WinVest Acquisition (WINVW) 8-K Other Events

Exhibit 99.1 

WINVEST ACQUISITION CORP.

BALANCE SHEET

	September 17,			Pro Forma
	2021			Adjustments			As Adjusted
				(Unaudited)			(Unaudited)
ASSETS
Current assets
Cash	$	638,000		$	-		$	638,000
Prepaid expenses		393,500			-			393,500
Total current assets		1,031,500			-			1,031,500
Prepaid expenses, long-term portion		389,188			-			389,188
Cash held in Trust Account		101,000,000			15,150,000			116,150,000
Total assets	$	102,420,688		$	15,150,000		$	117,570,688
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	4,180		$	-		$	4,180
Related party payables		20,317			-			20,317
Total current liabilities		24,497			-			24,497
Deferred underwriting commissions		3,500,000			525,000			4,025,000
Total liabilities		3,524,497			525,000			4,049,497
Commitments and Contingencies
Common stock subject to possible redemption, par value $0.0001, 100,000,000 shares authorized; 10,000,000 and 11,500,000 shares issued and outstanding		100,000,000			15,000,000			115,000,000
Stockholders’ equity (deficit):
Common stock, par value $0.0001, 100,000,000 shares authorized; 2,875,000 shares issued and outstanding		288			-			288
Additional paid-in capital		-			-			-
Accumulated deficit		(1,104,097	)		(375,000	)		(1,479,097	)
Total stockholders’ deficit		(1,103,809	)		(375,000	)		(1,478,809	)
Total liabilities and stockholders’ equity	$	102,420,688		$	15,150,000		$	117,570,688