- PNST Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1/A Filing
Pinstripes (PNST) S-1/AIPO registration (amended)
Filed: 29 Dec 21, 8:31am
| Delaware | | | 6770 | | | 86-2556699 | |
| (State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification No.) | |
| Jerry Hyman Chairman 400 Skokie Blvd Suite 820 Northbrook, Illinois 60062 (847) 757-3812 | | | Keith Jaffee Chief Executive Officer 400 Skokie Blvd Suite 820 Northbrook, Illinois 60062 (847) 757-3812 | |
| Mark D. Wood Timothy J. Kirby Evan S. Borenstein Katten Muchin Rosenman LLP 575 Madison Avenue New York, New York 10022 Tel: (212) 940-8800 | | | Stuart Neuhauser Ellenoff Grossman & Schole LLP 1345 Avenue of the Americas New York, New York 10105 Telephone: (212) 370-1300 | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ Emerging growth company ☒ | |
| | |||||||||||||||||||||||||
Title of Each Class of Security Being Registered | | | | Amount to be Registered | | | | Proposed Maximum Offering Price Per Unit(1) | | | | Proposed Maximum Aggregate Offering Price(1)(2) | | | | Amount of Registration Fee | | |||||||||
Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-half of one redeemable warrant(2) | | | | 23,000,000 units | | | | | $ | 10.00 | | | | | | $ | 230,000,000 | | | | | | $ | 25,093.00 | | |
Shares of Class A common stock included as part of the units(3) | | | | 23,000,000 shares | | | | | | — | | | | | | | — | | | | | | | —(4) | | |
Redeemable warrants included as part of the units(3) | | | | 11,500,000 warrants | | | | | | — | | | | | | | — | | | | | | | —(4) | | |
Total | | | | | | | | | | — | | | | | | $ | 23,000,000 | | | | | | $ | 25,093.00(5) | | |
| | | Per Unit | | | Total | | ||||||
Public offering price | | | | $ | 10.00 | | | | | $ | 200,000,000 | | |
Underwriting discounts and commissions(1) | | | | $ | 0.60 | | | | | $ | 12,000,000 | | |
Proceeds, before expenses, to us | | | | $ | 9.40 | | | | | $ | 188,000,000 | | |
| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 79 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 95 | | | |
| | | | | 128 | | | |
| | | | | 137 | | | |
| | | | | 140 | | | |
| | | | | 143 | | | |
| | | | | 161 | | | |
| | | | | 171 | | | |
| | | | | 178 | | | |
| | | | | 178 | | | |
| | | | | 178 | | | |
| | | | | F-1 | | |
| | | September 30, 2021 | | |||||||||
Balance Sheet Data: | | | Actual | | | As Adjusted | | ||||||
Working capital (deficiency) | | | | $ | (443,865) | | | | | $ | 1,510,936 | | |
Total assets | | | | $ | 561,027 | | | | | $ | 205,510,936 | | |
Total liabilities | | | | $ | 575,841 | | | | | $ | 25,977,850 | | |
Value of Class A common stock subject to possible redemption | | | | $ | — | | | | | $ | 204,000,000 | | |
Stockholders’ deficit | | | | $ | (14,814) | | | | | $ | (24,466,914) | | |
| Public shares | | | | | 20,000,000 | | |
| Founder shares | | | | | 6,000,000 | | |
| Total shares | | | | | 26,000,000 | | |
| Total funds in trust available for initial business combination (less deferred underwriting commissions) | | | | $ | 196,000,000 | | |
| Initial implied value per public share | | | | $ | 10.00 | | |
| Implied value per share upon consummation of initial business combination | | | | $ | 7.54 | | |
| | | Without Over-allotment Option | | | Over-allotment Option Exercised | | ||||||
Gross proceeds | | | | | | | | | | | | | |
Gross proceeds from units offered to public(1) | | | | $ | 200,000,000 | | | | | $ | 230,000,000 | | |
Gross proceeds from private placement warrants offered in the private placement | | | | | 10,250,000 | | | | | | 11,450,000 | | |
Total gross proceeds | | | | $ | 210,250,000 | | | | | $ | 241,450,000 | | |
Estimated offering expenses(2) | | | | | | | | | | | | | |
Underwriting commissions (2.0% of gross proceeds from units offered to public, excluding deferred portion)(3) | | | | $ | 4,000,000 | | | | | $ | 4,600,000 | | |
Legal fees and expenses | | | | | 250,000 | | | | | | 250,000 | | |
Printing and engraving expenses | | | | | 40,000 | | | | | | 40,000 | | |
Accounting fees and expenses | | | | | 160,000 | | | | | | 160,000 | | |
SEC/FINRA Expenses | | | | | 89,890 | | | | | | 89,890 | | |
Travel and road show | | | | | 20,000 | | | | | | 20,000 | | |
NYSE listing and filing fees | | | | | 85,000 | | | | | | 85,000 | | |
Miscellaneous(4) | | | | | 105,110 | | | | | | 105,110 | | |
Total estimated offering expenses (excluding underwriting commissions) | | | | $ | 750,000 | | | | | $ | 750,000 | | |
Proceeds after estimated offering expenses | | | | $ | 205,500,000 | | | | | $ | 236,100,000 | | |
Held in trust account(3) | | | | $ | 204,000,000 | | | | | $ | 234,600,000 | | |
% of public offering size | | | | | 102% | | | | | | 102% | | |
Not held in trust account | | | | $ | 1,500,000 | | | | | $ | 1,500,000 | | |
| | | Amount | | | % of Total | | ||||||
Legal, accounting, due diligence, travel, and other expenses in connection with any business combination(6) | | | | $ | 400,000 | | | | | | 26.7% | | |
Legal and accounting fees related to regulatory reporting obligations | | | | | 160,000 | | | | | | 10.7% | | |
Payment for office space, administrative and support services(7) | | | | | 210,000 | | | | | | 14% | | |
NYSE continued listing fees | | | | | 165,000 | | | | | | 11% | | |
Director & Officer liability insurance premiums(8) | | | | | 500,000 | | | | | | 33.3% | | |
Working capital to cover miscellaneous expenses and reserves | | | | | 65,000 | | | | | | 4.3% | | |
Total(9) | | | | $ | 1,500,000 | | | | | | 100.0% | | |
| | | Without Over-allotment | | | With Over-allotment | | ||||||
Public offering price | | | | $ | 10.00 | | | | | $ | 10.00 | | |
Net tangible book deficit before this offering | | | | | (0.06) | | | | | | (0.06) | | |
Increase attributable to public stockholders | | | | | (4.02) | | | | | | (4.01) | | |
Pro forma net tangible book value after this offering and the sale of the private placement warrants | | | | | (4.08) | | | | | | (4.07) | | |
Dilution to public stockholders | | | | $ | 14.08 | | | | | $ | 14.07 | | |
Percentage of dilution to public stockholders | | | | | 140.8% | | | | | | 140.7% | | |
| | | Shares Purchased | | | Total Consideration | | | Average Price per share | | |||||||||||||||||||||
| | | Number | | | Percentage | | | Amount | | | Percentage | | ||||||||||||||||||
Class B common stock(1) | | | | | 6,000,000 | | | | | | 23.0% | | | | | $ | 25,000 | | | | | | 0.01% | | | | | $ | 0.004 | | |
Public Stockholders | | | | | 20,000,000 | | | | | | 77.0% | | | | | $ | 200,000,000 | | | | | | 99.99% | | | | | $ | 10.00 | | |
| | | | | 26,000,000 | | | | | | 100.0% | | | | | $ | 200,025,000 | | | | | | 100.0% | | | | | | | | |
| | | Without Over-allotment | | | With Over-allotment | | ||||||
Numerator: | | | | | | | | | | | | | |
Net tangible book deficit before this offering | | | | $ | (443,865) | | | | | $ | (443,865) | | |
Net proceeds from this offering and sale of the private placement warrants | | | | | 205,500,000 | | | | | | 236,100,000 | | |
Plus: Offering costs accrued or paid in advance, excluded from tangible book value before this offering | | | | | 454,801 | | | | | | 454,801 | | |
Less: Warrant Liability(1) | | | | | (17,977,850) | | | | | | (20,373,680) | | |
Less: Deferred underwriting commissions | | | | | (8,000,000) | | | | | | (9,200,000) | | |
Less: Proceeds held in trust subject to redemption | | | | | (204,000,000) | | | | | | (234,600,000) | | |
| | | | $ | (24,466,914) | | | | | $ | (28,062,744) | | |
Denominator: | | | | | | | | | | | | | |
Common stock outstanding prior to this offering | | | | | 6,900,000 | | | | | | 6,900,000 | | |
Common stock forfeited if over-allotment is not exercised | | | | | (900,000) | | | | | | — | | |
Common stock included in the units offered | | | | | 20,000,000 | | | | | | 23,000,000 | | |
Less: Common stock subject to redemption | | | | | (20,000,000) | | | | | | (23,000,000) | | |
| | | | | 6,000,000 | | | | | | 6,900,000 | | |
| | | September 30, 2021 | | |||||||||
| | | Actual | | | As Adjusted(2) | | ||||||
Promissory note – related party(1) | | | | $ | 289,425 | | | | | $ | — | | |
Deferred underwriting commissions | | | | | — | | | | | | 8,000,000 | | |
Warrant Liability(3) | | | | | — | | | | | | 17,977,850 | | |
Class A common stock, $0.0001 par value, 240,000,000 shares authorized: ‑0‑ and 20,000,000 shares are subject to possible redemption(4)(5) | | | | | — | | | | | | 204,000,000 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, actual and as adjusted; none issued or outstanding, actual and as adjusted | | | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value, 60,000,000 shares authorized, actual and as adjusted; 6,900,000 and 6,000,000 shares issued and outstanding, actual and as adjusted, respectively | | | | | 690 | | | | | | 600 | | |
Additional paid-in capital(6) | | | | | 24,310 | | | | | | — | | |
Accumulated deficit | | | | | (14,064) | | | | | | (24,467,514) | | |
Total stockholders’ equity | | | | $ | 10,936 | | | | | $ | (24,466,914) | | |
Total capitalization | | | | $ | 300,361 | | | | | $ | 205,510,936 | | |
Type of Transaction | | | Whether Stockholder Approval is Required | |
Purchase of assets | | | No | |
Purchase of stock of target not involving a merger with the company | | | No | |
Merger of target with a subsidiary of the company | | | No | |
Merger of the company with a target | | | Yes | |
| | | | Redemptions in Connection with our Initial Business Combination | | | Other Permitted Purchases of Public Shares by our Affiliates | | | Redemptions if we fail to Complete an Initial Business Combination | |
| Calculation of redemption price | | | Redemptions at the time of our initial business combination may be made pursuant to a tender offer or in connection with a stockholder vote. The redemption price will be the same whether we conduct redemptions pursuant to a tender offer or in connection with a stockholder vote. In either case, our public stockholders may redeem their public shares for cash equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of the initial business combination (which is | | | If we seek stockholder approval of our initial business combination, our sponsor, directors, officers, special advisor or any of their respective affiliates may purchase public shares or warrants in privately negotiated transactions or in the open market either prior to or following the completion of our initial business combination. There is no limit to the prices that our sponsor, directors, officers, special advisor or their affiliates may pay in these transactions. If they engage in such transactions, they will be restricted from making any such purchases when | | | If we have not completed our initial business combination within 15 months from the closing of this offering (or up to 21 months from the closing of this offering if we extend the time to complete a business combination as described in this prospectus) or during any Stockholder Approval Extension Period, we will redeem all public shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account (which is initially anticipated to be $10.20 per share), including interest (less up to | |
| | | | Redemptions in Connection with our Initial Business Combination | | | Other Permitted Purchases of Public Shares by our Affiliates | | | Redemptions if we fail to Complete an Initial Business Combination | |
| | | | initially anticipated to be $10.20 per public share), including interest earned on the funds held in the trust account and not previously released to us to pay our taxes, if any, divided by the number of then issued and outstanding public shares, subject to the limitation that no redemptions will take place if all of the redemptions would cause our net tangible assets to be less than $5,000,001 following such redemptions, and any limitations (including, but not limited to, cash requirements) agreed to in connection with the negotiation of terms of a proposed business combination. | | | they are in possession of any material nonpublic information not disclosed to the sellers or if such purchases are prohibited by Regulation M under the Exchange Act. None of the funds in the trust account will be used to purchase shares in such transactions. We do not currently anticipate that such purchases, if any, would constitute a tender offer subject to the tender offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under the Exchange Act; however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules, the purchasers will be required to comply with such rules. | | | $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable thereon), divided by the number of then issued and outstanding public shares. | |
| | | | Redemptions in Connection with our Initial Business Combination | | | Other Permitted Purchases of Public Shares by our Affiliates | | | Redemptions if we fail to Complete an Initial Business Combination | |
| Impact to remaining stockholders | | | The redemptions in connection with our initial business combination will reduce the book value per share for our remaining stockholders, who will bear the burden of the deferred underwriting commissions and interest withdrawn in order to pay taxes (to the extent not paid from amounts accrued as interest on the funds held in the trust account). | | | If the permitted purchases described above are made, there will be no impact to our remaining stockholders because the purchase price would not be paid by us. | | | The redemption of our public shares if we fail to complete our initial business combination will reduce the book value per share for the shares held by our initial stockholders, who will be our only remaining stockholders after such redemptions. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| Escrow of offering proceeds | | | $204,000,000 of the net proceeds of this offering and the sale of the private placement warrants will be deposited into a U.S.-based trust account at J.P. Morgan Chase Bank, N.A. with Continental Stock Transfer & Trust Company acting as trustee. | | | Approximately $169,200,000 of the offering proceeds, representing the gross proceeds of this offering less allowable underwriting commissions, expenses and company deductions under Rule 419, would be required to be deposited into either an escrow account with an insured depositary institution or in a separate bank account established by a broker-dealer in which the broker-dealer acts as trustee for persons having the beneficial interests in the account. | |
| Investment of net proceeds | | | $204,000,000 of the net proceeds of this offering and the sale of the private placement warrants held in trust will be invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. | | | Proceeds could be invested only in specified securities such as a money market fund meeting conditions of the Investment Company Act or in securities that are direct obligations of, or obligations guaranteed as to principal or interest by, the United States. | |
| Receipt of interest on escrowed funds | | | Interest income (if any) on proceeds from the trust account to be paid to stockholders is reduced by (1) any taxes paid or payable thereon and (2) in the event of our liquidation for failure to complete our initial business combination within the allotted time, up to $100,000 of net interest that may be released to us should we have no or insufficient working capital to fund the costs and expenses of our dissolution and liquidation. | | | Interest on funds in escrow account would be held for the sole benefit of investors, unless and only after the funds held in escrow were released to us in connection with our completion of a business combination. | |
| Limitation on fair value or net assets of target business | | | The NYSE rules require that our initial business combination must occur with one or more target | | | The fair value or net assets of a target business must represent at least 80% of the maximum | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | businesses that together have an aggregate fair market value of at least 80% of our assets held in the trust account (excluding the amount of deferred underwriting discounts held in trust and taxes payable on the income earned on the trust account) at the time of signing the agreement to enter into the initial business combination. If our securities are not then listed on the NYSE for whatever reason, we would no longer be required to meet the foregoing 80% of net asset test. | | | offering proceeds. | |
| Trading of securities issued | | | The units will begin trading on or promptly after the date of this prospectus. The shares of Class A common stock and warrants constituting the units will begin separate trading on the 52nd day following the date of this prospectus (or, if such date is not a business day, the following business day) unless BTIG informs us of its decision to allow earlier separate trading, subject to our having filed the Current Report on Form 8-K described below and having issued a press release announcing when such separate trading will begin. We will file the Current Report on Form 8-K promptly after the closing of this offering. If the underwriters’ over-allotment option is exercised following the initial filing of such Current Report on Form 8-K, a second or amended Current Report on Form 8-K will be filed to provide updated financial information to reflect the exercise of the underwriters’ over-allotment option. The units will automatically separate into their component parts and will not be traded after completion of our initial business combination. | | | No trading of the units or the underlying shares of Class A common stock and warrants would be permitted until the completion of a business combination. During this period, the securities would be held in the escrow or trust account. | |
| Exercise of the warrants | | | The warrants cannot be exercised until the later of 30 days after the | | | The warrants could be exercised prior to the completion of a | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | completion of our initial business combination and twelve months from the closing of this offering. | | | business combination, but securities received and cash paid in connection with the exercise would be deposited in the escrow or trust account. | |
| Election to remain an investor | | | We will provide our public stockholders with the opportunity to redeem their public shares for cash equal to their pro rata share of the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of our initial business combination, including interest, which interest shall be net of taxes payable thereon, upon the completion of our initial business combination, subject to the limitations described herein. We may not be required by applicable law or stock exchange rules to hold a stockholder vote. If we are not required by applicable law or stock exchange rules and do not otherwise decide to hold a stockholder vote, we will, pursuant to our amended and restated certificate of incorporation, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under the SEC’s proxy rules. If, however, we hold a stockholder vote, we will, like many blank check companies, offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Pursuant to the tender offer rules, the tender offer period will be not less than 20 business days and, in the case of a stockholder vote, a final proxy statement would be mailed to | | | A prospectus containing information pertaining to the business combination required by the SEC would be sent to each investor. Each investor would be given the opportunity to notify the company in writing, within a period of no less than 20 business days and no more than 45 business days from the effective date of a post-effective amendment to the company’s registration statement, to decide if he, she or it elects to remain a stockholder of the company or require the return of his, her or its investment. If the company has not received the notification by the end of the 45th business day, funds and interest or dividends, if any, held in the trust or escrow account are automatically returned to the stockholder. Unless a sufficient number of investors elect to remain investors, all funds on deposit in the escrow account must be returned to all of the investors and none of the securities are issued. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | public stockholders at least ten days prior to the stockholder vote. However, we expect that a draft proxy statement would be available to such stockholders well in advance of such time, providing additional notice of redemption if we conduct redemptions in conjunction with a proxy solicitation. If we seek stockholder approval, we will complete our initial business combination only if a majority of the outstanding shares of our common stock voted are voted in favor of the business combination, unless a greater vote is required by applicable law or stock exchange rules. A quorum for such meeting will consist of the holders present in person or by proxy of shares of outstanding capital stock of the company representing a majority of the voting power of all outstanding shares of capital stock of the company entitled to vote at such meeting. Additionally, each public stockholder may elect to redeem its public shares without voting and, if they do vote, irrespective of whether they vote for or against the proposed transaction. | | | | |
| Business combination deadline | | | If we have not completed our initial business combination within 15 months from the closing of this offering (or up to 21 months from the closing of this offering if we extend the time to complete a business combination as described in this prospectus) or during any Stockholder Approval Extension Period, we will (1) cease all operations except for the purpose of winding up, (2) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on | | | If an acquisition has not been completed within 18 months after the effective date of the company’s registration statement, funds held in the trust or escrow account are returned to investors. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | deposit in the trust account, including interest earned on the funds held in the trust account and not previously released to us to pay our taxes, if any, (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (3) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and our board of directors, liquidate and dissolve, subject in each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. | | | | |
| Release of funds | | | Except with respect to interest earned on the funds held in the trust account that may be released to us to pay our taxes, if any, the funds held in the trust account will not be released from the trust account until the earliest of: (1) our completion of an initial business combination; (2) the redemption of any public shares properly submitted in connection with a stockholder vote to amend our amended and restated certificate of incorporation (A) to modify the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination within 15 months from the closing of this offering (or up to 21 months from the closing of this offering if we extend the time to complete a business combination as described in this prospectus) or | | | The proceeds held in the escrow account are not released until the earlier of the completion of a business combination or the failure to effect a business combination within the allotted time. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | (B) with respect to any other provision relating to stockholders’ rights or pre-initial business combination activity; and (3) the redemption of our public shares if we have not completed an initial business combination within 15 months from the closing of this offering (or up to 21 months from the closing of this offering if we extend the time to complete a business combination as described in this prospectus), subject to applicable law. | | | | |
| Limitation on redemption rights of stockholders holding more than 15% of the shares sold in this offering if we hold a stockholder vote | | | If we seek stockholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to the tender offer rules, our amended and restated certificate of incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Exchange Act), will be restricted from redeeming its shares with respect Excess Shares (more than an aggregate of 15% of the shares sold in this offering), without our prior consent. Our public stockholders’ inability to redeem Excess Shares will reduce their influence over our ability to complete our initial business combination and they could suffer a material loss on their investment in us if they sell Excess Shares in open market transactions. | | | Most blank check companies provide no restrictions on the ability of stockholders to redeem shares based on the number of shares held by such stockholders in connection with an initial business combination. | |
| Tendering share certificates in connection with a tender offer or redemption rights | | | We may require our public stockholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in “street name,” to either tender their certificates to our transfer agent prior to the date set forth in the tender offer | | | In order to perfect redemption rights in connection with their business combinations, holders could vote against a proposed business combination and check a box on the proxy card indicating such holders were seeking to exercise their redemption rights. | |
| | | | Terms of Our Offering | | | Terms Under a Rule 419 Offering | |
| | | | documents or proxy materials mailed to such holders, or up to two business days prior to the initially scheduled vote on the proposal to approve our initial business combination in the event we distribute proxy materials, or to deliver their shares to the transfer agent electronically using The Depository Trust Company’s DWAC (Deposit/Withdrawal At Custodian) System, at the holder’s option. The tender offer or proxy materials, as applicable, that we will furnish to holders of our public shares in connection with our initial business combination will indicate whether we are requiring public stockholders to satisfy such delivery requirements. Accordingly, a public stockholder would have from the time we send out our tender offer materials until the close of the tender offer period, or up to two business days prior to the initially scheduled vote on the business combination if we distribute proxy materials, as applicable, to tender its shares if it wishes to seek to exercise its redemption rights. | | | After the business combination was approved, the company would contact such stockholders to arrange for them to deliver their certificate to verify ownership. | |
Name | | | Age | | | Title | |
Jerry Hyman | | | 66 | | | Chairman | |
Keith Jaffee | | | 61 | | | Chief Executive Officer and Director | |
George Courtot | | | 66 | | | Chief Financial Officer | |
Bruce Lubin | | | 68 | | | Director Nominee | |
Otis Carter | | | 43 | | | Director Nominee | |
Peter Cameron | | | 74 | | | Director Nominee | |
| Individual | | | Entity | | | Entity’s Business | | | Affiliation | |
| Jerry Hyman | | | TriMark USA | | | Foodservice | | | Chairman | |
| | | | Deiorios Foods | | | Foodservice | | | Director | |
| Keith Jaffee | | | Middleton Partners | | | Investments | | | Chairman | |
| Bruce Lubin | | | AJC | | | Non-profit organization | | | Board member | |
| Otis Carter | | | CMS/Nextech | | | Commercial services | | | General Counsel | |
| Peter Cameron | | | Farberware Licensing | | | Cookware | | | Co-Owner | |
| | | | Acuity Management | | | Investments | | | Chairman and CEO | |
| | | | Northeastern University | | | Educational Institution | | | Board member | |
| | | | Chapel Hill | | | Educational Institution | | | Board member | |
| | | | International Housewares Charity | | | Non-profit organization | | | Board member | |
| | | | Hartmann | | | Luggage and leather goods | | | Board member | |
| | | | Lenox Corporation | | | Serveware | | | Board member | |
| | | Number of Shares Beneficially Owned(2) | | | Approximate Percentage of Issued and Outstanding Common Stock | | ||||||||||||
Name and Address of Beneficial Owner(1) | | | Before Offering | | | After Offering(2) | | ||||||||||||
Banyan Acquisition Sponsor LLC(3) | | | | | 6,757,500 | | | | | | 97.9% | | | | | | 22.6% | | |
Jerry Hyman(3) | | | | | 6,757,500 | | | | | | 97.9% | | | | | | 22.6% | | |
Keith Jaffee(3) | | | | | 6,757,500 | | | | | | 97.9% | | | | | | 22.6% | | |
George Courtot | | | | | 5,000 | | | | | | * | | | | | | * | | |
Bruce Lubin | | | | | 37,500 | | | | | | * | | | | | | * | | |
Otis Carter | | | | | 25,000 | | | | | | * | | | | | | * | | |
Peter Cameron | | | | | * | | | | | | * | | | | | | * | | |
All executive officers, directors and director nominees as a group (7 individuals) | | | | | 6,825,000(4) | | | | | | 100.0% | | | | | | 23.1% | | |
Redemption Date | | | Fair Market Value of Class A Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
(period to expiration of warrants) | �� | | <$10.00 | | | $11.00 | | | $12.00 | | | $13.00 | | | $14.00 | | | $15.00 | | | $16.00 | | | $17.00 | | | >$18.00 | | |||||||||||||||||||||||||||
60 months | | | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57 months | | | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54 months | | | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51 months | | | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48 months | | | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45 months | | | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42 months | | | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39 months | | | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36 months | | | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33 months | | | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30 months | | | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27 months | | | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24 months | | | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21 months | | | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18 months | | | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15 months | | | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12 months | | | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9 months | | | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6 months | | | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3 months | | | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months | | | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Underwriters | | | Number of Units | | |||
BTIG, LLC | | | | | | | |
Total | | | | | 20,000,000 | | |
| | | Per Unit(1) | | | Total(1) | | ||||||||||||||||||
| | | Without Over- allotment | | | With Over- allotment | | | Without Over- allotment | | | With Over- allotment | | ||||||||||||
Underwriting Discounts and Commissions paid by us | | | | $ | 0.60 | | | | | $ | 0.60 | | | | | $ | 12,000,000 | | | | | $ | 13,800,000 | | |
| | | Page | | |||
Financial Statements of Banyan Acquisition Corporation: | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | | September 30, 2021 | | | March 16, 2021 | | ||||||
| | | (unaudited) | | | (audited) | | ||||||
Assets | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | |
Cash | | | | $ | 131,976 | | | | | $ | 25,000 | | |
Total Current Assets: | | | | | 131,976 | | | | | | 25,000 | | |
Deferred offering costs associated with the proposed public offering | | | | | 454,801 | | | | | | 90,611 | | |
Total Assets | | | | $ | 586,777 | | | | | $ | 115,611 | | |
Liabilities and Stockholder’s Equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accrued expenses | | | | $ | 4,703 | | | | | $ | 4,703 | | |
Accrued offering costs | | | | | 281,713 | | | | | | 90,611 | | |
Promissory note – related party | | | | | 289,425 | | | | | | — | | |
Total Liabilities | | | | | 575,841 | | | | | | 95,314 | | |
Commitments and Contingencies (Note 8) | | | | | | | | | | | | | |
Stockholder’s Equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; none issued and outstanding | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 240,000,000 shares authorized; none issued and outstanding | | | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 60,000,000 shares authorized; 6,900,000 shares issued and outstanding(1) | | | | | 690 | | | | | | 690 | | |
Additional paid-in capital | | | | | 24,310 | | | | | | 24,310 | | |
Accumulated deficit | | | | | (14,064) | | | | | | (4,703) | | |
Total Stockholder’s Equity | | | | | 10,936 | | | | | | 20,297 | | |
Total Liabilities and Stockholder’s Equity | | | | $ | 586,777 | | | | | $ | 115,611 | | |
| | | For the Period March 10, 2021 (Inception) Through | | |||||||||
| | | September 30, 2021 | | | March 16, 2021 | | ||||||
| | | (unaudited) | | | (audited) | | ||||||
Formation, general and administrative expenses | | | | $ | 14,064 | | | | | $ | 4,703 | | |
Net loss | | | | $ | (14,064) | | | | | $ | (4,703) | | |
Basic and diluted weighted average shares outstanding(1) | | | | | 6,000,000 | | | | | | 6,000,000 | | |
Basic and diluted net loss per Class B common stock | | | | $ | (0.00) | | | | | $ | (0.00) | | |
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholder’s Equity (Deficit) | | ||||||||||||||||||
| | | No. of shares | | | Amount | | ||||||||||||||||||||||||
Balance – March 10, 2021 (inception) | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to Sponsor | | | | | 6,900,000 | | | | | | 690 | | | | | | 24,310 | | | | | | — | | | | | | 25,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (4,703) | | | | | | (4,703) | | |
Balance – March 16, 2021 (audited) | | | | | 6,900,000 | | | | | | 690 | | | | | | 24,310 | | | | | | (4,703) | | | | | | 20,297 | | |
Net loss | | | | | — | | | | | | — | | | | ��� | | — | | | | | | (9,361) | | | | | | (9,361) | | |
Balance – September 30, 2021 (unaudited) | | | | | 6,900,000 | | | | | $ | 690 | | | | | $ | 24,310 | | | | | $ | (14,064) | | | | | $ | 10,936 | | |
| | | For the Period from March 10, 2021 (Inception) through September 30, 2021 | | | For the Period from March 10, 2021 (Inception) through March 16, 2021 | | ||||||
| | | (unaudited) | | | (audited) | | ||||||
Cash flow from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (14,065) | | | | | $ | (4,703) | | |
Changes in operating assets and liabilities | | | | | | | | | | | | | |
Deferred offering cost | | | | | (173,087) | | | | | | — | | |
Accrued expenses | | | | | 4,703 | | | | | | 4,703 | | |
Net cash used in operating activities | | | | | (182,449) | | | | | | — | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from Promissory note – related party | | | | | 289,425 | | | | | | — | | |
Proceeds from issuance of Class B common stock to Sponsor | | | | | 25,000 | | | | | | 25,000 | | |
Net cash provided by financing activities | | | | | 314,425 | | | | | | 25,000 | | |
Net Change in Cash | | | | | 131,976 | | | | | | 25,000 | | |
Cash – Beginning of the period | | | | | — | | | | | | — | | |
Cash – End of the period | | | | $ | 131,976 | | | | | $ | 25,000 | | |
Supplemental disclosure of non-cash financing activities: | | | | | | | | | | | | | |
Deferred offering costs included in accrued offering costs | | | | $ | 281,713 | | | | | $ | 90,611 | | |
| Legal fees and expenses | | | | $ | 250,000 | | |
| Accounting fees and expenses | | | | | 160,000 | | |
| SEC expenses | | | | | 37,640 | | |
| FINRA expenses | | | | | 52,250 | | |
| Travel and road show expenses | | | | | 20,000 | | |
| NYSE listing and filing fees | | | | | 85,000 | | |
| Printing and engraving expenses | | | | | 40,000 | | |
| Miscellaneous expenses | | | | | 105,110 | | |
| Total offering expenses | | | | $ | 750,000 | | |
Exhibit | | | Description | | |||
| | 1.1* | | | | | |
| | 3.1** | | | | | |
| | 3.2* | | | | | |
| | 3.3** | | | | | |
| | 3.4** | | | | | |
| | 4.1* | | | | | |
| | 4.2** | | | | | |
| | 4.3* | | | | | |
| | 4.4* | | | | | |
| | 5.1** | | | | | |
| | 10.1** | | | | | |
| | 10.2* | | | | Form of Letter Agreement among the Registrant and its directors, officers,certain advisors and an additional party and Banyan Acquisition Sponsor LLC | |
Exhibit | | | Description | | |||
| | 10.3* | | | | | |
| | 10.4* | | | | | |
| | 10.5** | | | | | |
| | 10.6* | | | | | |
| | 10.7* | | | | Form of Warrants Purchase Agreement between the Registrant and the Underwriters. | |
| | 10.8** | | | | | |
| | 10.9** | | | | | |
| | 14** | | | | | |
| | 23.1** | | | | | |
| | 23.2** | | | | | |
| | 24** | | | | | |
| | 99.1** | | | | | |
| | 99.2** | | | | | |
| | 99.3** | | | | | |
| | 99.4** | | | | | |
| | 99.5** | | | | | |
| | 99.6** | | | | |
| Name | | | Position | | | Date | |
| * Jerry Hyman | | | Chairman | | | December 29, 2021 | |
| /s/ Keith Jaffee Keith Jaffee | | | Chief Executive Officer and Director (Principal Executive Officer) | | | December 29, 2021 | |
| * George Courtot | | | Chief Financial Officer (Principal Financial and Accounting Officer) | | | December 29, 2021 | |