Dynamic Alternatives Fund | | | | | | | | | | | | | | | |
Schedule of Investments (Unaudited) | | | | | | | | | | | | | | | |
June 30, 2024 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Next | |
| | | | | | | | | | Initial | | | | Available | |
| | | | % of | | | | | | Acquisition | | Redemption | | Redemption | |
Portfolio Funds* | | Shares | | Net Assets | | Cost(1) | | Fair Value | | Date | | Frequency(2) | | Date | |
| | | | | | | | | | | | | | | |
Hedge Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Centiva Offshore Fund, Ltd., Class A, Series 0621 | | 65,572 | | 5.0% | | $ 6,912,774 | | $ 7,674,080 | | 11/1/2022 | | Quarterly | | 9/30/2024 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0324 | | 4,500 | | 0.3% | | 450,000 | | 460,124 | | 3/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0424 | | 2,500 | | 0.2% | | 250,000 | | 252,238 | | 4/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0524 | | 4,000 | | 0.3% | | 400,000 | | 399,245 | | 5/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Centiva Offshore Fund, Ltd., Class A, Series 0624 | | 12,000 | | 0.8% | | 1,200,000 | | 1,198,095 | | 6/1/2024 | | Quarterly | | 9/30/2024 | (3) |
| | 88,572 | | 6.6% | | 9,212,774 | | 9,983,782 | | | | | | | |
| | | | | | | | | | | | | | | |
Corbin Hedged Equity Fund, LP | | | | 8.0% | | 10,656,299 | | 12,243,680 | | 11/1/2022 | | Monthly | | 7/31/2024 | |
| | | | | | | | | | | | | | | |
Mission Crest Macro Fund, Ltd., Class C, Series 0123 | | 5,000 | | 3.3% | | 5,000,000 | | 5,053,198 | | 1/3/2023 | | Monthly | | 7/31/2024 | |
Mission Crest Macro Fund, Ltd., Class C, Series 0323 | | | | 0.4% | | 600,000 | | 614,282 | | 3/1/2023 | | Monthly | | 7/31/2024 | |
Mission Crest Macro Fund, Ltd., Class C, Series 0624 | | 1,000 | | 0.7% | | 1,000,000 | | 1,000,057 | | 6/1/2024 | | Monthly | | 7/31/2024 | |
| | 6,000 | | 4.4% | | 6,600,000 | | 6,667,537 | | | | | | | |
| | | | | | | | | | | | | | | |
Pinehurst Institutional Ltd., Class B1, Series 1 | | 2,852 | | 4.6% | | 6,162,774 | | 7,066,141 | | 1/2/2024 | | Quarterly | | 9/30/2024 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 152 | | 611 | | 0.8% | | 1,250,000 | | 1,293,287 | | 1/2/2024 | | Quarterly | | 9/30/2024 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 153 | | 168 | | 0.2% | | 350,000 | | 356,196 | | 2/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 154 | | 213 | | 0.3% | | 450,000 | | 450,627 | | 3/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 155 | | 118 | | 0.2% | | 250,000 | | 249,171 | | 4/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Pinehurst Institutional Ltd., Class B1, Series 156 | | 189 | | 0.3% | | 400,000 | | 400,327 | | 5/1/2024 | | Quarterly | | 9/30/2024 | (3) |
| | 4,151 | | 6.4% | | 8,862,774 | | 9,815,749 | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Hedge Funds | | | | 25.4% | | 35,331,847 | | 38,710,748 | | | | | | | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Waterfall Eden Fund, Ltd., Class B1 | | 4 | | 0.0% | (4) | 4,239 | | 3,716 | | 3/1/2023 | | Quarterly | | 9/30/2024 | (3) |
Waterfall Eden Fund, Ltd., Class B2, Series 1 | | 8,033 | | 5.8% | | 8,020,761 | | 8,892,413 | | 3/1/2023 | | Quarterly | | 9/30/2024 | (3) |
Waterfall Eden Fund, Ltd., Class B2, Series 3 | | 400 | | 0.3% | | 400,000 | | 419,899 | | 3/1/2024 | | Quarterly | | 9/30/2024 | (3) |
Waterfall Eden Fund, Ltd., Class B2, Series 7 | | 400 | | 0.3% | | 400,000 | | 408,022 | | 3/1/2024 | | Quarterly | | 9/30/2024 | (3) |
| | 8,837 | | 6.4% | | 8,825,000 | | 9,724,050 | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
NB Credit Opportunities II Cayman LP (5) | | | | 3.2% | | 4,878,512 | | 4,945,218 | | 6/1/2023 | | N/A | | N/A | |
| | | | | | | | | | | | | | | |
Merchants Healthcare Fund 1 Onshore | | | | 4.3% | | 6,400,000 | | 6,627,279 | | 4/1/2024 | | Quarterly | | 9/30/2024 | |
| | | | | | | | | | | | | | | |
| | | | 7.5% | | 11,278,512 | | 11,572,497 | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Portfolio Funds | | | | 39.3% | | 55,435,359 | | 60,007,295 | | | | | | | |
| | | | | | | | | | | | | | | |
Interval Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Cliffwater Corporate Lending Fund | | 2,294,057 | | 16.5% | | 24,454,571 | | 25,096,986 | | 11/1/2022 | | Quarterly | | 8/14/2024 | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
1WS Credit Income Fund | | 460,636 | | 5.8% | | 9,000,000 | | 8,848,825 | | 6/13/2024 | | Quarterly | | 7/10/2024 | |
| | | | | | | | | | | | | | | |
| | | | 22.3% | | 33,454,571 | | 33,945,811 | | | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
Business Development Companies | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Private Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Blackstone Private Credit Fund, Class I | | 441,309 | | 7.4% | | 11,000,000 | | 11,284,265 | | 2/1/2023 | | Quarterly | | 9/30/2024 | |
| | | | | | | | | | | | | | | |
Closed-End Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Private Equity | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
AMG Pantheon Fund, LLC, Class 2 | | 428,538 | | 6.8% | | 8,918,011 | | 10,434,907 | | 11/1/2022 | | Quarterly | | 9/30/2024 | |
| | | | | | | | | | | | | | | |
Stepstone Private Markets, Institutional Class | | 191,236 | | 6.6% | | 9,710,000 | | 9,984,420 | | 12/18/2023 | | Quarterly | | 9/15/2024 | |
| | | | | | | | | | | | | | | |
Total Investments - Closed-End Funds | | | | 13.4% | | 18,628,011 | | 20,419,327 | | | | | | | |
| | | | | | | | | | | | | | | |
Open-End Mutual Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Structured Credit | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Axonic Strategic Income Fund, Institutional Class | | 1,198,352 | | 7.1% | | 10,562,774 | | 10,749,215 | | | | | | | |
| | | | | | | | | | | | | | | |
FPA New Income, Inc. | | 951,860 | | 6.1% | | 9,100,000 | | 9,271,113 | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments - Open-End Mutual Funds | | | | 13.2% | | 19,662,774 | | 20,020,328 | | | | | | | |
| | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Goldman Sachs Financial Square Government Fund, Institutional Class, 5.35% (6) | | 10,895,008 | | 7.2% | | 10,895,008 | | 10,895,008 | | | | | | | |
| | | | | | | | | | | | | | | |
U.S. Treasury Obligations | | Principal Amount | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
United States Treasury Bill, 5.27%, 7/23/2024 (7) | | $ 879,000 | | 0.6% | | 876,180 | | 876,185 | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total Investments | | | | 103.4% | | $ 149,951,903 | | $ 157,448,219 | | | | | | | |
| | | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | | | (3.4)% | | | | (5,197,684) | | | | | | | |
| | | | | | | | | | | | | | | |
Net Assets | | | | 100.0% | | | | $ 152,250,535 | | | | | | | |
| | | | | | | | | | | | | | | |
* Non-income producing security. | | | | | | | | | | | | | | | |
(1) There were $1,262,903 in unfunded commitments for NB Credit Opportunities II Cayman LP as of June 30, 2024. There were no other unfunded commitments as of June 30, 2024 for any other Portfolio Funds or securities. | |
(2) Certain redemptions may be subject to various restrictions and limitations such as redemption penalties on investments liquidated within a certain period subsequent to investment (e.g., a soft or hard lock-up), investor-level gates and/or Portfolio Fund-level gates. Redemption notice periods range from 10 to 100 days. | |
(3) Subject to 25% investor level quarterly gate. | | | | | | | | | | | | | | | |
(4) Amount is less than 0.05%. | | | | | | | | | | | | | | | |
(5) Subject to eight year hard lock-up, with three one-year extensions. | | | | | | | | | | | | | | | |
(6) Rate disclosed is the seven day effective yield as of June 30, 2024. | | | | | | | | | | | | | | | |
(7) The rate shown represents effective yield at time of purchase. | | | | | | | | | | | | | | | |