Centex 8-K Centex Reports First Quarter Results

Exhibit 99.2

Centex Corporation and Subsidiaries
Supplemental Home Building Data
Restated Housing Data by Geographic Area (A)
(Unaudited)

(A) The Company’s Report on Form 10-Q at June 30, 2008 includes a change in reporting segments. Prior year segment information included in the March 31, 2008 Form 10-K was revised to conform to the current presentation. Further information regarding the home building reporting segments shown below may be found in Item 1, Footnote (I) (Business Segments) of Centex’s Form 10-Q for the quarter ended June 30, 2008. The following tables present the last two fiscal years’ home building data by quarter for the new reporting segments.

HOME BUILDING REVENUES
(Dollars in thousands)

	Fiscal Year Ended March 31, 2008
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	360,776	$	488,230	$	376,321	$	447,909	$	1,673,236
Southeast		213,857		260,122		206,755		259,387		940,121
Central		202,028		249,632		205,718		206,741		864,119
Texas		263,540		293,088		254,073		288,069		1,098,770
Northwest		378,566		368,158		351,892		474,532		1,573,148
Southwest		342,397		389,508		382,327		459,200		1,573,432
Other homebuilding		42,656		56,746		33,998		109,388		242,788
	$	1,803,820	$	2,105,484	$	1,811,084	$	2,245,226	$	7,965,614

	Fiscal Year Ended March 31, 2007
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	544,423	$	572,540	$	518,342	$	620,397	$	2,255,702
Southeast		397,782		382,309		340,574		565,338		1,686,003
Central		325,802		307,659		267,994		252,822		1,154,277
Texas		289,232		319,783		324,473		420,787		1,354,275
Northwest		468,991		512,574		485,800		548,909		2,016,274
Southwest		547,157		496,921		555,404		931,338		2,530,820
Other homebuilding		76,450		66,261		94,664		180,101		417,476
	$	2,649,837	$	2,658,047	$	2,587,251	$	3,519,692	$	11,414,827

HOME BUILDING OPERATING EARNINGS (LOSS)
(Dollars in thousands)

	Fiscal Year Ended March 31, 2008
	Q1			Q2			Q3			Q4			Fiscal Year
East	$	18,052		$	17,010		$	(47,892	)	$	(68,610	)	$	(81,440	)
Southeast		(13,017	)		(153,088	)		(127,261	)		(129,062	)		(422,428	)
Central		(9,092	)		(54,421	)		(48,347	)		(42,414	)		(154,274	)
Texas		15,214			23,000			10,671			(23,174	)		25,711
Northwest		(29,358	)		(193,445	)		(191,142	)		(163,710	)		(577,655	)
Southwest		(116,676	)		(483,437	)		(187,775	)		(369,188	)		(1,157,076	)
Other homebuilding		(36,902	)		(108,312	)		(33,519	)		(57,223	)		(235,956	)
	$	(171,779	)	$	(952,693	)	$	(625,265	)	$	(853,381	)	$	(2,603,118	)

	Fiscal Year Ended March 31, 2007
	Q1		Q2			Q3			Q4			Fiscal Year
East	$	82,979	$	75,556		$	(31,231	)	$	24,517		$	151,821
Southeast		60,602		23,120			9,615			15,565			108,902
Central		7,880		(2,356	)		(33,209	)		(37,451	)		(65,136	)
Texas		26,108		30,723			26,721			35,411			118,963
Northwest		75,044		80,383			(76,612	)		44,911			123,726
Southwest		42,408		(63,379	)		(132,177	)		(52,598	)		(205,746	)
Other homebuilding		16,892		4,688			(5,509	)		(43,248	)		(27,177	)
	$	311,913	$	148,735		$	(242,402	)	$	(12,893	)	$	205,353

Centex Corporation and Subsidiaries
Supplemental Home Building Data
Restated Housing Data by Geographic Area
(Unaudited)

IMPAIRMENTS AND WRITE-OFFS (A)
(Dollars in thousands)

	Fiscal Year Ended March 31, 2008
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	7,372	$	26,342	$	52,137	$	23,285	$	109,136
Southeast		10,459		111,317		116,623		63,435		301,834
Central		5,793		49,980		36,553		10,484		102,810
Texas		335		1,069		1,280		17,501		20,185
Northwest		21,795		209,089		168,009		113,058		511,951
Southwest		88,337		436,965		125,684		122,023		773,009
Other homebuilding		31,371		111,765		29,029		—		172,165
Segment Totals		165,462		946,527		529,315		349,786		1,991,090
Share of Joint Venture Impairments		27,050		36,612		24,850		12,013		100,525
	$	192,512	$	983,139	$	554,165	$	361,799	$	2,091,615

	Fiscal Year Ended March 31, 2007
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	1,918	$	3,811	$	87,744	$	28,436	$	121,909
Southeast		822		19,895		16,494		44,396		81,607
Central		1,888		8,518		34,384		28,060		72,850
Texas		102		264		1,657		3,453		5,476
Northwest		8,958		9,033		87,810		18,857		124,658
Southwest		22,614		76,185		115,271		50,940		265,010
Other homebuilding		—		1,802		7		10,593		12,402
Segment Totals		36,302		119,508		343,367		184,735		683,912
Share of Joint Venture Impairments		—		10,500		96,369		17,655		124,524
	$	36,302	$	130,008	$	439,736	$	202,390	$	808,436

(A) Impairments and write-offs by segment include land-related impairments and write-offs and goodwill impairments.

AVERAGE HOUSING REVENUE PER UNIT

	Fiscal Year Ended March 31, 2008
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	317,134	$	305,645	$	299,578	$	292,863	$	303,202
Southeast	$	290,675	$	262,239	$	247,626	$	236,258	$	257,726
Central	$	212,744	$	208,735	$	201,113	$	202,865	$	206,394
Texas	$	171,728	$	176,170	$	170,509	$	168,982	$	171,878
Northwest	$	410,491	$	409,228	$	392,532	$	439,276	$	413,363
Southwest	$	438,145	$	391,848	$	338,074	$	310,048	$	362,723
Other homebuilding	$	325,836	$	384,043	$	311,101	$	450,171	$	353,900
	$	291,179	$	280,816	$	268,588	$	267,953	$	276,788

	Fiscal Year Ended March 31, 2007
	Q1		Q2		Q3		Q4		Fiscal Year
East	$	329,082	$	331,027	$	321,719	$	315,401	$	324,286
Southeast	$	310,987	$	283,193	$	290,778	$	311,513	$	300,105
Central	$	221,416	$	221,521	$	218,548	$	215,190	$	219,396
Texas	$	164,281	$	169,177	$	169,589	$	168,367	$	167,970
Northwest	$	483,588	$	479,120	$	447,454	$	444,342	$	462,356
Southwest	$	449,873	$	454,793	$	422,916	$	466,193	$	450,145
Other homebuilding	$	299,667	$	303,068	$	402,351	$	427,821	$	371,255
	$	308,014	$	305,201	$	300,968	$	315,157	$	307,810

Centex Corporation and Subsidiaries
Supplemental Home Building Data
Restated Housing Data by Geographic Area
(Unaudited)

CLOSINGS (UNITS)

	Fiscal Year Ended March 31, 2008
	Q1		Q2		Q3		Q4		Fiscal Year
East		1,119		1,553		1,229		1,444		5,345
Southeast		716		965		820		916		3,417
Central		940		1,190		1,016		960		4,106
Texas		1,521		1,641		1,482		1,653		6,297
Northwest		915		898		896		965		3,674
Southwest		774		986		1,125		1,127		4,012
Other homebuilding		110		117		89		35		351
		6,095		7,350		6,657		7,100		27,202

	Fiscal Year Ended March 31, 2007
	Q1		Q2		Q3		Q4		Fiscal Year
East		1,653		1,725		1,604		1,738		6,720
Southeast		1,193		1,305		1,144		1,732		5,374
Central		1,464		1,368		1,214		1,149		5,195
Texas		1,692		1,813		1,896		2,481		7,882
Northwest		946		1,067		1,054		1,236		4,303
Southwest		1,178		1,070		1,280		1,882		5,410
Other homebuilding		192		177		168		364		901
		8,318		8,525		8,360		10,582		35,785

SALES (ORDERS) (UNITS)

	Fiscal Year Ended March 31, 2008
	Q1		Q2		Q3		Q4		Fiscal Year
East		1,282		1,117		934		1,454		4,787
Southeast		743		729		707		1,055		3,234
Central		1,091		982		775		809		3,657
Texas		1,570		1,379		1,307		1,648		5,904
Northwest		796		716		784		986		3,282
Southwest		962		973		971		727		3,633
Other homebuilding		30		57		59		14		160
		6,474		5,953		5,537		6,693		24,657

	Fiscal Year Ended March 31, 2007
	Q1		Q2		Q3		Q4			Fiscal Year
East		1,549		1,217		1,209		1,520			5,495
Southeast		1,017		815		587		1,006			3,425
Central		1,435		1,086		911		1,247			4,679
Texas		2,012		1,873		1,673		1,965			7,523
Northwest		1,019		937		923		1,013			3,892
Southwest		1,151		889		798		1,092			3,930
Other homebuilding		67		11		38		(11	)		105
		8,250		6,828		6,139		7,832			29,049

Centex Corporation and Subsidiaries
Supplemental Home Building Data
Restated Housing Data by Geographic Area
(Unaudited)

SALES (ORDERS) BACKLOG (UNITS)

	As of
	June 30, 2007			September 30, 2007		December 31, 2007		March 31, 2008
East		2,011			1,575		1,280		1,290
Southeast		1,546			1,310		1,197		1,336
Central		2,030			1,822		1,581		1,116
Texas		2,319			2,057		1,882		1,877
Northwest		1,551			1,369		1,257		1,250
Southwest		1,441			1,428		1,274		874
Other homebuilding		132			72		42		3
		11,030			9,633		8,513		7,746
			��

	As of
	June 30, 2006		September 30, 2006		December 31, 2006		March 31, 2007
East		2,969		2,461		2,066		1,848
Southeast		3,292		2,802		2,245		1,519
Central		2,366		2,084		1,781		1,879
Texas		2,949		3,009		2,786		2,270
Northwest		2,154		2,024		1,893		1,670
Southwest		2,706		2,525		2,043		1,253
Other homebuilding		883		717		587		212
		17,319		15,622		13,401		10,651

SALES (ORDERS) BACKLOG (DOLLARS)
(Dollars in thousands)

	As of
	June 30, 2007		September 30, 2007		December 31, 2007		March 31, 2008
East	$	668,842	$	512,869	$	413,400	$	389,701
Southeast		456,564		335,780		314,114		361,264
Central		415,423		366,264		309,782		225,185
Texas		403,087		365,330		322,860		320,780
Northwest		677,900		584,889		495,277		473,766
Southwest		537,290		485,581		397,949		243,767
Other homebuilding		49,067		26,674		13,510		1,341
	$	3,208,173	$	2,677,387	$	2,266,892	$	2,015,804

	As of
	June 30, 2006		September 30, 2006		December 31, 2006		March 31, 2007
East	$	1,013,154	$	791,961	$	665,833	$	611,057
Southeast		1,115,712		886,006		715,821		462,376
Central		495,151		436,270		379,450		395,483
Texas		494,095		512,934		474,956		389,401
Northwest		988,739		943,421		901,090		742,539
Southwest		1,327,145		1,212,337		931,883		493,306
Other homebuilding		312,330		281,043		245,027		81,797
	$	5,746,326	$	5,063,972	$	4,314,060	$	3,175,959

Centex Corporation and Subsidiaries
Supplemental Home Building Data
Restated Housing Data by Geographic Area
(Unaudited)

LOTS OWNED (UNITS)

	As of
	June 30, 2007		September 30, 2007		December 31, 2007		March 31, 2008
East		18,170		17,255		16,073		15,417
Southeast		25,027		24,191		23,547		21,187
Central		8,773		8,216		7,489		5,835
Texas		18,617		17,652		16,802		14,523
Northwest		8,531		7,989		7,596		5,215
Southwest		13,377		13,075		12,449		6,953
Other homebuilding		3,870		3,657		3,645		1,092
		96,365		92,035		87,601		70,222

	As of
	June 30, 2006		September 30, 2006		December 31, 2006		March 31, 2007
East		20,596		21,282		20,444		18,604
Southeast		26,770		25,777		24,801		25,485
Central		11,938		11,412		10,801		9,686
Texas		21,792		20,603		19,465		18,018
Northwest		11,414		11,110		10,348		9,553
Southwest		16,744		15,060		14,069		12,789
Other homebuilding		3,722		4,610		4,258		4,176
		112,976		109,854		104,186		98,311

LOTS CONTROLLED (UNITS)

	As of
	June 30, 2007		September 30, 2007		December 31, 2007		March 31, 2008
East		23,201		15,355		11,116		7,043
Southeast		6,537		3,905		3,301		2,442
Central		5,561		4,038		3,375		1,948
Texas		9,178		7,084		5,400		3,467
Northwest		5,824		5,670		4,441		2,217
Southwest		4,047		3,428		3,428		1,030
Other homebuilding		—		—		—		—
		54,348		39,480		31,061		18,147

	As of
	June 30, 2006		September 30, 2006		December 31, 2006		March 31, 2007
East		45,706		39,965		29,274		25,829
Southeast		40,818		25,861		12,509		7,113
Central		16,149		11,930		9,728		5,784
Texas		13,569		15,150		11,982		12,167
Northwest		20,435		16,862		8,154		5,743
Southwest		30,097		25,380		10,066		4,993
Other homebuilding		2,840		601		178		80
		169,614		135,749		81,891		61,709