Fair value measurements | Note 9. Fair value measurements The following table presents information about the Company’s assets and liabilities fair value at June 30, 2024 and December 31, 2023 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: As of June 30, 2024 Fair value measurements using input type Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Money market funds $ 59,214 $ — $ — $ 59,214 Commercial deposits — 756 — 756 Marketable securities: Corporate and Agency bonds — 106,994 — 106,994 Treasury bills 10,028 10,028 US Government — 15,260 — 15,260 Foreign currency derivative contracts — 291 — 291 Total financial assets $ 59,214 $ 133,329 $ — $ 192,543 Liabilities: Restricted Sponsor Shares $ — $ — $ (75,230 ) $ (75,230 ) Price Adjustment Shares — — (134,758 ) (134,758 ) Public Warrants (57,798 ) — — (57,798 ) Private Placement Warrants — — (35,712 ) (35,712 ) Foreign currency derivative contracts — (262 ) — (262 ) Total financial liabilities $ (57,798 ) $ (262 ) $ (245,700 ) $ (303,760 ) As of December 31, 2023 Fair value measurements using input type Level 1 Level 2 Level 3 Total Assets: Cash equivalents: Money market funds $ 120,969 $ — $ — $ 120,969 Commercial deposits — 3,260 — 3,260 Marketable securities: Corporate and Agency bonds — 59,035 — 59,035 US Government — 8,517 — 8,517 Foreign currency derivative contracts — 1,159 — 1,159 Total financial assets $ 120,969 $ 71,971 $ — $ 192,940 Liabilities: Restricted Sponsor Shares $ — $ — $ (47,247 ) $ (47,247 ) Price Adjustment Shares — — (81,715 ) (81,715 ) Public Warrants (31,399 ) — — (31,399 ) Private Placement Warrants — — (22,718 ) (22,718 ) Foreign currency derivative contracts — (164 ) — (164 ) Total financial liabilities $ (31,399 ) $ (164 ) $ (151,680 ) $ (183,243 ) Warrant liability The Company has classified the warrants assumed during the Merger (both public and private) as a liability pursuant to ASC 815-40 since the warrants do not meet the equity classification conditions. Accordingly, the Company measured the warrants at their fair value. The warrants liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of comprehensive loss. Public Warrants Private Placement Total Warrant (Unaudited) Balance, December 31, 2023 $ 31,399 $ 22,718 $ 54,117 Change in fair value of warrant liability 26,399 12,994 39,393 Balance, June 30, 2024 $ 57,798 $ 35,712 $ 93,510 The estimated fair value of the private placement warrant liabilities is determined using Level 3 inputs. Inherent in a Black-Scholes valuation model are assumptions related to expected share-price volatility, expiration, risk-free interest rate and dividend yield. The Company estimates the volatility of its common share based on historical volatility of select peer companies that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expiration of the warrants. The dividend yield is based on the historical rate, which the Company anticipates will remain at 0%. The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates: As of As of December 31, (Unaudited) Number of private placement warrants 9,666,667 9,666,667 Exercise price $ 11.5 $ 11.5 Share price $ 11.95 $ 8.66 Expiration term (in years) 2.16 2.66 Volatility 44.2 % 51.9 % Risk-free Rate 4.72 % 4.10 % Dividend yield 0 % 0 % Restricted sponsor shares liability and Price adjustment shares liability The restricted Sponsor shares liability and Price adjustment shares are measured at fair value using Level 3 inputs. The Company has determined that the price adjustment shares, and the restricted sponsor shares should be accounted for as liabilities measured at fair value through earnings since the restricted sponsor shares and the price adjustment shares are not eligible to be classified as equity pursuant to ASC 815-40 Restricted sponsor Price adjustment Total (Unaudited) Balance, December 31, 2023 $ 47,247 $ 81,715 $ 128,962 Change in fair value of warrant liability 27,983 53,043 81,026 Balance, June 30,2024 $ 75,230 $ 134,758 $ 209,988 The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates: June 30, 2024 December 31, 2023 Restricted Price Restricted Price (Unaudited) Number of shares 7,500,000 15,000,000 7,500,000 15,000,000 Share price $12.5-$30 $12.5-$17.5 $12.5-$30 $12.5-$17.5 Remaining exercise period 4.16 2.16 4.66 2.66 Share value $6.32-$11.27 $7.28-$10.61 $3.62-$7.17 $4.47-$6.31 |