Capital and Share Repurchases
At June 30 and March 31, 2024, consolidated shareholders’ equity totaled $81.0 million, or 27.4% of total assets, and $81.3 million, or 28.8% of total assets, respectively.
The Company repurchased 79,802 shares of its common stock at an average cost per share of $11.88 during the second quarter of 2024, compared to 202,997 shares at an average cost per share of $12.12 during the first quarter of 2023. At June 30, 2024, the Company had common shares outstanding of 4,478,527. Under our current repurchase plan, 172,527 shares of the Company’s common stock were available for repurchase at June 30, 2024. Since the announcement of our first share repurchase plan on January 26, 2023 and through June 30, 2024, the Company has repurchased a total of 811,473 shares of its common stock, or approximately 15% of the common shares originally issued, at an average cost per share of $11.98.
Net Interest Income
The net interest margin for the second quarter of 2024 was 3.72%, up 60 basis points compared to the prior quarter. For the second quarter of 2024, the average yield on interest-earning assets was 5.35%, up 65 basis points from the prior quarter, while the average rate paid on interest-bearing liabilities was 2.50%, up five basis points from the first quarter of 2024.
Net interest income for the second quarter of 2024 was $2.4 million, up $355,000, or 17%, compared to the first quarter of 2024. Total interest income was up $370,000, or 12%, while total interest expense increased $15,000, or 1%, in the second quarter of 2024 compared to the prior quarter. Interest income increased during the second quarter of 2024 mainly due to the re-investment of the investment securities sales proceeds from the previous quarter.
The following table sets forth, for the periods indicated, the Company’s total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Taxable equivalent (“TE”) yields have been calculated using a marginal tax rate of 21%. All average balances are based on daily balances.
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | 6/30/2024 | | 3/31/2024 |
(Dollars in thousands) | | Average Balance | | Interest | | Average Yield/ Rate(TE) | | Average Balance | | Interest | | Average Yield/ Rate(TE) |
INTEREST-EARNING ASSETS | | | | | | | | | | | | | | | | | | |
Loans receivable(1) | | $ | 150,257 | | $ | 2,383 | | 6.38 | % | | $ | 144,428 | | $ | 2,214 | | 6.17 | % |
Investment securities(2) | | | 44,165 | | | 210 | | 1.91 | | | | 76,628 | | | 325 | | 1.71 | |
Other interest earning assets | | | 70,354 | | | 932 | | 5.33 | | | | 48,779 | | | 616 | | 5.08 | |
Total interest-earning assets | | $ | 264,776 | | $ | 3,525 | | 5.35 | % | | $ | 269,835 | | $ | 3,155 | | 4.70 | % |
INTEREST-BEARING LIABILITIES | | | | | | | | | | | | | | | | | | |
Demand deposits, money market, and savings accounts | | $ | 87,651 | | $ | 327 | | 1.50 | % | | $ | 89,109 | | $ | 332 | | 1.50 | % |
Certificates of deposit | | | 55,960 | | | 444 | | 3.19 | | | | 57,092 | | | 437 | | 3.08 | |
Total interest-bearing deposits | | | 143,611 | | | 771 | | 2.16 | | | | 146,201 | | | 769 | | 2.12 | |
Borrowings | | | 29,468 | | | 306 | | 4.17 | | | | 27,991 | | | 293 | | 4.21 | |
Total interest-bearing liabilities | | $ | 173,079 | | $ | 1,077 | | 2.50 | % | | $ | 174,192 | | $ | 1,062 | | 2.45 | % |
Net interest-earning assets | | $ | 91,697 | | | | | | | | $ | 95,643 | | | | | | |
Net interest income; average interest rate spread | | | | | $ | 2,448 | | 2.85 | % | | | | | $ | 2,093 | | 2.25 | % |
Net interest margin(3) | | | | | | | | 3.72 | % | | | | | | | | 3.12 | % |
(1) | Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts and loans in-process. | |
(2) | Average investment securities does not include unrealized holding gains/losses on available-for-sale securities. | |
(3) | Equals net interest income divided by average interest-earning assets. Taxable equivalent yields are calculated using a marginal tax rate of 21%. | |