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no TDRs for which there was a payment default within twelve months following the modification during the periods ended June 30, 2022 and June 30, 2021. TDRs during the three and six months ended June 30, 2022 totaled $453 thousand, respectively. There were no TDRs during the three and six months ended June 30, 2021. The Company implemented modification programs to provide its borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications. Accordingly, these modifications are exempt from TDR classification under U.S. generally accepted accounting principles (“U.S. GAAP”) and were not classified as TDRs. At December 31, 2021, there were no deferrals related to the Cares Act. The following table presents the recorded investment in non-accrual loans and loans past due 90 days or more still on accrual as of June 30, 2022 and December 31, 2021 : Nonaccrual Loans Past Due June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 (In thousands) Residential one-to-four family $ 9,268 $ 10,805 $ — $ — Multifamily — 139 — — Non-residential 676 857 — — Construction — — — — Commercial and industrial (including PPP) — — — 116 Junior liens 54 182 — — Total $ 9,998 $ 11,983 $ — $ 116 The following table presents the recorded investment in past due and current loans by loan portfolio class as of June 30, 2022 and December 31, 2021: 30-59 60-89 90 Days Total Current Total (In thousands) June 30, 2022 Residential $ 1,012 $ 449 $ 7,797 $ 9,258 $ 584,305 $ 593,563 Multifamily — — — — 580,060 580,060 Non-residential — — 216 216 211,213 211,429 Construction — — — — 20,762 20,762 Junior liens — — 54 54 16,483 16,537 Commercial and Industrial (including PPP) — — — — 5,875 5,875 Consumer and other — — — — 47 47 Total $ 1,012 $ 449 $ 8,067 $ 9,528 $ 1,418,745 $ 1,428,273 December 31, 2021 Residential $ 1,736 $ 457 $ 8,936 $ 11,129 $ 555,354 $ 566,483 Multifamily — — — — 516,568 516,568 Non-residential — — 381 381 141,153 141,534 Construction — — — — 23,420 23,420 Junior liens — 53 182 235 18,315 18,550 Commercial and Industrial (including PPP) 11 57 116 184 20,782 20,966 Consumer and other — — — 88 88 Total $ 1,747 $ 567 $ 9,615 $ 11,929 $ 1,275,680 $ 1,287,609 The Company categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed, or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company used the following definitions for risk ratings for loan classification: Pass – Loans classified as pass are loans performing under the original contractual terms, do not currently pose any identified risk and can range from the highest to pass/watch quality, depending on the degree of potential risk. Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date. Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. Loss – Assets classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be effected in the future. The following table presents the risk category of loans by class of loans based on the most recent analysis performed as of June 30, 2022 and December 31, 2021: Pass Special Substandard Doubtful / Total (In thousands) June 30, 2022 Residential one-to-four family $ 583,851 $ 266 $ 9,446 $ — $ 593,563 Multifamily 579,534 — 526 — 580,060 Non-residential 209,442 1,011 976 — 211,429 Construction 20,762 — — — 20,762 Junior liens 16,483 — 54 — 16,537 Commercial and Industrial (including PPP) 5,875 — — 5,875 Consumer and other 47 — — — 47 Total $ 1,415,994 $ 1,277 $ 11,002 $ — $ 1,428,273 December 31, 2021 Residential one-to-four family $ 555,184 $ — $ 11,299 $ — $ 566,483 Multifamily 510,815 5,069 684 — 516,568 Non-residential 140,377 144 1,013 — 141,534 Construction 23,420 — — — 23,420 Junior liens 18,368 — 182 — 18,550 Commercial and Industrial (including PPP) 20,966 — — — 20,966 Consumer and other 88 — — — 88 Total $ 1,269,218 $ 5,213 $ 13,178 $ — $ 1,287,609 |