Document And Entity Information
Document And Entity Information | 12 Months Ended |
Dec. 31, 2023 shares | |
Document Information Line Items | |
Entity Registrant Name | SAI.TECH GLOBAL CORPORATION |
Document Type | 20-F |
Current Fiscal Year End Date | --12-31 |
Entity Common Stock, Shares Outstanding | 14,413,299 |
Amendment Flag | false |
Entity Central Index Key | 0001847075 |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Filer Category | Non-accelerated Filer |
Entity Well-known Seasoned Issuer | No |
Document Period End Date | Dec. 31, 2023 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | FY |
Entity Emerging Growth Company | true |
Entity Shell Company | false |
Entity Ex Transition Period | false |
ICFR Auditor Attestation Flag | false |
Document Registration Statement | false |
Document Annual Report | true |
Document Transition Report | false |
Document Shell Company Report | false |
Entity File Number | 001-40368 |
Entity Incorporation, State or Country Code | E9 |
Entity Address, Address Line One | #01-05 Pearl’s Hill Terrace |
Entity Address, Country | SG |
Entity Address, City or Town | Singapore |
Entity Address, Postal Zip Code | 168976 |
Entity Interactive Data Current | Yes |
Document Financial Statement Error Correction [Flag] | false |
Document Accounting Standard | U.S. GAAP |
Auditor Name | Audit Alliance LLP |
Auditor Location | Singapore |
Auditor Firm ID | 3487 |
Business Contact | |
Document Information Line Items | |
Entity Address, Address Line One | #01-05 Pearl’s Hill Terrace |
Entity Address, Country | SG |
Entity Address, City or Town | Singapore |
Entity Address, Postal Zip Code | 168976 |
Contact Personnel Name | Ian Zou |
City Area Code | 65 |
Local Phone Number | 9656 5641 |
Ordinary Shares, par value $0.0001 per share | |
Document Information Line Items | |
Trading Symbol | SAI |
Title of 12(b) Security | Ordinary Shares, par value $0.0001 per share |
Security Exchange Name | NASDAQ |
Warrants exercisable to purchase Ordinary Shares | |
Document Information Line Items | |
Trading Symbol | SAITW |
Title of 12(b) Security | Warrants exercisable to purchase Ordinary Shares |
Security Exchange Name | NASDAQ |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 3,176 | $ 11,215 |
Accounts receivable | 900 | 1,541 |
Inventories | 44 | 152 |
Crypto assets | 6,709 | 4,650 |
Stablecoin assets | 81 | 12 |
Deposits, prepayments and other current assets, net | 1,341 | 1,121 |
Total current assets | 12,251 | 18,691 |
Property and equipment, net | 4,994 | 1,872 |
Intangible assets, net | 94 | |
Operating lease right-of-use assets, net | 830 | 443 |
Total non-current assets | 5,824 | 2,409 |
Total assets | 18,075 | 21,100 |
Current liabilities: | ||
Accounts payable | 45 | 165 |
Operating lease liabilities-current | 241 | 188 |
Accrued and other liabilities | 359 | 159 |
Other payable and accrued liabilities | 42 | 43 |
Total current liabilities | 687 | 555 |
Operating lease liabilities-non-current | 569 | 231 |
Total non-current liabilities | 569 | 231 |
Total Liabilities | 1,256 | 786 |
Commitments and contingencies - Note 12 | ||
Shareholders’ equity: | ||
Additional paid-in capital | 48,680 | 46,030 |
Accumulated deficit | (31,345) | (25,257) |
Accumulated other comprehensive income/(loss) | (518) | (461) |
Total shareholders’ equity | 16,820 | 20,314 |
Total Liabilities and shareholders’ equity | 18,075 | 21,100 |
Class A Ordinary Shares | ||
Shareholders’ equity: | ||
Ordinary shares value | 1 | 1 |
Class B Ordinary Shares | ||
Shareholders’ equity: | ||
Ordinary shares value | $ 1 | $ 1 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Dec. 31, 2023 | Dec. 31, 2022 |
Class A Ordinary Shares | ||
Ordinary shares, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Ordinary shares, shares authorized | 330,369,366 | 330,369,366 |
Ordinary shares, shares issued | 14,413,299 | 13,315,903 |
Ordinary shares, shares outstanding | 14,413,299 | 13,315,903 |
Class B Ordinary Shares | ||
Ordinary shares, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Ordinary shares, shares authorized | 9,630,634 | 9,630,634 |
Ordinary shares, shares outstanding | 9,630,634 | 9,630,634 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive (Loss)/Income - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Statement [Abstract] | ||||
Revenues | $ 6,776 | $ 10,638 | $ 17,038 | |
Cost of revenues | 6,319 | 9,498 | 15,774 | |
Gross Profit | 457 | 1,140 | 1,264 | |
Sales and marketing expenses | 1,134 | 1,098 | 14,779 | |
General and administrative expenses | 5,703 | 6,080 | 2,383 | |
Research and development expenses | 853 | 476 | 419 | |
Impairment of long-lived assets | 138 | 951 | 135 | |
Total operating expenses | 7,828 | 8,605 | 17,716 | |
Profit/(Loss) from operations | (7,371) | (7,465) | (16,452) | |
Other income/(expense), net | 1,251 | (1,380) | (228) | |
Profit/(Loss) before income tax | (6,120) | (8,845) | (16,680) | |
Income tax benefit(expenses) | (24) | |||
Net profit/(loss) | (6,120) | (8,845) | (16,704) | |
Other comprehensive loss | ||||
Foreign currency translation gain/(loss) | (56) | (544) | 57 | |
Total comprehensive income/(loss) | $ (6,176) | $ (9,389) | $ (16,647) | |
Gain/(Loss) per ordinary share | ||||
Basic (in Dollars per share) | $ (0.2609) | $ (0.4601) | $ (1.4274) | |
Weighted average number of ordinary shares outstanding: | ||||
Basic (in Shares) | [1] | 23,458,982 | 19,224,614 | 12,447,760 |
[1]The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 |
Consolidated Statements of Op_2
Consolidated Statements of Operations and Comprehensive (Loss)/Income (Parentheticals) - $ / shares | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Statement [Abstract] | ||||
Diluted | $ (0.2609) | $ (0.4601) | $ (1.4274) | |
Diluted | [1] | 23,458,982 | 19,224,614 | 12,447,760 |
[1]The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders’ Equity/(Deficit) - USD ($) $ in Thousands | Class A Ordinary Shares | Class B Ordinary Shares | Series Seed Preferred Shares | Subscription Receivable | Additional Paid-in Capital | Statutory Reserves | (Accumulated Deficit)/ Retained Earnings | Accumulated Other Comprehensive Loss |
Balance at Dec. 31, 2021 | $ 1 | $ (9) | $ 13,974 | $ (16,412) | $ 83 | $ (2,363) | ||
Balance (in Shares) at Dec. 31, 2021 | 2,544,148 | 9,630,634 | 272,978 | |||||
Net loss | (8,845) | (8,845) | ||||||
Share-based compensation expense | 1,060 | 1,060 | ||||||
Share-based compensation expense (in Shares) | 382,250 | |||||||
Reverse recapitalization | 9 | 18,524 | 18,533 | |||||
Reverse recapitalization (in Shares) | 4,965,379 | |||||||
Conversion into ordinary shares | $ 1 | 12,472 | 12,473 | |||||
Conversion into ordinary shares (in Shares) | 5,424,126 | (272,978) | ||||||
Foreign currency translation adjustment | (544) | (544) | ||||||
Balance at Dec. 31, 2022 | $ 1 | $ 1 | 46,030 | (25,257) | (461) | 20,314 | ||
Balance (in Shares) at Dec. 31, 2022 | 13,315,903 | 9,630,634 | ||||||
Net loss | (6,120) | (6,120) | ||||||
Share-based compensation expense | 2,641 | 2,641 | ||||||
Share-based compensation expense (in Shares) | 1,097,396 | |||||||
Reverse recapitalization | 9 | 9 | ||||||
Conversion into ordinary shares | ||||||||
Foreign currency translation adjustment | (56) | (56) | ||||||
A/C, beginning due to bitcoin revaluation | 80 | 80 | ||||||
Disposal of a subsidiary | (48) | (48) | ||||||
Balance at Dec. 31, 2023 | $ 1 | $ 1 | $ 48,680 | $ (31,345) | $ (517) | $ 16,820 | ||
Balance (in Shares) at Dec. 31, 2023 | 14,413,299 | 9,630,634 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash flows from operating activities | |||
Net profit/(loss) | $ (6,120) | $ (8,845) | $ (16,704) |
Adjustments to reconcile net income to net cash provided by/(used in) operating activities | |||
Depreciation and amortization | 1,347 | 1,662 | 309 |
Deferred tax | 12 | ||
Bad debt provision | |||
Impairment of long-lived assets | 138 | 951 | 135 |
Loss on disposal of property and equipment | 402 | 718 | |
Share-based payment | 2,641 | 1,060 | 14,457 |
Disposal of construction in progress | 228 | ||
Changes in fair value of crypto assets | (785) | ||
(Gain)/Loss from disposal of subsidiaries | (48) | ||
ROU amortization | 221 | 159 | 8 |
Changes in operating assets and liabilities | |||
Accounts receivable | 686 | (366) | (1,122) |
Crypto assets | (1,300) | (37) | (83) |
Deposits, prepayments and other current assets | (277) | 797 | (640) |
Amount due from related parties | 647 | ||
Accounts payable | (119) | (1,096) | 1,213 |
Inventories | 106 | 30 | 721 |
Change in lease liability | (219) | (185) | (7) |
Income tax payable | (36) | ||
Advance from customers | (59) | 69 | |
Amount due to related parties | 30 | ||
Other payables and accrued liabilities, accrued payroll | 202 | 278 | (220) |
Net cash provided by/(used in) operating activities | (3,125) | (4,933) | (983) |
Cash flows from investing activities | |||
Proceed from sale of property and equipment | 115 | 60 | |
Purchase of property and equipment | (5,049) | (1,872) | (3,970) |
Changes in Stablecoin | (69) | (12) | |
Investment in Crypto assets | 106 | (4,600) | |
Net cash used in investing activities | (4,897) | (6,424) | (3,970) |
Cash flows from financing activities | |||
Reverse recapitalization | 9 | 18,533 | |
Proceeds from issuance of Preferred Shares | 8,191 | ||
Net cash provided by financing activities | 9 | 18,533 | 8,191 |
Effect of exchange rate changes | (26) | (438) | (61) |
Net increase in cash and cash equivalents | (8,039) | 6,738 | 3,177 |
Cash and cash equivalents at beginning of the year | 11,215 | 4,477 | 1,300 |
Cash and cash equivalents at end of the year | 3,176 | 11,215 | 4,477 |
Supplemental disclosure of non-cash financing activities: | |||
Obtaining a ROU asset in exchange for a lease liabilities | $ 622 | $ 514 | $ 44 |
Organization
Organization | 12 Months Ended |
Dec. 31, 2023 | |
Organization [Abstract] | |
Organization | 1. Organization SAI.TECH Global Corporation, formerly known as TradeUP Global Corporation (the “Company” or “SAI.TECH”), was incorporated in the Cayman Islands on February 2, 2021. The Company, through its subsidiaries, is primarily engaged in sales of crypto assets mining machines to end customers, specialized hosting service to crypto asset mining customers, digital mining and mining pool service and other service globally. a. Reverse recapitalization On April 29, 2022, the Company consummated the previously announced business combination (the “Business Combination”) with SAITECH Limited, a Singapore based digital mining operator. Following the closing of the Business Combination, SAITECH Limited became a wholly owned subsidiary of TradeUP Global Corporation (“TradeUP”), which subsequently renamed to “SAI.TECH Global Corporation”. The transaction is accounted for as a recapitalization, SAITECH Limited is determined as the predecessor and the historical financial statements of SAITECH Limited became the Company’s historical financial statements, with retrospective adjustments to give effect of the recapitalization. The equity is restated using the exchange ratio of 0.13376 established in the recapitalization transaction, which is $188 million and $10.00 per share (the “exchange ratio”) divided by 140,551,496 (total ordinary shares outstanding of SAITECH Limited), and together with holders of 3,492,031 TradeUP Class A Ordinary Shares, remaining after the redemption of 2,071,735 shares, received 3,492,031 Class A Ordinary Shares, holders of 272,247 TradeUP Class B Ordinary Shares received 272,247 Class A Ordinary Shares, and holders of 2,244,493 TradeUP Warrants received Warrants to purchase 2,244,493 Class A Ordinary Shares, to reflect the equity structure of the Company. Following completion of the Business Combination, holders of 28,000,000 SAITECH Limited Class A Ordinary Shares, remaining after the redemption of 24,254,751 shares, received 3,745,249 Class A Ordinary Shares, holders of 2,040,816 SAITECH Limited Series Seed Preferred Shares, remaining after the redemption of 1,767,838 shares, received 272,978 Class A Ordinary Shares, holders of 7,288,630 SAITECH Limited Series Angel Preferred Shares, remaining after the redemption of 6,313,711 shares, received 974,919 Class A Ordinary Shares, holders of 14,599,115 SAITECH Limited Series Pre-A Preferred Shares, remaining after the redemption of 12,646,352 shares, received 1,952,763 Class A Ordinary Shares, and holders of 16,622,935 SAITECH Limited Series A Preferred Shares, remaining after the redemption of 14,399,469 shares, received 2,223,466 Class A Ordinary Shares. There is an aggregate of 12,933,653 Class A Ordinary Shares issued and outstanding, and 2,244,493 Class A Ordinary Shares issuable upon the exercise of the warrants to purchase Class A Ordinary Shares outstanding, with an exercise price of $11.50 per share. Loss/(income) per share is retrospectively restated using the historical weighted-average number of ordinary shares outstanding multiplied by the exchange ratio. The par value of ordinary shares remained $0.0001, the subscription receivable was adjusted retrospectively from negative $9 to $ nil The consolidated statements of changes in equity for the years ended December 31, 2021 and 2020 were also adjusted retrospectively to reflect these changes. The weighted average number of ordinary shares outstanding used in computing net loss per ordinary share — basic and diluted was adjusted retrospectively from 93,061,216 to 18,800,009 for the years ended December 31, 2021 and 2020. The loss per share before and after the retrospective adjustments are as follows. Year Ended December 31, 2020 2021 Before After Before After Net loss per share attributable to ordinary shareholders of SAI.TECH Global Corporation. – Basic and diluted — — (0.0019 ) (1.4274 ) Weighted average shares used in calculating net loss per share – Basic and diluted 93,061,216 12,447,760 93,061,216 12,447,760 b. Reorganization Prior to the Business Combination, SAITECH undertook a series of steps as follows to restructure its business (the “Reorganization”): The Company incorporated Superlative Accelerating Infinite Limited (“Superlative Accelerating”) under the laws of the British Virgin Islands and Superlative Accelerating incorporated Silicon Asset Investment Limited (“Silicon Asset”) under the laws of Hong Kong, as its wholly owned subsidiary, in April 2021. In April 2021, Silicon Asset incorporated a wholly owned subsidiary, Hangzhou Dareruohan Technology Co., Ltd. (“SAI WOFE”) in Hangzhou, the PRC. Effective on April 22, 2021, the Company acquired control over Beijing SAI and its subsidiary, Xinjiang Silicon Substrate Heating Power Co., Ltd. (“Xinjiang Silicon”) by entering into a series of contractual agreements (the “VIE Agreements”). The VIE Agreements enable SAI WOFE to (i) have power to direct the activities that most significantly affect the performance of Beijing SAI, and (ii) receive the benefits of Beijing SAI that could be significant to Beijing SAI. SAI WOFE is fully and exclusively responsible for the management of Beijing SAI, absorbs all risk of losses of Beijing SAI and has the exclusive right to exercise all voting rights of Beijing SAI’s shareholders. Therefore, in accordance with ASC 810 “Consolidation”, SAI WOFE is considered as the primary beneficiary of Beijing SAI and its subsidiary and has consolidated Beijing SAI’s assets, liabilities, results of operations, and cash flows in the accompanying consolidated financial statements. Beijing SAI is controlled by the same shareholder since incorporation and after the reorganization. Accordingly, Beijing SAI became the VIE of the Company and the Company, through its wholly owned subsidiaries, Superlative Accelerating, Silicon Asset and SAI WOFE, become the primary beneficiary of Beijing SAI and its subsidiary (the “Reorganization”). Since the Company, its wholly owned subsidiaries and the VIE were effectively controlled by the same shareholders immediately before and after the Reorganization completed on April 22, 2021, as described above, the Reorganization was accounted for as a recapitalization. As a result, the consolidation of the Company, its subsidiaries and the VIE has been accounted for at historical cost, as a transaction between entities under common control in a manner similar to polling of interest for the year ended December 31, 2020. On August 31, 2021, the Company terminated the VIE Agreements. As a result, the corporate structure of the Company no longer contains a VIE structure starting from August 31, 2021. c. Subsidiaries As of December 31, 2023, the Company’s major subsidiaries were summarized as follows: Name of the entity Date of Percentage of Place of Principle business Subsidiaries Superlative Accelerating Infinite Limited February 5, 2021 100 % BVI Investment holding Sustainable Available Innovative Limited July 14, 2021 100 % BVI Investment holding Silicon Asset Investment Limited March 3, 2021 100 % Hong Kong Investment holding Sustainable Available Innovative Pte. Ltd. August 18, 2021 100 % Singapore Investment holding Sustainable Available Innovative Asia Ltd August 26, 2021 100 % Republic of Kazakhstan Investment holding Hangzhou Dareruohan Technology Co., Ltd. April 2, 2021 100 % PRC Research and Development Nanjing SuannengWuxian Technology Co. Ltd. (1) June 4, 2020 100 % PRC Research and Development SAI US INC. February 24, 2022 100 % U.S. Engaged in crypto asset mining business SAITECH FIN OY November 16,2021 100 % Finland Investment holding Boltbit Limited March 28, 2023 100 % CAY Investment holding Boltbit SG PTE. LTD(Singapore) July 5, 2023 100 % Singapore Investment holding Energism asset investment Limited January 11, 2023 100 % BVI Investment holding Energism General Partner Limited February 1, 2023 100 % CAY Investment holding BOLTBIT US INC August 16, 2023 100 % U.S. Engaged in AI related Business Beijing Computing and Energy Infinite August 23, 2023 100 % PRC Investment holding SAITECH LIMITED February 2, 2021 100 % CAY Investment holding (1) On August 9, 2021, the Company completed the acquisition of Nanjing SuannengWuxian Technology Co. Ltd. (“Nanjing SuannengWuxian”), an entity under common control by one of our principal shareholders. Nanjing SuannengWuxian provides crypto mining service to its customers. Prior to August 31, 2021 total assets and liabilities presented on the Company’s consolidated balance sheets, net revenues, operating cost and expenses, and net income presented on the Company’s consolidated statements of operations and comprehensive (loss)/income, as well as the cash flows from operating, investing and financing activities presented on the Company’s consolidated statements of cash flows are substantially the financial position, result of operations and cash flows of the Company’s consolidated VIE . The following balances and amounts of the VIE were included in the Company’s consolidated financial statements as of December 31, 2023 and 2022 or for the year ended December 31, 2023, 2022 and 2021. As of As of (US$) (US$) Total Assets — — Total liabilities — — For the Year Ended December 31, 2021 2022 2023 (US$) (US$) (US$) Net revenues 6,737 — — Net income/(loss) (309 ) — Cash flow (used in)/provided by operating activities 3,112 — — Cash flow (used in)/provided by investing activities 64 — — Cash flow provided by/(used in) financing activities (2,500 ) — — |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies a) Basis of presentation The Company’s consolidated financial statements are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). b) Principles of consolidation The accompanying consolidated financial statements include the accounts of us and our subsidiaries, of which we are the primary beneficiary, from the dates they were acquired or incorporated. All inter-company transactions and balances have been eliminated upon consolidation. c) Liquidity For the year ended December 31, 2023, the Company had a net loss of $6,120 and net cash outflow in operating activities of $3,125. As of December 31, 2023, our consolidated current assets exceeded our consolidated current liabilities by $11,565, we had cash and cash equivalents of $3,176, crypto assets and stablecoins assets of $6,790 , and accumulated deficit of $31,345. The Company believes its current cash and crypto assets on hand is sufficient to meet its operating and capital requirement for at least the next twelve months from the date these financial statements are issued. d) Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Significant accounting estimates reflected in the Company’s consolidated financial statements include but are not limited to estimates and judgments applied in determination of allowance for doubtful receivables, impairment losses for long-lived assets including intangible assets, impairment loss for cryptocurrencies, valuation allowance for deferred tax assets, provision for inventory, estimated forfeiture rate in calculation of share-based payment, estimated interest rate on calculation of operating lease. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. e) Foreign currency translation and transactions Historically the Company’s principal country of operations is the PRC. The financial position and results of its operations are determined using RMB, the local currency, as the functional currency. The Company’s financial statements are reported using U.S. Dollars (“US$”, or “$”). The functional currency for the Company in Cayman Island is US$. Assets and liabilities are translated using the exchange rate at each balance sheet date. The consolidated statements of operations and comprehensive (loss)/income and cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting period, and shareholders’ equity/(deficit) is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive (loss)/income in shareholders’ equity. The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report: As of As of Balance sheet items, except for equity accounts 6.9646 7.0827 For the Year Ended December 31, 2021 2022 2023 Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows 6.4000 6.7190 7.0422 No representation is intended to imply that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate stated above, or at any other rate. f) Cash and cash equivalents Cash and cash equivalents consist of bank deposits, which are unrestricted as to withdrawal and use. The Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. g) Accounts receivable The Company records accounts receivable at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts as needed. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. The Company determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of December 31, 2023 and 2022, the Company did not record any allowances for doubtful accounts against its accounts receivable. h) Inventories Inventories, consisting of digital mining cabinets and related accessories for the production purpose, are stated at the lower of cost or net realizable value. The cost of inventory is determined using the identified cost of the specific item. Inventory is written down for damaged and slow-moving crypto asset mining machines, which is dependent upon factors such as historical and forecasted consumer demand and expected selling price. Write downs are recorded in cost of revenues in the consolidated statements of operations and comprehensive (loss)/income. For the year ended December 31, 2023 and 2022, the Company did not recognize any write down on inventories. i) Crypto assets Crypto assets purchased are recorded at cost and Crypto assets (mainly bitcoin) awarded to the company though its mining activities are accounted for in connection with the Company’s revenue recognition policy. Crypto assets (bitcoin) are included in current and other assets in the accompanying Consolidated Balance Sheets due to the Company’s ability to sell bitcoin in a highly liquid marketplace and the selling of bitcoin to fund operating expenses to support operations. Crypto assets held are accounted for as intangible assets with indefinite useful lives. Crypto assets are measured on a first-in-first-out (“FIFO”) in order to more accurately reflect the disposition of company’s crypto assets. ASC 350-60 provides guidance on classifying proceeds from bitcoin and concludes that bitcoin converted nearly immediately into cash would qualify as cash flows from operating activities. All other sales would qualify as investing activities. The Company evaluates its sales of bitcoin and will record crypto assets sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During year ended December 31, 2023, all proceeds from bitcoin sales were classified as investing activities. As a result of adopting ASC 350-60 on October 1, 2023, crypto assets are measured at fair value as of each reporting period. The fair value is measured using the period-end closing crypto assets price from its principal market in accordance with ASC 820, Fair Value Measurement. Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Operations and Comprehensive Income (Loss) each reporting period. The Company’s crypto assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s crypto assets and fair value. As a result of the Company’s early adoption of ASU 2023-08, the Company recorded a $79 increase to crypto assets and a $79 increase to accumulated deficit on the Consolidated Balance Sheets as of the beginning of the fiscal year ended December 31, 2023. Prior to the adoption of ASU 2023-08, crypto assets were accounted for as intangible assets with indefinite useful lives and are recorded at cost less impairment in accordance with ASC 350 – Intangibles-Goodwill and Other Fair Value Measurement Crypto assets generated from the crypto assets mining business and the mining pool business as well as the crypto assets distributed to mining pool participants are included within operating activities in the accompanying consolidated statements of cash flows. The sales of crypto assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in gain or loss of disposal of crypto assets in the consolidated statements of operations and comprehensive (loss)/income. j) Stablecoin assets Stablecoin is included in current assets in the accompanying consolidated balance sheets. The Company holds positions in the stablecoins USD Coin (USDC), which are crypto assets, but are considered a financial instrument in accordance with ASC Topic 825. These stablecoins are recognized in the consolidated balance sheets as investment recognized at fair value. k) Property and equipment, net The Company records plant not yet placed into service as construction in progress. Once the plant is completed and operational, the construction in progress is reclassified to “Plant” and depreciated over the estimated useful life. The Company’s property and equipment are recorded at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on the straight-line method after taking into account their respective estimated residual values over the following estimated useful lives: Item Useful lives Radio of Furniture, fixture and other equipment 3 years 5 % Electronic equipment 3 – 5 years 5 % Plant Shorter of useful life or lease term 0 % When property and equipment are retired or otherwise disposed of, resulting gain or loss is included in net income in the period of disposition. For the year ended December 31, 2023, 2022 and 2021, the Company recognized $402, $718 and$317 on loss from disposal of property and equipment, net. l) Intangible assets, net The Company’s intangible assets primarily consisted of purchased software used for specific crypto asset mining machines to increase the computing power or reduce power consumption. The software is initially recorded at purchased cost and amortized on a straight-line basis over the estimated useful lives of 3 years. , the intangible asset has been amortized to 0. m) Construction in process Direct costs that are related to the construction of equipment and incurred in connection with bringing the assets to their intended use are capitalized as construction in process. Construction in process is transferred to specific plants and equipment items and the depreciation of these assets commences when the assets are ready for their intended use. n) Impairment of long-lived assets All long-lived assets, which include tangible long-lived assets and intangible long-lived assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of the asset to the estimated undiscounted future cash flows expected to be generated by the assets. If the carrying amount of an asset exceeds its estimated future undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount of the asset and its fair value. For the year ended December 31, 2023, 2022 and 2021, the Company recognized $138, $912 and nil o) Fair value of financial instruments The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable and stablecoin. The carrying values of these financial instruments’ approximate fair values due to their short term in nature. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value: Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. p) Revenue recognition In accordance with ASC Topic 606, revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. In determining when and how much revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. Sales of products Revenue generated from sales of products occurs for the sales of crypto asset mining machines to end customers. The Company presents the revenue generated from its product sales on a gross basis as the Company acts as the principal and has control of the goods and has the ability to direct the use of goods to obtain substantially all the benefits. In making this determination, the Company also assesses whether it is primarily obligated in these transactions, is subject to inventory risk, has latitude in establishing prices, or has met several but not all of these indicators. Revenues are measured as the amount of consideration the Company expects to receive in exchange for transferring control of products to customers. Consideration from product sales is recorded net of value-added tax, and there is generally no other performance obligation other than the delivery of products. Proceeds from product sales are recognized as revenue at the point in time when the receipt of product is confirmed by the customer. Hosting service Revenues generated from hosting service is earned by the Company to perform hosting service and daily maintenance of servers for customers throughout the contractual period. The single performance obligation is to provide an environment for the servers to operate continuously which is satisfied over time. Such hosting service revenue is recognized over time as the performance obligation is satisfied over the term of the contracts with customers. Mining pool services The Company operates its mining pool, Sai.plus, to enable providers of computing power (“pool participants”) to participate in crypto-mining activities in an efficient manner in the blockchain network, in exchange for a fee (“pool operator fee”) for its coordination efforts as the pool operator. The Company receives all the mining rewards in its own name, and then allocates mining rewards to each pool participant net of the pool operator fees based on the sharing mechanism predetermined. The mining rewards include the block rewards and the transaction verification fees related to the transactions included in the block. The Company considers itself the principal in transactions with the blockchain networks and recognizes the mining pool revenue on a gross basis. The performance obligation is to create or validate each block. Revenue is recognized at the point when the block creation or validation is complete, and the Company has received the rewards. Revenue is measured at the fair value of rewards upon receipt, which is not materially different than the fair value at contract inception. The Company considers itself the principal in transactions with the blockchain networks as it coordinates all the computing power within the mining pool, delivers such aggregated computing power to the blockchain network, collects centrally all mining rewards and distributes them in accordance with the predetermined sharing mechanisms. The Company has control over the pool participants’ computing power. Although the pool participants can enter and exit the pool at will and deploy the qualifying types of mining machines at the choices of the pool participants, during the mining process, the Company dictates the tasks and the participants’ mining machines merely follow the allocation prescribed by the Company. As a result, the Company is primarily responsible for fulfilling the promise to provide the specified service. Further, under existing sharing mechanisms, the Company is exposed to the risk that actual block rewards may differ from expected rewards, therefore, bears the inventory risk before the specified service has been transferred to a customer. The Company provides mining pool services under Sai.plus. Mining Revenue. The Company have q) Income taxes The Company follows the guidance of ASC Topic 740 “Income taxes” and uses liability method to account for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets, if based on the weight of available evidence, it is more-likely-than-not that the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in statement of operations and comprehensive (loss)/income in the period that includes the enactment date. r) Uncertain tax positions The Company uses a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the impact of an uncertain income tax position is recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Interest on non-payment of income taxes under requirement by tax law and penalties associated with tax positions when a tax position does not meet the minimum statutory threshold to avoid payment of penalties recognized, if any, will be classified as a component of the provisions for income taxes. The tax returns of the Company’s Hong Kong and PRC subsidiaries and VIE are subject to examination by the relevant local tax authorities. According to the Departmental Interpretation and Practice Notes No.11 (Revised) (“DIPN11”) of the Hong Kong Inland Revenue Ordinance (the “HK tax laws”), an investigation normally covers the six years of the assessment prior to the year of the assessment in which the investigation commences. In the case of fraud and willful evasion, the investigation is extended to cover ten years of assessment. According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or the withholding agent. The statute of limitations is extended to five years under special circumstances, where the underpayment of taxes is more than RMB100,000. In the case of transfer pricing issues, the statute of limitation is ten years. There is no statute of limitation in the case of tax evasion. For the year ended December 31 2023, 2022 and 2021, the Company did not have any material interest or penalties associated with tax positions. The Company did not have any significant unrecognized uncertain tax positions as of December 31, 2023 and 2022. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months. s) Segment reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (the “CODM”), which is comprised of certain members of the Company’s management team. Consequently, the Company has determined that it has two reportable operating segments. In addition, the Company’s chief operating decision maker makes resource allocation decisions and assesses performance based on the different business operating results instead of the geographic location operating results. Therefore, no geographical segments are presented. t) Earnings per share Earnings (loss) per share is computed in accordance with ASC 260. The two-class method is used for computing earnings per share in the event the Company has net income available for distribution. Under the two-class method, net income is allocated between ordinary shares and participating securities based on dividends declared and participating rights in undistributed earnings as if all the earnings for the reporting period had been distributed. Series Angel and Series Pre-A Preferred Shares issued by the Company qualified as participating securities because they have the same participating rights on the earnings of the Company as ordinary shares on an as-converted basis after the preferred shareholders receive non-cumulative annual dividends up to 100% of the original issue price for each of the preferred shares. Basic earnings (loss) per ordinary share is computed by dividing net income/(loss) attributable to holders of ordinary shares by the weighted average number of ordinary shares outstanding during the period. Diluted earnings/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary and potential ordinary shares outstanding during the period. Potential ordinary shares include ordinary shares issuable upon the conversion of the preferred shares using the if-converted method. Potential ordinary shares are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive or in the case of contingently issuable shares that all necessary conditions for issuance have not been satisfied. For the year ended December 31 2023, 2022 and 2021, there were no dilutive shares. u) Share based compensation The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the cost over the period the employee is required to provide service in exchange for the award, which generally is the vesting period. The Company recognizes compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, net of estimated forfeitures, provided that the cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is vested at that date. Forfeiture rates are estimated based on historical and future expectations of employee turnover rates. v) Commitments and contingencies The Company accrues estimated losses from loss contingencies by a charge to income when information available before financial statements are issued or are available to be issued indicates that it is probable that an asset had been impaired, or a liability had been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred. As of December 31, 2023 and 2022, there were no contingent liabilities relating to litigations against the Company. w) Leases In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The amendments in this ASU requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. x) Reclassification of assets and stablecoins As Tether reserves the right under its user agreement to redeem USDT by in-kind redemptions of other assets it holds in its reserves and as Tether has held precious metals and other non-financial assets in its reserves, it does not appear that USDT meets the definition of a financial instrument under ASC 825-10-20. The Company reclassified USDT, amounting $ as of December 31, 2022, from stable coins to assets. The reclassification had no impact on net assets as of December 31, 2022, and revenues and net loss for the year ended December 31, 2022. |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2023 | |
Inventories [Abstract] | |
Inventories | 3. Inventories Inventories consisted of the following: As of As of US$ US$ Heat recovery cabinet — — Accessories 152 44 152 44 Inventories are stated at the lower of cost or net realizable value. No impairment was recorded for the year ended December 31, 2023 and 2022 As of December 31, 2023, materials in transit were approximately $36 |
Deposits, Prepayments and Other
Deposits, Prepayments and Other Current Assets, Net | 12 Months Ended |
Dec. 31, 2023 | |
Deposits, Prepayments and Other Current Assets, Net Disclosure [Abstract] | |
Deposits, Prepayments and Other Current Assets, net | 4. Deposits, Prepayments and Other Current Assets, net Prepaid expenses and other current assets consisted of the following As of As of US$ US$ Deposits for office spaces leases 78 89 Advance to vendors — 223 Deductible VAT tax 562 567 Other current assets(ii) 481 462 Deposits, prepayments and other current assets, cost 1,121 1,341 Less: bad debt provision — — Deposits, prepayments and other current assets, net 1,121 1,341 (i) Advance to vendors mainly consists of the advance payments to suppliers of bitcoin miners. (ii) Other current assets mainly consist of the advance payment to service providers and deposit to the power supplier in connection with the Company’s hosting service. |
Crypto Assets
Crypto Assets | 12 Months Ended |
Dec. 31, 2023 | |
Crypto Assets Abstract | |
Crypto assets | 5. Crypto assets The Company adopted ASU 2023-08 effective January 1, 2023, which requires our Bitcoin to be valued at fair value each reporting period with changes in fair value recorded in net income. The Company’s crypto assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s crypto assets and fair value. The following table presents the Company’s significant crypto asset holdings as of December 31, 2023: (in thousands, expect number and per bitcoin) Bitcoin holdings 31-Dec-23 31-Dec-22 Number of bitcoin held 66 3 Carrying basis - per bitcoin $ 30,346 $ 37,169 Fair value - per bitcoin $ 42,450 $ 16,570 Carrying basis of bitcoin $ 2,002 $ 113 Fair value of bitcoin $ 2,800 $ 51 Others crypto assets holding 31-Dec-23 31-Dec-22 Number of other crypto assets held 15,108 — Carrying basis of other crypto assets $ 376 $ — Fair value of other crypto assets $ 364 $ — USDT holdings 31-Dec-23 31-Dec-22 Number of USDT held 3,545,562 4,599,498 Carrying basis - USDT 1 1 Fair value - per USDT 1 1 Carrying basis of USDT 3,546 4,599 Fair value of USDT 3,546 4,599 The following tables present a summary of the impacts of the adoption of ASU 2023-08, effective January 1, 2023, on the Company’s interim Condensed Consolidated Statements of Operations provided during the year ended December 31, 2023. (in thousands) BTC USDT Others Crypto assets, on December 31, 2022 $ 51 $ 4,599 $ 0 Cumulative effect of the adoption of ASU 2023-08 79 Beginning Balance: Crypto assets, on January 1, 2023 130 4,599 0 Addition of crypto assets 2,083 7,392 376 Disposition of crypto assets (252 ) -8,487 Realized gain (loss) on crypto assets 42 41 Unrealized gain (loss) on crypto assets 797 -12 Crypto assets on December 31, 2023 $ 2,800 $ 3,545 364 |
Property and Equipment, Net
Property and Equipment, Net | 12 Months Ended |
Dec. 31, 2023 | |
Property and Equipment, Net [Abstract] | |
Property and Equipment, Net | 6. Property and Equipment, Net Property and equipment, net, consisted of the following As of As of US$ US$ Electronic equipment 2,288 2,677 Furniture, fixtures and other equipment 1,332 2,265 Plants 83 1,310 Construction in progress — 602 Property and equipment, cost 3,703 6,854 Less: accumulated depreciation (982 ) (1,392 ) Impairment (849 ) (468 ) 1,872 4,994 Depreciation expenses for the year ended December 31, 2023, 2022 and 2021 were approximately $1,241, $1,506 and $152 respectively. Impairment losses are made against SAIHUB cabinet and outdated bitcoin mining machines, which were out of use, and Management believes the carrying amount is not recoverable thus made full provision. |
Intangible Assets, Net
Intangible Assets, Net | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets, Net Disclosure [Abstract] | |
Intangible Assets, Net | 7. Intangible Assets, Net Intangible asset, net, consisted of the following As of December, 2022 As of December, 2023 US$ US$ Purchased software 311 306 Less: accumulated amortization (217 ) (306 ) 94 — A |
Operating Leases
Operating Leases | 12 Months Ended |
Dec. 31, 2023 | |
Operating Leases [Abstract] | |
Operating Leases | 8. Operating Leases The Company entered into various operating lease agreements, mainly including operation in Kazakhstan, which was started in August, 2021, office lease, which was started in March, 2022, operation lease in Ohio, U.S., which was started in August, 2022, and operation in Marietta, U.S., which was started in April, 2023. The remaining lease terms ranges from 0.5 to 9.5 years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The following table presents the operating lease related assets and liabilities recorded on the Company’s consolidated balance sheet. As of As of US$ US$ Right-of-use assets, net 443 830 Impairment of right-of-use assets — — Right-of-use assets, net 443 830 Operating lease liabilities – current 188 241 Operating lease liabilities – non-current 231 569 Total operating lease liabilities 419 810 For the year ended December 31, 2023, 2022 and 2021, the Company recorded short-term lease costs of $27, $13 and nil The following table summarizes the maturity of operating lease liabilities as of December 31, 2023: Land & Plant Office and other Total 2024 $ 131 $ 143 $ 274 2025 105 0 105 2026 75 0 75 2027 75 0 75 2028 80 0 80 Thereafter 344 0 344 Total 809 144 953 Less: imputed interest 139 4 143 Present value of lease liabilities $ 670 $ 140 $ 810 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes [Abstract] | |
Income Taxes | 9. Income Taxes The entities within the Company file separate tax returns in the respective tax jurisdictions in which they operate. Cayman Islands The Company is incorporated in the Cayman Islands. Under the current laws of the Cayman Islands, the Company is not subject to income or capital gains taxes. In addition, dividend payments are not subject to withholdings tax in the Cayman Islands. British Virgin Islands (“BVI”) Under the current laws of the BVI, the Company’s subsidiaries incorporated in BVI are not subject to tax on income or capital gains. Additionally, upon payments of dividends by the BVI company to its respective shareholders, no BVI withholding tax will be imposed. Hong Kong, PRC Under the current Hong Kong tax laws, a two-tier corporate income tax system was implemented in Hong Kong, which is 8.25% for the first HK$2.0 million profits, and 16.5% for the subsequent profits. Under the HK tax laws, it is exempted from the Hong Kong income tax on its foreign-derived income. In addition, payments of dividends from Hong Kong subsidiaries to the Company are not subject to any Hong Kong withholding tax. Mainland, PRC The Company’s PRC subsidiaries are governed by the income tax law of the PRC and are subject to the PRC enterprise income tax (“EIT”). The EIT rate of PRC is 25%, which applies to both domestic and foreign invested enterprises. The income tax rate of a Company’s PRC subsidiaries is 25%. The income tax rate of the Company’s VIE and VIE subsidiary is 25% for the period from March 28, 2019 (inception) through December 31, 2019, and the years ended December 31, 2020. On August 31, 2021, the Company terminated the VIE Agreements. As a result, the corporate structure of the Company no longer contains a VIE structure effective August 31, 2021. Singapore Sustainable Available Innovative Pte. Ltd. was established in Singapore and is subject to Singapore corporate income taxes at the rate of 17% for the years ended December 31, 2023, 2022 and 2021. United States (“U.S.”). SAI US INC. is incorporated in the U.S. and is subject to the U.S. federal income taxes. According to U.S. tax reform, a flat corporate income tax rate of 21% is effective beginning in 2018. For the year ended December 31, 2023, 2022 and 2021, the Company’s income tax expense consisted of: For Year Ended December 31, 2021 2022 2023 US$ US$ US$ Current tax expense 24 — — Deferred tax (benefit)/expense — — — 24 — — A reconciliation of the income tax expense determined at the PRC statutory income tax rate to the Company’s actual income tax expense is as follows: For Year Ended December 31, 2021 2022 2023 US$ US$ US$ Loss before income tax expense (16,680 ) (8,845 ) (6,120 ) PRC statutory income tax rate 25 % 25 % 25 % Income tax at PRC statutory income tax rate (4,170 ) (2,211 ) (1,530 ) Super deduction of qualified R&D expenditures — — — Expenses not deductible 4,141 265 660 Change in valuation allowance 53 1,946 870 Change in unrecognized deferred tax asset — — — Income tax expense 24 — — The Group’s deferred tax assets on December 31, 2023 and 2022 were as follows: As of As of US$ US$ Deferred tax assets 1,946 870 Less, valuation allowance (1,946 ) (870 ) Deferred tax assets, net — — The following represents a roll-forward of the valuation allowance : For the years ended December 31, 2021 2022 2023 US$ US$ US$ Beginning balance 1 — — Deferred tax assets- provision for current year 52 1,946 870 Less, valuation allowance (53 ) (1,946 ) (870 ) Deferred tax assets, net — — — |
Redeemable Preferred Shares
Redeemable Preferred Shares | 12 Months Ended |
Dec. 31, 2023 | |
Redeemable Preferred Shares [Abstract] | |
Redeemable Preferred Shares | 10. Redeemable Preferred Shares Series A Preferred Shares Issuance On April 22, 2021, the Company entered into an investment agreement with certain investors, to issue 16,466,767 series A preferred shares (“Series A Preferred Shares”), with par value of US$0.0001 each, for an aggregated consideration of US$8,156. The issuance price of the Series A Preferred Shares is US$0.4953. In addition, the Company was committed to issue 9,864,312 Series Pre-A Preferred Shares to three shareholders holding a total 7.99% equity interest of Beijing SAI, who are currently in the progress of changing from a shareholder of Beijing SAI to a direct investor of the Company (Note 1). The 9,864,312 Series Pre-A Preferred Shares will be issued to the three shareholders once they have obtained all approval from PRC government and their capital contribution in the Company has been completed. Automatic conversion event was added for Series Angel, Series Pre-A and Series A preferred shares along with the issuance of Series A Preferred Shares on April 22, 2021, which is each series of Preferred Shares shall automatically be converted into Class A Ordinary Shares, at the then applicable conversion price upon (i) closing of a Qualified Initial Public Offering (“Qualified IPO”) or (ii) the written approval of the holders of a majority of each respective series of preferred shares. The Beneficial conversion feature (“BCF”) exists when the conversion price of the Series A Preferred Shares is lower than the fair value of the Class A Ordinary Shares at the commitment date, which is the issuance date of Series A Preferred Shares. No BCF was recognized for the Series A Preferred Shares as the fair value of the Class A Ordinary Shares at the commitment date was less than its most favorable conversion price. The fair value of the Company’s Class A Ordinary Shares was determined with the assistance of an independent third-party valuation firm. Additional Preferences of Preferred Shares after the Reorganization Additional Redemption Rights Upon the Reorganization, a new redemption event is added that Series Angel, Series Pre-A and Series A Preferred Shares are redeemable after the sixth anniversary of the issuance of Series A Preferred Shares (April 22, 2021) if a Qualified IPO or trade sale (the sales, through one or a series of transactions, of all or substantially all of the equity securities or assets or undertaking of the Company) does not occur. As it was not probable for the Redemption Event to happen before the reorganization, the Preferred Shares were not considered currently redeemable, and no accretions were made until the reorganization when the Qualified IPO and trade sale redemption term is added. The Group accretes changes in the redemption value from the date of reorganization and continue until such time to the redemption (6 years) date using interest method at a simple annual interest rate of 10%. The accretion will be recorded against retained earnings, or in the absence of retained earnings, by charges against additional paid-in capital. Once additional paid-in capital has been exhausted, additional charges should be recorded by increasing the accumulated deficit. The Preferred Shares are classified in mezzanine equity between the liabilities and the permanent equity on the consolidated balance sheets due to the conditional redemption right upon the occurrence of the redemption events which are beyond the Group’s control. As of December 31, 2020 and 2021, the mezzanine equities are $3,218 and $12,473, respectively. The change in the number of redeemable preferred shares for the years ended December 31, 2021, 2022 and 2023 is as follows: For the years ended December 31, 2021 2022 2023 (‘000) (‘000) (‘000) Number of redeemable preferred shares Opening balance 21,000 37,730 — Issuance of Series Angel Preferred Shares (1) — — — Conversion of Beijing SAI preferred shares due to reorganization (1) (21,000 ) — — Issuance of Series Angel Preferred Shares of the Company due to reorganization (2) 7,289 — — Issuance of Series Pre-A Preferred Shares of the Company due to reorganization (3) 13,974 — — Issuance of Series A Preferred Shares (4) 16,467 — — Conversion into Ordinary Shares (5) (37,730 ) — Ending balance 37,730 0 0 (1) The investment in a PRC entity is not presented in the form of single unit share, but the amount and percentage in paid-in capital of the entity. The number of shares presented is under the assumption that RMB1 ($0.15) is equal to 1 unit of share. (2) Series Angel Preferred Shares have a par value of $0.0001, with 7,288,630 shares authorized and issued. (3) Series Pre-A Preferred Shares have a par value of $0.0001, with 13,974,442 shares authorized. The number of Series Pre-A Preferred Shares issued during 2021 includes 4,110,130 Series Pre-A Preferred Shares issued at reorganization and 9,864,312 Series Pre-A Preferred Shares to be issued upon exercise of the warrants that were granted to three investors of Beijing SAI, as the exercise of these warrants were considered to be administrative procedures and the Company does not expect any circumstances under which those shares would not be issued. The $1.86 million for the exercise of the warrants is considered to be paid by the warrant holders at their Series Pre-A investment on Beijing SAI in September 2020. The administrative procedures for the exercise of the warrants have been completed and the funds were received by SAI on September 9, 2021, and the 9.8 million Series Pre-A Preferred Shares were issued on the same date. The Company considered the Series Pre-A Preferred Shares should be retrospectively stated in the financial statements as if they had been issued in September 2020 and were considered outstanding as of the balance sheet date. (4) Series A Preferred Shares has a par value of $0.0001, with 17,247,608 shares authorized and 16,466,767 shares issued. (5) The redeemable preferred shares are transferred to Class A Ordinary Shares following the Business Combination, see Note 1a for more information. On April 29, 2022, the redeemable preferred shares were transferred into Class A Ordinary Shares following the Business Combination based upon a conversion ratio of 0.13376. The change in the number of redeemable preferred shares for the years ended December 31, 2021, 2022 and 2023 is restated as following: For the years ended December 31, 2021 2022 2023 (‘000) (‘000) (‘000) Number of redeemable preferred shares Opening balance 2,928 5,151 — Issuance of Series Angel Preferred Shares (1) — — — Conversion of Beijing SAI preferred shares due to reorganization (1) (2,928 ) — — Issuance of Series Angel Preferred Shares of the Company due to reorganization (2) 975 — — Issuance of Series Pre-A Preferred Shares of the Company due to reorganization (3) 1,953 — — Issuance of Series A Preferred Shares (4) 2,223 — — Conversion into Ordinary Shares (5) — (5,151 ) — Ending balance 5,151 — — The change in the balance of the mezzanine equities for the years ended December 31, 2021, 2022 and 2023 is as follows: For the years ended December 31, 2021 2022 2023 US$ US$ US$ Opening balance 3,218 12,473 — Series Angel Preferred Shares (1) — — — Series A Preferred Shares (2) 8,156 — — Accretion during the period (3) 1,064 — — Currency translation adjustment 35 — — Conversion into Ordinary Shares (4) — (12,473 ) — Ending balance 12,473 — — (1) The issuance of Series Angel Preferred Shares on March 28, 2020, pursuant to which 6.67% of the equity interest of Beijing SAI were transferred for a total consideration of RMB4,000 ($613). (2) The issuance of Series A Preferred Shares of 16,466,767 on April 22, 2021, with the par value of $0.0001, for the total consideration of $2,605. (3) Accretion provided for the redemption rights for Series Angel, Series Pre-A and Series A Preferred Shares to the redemption value. (4) Since the redeemable preferred shares are transferred into Class A Ordinary Shares following the Business Combination, there is no redeemable value of those shares, see Note 1a for more information |
Restricted Net Assets
Restricted Net Assets | 12 Months Ended |
Dec. 31, 2023 | |
Restricted Net Assets [Abstract] | |
Restricted Net Assets | 11. Restricted Net Assets The Company’s operations are conducted through its PRC subsidiary and historically the VIE. Relevant PRC statutory laws and regulations permit payments of dividends by its PRC subsidiary and VIE only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations, and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital, additional paid-in capital of the PRC subsidiary and VIE, including the mezzanine equity which are part of the paid in capital and additional paid-in capital of the VIE, included in the Company’s consolidated net assets are also non-distributable for dividend purposes. In accordance with the PRC regulations on Enterprises with Foreign Investment, a WOFE established in the PRC is required to provide certain statutory reserves, namely general reserve fund, the enterprise expansion fund and staff welfare and bonus fund which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A WOFE is required to allocate at least 10% of its annual after-tax profit to the general reserve until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. The Company’s WOFE is subject to the above mandated restrictions on distributable profits. Additionally, in accordance with the Company Law of the PRC, a domestic enterprise is required to provide a statutory common reserve of at least 10% of its annual after-tax profit until such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. A domestic enterprise is also required to provide for a discretionary surplus reserve, at the discretion of the board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. The Company’s PRC consolidated entities are subject to the above mandated restrictions on distributable profits. As a result of these PRC laws and regulations, the Company’s PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company. As of December 31, 2023 and 2022, net assets restricted in the aggregate, which include paid-in capital, additional paid-in capital and statutory reserve funds of the Company’s PRC subsidiaries that are included in the Company’s consolidated net assets were approximately $10,477and |
Employee Defined Contribution P
Employee Defined Contribution Plan | 12 Months Ended |
Dec. 31, 2023 | |
Employee Defined Contribution Plan [Abstract] | |
Employee Defined Contribution Plan | 12. Employee Defined Contribution Plan Full time employees of the Company’s subsidiaries in U.S., Singapore and PRC participate in a government mandated defined contribution plan, pursuant to which certain pension benefits, medical care, employee housing fund and other welfare benefits are provided to employees. The related labor regulations of U.S., Singapore and PRC require that the Company make contributions to the government for these benefits based on certain percentages of the employees’ salaries. The employee benefits were expensed as incurred. The Company has no legal obligation for the benefits beyond the contributions made. The total amounts for such employee benefits were $335, $257 and $93, respectively, for the year ended December 31, 2023, 2022 and 2021. |
Share-based Payment
Share-based Payment | 12 Months Ended |
Dec. 31, 2023 | |
Share-based Payment [Abstract] | |
Share-based Payment | 13. Share-based Payment On September 8, 2021, the Company granted 8,979,600 restricted Class A Ordinary Shares to Make World Better Limited (“Recipient”), which is an entity wholly owned by Mr. Fan Yinliang (“Mr. Fan”) who is a consultant to the Company. The restricted shares are granted with a purchase price of $0.0001 per share and are fully vested upon grant and was fully issued as of December 31,2021. This grant is to reward Mr. Fan for his service of introducing crypto asset mining resources providers outside China. This share-based payment, which was $14,457, was accounted for as sales and marketing expenses based on the Group’s fair value, which is the equity value as indicted in the business combination mentioned in Note1 , at the grant date in the statement of operations for the year ended December 31, 2021. Share Incentive Plans The company have incentive plan for the granting of share-based awards, including restricted share units, to management and employees. 2021 Share Incentive Plan On April 22, 2022, the Company’s shareholders adopted the 2021 Share Incentive Plan, which provides for the issuance of up to an initial 1,812,663 Class A ordinary shares and subject to such adjustments in the plan, the then-applicable Share Reserve number will automatically increase (but not decrease) on January 1st of each year commencing on January 1, 2022 and ending on (and including) January 1, 2031, in an amount equal to the lesser of (i) three percent (3%) of the total number of ordinary shares of New SAI outstanding on December 31st of the preceding year and (ii) such fewer number of Class A ordinary shares that the Board or any Committee may determine prior to January 1st of a given year; provided, if the effective date of the New SAI Incentive Plan is after January 1, 2022, then the initial automatic increase shall occur on January 1, 2023 and the increases shall end on (and including) January 1, 2032. In December 2022,the company granted 1,402,000 restricted share units to employees under the , which generally vest over a four-year period from the date of grant; however, in certain instances, all or a portion of grant may vest immediately. RSUs granted to management generally vest over a one-year period or, in certain instances, immediately. The company measures the fair value of RSUs at the grant date and recognizes expense on a straight-line basis over the requisite service period from the date of grant for each separately-vesting under the graded-vesting attribution method. In February, 2023, the company granted 400,000 RSUs to an employee for the compensation of service under the , which is vested over four-year period from the date of grant. In June, 2023, the company granted 688,396 RSUs to six employees as annual bonus under the 2021 Share Incentive Plan, which was vested immediately. In December, 2023, the company granted 200,000 RSUs to one consultant for its service, which was vested immediately. A summary of the Company’s RSU activity for the year ended December 31, 2023 and 2022, is as follows: Number of Weighted Nonvested on December 31, 2021 — — Granted 1,402,000 2.49 Vested (382,250 ) 2.49 Forfeited (38,750 ) 2.49 Nonvested on December 31, 2022 981,000 2.49 Granted 1,288,396 1.33 Vested (1,097,396 ) 1.24 Forfeited (170,125 ) 2.49 Non-vested on December 31, 2023 1,001,875 2.14 The aggregate unrecognized share-based compensation expenses as of December 31, 2023 were approximately US $1.5million |
Concentration of Risk
Concentration of Risk | 12 Months Ended |
Dec. 31, 2023 | |
Risks and Uncertainties [Abstract] | |
Concentration of Risk | 14. Concentration of Risk Credit risk Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, accounts receivable and due from related parties, stablecoin asset. As of December 31, 2023, all of the company’s cash and cash equivalents was held by major financial institutions located in PRC, Hong Kong, U.S., and Cayman. The Company believes that these financial institutions are of high credit quality. For accounts receivable, the Company extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral or other security. Further, the Company reviews the recoverable amount of each individual receivable at each balance sheet date to ensure that adequate allowances are made for doubtful accounts. In this regard, the Company considers that the Company’s credit risk for accounts receivable is significantly reduced. For amount due from related parties, the Company provides advances to the officers for daily operation. For stablecoin asset, we monitor the market closely, to ensure the credit risk of stablecoin can be detected when occurred, and adequate impairment is made when necessary. The credit risk is mitigated by ongoing monitoring process of outstanding balance and timely collection when there is no immediate need for such advances. Concentration of customers The following tables summarized the information about the Group’s concentration of customers as of and for the years ended December 31, 2023 and 2022, respectively: A B C D E F G H I J K L M N Year Ended December 31, 2023 Revenues, customer concentration * — * — — — — — — — — 33 % 23 % 17 % Year Ended December 31, 2023 Purchases, supplier concentration — — — — * — — 56 % 12 % 12 % — — — — As of December 31, 2023 Accounts receivable, customer concentration — — 25 % — — — — — — — — 11 % — 63 % As of December 31, 2023 Accounts payable, supplier concentration — — — — — — — — 41 % — 50 % — — — A B C D E F G H I J Year Ended December 31, 2022 Revenues, customer concentration 12 % 28 % 20 % 28 % — — — — — — Year Ended December 31, 2022 Purchases, supplier concentration — — — — 11 % 28 % 27 % 21 % * — As of December 31, 2022 Accounts receivable, customer concentration — — * 96 % — — — — — — As of December 31, 2021 Accounts payable, supplier concentration — — — — — — — — 16 % — * Less than 10%. — No transaction incurred during the year/no balance existed as of the balance sheet date. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | 15. Commitments and Contingencies Operating lease commitment: The information of operating lease commitment is provided in Note 7. |
Earnings_(Loss) Per Share
Earnings/(Loss) Per Share | 12 Months Ended |
Dec. 31, 2023 | |
Earnings/(Loss) Per Share [Abstract] | |
Earnings/(Loss) Per Share | 16. Earnings/(Loss) Per Share Basic and diluted loss per ordinary share for each of the period presented is calculated as follows: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Numerators Net loss (16,704 ) (8,845 ) (6,120 ) Less: Net income allocated to Series Angel and Series Pre-A preferred share — — — Accretion on mezzanine equities (1,064 ) — — Adjusted net loss (17,768 ) (8,845 ) (6,120 ) Denominators Weighted average number of ordinary shares outstanding-Basic and diluted* 12,447,760 19,224,614 23,458,982 Loss per ordinary share-Basic and diluted (1.4274 ) (0.4601 ) (0.2609 ) * The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase earnings per share or decrease loss per share) are excluded from the calculation of diluted loss per share. For the year ended December 31, 2023, 2022 and 2021, the Company had no dilutive shares. |
Amount Due from_(to) Related Pa
Amount Due from/(to) Related Parties | 12 Months Ended |
Dec. 31, 2023 | |
Amount Due from/(to) Related Parties [Abstract] | |
Amount due from/(to) related parties | 17. Amount due from/(to) related parties The following is a list of the related parties with whom the Company conducted transactions for the year ended December 31, 2023, 2022 and 2021, and their relations with the Company: Name of the related parties Relation with the Company Mr. Risheng Li Founder, chairman of board of director, chief executive officer Mr. Liedong Wang Senior executive officer Mr. Dahan Bao Senior executive officer Energy Science Artist Holding Limited Shareholder of the Company As of December 31, 2022 As of December 31, 2023 US$ US$ Amount due from related parties Mr. Risheng Li — — — — As of As of US$ US$ Amount due to related parties Beijing SAI — — — — Amount due from related parties represents cash advanced to these officers for operation of the Company and are all subsequently collected. Amount due to related parties represents reimbursement payable to the management used for daily operation. The related party transactions summarized by different natures are as follows: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Settlement of advance to related parties for daily operation Mr. Risheng Li 235 — — Mr. Liedong Wang 415 — — Mr. Dahan Bao 30 — — Repayment from related parties Mr. Risheng Li 36 — — Mr. Liedong Wang 14 — — Mr. Dahan Bao — — — On March 28, 2023, the Company acquired Atomic Evolution Limited from Energy Science Artist Holding Limited, for the purpose of exploring business opportunities in the area of small modular reactors, with a consideration of $0. To focus on its core business, on December 25, 2023, the Company transferred all of its equity interest in Atomic Evolution Limited to Energy Science Artist Holding Limited as approved by the Company's board of directors, with a consideration of $0. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2023 | |
Segment Information [Abstract] | |
Segment Information | 18. Segment Information The Company applies ASC 280, Segment Reporting The following table details revenue and cost of revenues for the Company’s reportable segments for the year ended December 31, 2023, 2022 and 2021, and reconciles to net income (loss) in the consolidated statements of operations: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Reportable segment revenue: Revenue – equipment $ 6,958 $ 8,626 $ 4,801 Revenue – hosting 2,600 1,303 366 Revenue – mining pool 7,480 676 309 Revenue – mining — 33 1,300 Total segment and consolidated revenue 17,038 10,638 6,776 Reportable segment cost of revenue Cost of revenues – equipment 8,382 7,748 4,290 Cost of revenues – hosting 1,054 328 Cost of revenues – mining pool 7,392 676 309 Cost of revenues – mining — 20 1,392 Total segment and consolidated cost of revenues 15,774 9,498 6,319 Reconciling Items: Selling, general and administrative expenses (17,162 ) (7,178 ) (6,837 ) Research development expenses (419 ) (476 ) (853 ) Impairment of long-lived assets (135 ) (951 ) (138 ) Other income/(expense) (228 ) (1,380 ) 1,251 Income tax expense (24 ) — — Net loss $ (16,704 ) $ (8,845 ) $ (6,120 ) |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | 19. Subsequent Events The Company has evaluated subsequent events through the issuance of the combined and consolidated financial statements and no subsequent event is identified that would have required adjustment or disclosure in the consolidated financial statements. |
Parent Only Information
Parent Only Information | 12 Months Ended |
Dec. 31, 2023 | |
Parent Only Information [Abstract] | |
Parent Only Information | 20. Parent Only Information SAI.TECH Global Corporation (the “Parent Company”) was incorporated on January 26, 2021, and have become parent company of the Company since the completion of the Business Combination on April 29, 2022. Following the closing of the Business Combination, SAITECH Limited became a wholly owned subsidiary of TradeUP Global Corporation (“TradeUP”), which subsequently renamed to “SAI.TECH Global Corporation”. The transaction is accounted for as a recapitalization, SAITECH Limited is determined as the predecessor and the historical financial statements of SAITECH Limited became the Company’s historical financial statements, and SAI.TECH Limited’s financial statements are determined as the Company’s Parent Company financial statements. See Note 1a – “Reverse recapitalization” for more information. The following disclosures presented the financial positions of the Parent Company as of December 31, 2022 and 2023, and results of operations and cash flows for the years ended December 31, 2023, 2022and 2021, as if the current corporate structure has been in existence throughout the periods presented. The audited condensed financial statements of the Parent Company have been prepared using the same accounting policies as set out in the Company’s consolidated financial statements. Condensed Balance Sheets As of As of US$ US$ Assets Cash 9,376 453 Amount due from subsidiaries and VIE — — Accounts receivable 57 230 Other receivables 474 332 Amounts due from related parties 16,407 23,189 Long-term investment 50 50 Investments in subsidiaries and VIE — — Crypto Assets 18 841 Operating lease right-of-use assets 27 10 Total Assets 26,409 25,105 Accounts payable 163 21 Accrued payroll 60 186 Operating lease liabilities-current 11 11 Operating lease liabilities-non-current 17 — Investments in subsidiaries and VIE 5,844 8,068 Total Liabilities 6,095 8,286 Equity: Class A Ordinary shares ($0.0001 par value; 330,369,366 shares authorized, 14,413,299 and 13,315,903 shares issued and outstanding on December 31, 2023 and December 31, 2022) 1 1 Class B Ordinary shares ($0.0001 par value; 9,630,634 shares authorized and outstanding on December 31, 2023 and December 31, 2022) 1 1 Additional paid-in capital 46,030 48,680 Statutory reserves — — Retained earnings/(accumulated deficit) (25,257 ) (31,345 ) Accumulated other comprehensive income/(loss) (461 ) (518 ) Total equity 20,314 16,819 Total Liabilities and Equity 26,409 25,105 * The shares and per share data are presented on a retroactive basis to reflect the reorganization. Condensed Statements of Operations For the year ended December 31, 2021 2022 2023 US$ US$ US$ Revenue 2,527 2,608 1,497 Cost of revenue (2,302 ) (2,268 ) (1,134 ) General and administrative expenses (508 ) (3,502 ) (1,583 ) Sales and marketing expenses (14,464 ) (150 ) (63 ) R&D expenses (6 ) — Asset impairment loss (19 ) — Other expense, net (885 ) 31 Share of loss from subsidiaries and VIE (909 ) (4,623 ) (4,868 ) Net loss (15,656 ) (8,845 ) (6,120 ) Condensed Statements of Cash Flows For the year ended December 31, 2021 2022 2023 US$ US$ US$ Cash flows used in operating activities (209 ) (4,579 ) (2,150 ) Investment in subsidiaries and VIE (7,500 ) — — Collection of due from/(increase in due from) subsidiaries and VIE 2,828 (9,007 ) (6,782 ) Cash flows used in investing activities (4,672 ) (9,007 ) (6,782 ) Proceeds from issuance of redeemable preferred shares 8,191 — — Reverse Recapitalization — 19,652 9 Cash flows from financing activities 8,191 19,652 9 Effect of exchange rate changes — — — Net change in cash and cash equivalents 3,310 6,066 (8,923 ) Cash and cash equivalents at beginning of the period — 3,310 9,376 Cash and cash equivalents at end of the period 3,310 9,376 453 |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of presentation | a) Basis of presentation The Company’s consolidated financial statements are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). |
Principles of consolidation | b) Principles of consolidation The accompanying consolidated financial statements include the accounts of us and our subsidiaries, of which we are the primary beneficiary, from the dates they were acquired or incorporated. All inter-company transactions and balances have been eliminated upon consolidation. |
Liquidity | c) Liquidity For the year ended December 31, 2023, the Company had a net loss of $6,120 and net cash outflow in operating activities of $3,125. As of December 31, 2023, our consolidated current assets exceeded our consolidated current liabilities by $11,565, we had cash and cash equivalents of $3,176, crypto assets and stablecoins assets of $6,790 , and accumulated deficit of $31,345. The Company believes its current cash and crypto assets on hand is sufficient to meet its operating and capital requirement for at least the next twelve months from the date these financial statements are issued. |
Use of estimates | d) Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company continually evaluates these estimates and assumptions based on the most recently available information, historical experience and various other assumptions that the Company believes to be reasonable under the circumstances. Significant accounting estimates reflected in the Company’s consolidated financial statements include but are not limited to estimates and judgments applied in determination of allowance for doubtful receivables, impairment losses for long-lived assets including intangible assets, impairment loss for cryptocurrencies, valuation allowance for deferred tax assets, provision for inventory, estimated forfeiture rate in calculation of share-based payment, estimated interest rate on calculation of operating lease. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. |
Foreign currency translation and transactions | e) Foreign currency translation and transactions Historically the Company’s principal country of operations is the PRC. The financial position and results of its operations are determined using RMB, the local currency, as the functional currency. The Company’s financial statements are reported using U.S. Dollars (“US$”, or “$”). The functional currency for the Company in Cayman Island is US$. Assets and liabilities are translated using the exchange rate at each balance sheet date. The consolidated statements of operations and comprehensive (loss)/income and cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting period, and shareholders’ equity/(deficit) is translated at historical exchange rates. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive (loss)/income in shareholders’ equity. The value of RMB against US$ and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report: As of As of Balance sheet items, except for equity accounts 6.9646 7.0827 For the Year Ended December 31, 2021 2022 2023 Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows 6.4000 6.7190 7.0422 No representation is intended to imply that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate stated above, or at any other rate. |
Cash and cash equivalents | f) Cash and cash equivalents Cash and cash equivalents consist of bank deposits, which are unrestricted as to withdrawal and use. The Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. |
Accounts receivable | g) Accounts receivable The Company records accounts receivable at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts as needed. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. The Company determines the allowance based on aging data, historical collection experience, customer specific facts and economic conditions. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of December 31, 2023 and 2022, the Company did not record any allowances for doubtful accounts against its accounts receivable. |
Inventories | h) Inventories Inventories, consisting of digital mining cabinets and related accessories for the production purpose, are stated at the lower of cost or net realizable value. The cost of inventory is determined using the identified cost of the specific item. Inventory is written down for damaged and slow-moving crypto asset mining machines, which is dependent upon factors such as historical and forecasted consumer demand and expected selling price. Write downs are recorded in cost of revenues in the consolidated statements of operations and comprehensive (loss)/income. For the year ended December 31, 2023 and 2022, the Company did not recognize any write down on inventories. |
Crypto assets | i) Crypto assets Crypto assets purchased are recorded at cost and Crypto assets (mainly bitcoin) awarded to the company though its mining activities are accounted for in connection with the Company’s revenue recognition policy. Crypto assets (bitcoin) are included in current and other assets in the accompanying Consolidated Balance Sheets due to the Company’s ability to sell bitcoin in a highly liquid marketplace and the selling of bitcoin to fund operating expenses to support operations. Crypto assets held are accounted for as intangible assets with indefinite useful lives. Crypto assets are measured on a first-in-first-out (“FIFO”) in order to more accurately reflect the disposition of company’s crypto assets. ASC 350-60 provides guidance on classifying proceeds from bitcoin and concludes that bitcoin converted nearly immediately into cash would qualify as cash flows from operating activities. All other sales would qualify as investing activities. The Company evaluates its sales of bitcoin and will record crypto assets sold nearly immediately as operating cash flows and the remainder will be recorded as investing activities. During year ended December 31, 2023, all proceeds from bitcoin sales were classified as investing activities. As a result of adopting ASC 350-60 on October 1, 2023, crypto assets are measured at fair value as of each reporting period. The fair value is measured using the period-end closing crypto assets price from its principal market in accordance with ASC 820, Fair Value Measurement. Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Operations and Comprehensive Income (Loss) each reporting period. The Company’s crypto assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s crypto assets and fair value. As a result of the Company’s early adoption of ASU 2023-08, the Company recorded a $79 increase to crypto assets and a $79 increase to accumulated deficit on the Consolidated Balance Sheets as of the beginning of the fiscal year ended December 31, 2023. Prior to the adoption of ASU 2023-08, crypto assets were accounted for as intangible assets with indefinite useful lives and are recorded at cost less impairment in accordance with ASC 350 – Intangibles-Goodwill and Other Fair Value Measurement Crypto assets generated from the crypto assets mining business and the mining pool business as well as the crypto assets distributed to mining pool participants are included within operating activities in the accompanying consolidated statements of cash flows. The sales of crypto assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in gain or loss of disposal of crypto assets in the consolidated statements of operations and comprehensive (loss)/income. |
Stablecoin assets | j) Stablecoin assets Stablecoin is included in current assets in the accompanying consolidated balance sheets. The Company holds positions in the stablecoins USD Coin (USDC), which are crypto assets, but are considered a financial instrument in accordance with ASC Topic 825. These stablecoins are recognized in the consolidated balance sheets as investment recognized at fair value. |
Property and equipment, net | k) Property and equipment, net The Company records plant not yet placed into service as construction in progress. Once the plant is completed and operational, the construction in progress is reclassified to “Plant” and depreciated over the estimated useful life. The Company’s property and equipment are recorded at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on the straight-line method after taking into account their respective estimated residual values over the following estimated useful lives: Item Useful lives Radio of Furniture, fixture and other equipment 3 years 5 % Electronic equipment 3 – 5 years 5 % Plant Shorter of useful life or lease term 0 % When property and equipment are retired or otherwise disposed of, resulting gain or loss is included in net income in the period of disposition. For the year ended December 31, 2023, 2022 and 2021, the Company recognized $402, $718 and$317 on loss from disposal of property and equipment, net. |
Intangible assets, net | l) Intangible assets, net The Company’s intangible assets primarily consisted of purchased software used for specific crypto asset mining machines to increase the computing power or reduce power consumption. The software is initially recorded at purchased cost and amortized on a straight-line basis over the estimated useful lives of 3 years. , the intangible asset has been amortized to 0. |
Construction in process | m) Construction in process Direct costs that are related to the construction of equipment and incurred in connection with bringing the assets to their intended use are capitalized as construction in process. Construction in process is transferred to specific plants and equipment items and the depreciation of these assets commences when the assets are ready for their intended use. |
Impairment of long-lived assets | n) Impairment of long-lived assets All long-lived assets, which include tangible long-lived assets and intangible long-lived assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of the asset to the estimated undiscounted future cash flows expected to be generated by the assets. If the carrying amount of an asset exceeds its estimated future undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount of the asset and its fair value. For the year ended December 31, 2023, 2022 and 2021, the Company recognized $138, $912 and nil |
Fair value of financial instruments | o) Fair value of financial instruments The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable and stablecoin. The carrying values of these financial instruments’ approximate fair values due to their short term in nature. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value: Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. |
Revenue recognition | p) Revenue recognition In accordance with ASC Topic 606, revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. In determining when and how much revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. Sales of products Revenue generated from sales of products occurs for the sales of crypto asset mining machines to end customers. The Company presents the revenue generated from its product sales on a gross basis as the Company acts as the principal and has control of the goods and has the ability to direct the use of goods to obtain substantially all the benefits. In making this determination, the Company also assesses whether it is primarily obligated in these transactions, is subject to inventory risk, has latitude in establishing prices, or has met several but not all of these indicators. Revenues are measured as the amount of consideration the Company expects to receive in exchange for transferring control of products to customers. Consideration from product sales is recorded net of value-added tax, and there is generally no other performance obligation other than the delivery of products. Proceeds from product sales are recognized as revenue at the point in time when the receipt of product is confirmed by the customer. Hosting service Revenues generated from hosting service is earned by the Company to perform hosting service and daily maintenance of servers for customers throughout the contractual period. The single performance obligation is to provide an environment for the servers to operate continuously which is satisfied over time. Such hosting service revenue is recognized over time as the performance obligation is satisfied over the term of the contracts with customers. Mining pool services The Company operates its mining pool, Sai.plus, to enable providers of computing power (“pool participants”) to participate in crypto-mining activities in an efficient manner in the blockchain network, in exchange for a fee (“pool operator fee”) for its coordination efforts as the pool operator. The Company receives all the mining rewards in its own name, and then allocates mining rewards to each pool participant net of the pool operator fees based on the sharing mechanism predetermined. The mining rewards include the block rewards and the transaction verification fees related to the transactions included in the block. The Company considers itself the principal in transactions with the blockchain networks and recognizes the mining pool revenue on a gross basis. The performance obligation is to create or validate each block. Revenue is recognized at the point when the block creation or validation is complete, and the Company has received the rewards. Revenue is measured at the fair value of rewards upon receipt, which is not materially different than the fair value at contract inception. The Company considers itself the principal in transactions with the blockchain networks as it coordinates all the computing power within the mining pool, delivers such aggregated computing power to the blockchain network, collects centrally all mining rewards and distributes them in accordance with the predetermined sharing mechanisms. The Company has control over the pool participants’ computing power. Although the pool participants can enter and exit the pool at will and deploy the qualifying types of mining machines at the choices of the pool participants, during the mining process, the Company dictates the tasks and the participants’ mining machines merely follow the allocation prescribed by the Company. As a result, the Company is primarily responsible for fulfilling the promise to provide the specified service. Further, under existing sharing mechanisms, the Company is exposed to the risk that actual block rewards may differ from expected rewards, therefore, bears the inventory risk before the specified service has been transferred to a customer. The Company provides mining pool services under Sai.plus. Mining Revenue. The Company have |
Income taxes | q) Income taxes The Company follows the guidance of ASC Topic 740 “Income taxes” and uses liability method to account for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets, if based on the weight of available evidence, it is more-likely-than-not that the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in statement of operations and comprehensive (loss)/income in the period that includes the enactment date. |
Uncertain tax positions | r) Uncertain tax positions The Company uses a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the impact of an uncertain income tax position is recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Interest on non-payment of income taxes under requirement by tax law and penalties associated with tax positions when a tax position does not meet the minimum statutory threshold to avoid payment of penalties recognized, if any, will be classified as a component of the provisions for income taxes. The tax returns of the Company’s Hong Kong and PRC subsidiaries and VIE are subject to examination by the relevant local tax authorities. According to the Departmental Interpretation and Practice Notes No.11 (Revised) (“DIPN11”) of the Hong Kong Inland Revenue Ordinance (the “HK tax laws”), an investigation normally covers the six years of the assessment prior to the year of the assessment in which the investigation commences. In the case of fraud and willful evasion, the investigation is extended to cover ten years of assessment. According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or the withholding agent. The statute of limitations is extended to five years under special circumstances, where the underpayment of taxes is more than RMB100,000. In the case of transfer pricing issues, the statute of limitation is ten years. There is no statute of limitation in the case of tax evasion. For the year ended December 31 2023, 2022 and 2021, the Company did not have any material interest or penalties associated with tax positions. The Company did not have any significant unrecognized uncertain tax positions as of December 31, 2023 and 2022. The Company does not expect that its assessment regarding unrecognized tax positions will materially change over the next 12 months. |
Segment reporting | s) Segment reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (the “CODM”), which is comprised of certain members of the Company’s management team. Consequently, the Company has determined that it has two reportable operating segments. In addition, the Company’s chief operating decision maker makes resource allocation decisions and assesses performance based on the different business operating results instead of the geographic location operating results. Therefore, no geographical segments are presented. |
Earnings per share | t) Earnings per share Earnings (loss) per share is computed in accordance with ASC 260. The two-class method is used for computing earnings per share in the event the Company has net income available for distribution. Under the two-class method, net income is allocated between ordinary shares and participating securities based on dividends declared and participating rights in undistributed earnings as if all the earnings for the reporting period had been distributed. Series Angel and Series Pre-A Preferred Shares issued by the Company qualified as participating securities because they have the same participating rights on the earnings of the Company as ordinary shares on an as-converted basis after the preferred shareholders receive non-cumulative annual dividends up to 100% of the original issue price for each of the preferred shares. Basic earnings (loss) per ordinary share is computed by dividing net income/(loss) attributable to holders of ordinary shares by the weighted average number of ordinary shares outstanding during the period. Diluted earnings/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary and potential ordinary shares outstanding during the period. Potential ordinary shares include ordinary shares issuable upon the conversion of the preferred shares using the if-converted method. Potential ordinary shares are not included in the denominator of the diluted earnings per share calculation when inclusion of such shares would be anti-dilutive or in the case of contingently issuable shares that all necessary conditions for issuance have not been satisfied. For the year ended December 31 2023, 2022 and 2021, there were no dilutive shares. |
Share based compensation | u) Share based compensation The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the cost over the period the employee is required to provide service in exchange for the award, which generally is the vesting period. The Company recognizes compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award, net of estimated forfeitures, provided that the cumulative amount of compensation cost recognized at any date at least equals the portion of the grant-date value of such award that is vested at that date. Forfeiture rates are estimated based on historical and future expectations of employee turnover rates. |
Commitments and contingencies | v) Commitments and contingencies The Company accrues estimated losses from loss contingencies by a charge to income when information available before financial statements are issued or are available to be issued indicates that it is probable that an asset had been impaired, or a liability had been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred. As of December 31, 2023 and 2022, there were no contingent liabilities relating to litigations against the Company. |
Leases | w) Leases In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The amendments in this ASU requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. |
Reclassification of crypto assets and stablecoins | x) Reclassification of assets and stablecoins As Tether reserves the right under its user agreement to redeem USDT by in-kind redemptions of other assets it holds in its reserves and as Tether has held precious metals and other non-financial assets in its reserves, it does not appear that USDT meets the definition of a financial instrument under ASC 825-10-20. The Company reclassified USDT, amounting $ as of December 31, 2022, from stable coins to assets. The reclassification had no impact on net assets as of December 31, 2022, and revenues and net loss for the year ended December 31, 2022. |
Organization (Tables)
Organization (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Organization [Abstract] | |
Schedule of Loss Per Share Before and After the Retrospective Adjustments | Year Ended December 31, 2020 2021 Before After Before After Net loss per share attributable to ordinary shareholders of SAI.TECH Global Corporation. – Basic and diluted — — (0.0019 ) (1.4274 ) Weighted average shares used in calculating net loss per share – Basic and diluted 93,061,216 12,447,760 93,061,216 12,447,760 |
Schedule of Major Subsidiaries | As of December 31, 2023, the Company’s major subsidiaries were summarized as follows: Name of the entity Date of Percentage of Place of Principle business Subsidiaries Superlative Accelerating Infinite Limited February 5, 2021 100 % BVI Investment holding Sustainable Available Innovative Limited July 14, 2021 100 % BVI Investment holding Silicon Asset Investment Limited March 3, 2021 100 % Hong Kong Investment holding Sustainable Available Innovative Pte. Ltd. August 18, 2021 100 % Singapore Investment holding Sustainable Available Innovative Asia Ltd August 26, 2021 100 % Republic of Kazakhstan Investment holding Hangzhou Dareruohan Technology Co., Ltd. April 2, 2021 100 % PRC Research and Development Nanjing SuannengWuxian Technology Co. Ltd. (1) June 4, 2020 100 % PRC Research and Development SAI US INC. February 24, 2022 100 % U.S. Engaged in crypto asset mining business SAITECH FIN OY November 16,2021 100 % Finland Investment holding Boltbit Limited March 28, 2023 100 % CAY Investment holding Boltbit SG PTE. LTD(Singapore) July 5, 2023 100 % Singapore Investment holding Energism asset investment Limited January 11, 2023 100 % BVI Investment holding Energism General Partner Limited February 1, 2023 100 % CAY Investment holding BOLTBIT US INC August 16, 2023 100 % U.S. Engaged in AI related Business Beijing Computing and Energy Infinite August 23, 2023 100 % PRC Investment holding SAITECH LIMITED February 2, 2021 100 % CAY Investment holding (1) On August 9, 2021, the Company completed the acquisition of Nanjing SuannengWuxian Technology Co. Ltd. (“Nanjing SuannengWuxian”), an entity under common control by one of our principal shareholders. Nanjing SuannengWuxian provides crypto mining service to its customers. |
Schedule of Consolidated Financial Statements | The following balances and amounts of the VIE were included in the Company’s consolidated financial statements as of December 31, 2023 and 2022 or for the year ended December 31, 2023, 2022 and 2021. As of As of (US$) (US$) Total Assets — — Total liabilities — — |
Schedule of Cash Flow Statement | For the Year Ended December 31, 2021 2022 2023 (US$) (US$) (US$) Net revenues 6,737 — — Net income/(loss) (309 ) — Cash flow (used in)/provided by operating activities 3,112 — — Cash flow (used in)/provided by investing activities 64 — — Cash flow provided by/(used in) financing activities (2,500 ) — — |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Summary of Significant Accounting Policies [Abstract] | |
Schedule of Currency Exchange Rates | The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report: As of As of Balance sheet items, except for equity accounts 6.9646 7.0827 For the Year Ended December 31, 2021 2022 2023 Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows 6.4000 6.7190 7.0422 |
Estimated Useful Lives of Property and Equipment | Depreciation is calculated on the straight-line method after taking into account their respective estimated residual values over the following estimated useful lives: Item Useful lives Radio of Furniture, fixture and other equipment 3 years 5 % Electronic equipment 3 – 5 years 5 % Plant Shorter of useful life or lease term 0 % |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Inventories [Abstract] | |
Schedule of Inventories | Inventories consisted of the following: As of As of US$ US$ Heat recovery cabinet — — Accessories 152 44 152 44 |
Deposits, Prepayments and Oth_2
Deposits, Prepayments and Other Current Assets, Net (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Schedule Of Prepaid Expenses And Other Current Assets [Abstract] | |
Schedule of Prepaid Expenses and Other Current Assets | Prepaid expenses and other current assets consisted of the following As of As of US$ US$ Deposits for office spaces leases 78 89 Advance to vendors — 223 Deductible VAT tax 562 567 Other current assets(ii) 481 462 Deposits, prepayments and other current assets, cost 1,121 1,341 Less: bad debt provision — — Deposits, prepayments and other current assets, net 1,121 1,341 (i) Advance to vendors mainly consists of the advance payments to suppliers of bitcoin miners. (ii) Other current assets mainly consist of the advance payment to service providers and deposit to the power supplier in connection with the Company’s hosting service. |
Crypto Assets (Tables)
Crypto Assets (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Crypto Assets Abstract | |
Schedule of Significant Crypto Asset Holdings | The following table presents the Company’s significant crypto asset holdings as of December 31, 2023: Bitcoin holdings 31-Dec-23 31-Dec-22 Number of bitcoin held 66 3 Carrying basis - per bitcoin $ 30,346 $ 37,169 Fair value - per bitcoin $ 42,450 $ 16,570 Carrying basis of bitcoin $ 2,002 $ 113 Fair value of bitcoin $ 2,800 $ 51 Others crypto assets holding 31-Dec-23 31-Dec-22 Number of other crypto assets held 15,108 — Carrying basis of other crypto assets $ 376 $ — Fair value of other crypto assets $ 364 $ — USDT holdings 31-Dec-23 31-Dec-22 Number of USDT held 3,545,562 4,599,498 Carrying basis - USDT 1 1 Fair value - per USDT 1 1 Carrying basis of USDT 3,546 4,599 Fair value of USDT 3,546 4,599 |
Schedule of Condensed Consolidated Statements of Operations | The following tables present a summary of the impacts of the adoption of ASU 2023-08, effective January 1, 2023, on the Company’s interim Condensed Consolidated Statements of Operations provided during the year ended December 31, 2023. BTC USDT Others Crypto assets, on December 31, 2022 $ 51 $ 4,599 $ 0 Cumulative effect of the adoption of ASU 2023-08 79 Beginning Balance: Crypto assets, on January 1, 2023 130 4,599 0 Addition of crypto assets 2,083 7,392 376 Disposition of crypto assets (252 ) -8,487 Realized gain (loss) on crypto assets 42 41 Unrealized gain (loss) on crypto assets 797 -12 Crypto assets on December 31, 2023 $ 2,800 $ 3,545 364 |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property and Equipment, Net [Abstract] | |
Schedule of Property and Equipment, Net | Property and equipment, net, consisted of the following As of As of US$ US$ Electronic equipment 2,288 2,677 Furniture, fixtures and other equipment 1,332 2,265 Plants 83 1,310 Construction in progress — 602 Property and equipment, cost 3,703 6,854 Less: accumulated depreciation (982 ) (1,392 ) Impairment (849 ) (468 ) 1,872 4,994 |
Intangible Assets, Net (Tables)
Intangible Assets, Net (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Intangible Assets, Net [Abstract] | |
Schedule of Intangible Asset, Net | Intangible asset, net, consisted of the following As of December, 2022 As of December, 2023 US$ US$ Purchased software 311 306 Less: accumulated amortization (217 ) (306 ) 94 — |
Operating Leases (Tables)
Operating Leases (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Operating Leases [Abstract] | |
Schedule of Operating Lease Related Assets and Liabilities | The following table presents the operating lease related assets and liabilities recorded on the Company’s consolidated balance sheet. As of As of US$ US$ Right-of-use assets, net 443 830 Impairment of right-of-use assets — — Right-of-use assets, net 443 830 Operating lease liabilities – current 188 241 Operating lease liabilities – non-current 231 569 Total operating lease liabilities 419 810 |
Schedule of Maturity of Operating Lease Liabilities | The following table summarizes the maturity of operating lease liabilities as of December 31, 2023: Land & Plant Office and other Total 2024 $ 131 $ 143 $ 274 2025 105 0 105 2026 75 0 75 2027 75 0 75 2028 80 0 80 Thereafter 344 0 344 Total 809 144 953 Less: imputed interest 139 4 143 Present value of lease liabilities $ 670 $ 140 $ 810 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Taxes [Abstract] | |
Schedule of Income Tax Expense | For the year ended December 31, 2023, 2022 and 2021, the Company’s income tax expense consisted of: For Year Ended December 31, 2021 2022 2023 US$ US$ US$ Current tax expense 24 — — Deferred tax (benefit)/expense — — — 24 — — |
Schedule of Income Tax Expense Determined at the PRC Statutory Income Tax Rate | A reconciliation of the income tax expense determined at the PRC statutory income tax rate to the Company’s actual income tax expense is as follows: For Year Ended December 31, 2021 2022 2023 US$ US$ US$ Loss before income tax expense (16,680 ) (8,845 ) (6,120 ) PRC statutory income tax rate 25 % 25 % 25 % Income tax at PRC statutory income tax rate (4,170 ) (2,211 ) (1,530 ) Super deduction of qualified R&D expenditures — — — Expenses not deductible 4,141 265 660 Change in valuation allowance 53 1,946 870 Change in unrecognized deferred tax asset — — — Income tax expense 24 — — |
Schedule of Deferred Tax Assets | The Group’s deferred tax assets on December 31, 2023 and 2022 were as follows: As of As of US$ US$ Deferred tax assets 1,946 870 Less, valuation allowance (1,946 ) (870 ) Deferred tax assets, net — — |
Schedule of Roll-Forward of the Valuation Allowance | The following represents a roll-forward of the valuation allowance : For the years ended December 31, 2021 2022 2023 US$ US$ US$ Beginning balance 1 — — Deferred tax assets- provision for current year 52 1,946 870 Less, valuation allowance (53 ) (1,946 ) (870 ) Deferred tax assets, net — — — |
Redeemable Preferred Shares (Ta
Redeemable Preferred Shares (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Redeemable Preferred Shares [Abstract] | |
Schedule of Change in the Number of Redeemable Preferred Shares | The change in the number of redeemable preferred shares for the years ended December 31, 2021, 2022 and 2023 is as follows: For the years ended December 31, 2021 2022 2023 (‘000) (‘000) (‘000) Number of redeemable preferred shares Opening balance 21,000 37,730 — Issuance of Series Angel Preferred Shares (1) — — — Conversion of Beijing SAI preferred shares due to reorganization (1) (21,000 ) — — Issuance of Series Angel Preferred Shares of the Company due to reorganization (2) 7,289 — — Issuance of Series Pre-A Preferred Shares of the Company due to reorganization (3) 13,974 — — Issuance of Series A Preferred Shares (4) 16,467 — — Conversion into Ordinary Shares (5) (37,730 ) — Ending balance 37,730 0 0 (1) The investment in a PRC entity is not presented in the form of single unit share, but the amount and percentage in paid-in capital of the entity. The number of shares presented is under the assumption that RMB1 ($0.15) is equal to 1 unit of share. (2) Series Angel Preferred Shares have a par value of $0.0001, with 7,288,630 shares authorized and issued. (3) Series Pre-A Preferred Shares have a par value of $0.0001, with 13,974,442 shares authorized. The number of Series Pre-A Preferred Shares issued during 2021 includes 4,110,130 Series Pre-A Preferred Shares issued at reorganization and 9,864,312 Series Pre-A Preferred Shares to be issued upon exercise of the warrants that were granted to three investors of Beijing SAI, as the exercise of these warrants were considered to be administrative procedures and the Company does not expect any circumstances under which those shares would not be issued. The $1.86 million for the exercise of the warrants is considered to be paid by the warrant holders at their Series Pre-A investment on Beijing SAI in September 2020. The administrative procedures for the exercise of the warrants have been completed and the funds were received by SAI on September 9, 2021, and the 9.8 million Series Pre-A Preferred Shares were issued on the same date. The Company considered the Series Pre-A Preferred Shares should be retrospectively stated in the financial statements as if they had been issued in September 2020 and were considered outstanding as of the balance sheet date. (4) Series A Preferred Shares has a par value of $0.0001, with 17,247,608 shares authorized and 16,466,767 shares issued. (5) The redeemable preferred shares are transferred to Class A Ordinary Shares following the Business Combination, see Note 1a for more information. For the years ended December 31, 2021 2022 2023 (‘000) (‘000) (‘000) Number of redeemable preferred shares Opening balance 2,928 5,151 — Issuance of Series Angel Preferred Shares (1) — — — Conversion of Beijing SAI preferred shares due to reorganization (1) (2,928 ) — — Issuance of Series Angel Preferred Shares of the Company due to reorganization (2) 975 — — Issuance of Series Pre-A Preferred Shares of the Company due to reorganization (3) 1,953 — — Issuance of Series A Preferred Shares (4) 2,223 — — Conversion into Ordinary Shares (5) — (5,151 ) — Ending balance 5,151 — — For the years ended December 31, 2021 2022 2023 US$ US$ US$ Opening balance 3,218 12,473 — Series Angel Preferred Shares (1) — — — Series A Preferred Shares (2) 8,156 — — Accretion during the period (3) 1,064 — — Currency translation adjustment 35 — — Conversion into Ordinary Shares (4) — (12,473 ) — Ending balance 12,473 — — (1) The issuance of Series Angel Preferred Shares on March 28, 2020, pursuant to which 6.67% of the equity interest of Beijing SAI were transferred for a total consideration of RMB4,000 ($613). (2) The issuance of Series A Preferred Shares of 16,466,767 on April 22, 2021, with the par value of $0.0001, for the total consideration of $2,605. (3) Accretion provided for the redemption rights for Series Angel, Series Pre-A and Series A Preferred Shares to the redemption value. (4) Since the redeemable preferred shares are transferred into Class A Ordinary Shares following the Business Combination, there is no redeemable value of those shares, see Note 1a for more information |
Share-based Payment (Tables)
Share-based Payment (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-based Payment [Abstract] | |
Schedule of RSU Activity | A summary of the Company’s RSU activity for the year ended December 31, 2023 and 2022, is as follows: Number of Weighted Nonvested on December 31, 2021 — — Granted 1,402,000 2.49 Vested (382,250 ) 2.49 Forfeited (38,750 ) 2.49 Nonvested on December 31, 2022 981,000 2.49 Granted 1,288,396 1.33 Vested (1,097,396 ) 1.24 Forfeited (170,125 ) 2.49 Non-vested on December 31, 2023 1,001,875 2.14 |
Concentration of Risk (Tables)
Concentration of Risk (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Risks and Uncertainties [Abstract] | |
Schedule of Information of the Group’s Concentration of Customers | The following tables summarized the information about the Group’s concentration of customers as of and for the years ended December 31, 2023 and 2022, respectively: A B C D E F G H I J K L M N Year Ended December 31, 2023 Revenues, customer concentration * — * — — — — — — — — 33 % 23 % 17 % Year Ended December 31, 2023 Purchases, supplier concentration — — — — * — — 56 % 12 % 12 % — — — — As of December 31, 2023 Accounts receivable, customer concentration — — 25 % — — — — — — — — 11 % — 63 % As of December 31, 2023 Accounts payable, supplier concentration — — — — — — — — 41 % — 50 % — — — A B C D E F G H I J Year Ended December 31, 2022 Revenues, customer concentration 12 % 28 % 20 % 28 % — — — — — — Year Ended December 31, 2022 Purchases, supplier concentration — — — — 11 % 28 % 27 % 21 % * — As of December 31, 2022 Accounts receivable, customer concentration — — * 96 % — — — — — — As of December 31, 2021 Accounts payable, supplier concentration — — — — — — — — 16 % — * Less than 10%. |
Earnings_(Loss) Per Share (Tabl
Earnings/(Loss) Per Share (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings/(Loss) Per Share [Abstract] | |
Schedule of Basic and Diluted Loss Per Ordinary Share | Basic and diluted loss per ordinary share for each of the period presented is calculated as follows: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Numerators Net loss (16,704 ) (8,845 ) (6,120 ) Less: Net income allocated to Series Angel and Series Pre-A preferred share — — — Accretion on mezzanine equities (1,064 ) — — Adjusted net loss (17,768 ) (8,845 ) (6,120 ) Denominators Weighted average number of ordinary shares outstanding-Basic and diluted* 12,447,760 19,224,614 23,458,982 Loss per ordinary share-Basic and diluted (1.4274 ) (0.4601 ) (0.2609 ) * The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 |
Amount Due from_(to) Related _2
Amount Due from/(to) Related Parties (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Amount Due from/(to) Related Parties [Abstract] | |
Schedule of the Related Parties with whom the Company Conducted Transactions | The following is a list of the related parties with whom the Company conducted transactions for the year ended December 31, 2023, 2022 and 2021, and their relations with the Company: Name of the related parties Relation with the Company Mr. Risheng Li Founder, chairman of board of director, chief executive officer Mr. Liedong Wang Senior executive officer Mr. Dahan Bao Senior executive officer Energy Science Artist Holding Limited Shareholder of the Company |
Schedule of Amount Due from Related Parties | As of December 31, 2022 As of December 31, 2023 US$ US$ Amount due from related parties Mr. Risheng Li — — — — As of As of US$ US$ Amount due to related parties Beijing SAI — — — — |
Schedule of Related Party Transactions Summarized by Different Natures | The related party transactions summarized by different natures are as follows: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Settlement of advance to related parties for daily operation Mr. Risheng Li 235 — — Mr. Liedong Wang 415 — — Mr. Dahan Bao 30 — — Repayment from related parties Mr. Risheng Li 36 — — Mr. Liedong Wang 14 — — Mr. Dahan Bao — — — |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Segment Information [Abstract] | |
Schedule of Reportable Segments | The following table details revenue and cost of revenues for the Company’s reportable segments for the year ended December 31, 2023, 2022 and 2021, and reconciles to net income (loss) in the consolidated statements of operations: For the year ended December 31, 2021 2022 2023 US$ US$ US$ Reportable segment revenue: Revenue – equipment $ 6,958 $ 8,626 $ 4,801 Revenue – hosting 2,600 1,303 366 Revenue – mining pool 7,480 676 309 Revenue – mining — 33 1,300 Total segment and consolidated revenue 17,038 10,638 6,776 Reportable segment cost of revenue Cost of revenues – equipment 8,382 7,748 4,290 Cost of revenues – hosting 1,054 328 Cost of revenues – mining pool 7,392 676 309 Cost of revenues – mining — 20 1,392 Total segment and consolidated cost of revenues 15,774 9,498 6,319 Reconciling Items: Selling, general and administrative expenses (17,162 ) (7,178 ) (6,837 ) Research development expenses (419 ) (476 ) (853 ) Impairment of long-lived assets (135 ) (951 ) (138 ) Other income/(expense) (228 ) (1,380 ) 1,251 Income tax expense (24 ) — — Net loss $ (16,704 ) $ (8,845 ) $ (6,120 ) |
Parent Only Information (Tables
Parent Only Information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Parent Only Information [Abstract] | |
Schedule of Condensed Balance Sheets | As of As of US$ US$ Assets Cash 9,376 453 Amount due from subsidiaries and VIE — — Accounts receivable 57 230 Other receivables 474 332 Amounts due from related parties 16,407 23,189 Long-term investment 50 50 Investments in subsidiaries and VIE — — Crypto Assets 18 841 Operating lease right-of-use assets 27 10 Total Assets 26,409 25,105 Accounts payable 163 21 Accrued payroll 60 186 Operating lease liabilities-current 11 11 Operating lease liabilities-non-current 17 — Investments in subsidiaries and VIE 5,844 8,068 Total Liabilities 6,095 8,286 Equity: Class A Ordinary shares ($0.0001 par value; 330,369,366 shares authorized, 14,413,299 and 13,315,903 shares issued and outstanding on December 31, 2023 and December 31, 2022) 1 1 Class B Ordinary shares ($0.0001 par value; 9,630,634 shares authorized and outstanding on December 31, 2023 and December 31, 2022) 1 1 Additional paid-in capital 46,030 48,680 Statutory reserves — — Retained earnings/(accumulated deficit) (25,257 ) (31,345 ) Accumulated other comprehensive income/(loss) (461 ) (518 ) Total equity 20,314 16,819 Total Liabilities and Equity 26,409 25,105 * The shares and per share data are presented on a retroactive basis to reflect the reorganization. |
Schedule of Condensed Statements of Operations | For the year ended December 31, 2021 2022 2023 US$ US$ US$ Revenue 2,527 2,608 1,497 Cost of revenue (2,302 ) (2,268 ) (1,134 ) General and administrative expenses (508 ) (3,502 ) (1,583 ) Sales and marketing expenses (14,464 ) (150 ) (63 ) R&D expenses (6 ) — Asset impairment loss (19 ) — Other expense, net (885 ) 31 Share of loss from subsidiaries and VIE (909 ) (4,623 ) (4,868 ) Net loss (15,656 ) (8,845 ) (6,120 ) |
Schedule of Condensed Statements of Cash Flows | For the year ended December 31, 2021 2022 2023 US$ US$ US$ Cash flows used in operating activities (209 ) (4,579 ) (2,150 ) Investment in subsidiaries and VIE (7,500 ) — — Collection of due from/(increase in due from) subsidiaries and VIE 2,828 (9,007 ) (6,782 ) Cash flows used in investing activities (4,672 ) (9,007 ) (6,782 ) Proceeds from issuance of redeemable preferred shares 8,191 — — Reverse Recapitalization — 19,652 9 Cash flows from financing activities 8,191 19,652 9 Effect of exchange rate changes — — — Net change in cash and cash equivalents 3,310 6,066 (8,923 ) Cash and cash equivalents at beginning of the period — 3,310 9,376 Cash and cash equivalents at end of the period 3,310 9,376 453 |
Organization (Details)
Organization (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||||
Apr. 29, 2022 | Dec. 31, 2023 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2022 | |
Organization [Line Items] | |||||
Exchange ratio (in Dollars per share) | $ 0.13376 | ||||
Recapitalization transaction (in Dollars) | $ 188,000 | ||||
Recapitalization transaction per share (in Dollars per share) | $ 10 | ||||
Total ordinary shares outstanding | 140,551,496 | 0 | 37,730 | 21,000 | 0 |
Shares received | 272,247 | ||||
Warrants purchase | 2,244,493 | ||||
Business combination description | the Business Combination, holders of 28,000,000 SAITECH Limited Class A Ordinary Shares, remaining after the redemption of 24,254,751 shares, received 3,745,249 Class A Ordinary Shares, holders of 2,040,816 SAITECH Limited Series Seed Preferred Shares, remaining after the redemption of 1,767,838 shares, received 272,978 Class A Ordinary Shares, holders of 7,288,630 SAITECH Limited Series Angel Preferred Shares, remaining after the redemption of 6,313,711 shares, received 974,919 Class A Ordinary Shares, holders of 14,599,115 SAITECH Limited Series Pre-A Preferred Shares, remaining after the redemption of 12,646,352 shares, received 1,952,763 Class A Ordinary Shares, and holders of 16,622,935 SAITECH Limited Series A Preferred Shares, remaining after the redemption of 14,399,469 shares, received 2,223,466 Class A Ordinary Shares. | ||||
Shares issuable upon exercise of warrants to purchase | 2,244,493 | ||||
Exercise price per share (in Dollars per share) | $ 11.5 | ||||
Par value of ordinary shares (in Dollars per share) | $ 0.0001 | ||||
Weighted average number of ordinary shares outstanding | 93,061,216 | 18,800,009 | |||
TradeUP Warrants [Member] | |||||
Organization [Line Items] | |||||
Total ordinary shares outstanding | 2,244,493 | ||||
Maximum [Member] | |||||
Organization [Line Items] | |||||
Subscription receivable (in Dollars) | $ 9 | ||||
Minimum [Member] | |||||
Organization [Line Items] | |||||
Subscription receivable (in Dollars) | |||||
Class A Ordinary Shares [Member] | |||||
Organization [Line Items] | |||||
Total ordinary shares outstanding | 3,492,031 | 5,151 | 2,928 | ||
Redemption shares | 2,071,735 | ||||
Shares received | 3,492,031 | ||||
Aggregate shares issued | 12,933,653 | ||||
Aggregate shares outstanding | 12,933,653 | ||||
Par value of ordinary shares (in Dollars per share) | $ 0.0001 | $ 0.0001 | |||
Class B Ordinary Shares [Member] | |||||
Organization [Line Items] | |||||
Total ordinary shares outstanding | 272,247 | ||||
Par value of ordinary shares (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Organization (Details) - Schedu
Organization (Details) - Schedule of Loss Per Share Before and After the Retrospective Adjustments - $ / shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Before Adjustment [Member] | ||
Net loss per share attributable to ordinary shareholders of SAI.TECH Global Corporation. | ||
Basic | $ (0.0019) | |
Weighted average shares used in calculating net loss per share | ||
Basic | 93,061,216 | 93,061,216 |
After Adjustment [Member] | ||
Net loss per share attributable to ordinary shareholders of SAI.TECH Global Corporation. | ||
Basic | $ (1.4274) | |
Weighted average shares used in calculating net loss per share | ||
Basic | 12,447,760 | 12,447,760 |
Organization (Details) - Sche_2
Organization (Details) - Schedule of Loss Per Share Before and After the Retrospective Adjustments (Parentheticals) - $ / shares | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Before Adjustment [Member] | ||
Organization (Details) - Schedule of Loss Per Share Before and After the Retrospective Adjustments (Parentheticals) [Line Items] | ||
Diluted | $ (0.0019) | |
Diluted | 93,061,216 | 93,061,216 |
After Adjustment [Member] | ||
Organization (Details) - Schedule of Loss Per Share Before and After the Retrospective Adjustments (Parentheticals) [Line Items] | ||
Diluted | $ (1.4274) | |
Diluted | 12,447,760 | 12,447,760 |
Organization (Details) - Sche_3
Organization (Details) - Schedule of Major Subsidiaries | 12 Months Ended | |
Dec. 31, 2023 | ||
Superlative Accelerating Infinite Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Feb. 05, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | BVI | |
Principle business activities | Investment holding | |
Sustainable Available Innovative Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Jul. 14, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | BVI | |
Principle business activities | Investment holding | |
Silicon Asset Investment Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Mar. 03, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | Hong Kong | |
Principle business activities | Investment holding | |
Sustainable Available Innovative Pte. Ltd. [Member] | ||
Subsidiaries | ||
Date of incorporation | Aug. 18, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | Singapore | |
Principle business activities | Investment holding | |
Sustainable Available Innovative Asia Ltd [Member] | ||
Subsidiaries | ||
Date of incorporation | Aug. 26, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | Republic of Kazakhstan | |
Principle business activities | Investment holding | |
Hangzhou Dareruohan Technology Co., Ltd. [Member] | ||
Subsidiaries | ||
Date of incorporation | Apr. 02, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | PRC | |
Principle business activities | Research and Development | |
Nanjing SuannengWuxian Technology Co. Ltd.[Member] | ||
Subsidiaries | ||
Date of incorporation | Jun. 04, 2020 | [1] |
Percentage of ownership | 100% | |
Place of incorporation | PRC | |
Principle business activities | Research and Development | |
SAI US INC. [Member] | ||
Subsidiaries | ||
Date of incorporation | Feb. 24, 2022 | |
Percentage of ownership | 100% | |
Place of incorporation | U.S. | |
Principle business activities | Engaged in crypto asset mining business | |
SAITECH FIN OY [Member] | ||
Subsidiaries | ||
Date of incorporation | Nov. 16, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | Finland | |
Principle business activities | Investment holding | |
Boltbit Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Mar. 28, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | CAY | |
Principle business activities | Investment holding | |
Boltbit SG PTE. LTD(Singapore) [Member] | ||
Subsidiaries | ||
Date of incorporation | Jul. 05, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | Singapore | |
Principle business activities | Investment holding | |
Energism asset investment Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Jan. 11, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | BVI | |
Principle business activities | Investment holding | |
Energism General Partner Limited [Member] | ||
Subsidiaries | ||
Date of incorporation | Feb. 01, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | CAY | |
Principle business activities | Investment holding | |
BOLTBIT US INC [Member] | ||
Subsidiaries | ||
Date of incorporation | Aug. 16, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | U.S. | |
Principle business activities | Engaged in AI related Business | |
Beijing Computing and Energy Infinite Technology Co., Ltd. [Member] | ||
Subsidiaries | ||
Date of incorporation | Aug. 23, 2023 | |
Percentage of ownership | 100% | |
Place of incorporation | PRC | |
Principle business activities | Investment holding | |
SAITECH LIMITED [Member] | ||
Subsidiaries | ||
Date of incorporation | Feb. 02, 2021 | |
Percentage of ownership | 100% | |
Place of incorporation | CAY | |
Principle business activities | Investment holding | |
[1]On August 9, 2021, the Company completed the acquisition of Nanjing SuannengWuxian Technology Co. Ltd. (“Nanjing SuannengWuxian”), an entity under common control by one of our principal shareholders. Nanjing SuannengWuxian provides crypto mining service to its customers. |
Organization (Details) - Sche_4
Organization (Details) - Schedule of Consolidated Financial Statements - Variable Interest Entity, Primary Beneficiary [Member] - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Condensed Financial Statements, Captions [Line Items] | ||
Total Assets | ||
Total liabilities |
Organization (Details) - Sche_5
Organization (Details) - Schedule of Cash Flow Statement - Variable Interest Entity, Primary Beneficiary [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization (Details) - Schedule of Cash Flow Statement [Line Items] | |||
Net revenues | $ 6,737 | ||
Net income/(loss) | (309) | ||
Cash flow (used in)/provided by operating activities | 3,112 | ||
Cash flow (used in)/provided by investing activities | 64 | ||
Cash flow provided by/(used in) financing activities | $ (2,500) |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) ¥ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 USD ($) | Dec. 31, 2023 CNY (¥) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Summary of Significant Accounting Policies [Line Items] | ||||
Net loss | $ (6,120,000) | $ (8,845,000) | $ (16,704,000) | |
Net cash outflow in operating activities | (3,125,000) | (4,933,000) | (983,000) | |
Working capital | 11,565,000 | |||
Cash and cash equivalents | 3,176,000 | 11,215,000 | ||
Crypto and stablecoins assets | 6,790,000 | |||
Accumulated deficit | (31,345,000) | (25,257,000) | ||
Increase in crypto assets | 79,000 | |||
Increase in accumulated deficit | 79,000 | |||
Loss from disposal of property and equipment, net | $ 402,000 | 718,000 | 317,000 | |
Estimated useful lives | 3 years | 3 years | ||
Amortized intangible asset | $ 0 | |||
Impairment loss on long-lived assets | $ 138,000 | $ 912,000 | ||
Uncertain income tax | 50% | 50% | ||
Underpayment of taxes (in Yuan Renminbi) | ¥ | ¥ 100,000 | |||
Annual dividends, percentage | 100% | 100% | ||
Transfers and Servicing of Financial Assets, Policy [Policy Text Block] | $4.6 | $4.6 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Schedule of Currency Exchange Rates - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Currency Exchange Rates [Abstract] | |||
Balance sheet items, except for equity accounts | $ 7.0827 | $ 6.9646 | |
Items in the consolidated statements of operations and comprehensive (loss)/income, and cash flows | $ 7.0422 | $ 6.719 | $ 6.4 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives of Property and Equipment | 12 Months Ended |
Dec. 31, 2023 | |
Furniture, Fixture and Other Equipment [Member] | |
Schedule of Estimated Useful Lives of Property and Equipment [Line Items] | |
Estimated useful life | 3 |
Radio of residual values | 5% |
Electronic Equipment [Member] | |
Schedule of Estimated Useful Lives of Property and Equipment [Line Items] | |
Radio of residual values | 5% |
Electronic Equipment [Member] | Minimum [Member] | |
Schedule of Estimated Useful Lives of Property and Equipment [Line Items] | |
Estimated useful life | 3 |
Electronic Equipment [Member] | Maximum [Member] | |
Schedule of Estimated Useful Lives of Property and Equipment [Line Items] | |
Estimated useful life | 5 |
Plant [Member] | |
Schedule of Estimated Useful Lives of Property and Equipment [Line Items] | |
Estimated useful life | Shorter of useful life or lease term |
Radio of residual values | 0% |
Inventories (Details)
Inventories (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Inventories [Abstract] | |
Materials in transit | $ 36 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of Inventories - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Inventories [Abstract] | ||
Heat recovery cabinet | ||
Accessories | 44 | $ 152 |
Inventories total | $ 44 | $ 152 |
Deposits, Prepayments and Oth_3
Deposits, Prepayments and Other Current Assets, Net (Details) - Schedule of Prepaid Expenses and Other Current Assets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | |
Deposits, Prepayments and Other Current Assets, Net [Abstract] | |||
Deposits for office spaces leases | $ 89 | $ 78 | |
Advance to vendors | 223 | ||
Deductible VAT tax | 567 | 562 | |
Other current assets | [1] | 462 | 481 |
Deposits, prepayments and other current assets, cost | 1,341 | 1,121 | |
Less: bad debt provision | |||
Deposits, prepayments and other current assets, net | $ 1,341 | $ 1,121 | |
[1] Other current assets mainly consist of the advance payment to service providers and deposit to the power supplier in connection with the Company’s hosting service. |
Crypto Assets (Details) - Sched
Crypto Assets (Details) - Schedule of Significant Crypto Asset Holdings - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Number of USDT held [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
USDT holdings | $ 3,545,562 | $ 4,599,498 |
Carrying basis - USDT [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
USDT holdings | 1 | 1 |
Fair value - per USDT [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
USDT holdings | 1 | 1 |
Carrying basis of USDT [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
USDT holdings | 3,546 | 4,599 |
Fair value of USDT [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
USDT holdings | $ 3,546 | $ 4,599 |
Bitcoin holdings [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Bitcoin holdings (in Shares) | 66 | 3 |
Bitcoin holdings [Member] | Carrying basis - per bitcoin [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Bitcoin holdings (in Shares) | 30,346 | 37,169 |
Bitcoin holdings [Member] | Fair value - per bitcoin [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Bitcoin holdings (in Shares) | 42,450 | 16,570 |
Bitcoin holdings [Member] | Carrying basis of bitcoin [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Bitcoin holdings (in Shares) | 2,002 | 113 |
Bitcoin holdings [Member] | Fair value of bitcoin [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Bitcoin holdings (in Shares) | 2,800 | 51 |
Others crypto assets holding [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Others crypto assets holding | $ 15,108 | |
Others crypto assets holding [Member] | Carrying basis of other crypto assets [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Others crypto assets holding | 376 | |
Others crypto assets holding [Member] | Fair value of other crypto assets [Member] | ||
Schedule of Significant Crypto Asset Holdings [Line Items] | ||
Others crypto assets holding | $ 364 |
Crypto Assets (Details) - Sch_2
Crypto Assets (Details) - Schedule of Condensed Consolidated Statements of Operations $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Schedule of Condensed Consolidated Statements of Operations [Line Items] | |
Crypto assets, on December 31, 2022 | $ 0 |
Beginning Balance: Crypto assets, on January 1, 2023 | 0 |
Addition of crypto assets | 376 |
Unrealized gain (loss) on crypto assets | (12) |
Crypto assets on December 31, 2023 | 364 |
BTC [Member] | |
Schedule of Condensed Consolidated Statements of Operations [Line Items] | |
Crypto assets, on December 31, 2022 | 51 |
Cumulative effect of the adoption of ASU 2023-08 | 79 |
Beginning Balance: Crypto assets, on January 1, 2023 | 130 |
Addition of crypto assets | 2,083 |
Disposition of crypto assets | (252) |
Realized gain (loss) on crypto assets | 42 |
Unrealized gain (loss) on crypto assets | 797 |
Crypto assets on December 31, 2023 | 2,800 |
Others [Member] | |
Schedule of Condensed Consolidated Statements of Operations [Line Items] | |
Crypto assets, on December 31, 2022 | 4,599 |
Cumulative effect of the adoption of ASU 2023-08 | |
Beginning Balance: Crypto assets, on January 1, 2023 | 4,599 |
Addition of crypto assets | 7,392 |
Disposition of crypto assets | (8,487) |
Realized gain (loss) on crypto assets | 41 |
Crypto assets on December 31, 2023 | $ 3,545 |
Property and Equipment, Net (De
Property and Equipment, Net (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property and Equipment, Net [Line Items] | |||
Depreciation expenses | $ 1,241 | $ 1,506 | $ 152 |
Property and Equipment, Net (_2
Property and Equipment, Net (Details) - Schedule of Property and Equipment, Net - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, cost | $ 6,854 | $ 3,703 |
Less: accumulated depreciation | (1,392) | (982) |
Impairment | (468) | (849) |
Property and equipment, net | 4,994 | 1,872 |
Electronic equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, cost | 2,677 | 2,288 |
Furniture, fixtures and other equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, cost | 2,265 | 1,332 |
Plants [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, cost | 1,310 | 83 |
Construction in progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, cost | $ 602 |
Intangible Assets, Net (Details
Intangible Assets, Net (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Intangible Assets, Net [Line Items] | |||
Amortization of Intangible Assets | $ 88 | $ 138 | $ 157 |
Intangible Assets, Net (Detai_2
Intangible Assets, Net (Details) - Schedule of Intangible Asset, Net - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Intangible Asset, Net [Abstract] | ||
Purchased software | $ 306 | $ 311 |
Less: accumulated amortization | (306) | (217) |
Intangible assets, net | $ 94 |
Operating Leases (Details)
Operating Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Leases [Line Items] | |||
Short-term lease costs | $ 27 | $ 13 | |
Operating lease, payments | $ 263 | $ 139 | $ 8 |
Weighted average remaining lease term | 3 years 1 month 6 days | ||
Weighted average discount rate | 4.60% | ||
Minimum [Member] | |||
Operating Leases [Line Items] | |||
Remaining lease terms | 6 months | ||
Maximum [Member] | |||
Operating Leases [Line Items] | |||
Remaining lease terms | 9 years 6 months |
Operating Leases (Details) - Sc
Operating Leases (Details) - Schedule of Operating Lease Related Assets and Liabilities - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Operating Lease Related Assets and Liabilities [Abstract] | ||
Right-of-use assets, net | $ 830 | $ 443 |
Impairment of right-of-use assets | ||
Right-of-use assets, net | 830 | 443 |
Operating lease liabilities – current | 241 | 188 |
Operating lease liabilities – non-current | 569 | 231 |
Total operating lease liabilities | $ 810 | $ 419 |
Operating Leases (Details) - _2
Operating Leases (Details) - Schedule of Maturity of Operating Lease Liabilities - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases (Details) - Schedule of Maturity of Operating Lease Liabilities [Line Items] | ||
2024 | $ 274 | |
2025 | 105 | |
2026 | 75 | |
2027 | 75 | |
2028 | 80 | |
Thereafter | 344 | |
Total | 953 | |
Less: imputed interest | 143 | |
Present value of lease liabilities | 810 | $ 419 |
Land & Plant lease [Member] | ||
Operating Leases (Details) - Schedule of Maturity of Operating Lease Liabilities [Line Items] | ||
2024 | 131 | |
2025 | 105 | |
2026 | 75 | |
2027 | 75 | |
2028 | 80 | |
Thereafter | 344 | |
Total | 809 | |
Less: imputed interest | 139 | |
Present value of lease liabilities | 670 | |
Office and other leases [Member] | ||
Operating Leases (Details) - Schedule of Maturity of Operating Lease Liabilities [Line Items] | ||
2024 | 143 | |
2025 | 0 | |
2026 | 0 | |
2027 | 0 | |
2028 | 0 | |
Thereafter | 0 | |
Total | 144 | |
Less: imputed interest | 4 | |
Present value of lease liabilities | $ 140 |
Income Taxes (Details)
Income Taxes (Details) - HKD ($) $ in Millions | 9 Months Ended | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2018 | |
Income Taxes [Line Items] | |||||
Corporate income tax, percentage | 8.25% | ||||
Income tax profit (in Dollars) | $ 2 | ||||
Subsequent profits, percentage | 16.50% | ||||
Percentage of domestic and foreign income tax rate | 25% | ||||
Percentage of income tax rate VIE and VIE subsidiary | 25% | ||||
Percentage of tax rate | 25% | 25% | 25% | ||
Percentage of income tax rate | 21% | ||||
Singapore [Member] | |||||
Income Taxes [Line Items] | |||||
Percentage of tax rate | 17% | 17% | 17% | ||
Mainland, PRC [Member] | |||||
Income Taxes [Line Items] | |||||
Percentage of domestic and foreign income tax rate | 25% |
Income Taxes (Details) - Schedu
Income Taxes (Details) - Schedule of Income Tax Expense - UNITED STATES - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Taxes (Details) - Schedule of Income Tax Expense [Line Items] | |||
Current tax expense | $ 24 | ||
Deferred tax (benefit)/expense | |||
Total income tax expense | $ 24 |
Income Taxes (Details) - Sche_2
Income Taxes (Details) - Schedule of Income Tax Expense Determined at the PRC Statutory Income Tax Rate - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Income Tax Expense Determined at the PRC Statutory Income Tax Rate [Abstract] | |||
Loss before income tax expense | $ (6,120) | $ (8,845) | $ (16,680) |
PRC statutory income tax rate | 25% | 25% | 25% |
Income tax at PRC statutory income tax rate | $ (1,530) | $ (2,211) | $ (4,170) |
Super deduction of qualified R&D expenditures | |||
Expenses not deductible | 660 | 265 | 4,141 |
Change in valuation allowance | 870 | 1,946 | 53 |
Change in unrecognized deferred tax asset | |||
Income tax expense | $ 24 |
Income Taxes (Details) - Sche_3
Income Taxes (Details) - Schedule of Deferred Tax Assets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Deferred Tax Assets [Abstract] | ||
Deferred tax assets | $ 870 | $ 1,946 |
Less, valuation allowance | (870) | (1,946) |
Deferred tax assets, net |
Income Taxes (Details) - Sche_4
Income Taxes (Details) - Schedule of Roll-Forward of the Valuation Allowance - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Roll Forward of the Valuation Allowance [Abstract] | |||
Beginning balance | $ 1 | ||
Deferred tax assets- provision for current year | 870 | 1,946 | 52 |
Less, valuation allowance | (870) | (1,946) | (53) |
Deferred tax assets, net |
Redeemable Preferred Shares (De
Redeemable Preferred Shares (Details) | 12 Months Ended | ||||||||||
Sep. 30, 2022 USD ($) | Sep. 09, 2021 USD ($) | Apr. 22, 2021 USD ($) $ / shares shares | Dec. 31, 2023 USD ($) $ / shares shares | Dec. 31, 2023 CNY (¥) | Dec. 31, 2022 | Apr. 29, 2022 $ / shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) | Mar. 28, 2020 USD ($) | Mar. 28, 2020 CNY (¥) | |
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 9,864,312 | ||||||||||
Issuance price per share (in Dollars per share) | $ / shares | $ 0.13376 | ||||||||||
Equity interest, percentage | 7.99% | ||||||||||
Duration of redemption value | 6 years | 6 years | |||||||||
Interest rate percentage | 10% | ||||||||||
Mezzanine equities (in Dollars) | $ | $ 12,473,000 | $ 3,218,000 | |||||||||
Number of shares | $ 0.15 | ¥ 1 | |||||||||
Warrants exercise (in Dollars) | $ | $ 1,860,000 | ||||||||||
Total consideration | $ 613,000 | ¥ 4,000,000 | |||||||||
Series A Preferred Shares [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 16,466,767 | ||||||||||
Preferred shares, par value (in Dollars per share) | $ / shares | $ 0.0001 | ||||||||||
Aggregate consideration amount (in Dollars) | $ | $ 8,156,000 | ||||||||||
Issuance price per share (in Dollars per share) | $ / shares | $ 0.4953 | ||||||||||
Series Pre-A Preferred Stock [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 4,110,130 | ||||||||||
Preferred shares, par value (in Dollars per share) | $ / shares | $ 0.0001 | ||||||||||
Preferred shares, authorized | 13,974,442 | ||||||||||
Shares issued (in Dollars) | $ | $ 9,800,000 | ||||||||||
Series Angel Preferred Shares [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 7,288,630 | ||||||||||
Preferred shares, par value (in Dollars per share) | $ / shares | $ 0.0001 | ||||||||||
Preferred shares, authorized | 7,288,630 | ||||||||||
Series Pre-A Preferred Shares [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 9,864,312 | ||||||||||
Series Angel Preferred Shares [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Equity interest, percentage | 6.67% | 6.67% | |||||||||
Beijing SAI [Member] | Series Pre-A Preferred Stock [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 9,864,312 | ||||||||||
Beijing SAI [Member] | Series A Preferred Stock [Member] | |||||||||||
Redeemable Preferred Shares [Line Items] | |||||||||||
Preferred shares, issued | 16,466,767 | 16,466,767 | |||||||||
Preferred shares, par value (in Dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | |||||||||
Preferred shares, authorized | 17,247,608 | ||||||||||
Total consideration | $ | $ 2,605,000 |
Redeemable Preferred Shares (_2
Redeemable Preferred Shares (Details) - Schedule of Change in the Number of Redeemable Preferred Shares - shares | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Number of redeemable preferred shares | ||||
Opening balance | 0 | 37,730 | 21,000 | |
Issuance of Series Angel Preferred Shares | [1] | |||
Conversion of Beijing SAI preferred shares due to reorganization | [1] | (21,000) | ||
Issuance of Series Angel Preferred Shares of the Company due to reorganization | [2] | 7,289 | ||
Issuance of Series Pre-A Preferred Shares of the Company due to reorganization | [3] | 13,974 | ||
Issuance of Series A Preferred Shares | [4] | 16,467 | ||
Conversion into Ordinary Shares | [5] | (37,730) | ||
Ending balance | 0 | 0 | 37,730 | |
Mezzanine equities [Member] | ||||
Number of redeemable preferred shares | ||||
Opening balance | 12,473 | 3,218 | ||
Ending balance | 12,473 | |||
Series Angel Preferred Shares | [6] | |||
Series A Preferred Shares | [7] | 8,156 | ||
Accretion during the period | [8] | 1,064 | ||
Currency translation adjustment | 35 | |||
Conversion into Ordinary Shares | [9] | (12,473) | ||
Class A Ordinary Shares [Member] | ||||
Number of redeemable preferred shares | ||||
Opening balance | 5,151 | 2,928 | ||
Issuance of Series Angel Preferred Shares | [1] | |||
Conversion of Beijing SAI preferred shares due to reorganization | [1] | (2,928) | ||
Issuance of Series Angel Preferred Shares of the Company due to reorganization | [2] | 975 | ||
Issuance of Series Pre-A Preferred Shares of the Company due to reorganization | [3] | 1,953 | ||
Issuance of Series A Preferred Shares | [4] | 2,223 | ||
Conversion into Ordinary Shares | [5] | (5,151) | ||
Ending balance | 5,151 | |||
[1] The investment in a PRC entity is not presented in the form of single unit share, but the amount and percentage in paid-in capital of the entity. The number of shares presented is under the assumption that RMB1 ($0.15) is equal to 1 unit of share. Series Angel Preferred Shares have a par value of $0.0001, with 7,288,630 shares authorized and issued. Series Pre-A Preferred Shares have a par value of $0.0001, with 13,974,442 shares authorized. The number of Series Pre-A Preferred Shares issued during 2021 includes 4,110,130 Series Pre-A Preferred Shares issued at reorganization and 9,864,312 Series Pre-A Preferred Shares to be issued upon exercise of the warrants that were granted to three investors of Beijing SAI, as the exercise of these warrants were considered to be administrative procedures and the Company does not expect any circumstances under which those shares would not be issued. The $1.86 million for the exercise of the warrants is considered to be paid by the warrant holders at their Series Pre-A investment on Beijing SAI in September 2020. The administrative procedures for the exercise of the warrants have been completed and the funds were received by SAI on September 9, 2021, and the 9.8 million Series Pre-A Preferred Shares were issued on the same date. The Company considered the Series Pre-A Preferred Shares should be retrospectively stated in the financial statements as if they had been issued in September 2020 and were considered outstanding as of the balance sheet date. Series A Preferred Shares has a par value of $0.0001, with 17,247,608 shares authorized and 16,466,767 shares issued. The redeemable preferred shares are transferred to Class A Ordinary Shares following the Business Combination, see Note 1a for more information. The issuance of Series Angel Preferred Shares on March 28, 2020, pursuant to which 6.67% of the equity interest of Beijing SAI were transferred for a total consideration of RMB4,000 ($613). The issuance of Series A Preferred Shares of 16,466,767 on April 22, 2021, with the par value of $0.0001, for the total consideration of $2,605. Accretion provided for the redemption rights for Series Angel, Series Pre-A and Series A Preferred Shares to the redemption value. Since the redeemable preferred shares are transferred into Class A Ordinary Shares following the Business Combination, there is no redeemable value of those shares, see Note 1a for more information |
Restricted Net Assets (Details)
Restricted Net Assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Restricted Net Assets [Line Items] | ||
Net assets (in Dollars) | $ 10,477 | $ 10,358 |
Geographic Distribution, Foreign [Member] | ||
Restricted Net Assets [Line Items] | ||
Annual after tax profit, percentage | 10% | |
Registered capital | 50% | |
Geographic Distribution, Domestic [Member] | ||
Restricted Net Assets [Line Items] | ||
Annual after tax profit, percentage | 10% | |
Registered capital | 50% |
Employee Defined Contribution_2
Employee Defined Contribution Plan (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Employee Defined Contribution Plan [Line Items] | |||
Employee benefits | $ 335 | $ 257 | $ 93 |
Share-based Payment (Details)
Share-based Payment (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||
Dec. 31, 2023 | Jun. 30, 2023 | Feb. 28, 2023 | Sep. 08, 2021 | Apr. 22, 2022 | Dec. 31, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Share-Based Payment [Line Items] | ||||||||
Purchase price per share (in Dollars per share) | $ 0.0001 | |||||||
Sales and marketing expenses (in Dollars) | $ 14,457 | |||||||
Ordinary shares percentage | 3% | |||||||
Grant shares | 1,402,000 | |||||||
Aggregate unrecognized share-based compensation expenses (in Dollars) | $ 1,500 | |||||||
Class A Ordinary Shares [Member] | ||||||||
Share-Based Payment [Line Items] | ||||||||
Restricted shares | 8,979,600 | |||||||
Common stock, shares issued | 1,812,663 | |||||||
Restricted Stock Units (RSUs) [Member] | ||||||||
Share-Based Payment [Line Items] | ||||||||
Granted RSUs | 200,000 | 688,396 | 400,000 |
Share-based Payment (Details) -
Share-based Payment (Details) - Schedule of RSU Activity - $ / shares | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share-based Payment (Details) - Schedule of RSU Activity [Line Items] | ||
Weighted Average Grant Date Fair Value, Nonvested beginning balance | $ 2.49 | |
Weighted Average Grant Date Fair Value, Granted | 1.33 | 2.49 |
Weighted Average Grant Date Fair Value, Vested | 1.24 | 2.49 |
Weighted Average Grant Date Fair Value, Forfeited | 2.49 | 2.49 |
Weighted Average Grant Date Fair Value, Nonvested ending balance | $ 2.14 | $ 2.49 |
Restricted Common Stock [Member] | ||
Share-based Payment (Details) - Schedule of RSU Activity [Line Items] | ||
Number of Shares, Nonvested beginning balance | 981,000 | |
Number of Shares, Granted | 1,288,396 | 1,402,000 |
Number of Shares, Vested | (1,097,396) | (382,250) |
Number of Shares, Forfeited | (170,125) | (38,750) |
Number of Shares, Nonvested ending balance | 1,001,875 | 981,000 |
Schedule of Information of the
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer A [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | [1] | 12% | ||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer C [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | [1] | 20% | ||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer B [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 28% | |||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer D [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 28% | |||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer E [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer F [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer G [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer H [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer I [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer J [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer K [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer L Member [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 33% | |||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer M Member [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 23% | |||||
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer N [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 17% | |||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer A [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer C [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 25% | [1] | ||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer B [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer D [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 96% | |||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer E [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer F [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer G [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer H [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer I [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer J [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer K [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer N [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 63% | |||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer L [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 11% | |||||
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Customer M [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier E [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | [1] | |||||
Supplier E [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 11% | |||||
Supplier E [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier H [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 56% | 21% | ||||
Supplier H [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier I [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | [1] | |||||
Supplier I [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 12% | |||||
Supplier I [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 16% | |||||
Supplier I [Member] | Accounts Payable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 41% | |||||
Supplier J [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier J [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 12% | |||||
Supplier J [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier A [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier A [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier B [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier B [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier C [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier C [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier D [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier D [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier F [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier F [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 28% | |||||
Supplier F [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier G [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier G [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 27% | |||||
Supplier G [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier K [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier K [Member] | Accounts Payable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | 50% | |||||
Supplier L [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier L [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier M [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier M [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier N [Member] | Cost of Goods and Service Benchmark [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
Supplier N [Member] | Accounts Receivable [Member] | Credit Concentration Risk [Member] | ||||||
Schedule of Information of the Group’s Concentration of Customers (Details) - Schedule of Information of the Group’s Concentration of Customers [Line Items] | ||||||
Concentration Risk, Percentage | ||||||
[1] Less than 10%. |
Earnings_(Loss) Per Share (Deta
Earnings/(Loss) Per Share (Details) - Schedule of Basic and Diluted Loss Per Ordinary Share - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Numerators | ||||
Net loss | $ (6,120) | $ (8,845) | $ (16,704) | |
Less: Net income allocated to Series Angel and Series Pre-A preferred share | ||||
Accretion on mezzanine equities | (1,064) | |||
Adjusted net loss | $ (6,120) | $ (8,845) | $ (17,768) | |
Denominators | ||||
Weighted average number of ordinary shares outstanding-Basic (in Shares) | [1] | 23,458,982 | 19,224,614 | 12,447,760 |
Loss per ordinary share-Basic (in Dollars per share) | $ (0.2609) | $ (0.4601) | $ (1.4274) | |
[1]The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 |
Earnings_(Loss) Per Share (De_2
Earnings/(Loss) Per Share (Details) - Schedule of Basic and Diluted Loss Per Ordinary Share (Parentheticals) - $ / shares | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Schedule of Basic and Diluted Loss Per Ordinary Share [Abstract] | ||||
Weighted average number of ordinary shares outstanding-diluted | [1] | 23,458,982 | 19,224,614 | 12,447,760 |
Loss per ordinary share-diluted | $ (0.2609) | $ (0.4601) | $ (1.4274) | |
[1]The ordinary shares are presented on a retroactive basis to reflect the Company’s share consolidation on April 29, 2022 |
Amount Due from_(to) Related _3
Amount Due from/(to) Related Parties (Details) - USD ($) $ in Thousands | Dec. 25, 2025 | Mar. 28, 2023 |
Energy Science Artist Holding Limited [Member] | ||
Amount Due from/(to) Related Parties (Details) [Line Items] | ||
Consideration amount | $ 0 | $ 0 |
Amount Due from_(to) Related _4
Amount Due from/(to) Related Parties (Details) - Schedule of the Related Parties with whom the Company Conducted Transactions | 12 Months Ended |
Dec. 31, 2023 | |
Mr. Risheng Li [Member] | |
Related Party Transaction [Line Items] | |
Relation with the Company | Founder, chairman of board of director, chief executive officer |
Mr. Liedong Wang [Member] | |
Related Party Transaction [Line Items] | |
Relation with the Company | Senior executive officer |
Mr. Dahan Bao [Member] | |
Related Party Transaction [Line Items] | |
Relation with the Company | Senior executive officer |
Energy Science Artist Holding Limited [Member] | |
Related Party Transaction [Line Items] | |
Relation with the Company | Shareholder of the Company |
Amount Due from_(to) Related _5
Amount Due from/(to) Related Parties (Details) - Schedule of Amount Due from Related Parties - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
Amount due from related parties | ||
Amount due from related parties | ||
Amount due to related parties | ||
Amount due to related parties | ||
Mr. Risheng Li [Member] | ||
Amount due from related parties | ||
Amount due from related parties | ||
Beijing SAI [Member] | ||
Amount due to related parties | ||
Amount due to related parties |
Amount Due from_(to) Related _6
Amount Due from/(to) Related Parties (Details) - Schedule of Related Party Transactions Summarized by Different Natures - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Mr. Risheng Li [Member] | |||
Settlement of advance to related parties for daily operation | |||
Settlement of advance to related parties for daily operation | $ 235 | ||
Repayment from related parties | |||
Repayment from related parties | 36 | ||
Mr. Liedong Wang [Member] | |||
Settlement of advance to related parties for daily operation | |||
Settlement of advance to related parties for daily operation | 415 | ||
Repayment from related parties | |||
Repayment from related parties | 14 | ||
Mr. Dahan Bao [Member] | |||
Settlement of advance to related parties for daily operation | |||
Settlement of advance to related parties for daily operation | 30 | ||
Repayment from related parties | |||
Repayment from related parties |
Segment Information (Details)
Segment Information (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Segment Information [Line Items] | |
Number of reportable segments | 4 |
CODM [Member] | |
Segment Information [Line Items] | |
Number of reportable segments | 4 |
Segment Information (Details) -
Segment Information (Details) - Schedule of Reportable Segments - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reportable segment revenue: | |||
Total segment and consolidated revenue | $ 6,776 | $ 10,638 | $ 17,038 |
Reportable segment cost of revenue | |||
Total segment and consolidated cost of revenues | 6,319 | 9,498 | 15,774 |
Reconciling Items: | |||
Selling, general and administrative expenses | (6,837) | (7,178) | (17,162) |
Research development expenses | (853) | (476) | (419) |
Impairment of long-lived assets | (138) | (951) | (135) |
Other income/(expense) | 1,251 | (1,380) | (228) |
Income tax expense | (24) | ||
Net loss | (6,120) | (8,845) | (16,704) |
Revenue – equipment [Member] | |||
Reportable segment revenue: | |||
Total segment and consolidated revenue | 4,801 | 8,626 | 6,958 |
Revenue – hosting [Member] | |||
Reportable segment revenue: | |||
Total segment and consolidated revenue | 366 | 1,303 | 2,600 |
Revenue – mining pool [Member] | |||
Reportable segment revenue: | |||
Total segment and consolidated revenue | 309 | 676 | 7,480 |
Revenue – mining [Member] | |||
Reportable segment revenue: | |||
Total segment and consolidated revenue | 1,300 | 33 | |
Cost of revenues – equipment [Member] | |||
Reportable segment cost of revenue | |||
Total segment and consolidated cost of revenues | 4,290 | 7,748 | 8,382 |
Cost of revenues – hosting [Member] | |||
Reportable segment cost of revenue | |||
Total segment and consolidated cost of revenues | 328 | 1,054 | |
Cost of revenues – mining pool [Member] | |||
Reportable segment cost of revenue | |||
Total segment and consolidated cost of revenues | 309 | 676 | 7,392 |
Cost of revenues – mining [Member] | |||
Reportable segment cost of revenue | |||
Total segment and consolidated cost of revenues | $ 1,392 | $ 20 |
Parent Only Information (Detail
Parent Only Information (Details) - Schedule of Condensed Balance Sheets - Parent Company [Member] - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Condensed Balance Sheet Statements, Captions [Line Items] | ||
Cash | $ 453 | $ 9,376 |
Amount due from subsidiaries and VIE | ||
Accounts receivable | 230 | 57 |
Other receivables | 332 | 474 |
Amounts due from related parties | 23,189 | 16,407 |
Long-term investment | 50 | 50 |
Investments in subsidiaries and VIE | ||
Crypto Assets | 841 | 18 |
Operating lease right-of-use assets | 10 | 27 |
Total assets | 25,105 | 26,409 |
Accounts payable | 21 | 163 |
Accrued payroll | 186 | 60 |
Operating lease liabilities-current | 11 | 11 |
Operating lease liabilities-non-current | 17 | |
Investments in subsidiaries and VIE | 8,068 | 5,844 |
Total Liabilities | 8,286 | 6,095 |
Equity: | ||
Additional paid-in capital | 48,680 | 46,030 |
Statutory reserves | ||
Retained earnings/(accumulated deficit) | (31,345) | (25,257) |
Accumulated other comprehensive income/(loss) | (518) | (461) |
Total equity | 16,819 | 20,314 |
Total Liabilities and Equity | 25,105 | 26,409 |
Class A Ordinary Shares | ||
Equity: | ||
Ordinary shares value | 1 | 1 |
Class B Ordinary Shares | ||
Equity: | ||
Ordinary shares value | $ 1 | $ 1 |
Parent Only Information (Deta_2
Parent Only Information (Details) - Schedule of Condensed Balance Sheets (Parentheticals) - Parent Company [Member] - $ / shares | Dec. 31, 2023 | Dec. 31, 2022 |
Class A Ordinary Shares | ||
Condensed Balance Sheet Statements, Captions [Line Items] | ||
Ordinary shares, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Ordinary shares, shares authorized | 330,369,366 | 330,369,366 |
Ordinary shares, shares issued | 13,315,903 | 14,413,299 |
Ordinary shares, shares outstanding | 13,315,903 | 14,413,299 |
Class B Ordinary Shares | ||
Condensed Balance Sheet Statements, Captions [Line Items] | ||
Ordinary shares, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Ordinary shares, shares authorized | 9,630,634 | 9,630,634 |
Ordinary shares, shares outstanding | 9,630,634 | 9,630,634 |
Parent Only Information (Deta_3
Parent Only Information (Details) - Schedule of Condensed Statements of Operations - Parent Company [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Income Statements, Captions [Line Items] | |||
Revenue | $ 1,497 | $ 2,608 | $ 2,527 |
Cost of revenue | (1,134) | (2,268) | (2,302) |
General and administrative expenses | (1,583) | (3,502) | (508) |
Sales and marketing expenses | (63) | (150) | (14,464) |
R&D expenses | (6) | ||
Asset impairment loss | (19) | ||
Other expense, net | 31 | (885) | |
Share of loss from subsidiaries and VIE | (4,868) | (4,623) | (909) |
Net loss | $ (6,120) | $ (8,845) | $ (15,656) |
Parent Only Information (Deta_4
Parent Only Information (Details) - Schedule of Condensed Statements of Cash Flows - Parent Company [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Cash Flow Statements, Captions [Line Items] | |||
Cash flows used in operating activities | $ (2,150) | $ (4,579) | $ (209) |
Investment in subsidiaries and VIE | (7,500) | ||
Collection of due from/(increase in due from) subsidiaries and VIE | (6,782) | (9,007) | 2,828 |
Cash flows used in investing activities | (6,782) | (9,007) | (4,672) |
Proceeds from issuance of redeemable preferred shares | 8,191 | ||
Reverse Recapitalization | 9 | 19,652 | |
Cash flows from financing activities | 9 | 19,652 | 8,191 |
Effect of exchange rate changes | |||
Net change in cash and cash equivalents | (8,923) | 6,066 | 3,310 |
Cash and cash equivalents at beginning of the year | 9,376 | 3,310 | |
Cash and cash equivalents at end of the year | $ 453 | $ 9,376 | $ 3,310 |