Dynamic Alternatives Fund | | | | | | | | | | | | | | | |
Schedule of Investments | | | | | | | | | | | | | | | |
June 30, 2023 | | | | | | | | | | | | | | | |
(Unaudited) | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Next | |
| | | | | | | | | | Initial | | | | Available | |
| | | | % of | | | | | | Acquisition | | Redemption | | Redemption | |
Portfolio Funds* | | Shares | | Net Assets | | Cost(1) | | Fair Value | | Date | | Frequency(2) | | Date | |
| | | | | | | | | | | | | | | |
Hedge Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Centiva Offshore Fund, Ltd., Class A, Series 0621 | | 48,235 | | 6.4% | | $ 5,062,774 | | $ 5,196,925 | | 11/1/2022 | | Quarterly | | 9/30/2023 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0323 | | 6,000 | | 0.7% | | 600,000 | | 604,506 | | 3/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0523 | | 5,000 | | 0.6% | | 500,000 | | 507,030 | | 5/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0623 | | 7,500 | | 0.9% | | 750,000 | | 756,566 | | 6/1/2023 | | Quarterly | | 9/30/2023 | (3) |
| | 66,735 | | 8.6% | | 6,912,774 | | 7,065,027 | | | | | | | |
| | | | | | | | | | | | | | | |
Corbin Hedged Equity Fund, LP | | | | 10.6% | | 8,456,299 | | 8,609,804 | | 11/1/2022 | | Monthly | | 7/31/2023 | (4) |
| | | | | | | | | | | | | | | |
Mission Crest Macro Fund, Ltd., Class C, Series 0123 (5) | | 5,000 | | 5.9% | | 5,000,000 | | 4,780,365 | | 1/3/2023 | | Monthly | | 7/31/2023 | |
Mission Crest Macro Fund, Ltd., Class C, Series 0323 (5) | | 600 | | 0.7% | | 600,000 | | 582,959 | | 3/1/2023 | | Monthly | | 7/31/2023 | |
| | 5,600 | | 6.6% | | 5,600,000 | | 5,363,324 | | | | | | | |
| | | | | | | | | | | | | | | |
Pinehurst Institutional Ltd., Class B1, Series 145 (5) | | 1,465 | | 3.4% | | 2,662,774 | | 2,799,376 | | 11/1/2022 | | Quarterly | | 9/30/2023 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 146 (5) | | 633 | | 1.5% | | 1,150,000 | | 1,208,420 | | 12/1/2022 | | Quarterly | | 9/30/2023 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 147 (5) | | 265 | | 0.6% | | 500,000 | | 505,230 | | 3/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 148 (5) | | 267 | | 0.6% | | 500,000 | | 509,199 | | 5/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 149 (5) | | 397 | | 0.9% | | 750,000 | | 757,425 | | 6/1/2023 | | Quarterly | | 9/30/2023 | (3) |
| | 3,027 | | 7.0% | | 5,562,774 | | 5,779,650 | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Hedge Funds | | | | 32.8% | | 26,531,847 | | 26,817,805 | | | | | | | |
| | | | | | | | | | | | | | | |
Private Equity | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
AMG Pantheon Fund, LLC, Class 2 | | 397,509 | | 10.8% | | 8,218,011 | | 8,761,107 | | 11/1/2022 | | Quarterly | | 9/30/2023 | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Waterfall Eden Fund, Ltd., Class B, Series 1 (5) | | 5,500 | | 6.7% | | 5,500,000 | | 5,463,457 | | 3/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Waterfall Eden Fund, Ltd., Class B, Series 2 (5) | | 1,000 | | 1.5% | | 1,200,000 | | 1,205,603 | | 4/1/2023 | | Quarterly | | 9/30/2023 | (3) |
Waterfall Eden Fund, Ltd., Class B, Series 3 (5) | | 750 | | 0.9% | | 750,000 | | 747,375 | | 6/1/2023 | | Quarterly | | 9/30/2023 | (3) |
| | 7,250 | | 9.1% | | 7,450,000 | | 7,416,435 | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
NB Credit Opportunities II Cayman LP (6) | | | | 3.0% | | 2,280,452 | | 2,435,000 | | 6/1/2023 | | N/A | | N/A | |
| | | | | | | | | | | | | | | |
Total Investments - Portfolio Funds | | | | 55.7% | | 44,480,310 | | 45,430,347 | | | | | | | |
| | | | | | | | | | | | | | | |
Interval Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Cliffwater Corporate Lending Fund | | 1,203,967 | | 15.9% | | 12,719,571 | | 12,930,608 | | 11/1/2022 | | Quarterly | | 8/14/2023 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Business Development Companies | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Blackstone Private Credit Fund, Class I | | 366,394 | | 11.2% | | 9,100,000 | | 9,108,559 | | 2/1/2023 | | Quarterly | | 9/30/2023 | |
| | | | | | | | | | | | | | | |
Open-End Mutual Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Axonic Strategic Income Fund, Institutional Class | | 658,932 | | 7.1% | | 5,812,774 | | 5,785,420 | | | | | | | |
| | | | | | | | | | | | | | | |
FPA New Income, Inc. | | 553,779 | | 6.4% | | 5,250,000 | | 5,260,901 | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Open-End Mutual Funds | | | | 13.5% | | 11,062,774 | | 11,046,321 | | | | | | | |
| | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Goldman Sachs Financial Square Government Fund, Institutional Class, 5.14% (7) | | 7,459,417 | | 9.2% | | 7,459,417 | | 7,459,417 | | | | | | | |
| | | | | | | | | | | | | | | |
U.S. Treasury Obligations | | Principal Amount | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
United States Treasury Bill, 4.84%, 7/25/2023 (8) | | $ 2,509,000 | | 3.1% | | 2,500,936 | | 2,501,322 | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments | | | | 108.6% | | $ 87,323,008 | | $ 88,476,574 | | | | | | | |
| | | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | | | (8.6)% | | | | (7,021,349) | | | | | | | |
| | | | | | | | | | | | | | | |
Net Assets | | | | 100.0% | | | | $ 81,455,225 | | | | | | | |
| | | | | | | | | | | | | | | |
* Non-income producing security. | |
(1) There were no unfunded capital commitments as of June 30, 2023. | |
(2) Certain redemptions may be subject to various restrictions and limitations such as redemption penalties on investments liquidated within a certain period subsequent to investment (e.g., a soft or hard lock-up), investor-level gates and/or Portfolio Fund-level gates. Redemption notice periods range from 10 to 100 days. | |
(3) Subject to 25% investor level quarterly gate. | |
(4) Subject to 10% investor level monthly gate. | |
(5) Security is being fair valued in accordance with the Fund’s valuation procedures. | |
(6) Subject to eight year hard lock-up, with three one-year extensions. | |
(7) Rate disclosed is the seven day effective yield as of June 30, 2023. | |
(8) The rate shown represents effective yield at time of purchase. | |