Loans Receivable and the Allowance for Credit Losses | Note 6 — Loans Receivable and the Allowance for Credit Losses The composition of loans was as follows at March 31, 2024 and December 31, 2023: March 31, December 31, 2024 2023 (In Thousands) Residential real estate: One-to-four family $ 4,647 $ 5,252 Multi-family 197,946 198,927 Mixed-use 28,500 29,643 Total residential real estate 231,093 233,822 Non-residential real estate 19,130 21,130 Construction 1,293,871 1,219,413 Commercial and industrial 108,882 111,116 Consumer 1,650 1,240 Total Loans 1,654,626 1,586,721 Deferred loan costs, net (52) 176 Allowance for credit losses (4,927) (5,093) $ 1,649,647 $ 1,581,804 Loans serviced for the benefit of others totaled approximately $44.2 million and $40.7 million at March 31, 2024 and December 31, 2023, respectively. The value of mortgage servicing rights was not material at March 31, 2024 and December 31, 2023. The allowance for credit losses on loans represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The allowance for credit losses is increased by the provision for credit losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. The allowance for credit losses on loans is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the relevant available information from internal and external sources related to past events and current conditions, as well as the incorporation of reasonable and supportable forecasts. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. The following tables summarize the allocation of the allowance for credit losses and loans receivable by loan class and credit loss method at March 31, 2024 and December 31, 2023: At March 31, 2024: Non- Commercial Residential residential and Real Estate Real Estate Construction Industrial Consumer Total (In Thousands) Allowance for credit losses: Ending balance $ 2,229 $ 110 $ 1,969 $ 422 $ 197 $ 4,927 Ending balance: individually evaluated for credit loss $ — $ — $ — $ — $ — $ — Ending balance: collectively evaluated for credit loss $ 2,229 $ 110 $ 1,969 $ 422 $ 197 $ 4,927 Loans receivable: Ending balance $ 231,093 $ 19,130 $ 1,293,871 $ 108,882 $ 1,650 $ 1,654,626 Ending balance: individually evaluated for credit loss $ — $ — $ 4,385 $ — $ — $ 4,385 Ending balance: collectively evaluated for credit loss $ 231,093 $ 19,130 $ 1,289,486 $ 108,882 $ 1,650 $ 1,650,241 At December 31, 2023: Non- Commercial Residential residential and Real Estate Real Estate Construction Industrial Consumer Total (In Thousands) Allowance for credit losses: Ending balance $ 2,433 $ 126 $ 1,914 $ 472 $ 148 $ 5,093 Ending balance: individually evaluated for credit loss $ — $ — $ — $ — $ — $ — Ending balance: collectively evaluated for credit loss $ 2,433 $ 126 $ 1,914 $ 472 $ 148 $ 5,093 Loans receivable: Ending balance $ 233,822 $ 21,130 $ 1,219,413 $ 111,116 $ 1,240 $ 1,586,721 Ending balance: individually evaluated for credit loss $ — $ — $ 4,385 $ — $ — $ 4,385 Ending balance: collectively evaluated for credit loss $ 233,822 $ 21,130 $ 1,215,028 $ 111,116 $ 1,240 $ 1,582,336 The activity in the allowance for credit loss by loan class for the three months ended March 31, 2024 and 2023 was as follows: Non- Commercial Residential residential and Real Estate Real Estate Construction Industrial Consumer Unallocated Total (In Thousands) Allowance for credit losses: Balance - December 31, 2023 $ 2,433 $ 126 $ 1,914 $ 472 $ 148 $ — $ 5,093 Charge-offs — — — — (21) — (21) Recoveries — — — — — — — Provision (reversal of) (204) (16) 55 (50) 70 — (145) Balance -March 31, 2024 $ 2,229 $ 110 $ 1,969 $ 422 $ 197 $ — $ 4,927 Non- Commercial Residential residential and Real Estate Real Estate Construction Industrial Consumer Unallocated Total (In Thousands) Allowance for credit losses: Balance - December 31, 2022 $ 528 $ 131 $ 3,835 $ 955 $ 18 $ 7 $ 5,474 Impact of adopting ASC 326 895 7 (2,086) (437) 44 (7) (1,584) Charge-offs — — — — (21) — (21) Recoveries — — — — — — — Provision (reversal of) 51 (16) 93 (12) 81 — 197 Balance - March 31, 2023 $ 1,474 $ 122 $ 1,842 $ 506 $ 122 $ — $ 4,066 During the three months ended March 31, 2024, the reversal of provision recorded for residential real estate loans was primarily attributed to the decreased loan balances and reduced credit risk. The reversal of provision recorded for non-residential real estate loans and commercial and industrial loans was primarily attributed to the decreased loan balances. The provision expenses recorded for consumer loans were primarily attributed to the increased deposit account overdraft balances. The provision expenses recorded for constructions loans were primarily attributed to the increased construction loan balances, offset by improving economic conditions during the first quarter of 2024. During the three months ended March 31, 2023, the provision expenses recorded for construction loans and residential real estate loans were primarily attributed to the increased loan balances. The provision expenses recorded for consumer loans were primarily attributed to the increased deposit account overdraft balances. The Company has two individually evaluated loans, totaling $4.4 million, which were collateral-dependent construction loans, secured by multi-family real estate, at March 31, 2024 and December 31, 2023, respectively. The two loans are secured by the same project located in the Bronx, New York, and are currently placed on non-accrual status. There was no interest income recognized from non-accrual loans as of March 31, 2024. The Company had from individually evaluated loans as of March 31, 2023. The following table shows our recorded investment, unpaid principal balance and allocated allowance for credit losses for loans that were considered nonperforming as of and for the periods presented: As of and for the Three Months Ended March 31, 2024: Three Months Ended March 31, 2024 Recorded Unpaid Principal Related Average Recorded Interest Income 2024 - Individually evaluated Investment Balance Allowance Investment Recognized (In Thousands) With no related allowance recorded: Residential real estate $ — $ — $ — $ — $ — Non-residential real estate — — — — — Construction 4,385 4,353 — 4,385 — Commercial and industrial — — — — — 4,385 4,353 — 4,385 — With an allowance recorded — — — — — Total: Residential real estate — — — — — Non-residential real estate — — — — — Construction 4,385 4,353 — 4,385 — Commercial and industrial — — — — — $ 4,385 $ 4,353 $ — $ 4,385 $ — As of and for the Year Ended December 31, 2023: Recorded Unpaid Principal Related Average Recorded Interest Income 2023 - Individually evaluated Investment Balance Allowance Investment Recognized (In Thousands) With no related allowance recorded: Residential real estate $ — $ — $ — $ — $ — Non-residential real estate — — — — — Construction 4,385 4,353 — 5,930 — Commercial and industrial — — — — — 4,385 4,353 — 5,930 — With an allowance recorded — — — — — Total: Residential real estate — — — — — Non-residential real estate — — — — — Construction 4,385 4,353 — 5,930 — Commercial and industrial — — — — — $ 4,385 $ 4,353 $ — $ 5,930 $ — The following tables provide information about delinquencies in our loan portfolio at the dates indicated. Age Analysis of Past Due Loans as of March 31, 2024: Recorded Investment > 30 – 59 Days 60 – 89 Days Greater Than Total Past Total Loans 90 Days and Past Due Past Due 90 Days Due Current Receivable Accruing (In Thousands) Residential real estate: One- to four-family $ — $ — $ — $ — $ 4,647 $ 4,647 $ — Multi-family — — — — 197,946 197,946 — Mixed-use 28 — — 28 28,472 28,500 — Non-residential real estate — — — — 19,130 19,130 — Construction loans — 4,058 4,385 8,443 1,285,428 1,293,871 — Commercial and industrial loans — — — — 108,882 108,882 — Consumer — — — — 1,650 1,650 — $ 28 $ 4,058 $ 4,385 $ 8,471 $ 1,646,155 $ 1,654,626 $ — At March 31, 2024, the $4.1 million construction loans past due over 60 days consisted of two loans that were secured by the same project located in the Bronx, New York. The two loans were brought current subsequently in April 2024. Age Analysis of Past Due Loans as of December 31, 2023: Recorded Investment 30 – 59 Days 60 – 89 Days Greater Than Total Past Total Loans > 90 Days and Past Due Past Due 90 Days Due Current Receivable Accruing (In Thousands) Residential real estate: One- to four-family $ — $ — $ — $ — $ 5,252 $ 5,252 $ — Multi-family — — — — 198,927 198,927 — Mixed-use — — — — 29,643 29,643 — Non-residential real estate — — — — 21,130 21,130 — Construction loans 2,319 — 4,385 6,704 1,212,709 1,219,413 — Commercial and industrial loans — — — — 111,116 111,116 — Consumer 1 — — 1 1,239 1,240 — $ 2,320 $ — $ 4,385 $ 6,705 $ 1,580,016 $ 1,586,721 $ — Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The Company uses the following definitions for risk ratings: Pass Special Mention Substandard – Loans which are inadequately protected by the paying capacity and net worth of the obligor or the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful The following table presents the risk category of loans at March 31, 2024 by loan segment and vintage year: Revolving Revolving Term Loans Amortized Costs Basis by Origination Year Loans Loans Amortized Converted March 31, 2024 2024 2023 2022 2021 2020 Prior Cost Basis to Term Total Residential real estate Risk Rating Pass $ - $ 81,063 $ 72,100 $ 24,419 $ 10,645 $ 41,962 $ - $ - $ 230,189 Special Mention - - - - 904 - - - 904 Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ - $ 81,063 $ 72,100 $ 24,419 $ 11,549 $ 41,962 $ - $ - $ 231,093 Residential real estate Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Non-residential real estate Risk Rating Pass $ - $ 1,595 $ 249 $ 1,825 $ 989 $ 14,472 $ - $ - $ 19,130 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ - $ 1,595 $ 249 $ 1,825 $ 989 $ 14,472 $ - $ - $ 19,130 Non-residential real estate Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Construction - Risk Rating Pass $ 60,165 $ 432,874 $ 483,715 $ 206,820 $ 45,429 $ 60,483 $ - $ - $ 1,289,486 Special Mention - - - - - - - - - Substandard - - - - 4,385 - - - 4,385 Doubtful - - - - - - - - - Total $ 60,165 $ 432,874 $ 483,715 $ 206,820 $ 49,814 $ 60,483 $ - $ - $ 1,293,871 Construction Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Commercial and industrial - Risk Rating Pass $ 518 $ 4,888 $ 7,952 $ 386 $ 348 $ 2,351 $ 92,439 $ - $ 108,882 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 518 $ 4,888 $ 7,952 $ 386 $ 348 $ 2,351 $ 92,439 $ - $ 108,882 Commercial and industrial Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Consumer - Risk Rating Pass $ 1,639 $ - $ - $ - $ - $ 11 $ - $ - $ 1,650 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 1,639 $ - $ - $ - $ - $ 11 $ - $ - $ 1,650 Consumer Current period gross charge-offs $ 21 $ - $ - $ - $ - $ - $ - $ - $ 21 Total - Risk Rating Pass $ 62,322 $ 520,420 $ 564,016 $ 233,450 $ 57,411 $ 119,279 $ 92,439 $ - $ 1,649,337 Special Mention - - - - 904 - - - 904 Substandard - - - - 4,385 - - - 4,385 Doubtful - - - - - - - - - Total $ 62,322 $ 520,420 $ 564,016 $ 233,450 $ 62,700 $ 119,279 $ 92,439 $ - $ 1,654,626 Total Current period gross charge-offs $ 21 $ - $ - $ - $ - $ - $ - $ - $ 21 The following table presents the risk category of loans at December 31, 2023 by loan segment and vintage year: Revolving Revolving Term Loans Amortized Costs Basis by Origination Year Loans Loans Amortized Converted December 31, 2023 2023 2022 2021 2020 2019 Prior Cost Basis to Term Total Residential real estate Risk Rating Pass $ 81,379 $ 71,932 $ 24,504 $ 10,696 $ 1,326 $ 43,070 $ - $ - $ 232,907 Special Mention - - - 915 - - - - 915 Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 81,379 $ 71,932 $ 24,504 $ 11,611 $ 1,326 $ 43,070 $ - $ - $ 233,822 Residential real estate Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Non-residential real estate Risk Rating Pass $ 1,602 $ 251 $ 1,841 $ 995 $ 379 $ 16,062 $ - $ - $ 21,130 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 1,602 $ 251 $ 1,841 $ 995 $ 379 $ 16,062 $ - $ - $ 21,130 Non-residential real estate Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Construction Risk Rating Pass $ 376,763 $ 501,012 $ 216,901 $ 55,865 $ 25,150 $ 39,337 $ - $ - $ 1,215,028 Special Mention - - - - - - - - - Substandard - - - 4,385 - - - - 4,385 Doubtful - - - - - - - - - Total $ 376,763 $ 501,012 $ 216,901 $ 60,250 $ 25,150 $ 39,337 $ - $ - $ 1,219,413 Construction Current period gross charge-offs $ - $ - $ - $ - $ - $ 159 $ - $ - $ 159 Commercial and industrial Risk Rating Pass $ 5,057 $ 8,329 $ 436 $ 435 $ 308 $ 2,195 $ 91,301 $ 3,055 $ 111,116 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 5,057 $ 8,329 $ 436 $ 435 $ 308 $ 2,195 $ 91,301 $ 3,055 $ 111,116 Commercial and industrial Current period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - $ - Consumer Risk Rating Pass $ 1,229 $ - $ - $ - $ - $ $ 11 $ - $ 1,240 Special Mention - - - - - - - - - Substandard - - - - - - - - - Doubtful - - - - - - - - - Total $ 1,229 $ - $ - $ - $ - $ - $ 11 $ - $ 1,240 Consumer Current period gross charge-offs $ 154 $ - $ - $ - $ - $ - $ - $ - $ 154 Total Risk Rating Pass $ 466,030 $ 581,524 $ 243,682 $ 67,991 $ 27,163 $ 100,664 $ 91,312 $ 3,055 $ 1,581,421 Special Mention - - - 915 - - - - 915 Substandard - - - 4,385 - - - - 4,385 Doubtful - - - - - - - - - Total $ 466,030 $ 581,524 $ 243,682 $ 73,291 $ 27,163 $ 100,664 $ 91,312 $ 3,055 $ 1,586,721 Total Current period gross charge-offs $ 154 $ - $ - $ - $ - $ 159 $ - $ - $ 313 Modifications to Borrowers Experiencing Financial Difficulty: Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. There were no loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2024 or the year ended December 31, 2023. Allowance for Credit Losses on Off-Balance Sheet Commitments: The following table presents the activity in the allowance for credit losses related to off-balance sheet commitments, that is included in Accounts Payable and Accrued Expenses on the consolidated statement of financial condition, for the three months ended March 31, 2024 and 2023: Allowance for Credit Loss Balance – December 31, 2023 $ 1,038 Provision for (reversal of) credit loss (17) Balance – March 31, 2024 $ 1,021 Allowance for Credit Loss Balance – December 31, 2022 $ - Impact of adopting ASC 326 1,586 Provision for (reversal of) credit loss (200) Balance – March 31, 2023 $ 1,386 |