Real Estate Disclosure [Text Block] | Note 3 INVESTMENTS IN REAL ESTATE On March 17, 2021, the Company completed the Merger with Target. The Merger was completed through the issuance of 7,699,887 shares of common stock valued at $21.15 per share and warrants to purchase up to 602,392 shares of the Company’s common stock valued at approximately $4.8 million. The Company also incurred approximately $2.1 million in merger-related transaction costs. The consideration issued was based upon the relative value of the two entities, such that the shareholders of the Company and the Target, immediately prior to the Merger, owned 56.79% and 43.21%, respectively, of the outstanding post-merger common stock of the Company. The Company issued warrants to Target shareholders based on the pre-merger The Target company owned a portfolio of 19 properties subject to long-term, single-tenant, triple-net build-to-suit Land $ 9,248 Building and Improvements 78,523 In-Place 25,595 Cash 64,355 Other Assets 154 Security Deposits Payable (1,658 ) Tenant Improvements Payable (4,384 ) Accounts Payable, Accrued Expenses and Other Liabilities (2,015 ) Total purchase price, including transaction costs $ 169,818 The Company acquired the following properties during the six months ended June 30, 2021 (dollars in thousands): Tenant Market Closing Date Real Estate In-Place Allocated Total Trulieve Pennsylvania March 17, 2021 $ 28,225 $ 12,098 $ 777 $ 41,100 Columbia Care Massachusetts March 17, 2021 13,565 4,042 339 17,946 Columbia Care Illinois March 17, 2021 11,146 3,047 274 14,467 Curaleaf Connecticut March 17, 2021 2,877 433 64 3,374 PharmaCann Massachusetts March 17, 2021 2,048 356 46 2,450 Curaleaf Arkansas March 17, 2021 2,117 314 47 2,478 Curaleaf Ohio March 17, 2021 3,290 571 74 3,935 Curaleaf Illinois March 17, 2021 1,701 252 38 1,991 Curaleaf Illinois March 17, 2021 3,298 564 74 3,936 Columbia Care Illinois March 17, 2021 1,192 202 27 1,421 Curaleaf North Dakota March 17, 2021 2,133 348 48 2,529 Columbia Care Massachusetts March 17, 2021 2,276 366 51 2,693 Curaleaf Illinois March 17, 2021 1,005 174 23 1,202 PharaCann Massachusetts March 17, 2021 1,597 268 36 1,901 (1) Curaleaf Pennsylvania March 17, 2021 2,185 362 49 2,596 PharmaCann Pennsylvania March 17, 2021 1,289 251 30 1,570 Columbia Care California March 17, 2021 3,703 1,051 92 4,486 Curaleaf Pennsylvania March 17, 2021 1,881 314 42 2,237 Curaleaf Illinois March 17, 2021 583 97 13 693 Subtotal of Merged properties 86,111 25,110 2,144 113,365 Mint Massachusetts April 1, 2021 1,600 — 1,600 Mint Arizona June 24, 2021 2,715 — 2,715 (2) Revolutionary Massachusetts June 30, 2021 42,275 577 42,852 (3) Total $ 132,701 $ 25,110 $ 2,721 $ 160,532 (1) Includes $806,540 of tenant improvement reimbursement commitments which have not been funded as of June 30, 2021. (2) Includes $315,035 of tenant improvement reimbursement commitments which have been fully funded. (3) Includes $40.1 million in cash and 88,200 OP units issued in connection with the purchase of the property. The transaction costs were not allocated. The Company is required to issue 132,727 OP Units pursuant to a contribution agreement if certain conditions are met. The Company current properties also include: Tenant Market Closing Date Real Estate Costs Total Acreage Pennsylvania October 24, 2019 $ 9,823 $ 336 $ 10,159 Acreage Massachusetts October 24, 2019 9,682 106 9,788 Acreage Connecticut October 30, 2019 800 126 926 Cresco Labs Illinois December 11, 2019 50,000 678 50,678 (1) Curaleaf Florida August 4, 2020 53,763 1,237 55,000 $ 124,068 $ 2,483 $ 126,551 (1) Includes $ 10 s Depreciation expense was approximately $2.6 million and $960,000 for the six months ended June 30, 2021 and 2020, respectively. Depreciation expense was approximately $1.5 million and $498,000 for the three months ended June 30, 2021 and 2020, respectively. Amortization of the Company’s acquired in- Future amortization of the Company’s acquired in-place Year Amortization Expenses 2021 (six months ending December 31) $ 1,006 2022 2,013 2023 2,013 2024 2,013 2025 2,013 Thereafter 15,950 Total $ 25,008 Future contractual minimum rent under the Company’s operating leases as of June 30, 2021 for future periods is summarized as follows (in thousands): Year Contractual Minimum Rent 2021 (six months ending December 31) $ 16,202 2022 34,966 2023 36,793 2024 37,746 2025 38,725 Thereafter 442,813 Total $ 607,245 In connection with the Merger, the Company issued warrants to purchase up to 602,392 shares of the Company’s common stock at an exercise price of $24.00 per share. All or any portion of the warrants may be exercised in whole or in part at any time and from time to time on or before July 15, 2027. The Company calculated the fair value of the warrants using the Black-Scholes model, and the fair value of the warrants was determined to be approximately $4.8 million. Expected volatilities are based on historical daily volatilities of publicly traded guideline companies. The risk-free interest rate for the expected term of the warrants is based on the U.S. Treasury yield. The expected volatility is 59.4% and the expected life is 6.33 years. The dividend yield on common stock and risk-free interest rate is 3.7% and 1.1%, respectively. |