Business Segment Information | Business Segment Information During the nine months ended October 28, 2017 and October 29, 2016, the Company operated five reportable business segments (not including corporate): (i) Journeys Group, comprised of the Journeys, Journeys Kidz, Shi by Journeys and Little Burgundy retail footwear chains, e-commerce and catalog operations; (ii) Schuh Group, comprised of the Schuh retail footwear chain and e-commerce operations; (iii) Lids Sports Group, comprised primarily of the Lids retail headwear stores, the Lids Locker Room and Lids Clubhouse fan shops (operated under various trade names), licensed team merchandise departments in Macy's department stores operated under the name of Locker Room by Lids under a license agreement with Macy's and certain e-commerce operations; (iv) Johnston & Murphy Group, comprised of Johnston & Murphy retail operations, e-commerce operations, catalog and wholesale distribution of products under the Johnston & Murphy ® and H. S. Trask ® brands; and (v) Licensed Brands, comprised of Dockers ® Footwear, sourced and marketed under a license from Levi Strauss & Company; SureGrip ® Footwear, which was sold in the fourth quarter of Fiscal 2017; G.H. Bass Footwear operated under a license from G-III Apparel Group, Ltd.; and other brands. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 1, under Item 8 in the Company's Annual Report on Form10-K for the fiscal year ended January 28, 2017). The Company's reportable segments are based on management's organization of the segments in order to make operating decisions and assess performance along types of products sold. Journeys Group, Schuh Group and Lids Sports Group sell primarily branded products from other companies while Johnston & Murphy Group and Licensed Brands sell primarily the Company's owned and licensed brands. Corporate assets include cash, domestic prepaid rent expense, prepaid income taxes, deferred income taxes, deferred note expense on revolver debt and corporate fixed assets. The Company charges allocated retail costs of distribution to each segment. The Company does not allocate certain costs to each segment in order to make decisions and assess performance. These costs include corporate overhead, bank fees, interest expense, interest income, asset impairment charges and other, including major litigation and major lease terminations and goodwill impairment charges. Note 9 Business Segment Information, Continued Three Months Ended October 28, 2017 Journeys Group Schuh Group Lids Sports Group Johnston & Murphy Group Licensed Brands Corporate & Other Consolidated In thousands Sales $ 333,506 $ 101,489 $ 181,347 $ 74,132 $ 26,208 $ 77 $ 716,759 Intercompany Sales — — — — — — — Net sales to external customers $ 333,506 $ 101,489 $ 181,347 $ 74,132 $ 26,208 $ 77 $ 716,759 Segment operating income (loss) $ 24,283 $ 7,054 $ 1,991 $ 5,287 $ 1,153 $ (8,510 ) $ 31,258 Goodwill impairment* — — — — — (182,211 ) (182,211 ) Asset Impairments and other** — — — — — (1,446 ) (1,446 ) Earnings (loss) from operations 24,283 7,054 1,991 5,287 1,153 (192,167 ) (152,399 ) Interest expense — — — — — (1,454 ) (1,454 ) Interest income — — — — — (3 ) (3 ) Earnings (loss) from continuing operations before income taxes $ 24,283 $ 7,054 $ 1,991 $ 5,287 $ 1,153 $ (193,624 ) $ (153,856 ) Total assets*** $ 524,563 $ 248,336 $ 396,877 $ 128,651 $ 34,817 $ 165,239 $ 1,498,483 Depreciation and amortization**** 6,385 3,443 6,609 1,565 166 816 18,984 Capital expenditures 21,772 2,124 8,438 1,929 227 2,237 36,727 *Goodwill impairment charge of $182.2 million relates to Lids Sports Group. **Asset Impairments and other charge includes a $0.9 million charge for losses related to Hurricane Maria and a $0.5 million charge for asset impairments, which includes $0.2 million each for Journeys Group and Lids Sports Group and $0.1 million for Schuh Group. ***Total assets for the Schuh Group and Journeys Group include $83.4 million and $10.0 million of goodwill, respectively. Goodwill for the Schuh Group and Journeys Group increased by $3.7 million , and $0.2 million , respectively, from January 28, 2017, due to foreign currency translation adjustments. Of the Company's $378.5 million of property and equipment, $54.3 million and $21.4 million relate to property and equipment in the United Kingdom and Canada, respectively. ****Includes $18.9 million in depreciation expense for the three months ended October 28, 2017. Note 9 Business Segment Information, Continued Three Months Ended October 29, 2016 Journeys Group Schuh Group Lids Sports Group Johnston & Murphy Group Licensed Brands Corporate & Other Consolidated In thousands Sales $ 314,159 90,087 $ 200,279 $ 72,115 $ 34,334 $ 124 $ 711,098 Intercompany Sales — — — — (276 ) — (276 ) Net sales to external customers $ 314,159 $ 90,087 $ 200,279 $ 72,115 $ 34,058 $ 124 $ 710,822 Segment operating income (loss) $ 25,656 $ 6,615 $ 8,173 $ 4,922 $ 2,689 $ (7,118 ) $ 40,937 Asset Impairments and other* — — — — — (589 ) (589 ) Earnings (loss) from operations 25,656 6,615 8,173 4,922 2,689 (7,707 ) 40,348 Interest expense — — — — — (1,489 ) (1,489 ) Interest income — — — — — 1 1 Earnings (loss) from continuing operations before income taxes $ 25,656 $ 6,615 $ 8,173 $ 4,922 $ 2,689 $ (9,195 ) $ 38,860 Total assets** $ 453,352 222,796 $ 603,747 $ 131,966 $ 51,474 $ 121,036 $ 1,584,371 Depreciation and amortization*** 5,971 3,191 6,728 1,513 255 938 18,596 Capital expenditures 11,262 2,174 9,126 1,625 262 368 24,817 *Asset Impairments and other includes a $0.6 million charge for assets impairments, which relates primarily to the Lids Sports Group. **Total assets for the Lids Sports Group, Schuh Group, Journeys Group and Licensed Brands include $181.4 million , $77.3 million , $9.6 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group and Journeys Group increased by $0.5 million and $0.2 million , respectively, from January 30, 2016 and Schuh Group goodwill decreased by $13.0 million from January 30, 2016 due to foreign currency translation adjustments. Of the Company's $321.8 million of property and equipment, $54.2 million and $20.2 million relate to property and equipment in the United Kingdom and Canada, respectively. ***Includes $18.3 million in depreciation expense for the three months ended October 29, 2016. Note 9 Business Segment Information, Continued Nine Months Ended October 28, 2017 Journeys Group Schuh Group Lids Sports Group Johnston & Murphy Group Licensed Brands Corporate & Other Consolidated In thousands Sales $ 876,578 $ 275,570 $ 538,478 $ 211,785 $ 73,915 $ 307 $ 1,976,633 Intercompany Sales — — — — — — — Net sales to external customers $ 876,578 $ 275,570 $ 538,478 $ 211,785 $ 73,915 $ 307 $ 1,976,633 Segment operating income (loss) $ 29,561 $ 10,905 $ 3,245 $ 10,654 $ 2,377 $ (24,523 ) $ 32,219 Goodwill impairment* — — — — — (182,211 ) (182,211 ) Asset Impairments and other** — — — — — (1,623 ) (1,623 ) Earnings (loss) from operations 29,561 10,905 3,245 10,654 2,377 (208,357 ) (151,615 ) Interest expense — — — — — (3,883 ) (3,883 ) Interest income — — — — — — — Earnings (loss) from continuing operations before income taxes $ 29,561 $ 10,905 $ 3,245 $ 10,654 $ 2,377 $ (212,240 ) $ (155,498 ) Total assets*** $ 524,563 $ 248,336 $ 396,877 $ 128,651 $ 34,817 $ 165,239 $ 1,498,483 Depreciation and amortization**** 19,208 10,190 20,278 4,709 503 2,642 57,530 Capital expenditures 65,623 7,555 23,410 4,440 388 2,647 104,063 *Goodwill impairment charge of $182.2 million relates to Lids Sports Group. **Asset Impairments and other charge includes a $0.9 million charge for losses related to Hurricane Maria and a $0.7 million charge for asset impairments, which includes $0.3 million each for Journeys Group and Lids Sports Group and $0.1 million for Schuh Group. ***Total assets for the Schuh Group and Journeys Group include $83.4 million and $10.0 million of goodwill, respectively. Goodwill for the Schuh Group and Journeys Group increased by $3.7 million and $0.2 million , respectively, from January 28, 2017, due to foreign currency translation adjustments. Of the Company's $378.5 million of property and equipment, $54.3 million and $21.4 million relate to property and equipment in the United Kingdom and Canada, respectively. ****Includes $57.3 million in depreciation expense for the nine months ended October 28, 2017. Note 9 Business Segment Information, Continued Nine Months Ended October 29, 2016 Journeys Group Schuh Group Lids Sports Group Johnston & Murphy Group Licensed Brands Corporate & Other Consolidated In thousands Sales 860,514 262,717 568,567 207,241 86,651 509 $ 1,986,199 Intercompany Sales — — — — (1,027 ) — (1,027 ) Net sales to external customers $ 860,514 $ 262,717 $ 568,567 $ 207,241 $ 85,624 $ 509 $ 1,985,172 Segment operating income (loss) 49,757 9,647 21,342 12,019 4,776 (23,075 ) $ 74,466 Asset Impairments and other* — — — — — 3,799 3,799 Earnings (loss) from operations 49,757 9,647 21,342 12,019 4,776 (19,276 ) 78,265 Gain on sale of Lids Team Sports — — — — — 2,485 2,485 Interest expense — — — — — (3,968 ) (3,968 ) Interest income — — — — — 37 37 Earnings (loss) from continuing operations before income taxes $ 49,757 $ 9,647 $ 21,342 $ 12,019 $ 4,776 $ (20,722 ) $ 76,819 Total assets** 453,352 222,796 603,747 131,966 51,474 121,036 $ 1,584,371 Depreciation and amortization*** 17,983 10,685 19,663 4,460 762 2,966 56,519 Capital expenditures 34,191 8,581 14,735 6,803 610 600 65,520 *Asset Impairments and other includes an $(8.9) million gain for network intrusion expenses related to a litigation settlement, a $5.0 million charge for asset impairments, of which $4.9 million is in the Lids Sports Group and $0.1 million is in the Journeys Group, and a $0.1 million charge for other legal matters. **Total assets for the Lids Sports Group, Schuh Group, Journeys Group and Licensed Brands include $181.4 million , $77.3 million , $9.6 million and $0.8 million of goodwill, respectively. Goodwill for Lids Sports Group and Journeys Group increased by $0.5 million and $0.2 million , respectively, from January 30, 2016 and Schuh Group goodwill decreased by $13.0 million from January 30, 2016 due to foreign currency translation adjustments. Of the Company's $321.8 million of property and equipment, $54.2 million and $20.2 million relate to property and equipment in the United Kingdom and Canada, respectively. ***Includes $55.7 million in depreciation expense for the nine months ended October 29, 2016. |