Dynamic Alternatives Fund | | | | | | | | | | | | | | | |
Schedule of Investments | | | | | | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | | | | | |
(Unaudited) | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Next | |
| | | | | | | | | | Initial | | | | Available | |
| | | | % of | | | | | | Acquisition | | Redemption | | Redemption | |
Portfolio Funds* | | Shares | | Net Assets | | Cost(1) | | Fair Value | | Date | | Frequency(2) | | Date | |
| | | | | | | | | | | | | | | |
Hedged Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Centiva Offshore Fund, Ltd., Class A, Series 1122 | | 26,628 | | 6.1% | $ | 2,662,774 | $ | 2,696,842 | | 11/1/2022 | | Quarterly | | 3/31/2023(3) | |
Centiva Offshore Fund, Ltd., Class A, Series 1222 | | 24,000 | | 5.4% | | 2,400,000 | | 2,417,713 | | 12/1/2022 | | Quarterly | | 3/31/2023(3) | |
| | 50,628 | | 11.5% | | 5,062,774 | | 5,114,555 | | | | | | | |
| | | | | | | | | | | | | | | |
Pinehurst Institutional Ltd., Class B1, Series 145 | | 1,465 | | 6.0% | | 2,662,774 | | 2,685,052 | | 11/1/2022 | | Quarterly | | 3/31/2023(3) | |
Pinehurst Institutional Ltd., Class B1, Series 146 | | 633 | | 2.6% | | 1,150,000 | | 1,159,550 | | 12/1/2022 | | Quarterly | | 3/31/2023(3) | |
| | 2,098 | | 8.6% | | 3,812,774 | | 3,844,602 | | | | | | | |
| | | | | | | | | | | | | | | |
Corbin Hedged Equity Fund, LP | | | | 15.6% | | 6,706,299 | | 6,946,904 | | 11/1/2022 | | Monthly | | 1/31/2023(4) | |
| | | | | | | | | | | | | | | |
Total Hedged Funds | | | | 35.7% | | 15,581,847 | | 15,906,061 | | | | | | | |
| | | | | | | | | | | | | | | |
Private Equity | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
AMG Pantheon Fund, LLC, Class 2 | | 299,350 | | 13.8% | | 6,118,011 | | 6,145,666 | | 11/1/2022 | | Quarterly | | 3/31/2023 | |
| | | | | | | | | | | | | | | |
Total Investments - Portfolio Funds | | | | 49.5% | | 21,699,858 | | 22,051,727 | | | | | | | |
| | | | | | | | | | | | | | | |
Interval Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Cliffwater Corporate Lending Fund | | 697,391 | | 16.3% | | 7,369,571 | | 7,273,784 | | 11/1/2022 | | Quarterly | | 2/21/2023 | |
| | | | | | | | | | | | | | | |
Open-End Mutual Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Axonic Strategic Income Fund, Institutional Class | | 431,072 | | 8.4% | | 3,812,774 | | 3,754,640 | | | | | | | |
| | | | | | | | | | | | | | | |
FPA New Income, Inc. | | 343,915 | | 7.3% | | 3,250,000 | | 3,253,439 | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Open-End Mutual Funds | | | | 15.7% | | 7,062,774 | | 7,008,079 | | | | | | | |
| | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Goldman Sachs Financial Square Government Fund, Institutional Class, 4.32% (5) | | 12,608,103 | | 28.3% | | 12,608,103 | | 12,608,103 | | | | | | | |
| | | | | | | | | | | | | | | |
U.S. Treasury Obligations | | Principal Amount | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
United States Treasury Bill, 3.78%, 1/24/2023 (6) | | $ 11,033,000 | | 24.7% | | 11,008,721 | | 11,007,734 | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments | | | | 134.5% | | $ 59,749,027 | | $ 59,949,427 | | | | | | | |
| | | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | | | (34.5)% | | | | (15,424,060) | | | | | | | |
| | | | | | | | | | | | | | | |
Net Assets | | | | 100.0% | | | | $ 44,525,367 | | | | | | | |
| | | | | | | | | | | | | | | |
* Non-income producing security. | | | | | | | | | | | | | | | |
(1) There were no unfunded capital commitments as of December 31, 2022. | | | | | | | | | | | | | | | |
(2) Certain redemptions may be subject to various restrictions and limitations such as redemption penalties on investments liquidated within a certain period subsequent to investment (e.g., a soft or hard lock-up), investor-level gates and/or Portfolio Fund-level gates. Redemption notice periods range from 10 to 100 days. | |
(3) Subject to 25% investor level quarterly gate. | | | | | | | | | | | | | | | |
(4) Subject to 10% investor level monthly gate. | | | | | | | | | | | | | | | |
(5) Rate disclosed is the seven day effective yield as of December 31, 2022. | | | | | | | | | | | | | | | |
(6) The rate shown represents effective yield at time of purchase. | | | | | | | | | | | | | | | |