Stockholders’ Permanent and Temporary Equity | Note 7 – Stockholders’ Permanent and Temporary Equity Reverse Stock Split On April 25, 2024, the Company effected the 2024 Reverse Split. Upon the effectiveness of the 2024 Reverse Split, every 10 issued shares of common stock were reclassified and combined into one share of common stock. Common Stock During the six months ended June 30, 2024, the Company entered into a marketing agreement with a vendor in which the Company issued an aggregate of 9,000 79,200 Temporary Equity See Note 6 – Commitments and Contingencies for discussion of the movement of temporary equity to permanent equity on March 29, 2023. Stock-Based Compensation For the three months ended June 30, 2024 the Company recorded stock-based compensation expense of $ 160,664 15,447 145,217 365,742 109,066 256,676 ZYVERSA THERAPEUTICS, INC. Notes to Condensed Consolidated Financial Statements For the six months ended June 30, 2024 the Company recorded stock-based compensation expense of $ 384,237 30,895 353,342 653,203 158,521 494,682 643,224 1.4 Stock Options The grant date fair value of stock options granted during the six months ended June 30, 2024 and 2023 was determined using the Black Scholes method, with the following assumptions used: Schedule of Stock Options Granted For the Three Months Ended For the Six Months Ended June 30, June 30, 2024 2023 2024 2023 Fair value of common stock on date of grant N/A $ 0.44 N/A $ 0.44 2.23 Risk free interest rate N/A 3.76 % N/A 3.53 4.27 % Expected term (years) N/A 6.00 N/A 6.00 Expected volatility N/A 122 % N/A 120 123 % Expected dividends N/A 0.00 % N/A 0.00 A summary of the option activity for the six months ended June 30, 2024 is presented below: Schedule of Stock Option Activity Weighted Weighted Average Average Remaining Aggregate Number of Exercise Life Intrinsic Options Price In Years Value Outstanding, January 1, 2024 10,243 $ 2,218.51 Granted - - Exercised - - Expired (572 ) 1,760.50 Outstanding, June 30, 2024 9,671 $ 2,245.60 5.8 $ - Exercisable, June 30, 2024 6,823 $ 2,979.56 5.9 $ - ZYVERSA THERAPEUTICS, INC. Notes to Condensed Consolidated Financial Statements The following table presents information related to stock options as of June 30, 2024: Schedule of Information Related to Stock Options Options Outstanding Options Exercisable Weighted Outstanding Average Exercisable Exercise Number of Remaining Life Number of Price Options In Years Options $ 152.50 4,157 8.9 1,674 $ 738.50 286 8.6 95 $ 791.00 38 8.7 12 $ 1,760.50 1,338 2.3 1,338 $ 3,965.50 37 8.0 37 $ 4,053.00 2,095 4.8 2,095 $ 5,726.00 1,720 6.9 1,572 9,671 5.9 6,823 Stock Warrants Between February 26, 2024 and March 6, 2024, investors in the December 2023 Offering exercised warrants to purchase 213,800 12.50 2,672,500 Between January 17 and February 23, 2024, a December 2023 Offering investor exercised pre-funded warrants to purchase 131,500 131,481 0.001 A summary of the warrant activity for the six months ended June 30, 2024, is presented below: Summary of Warrant Activity Weighted Weighted Average Average Remaining Aggregate Number of Exercise Life Intrinsic Warrants Price In Years Value Outstanding, January 1, 2024 [1] 903,320 $ 123.44 Issued - - Forfeited (227 ) 4,053.00 Exercised [2] (213,800 ) 12.50 Outstanding, June 30, 2024 689,293 $ 156.64 3.42 $ - Exercisable, June 30, 2024 689,093 $ 156.17 3.42 $ - [1] Warrants outstanding exclude 131,500 0.001 [2] Warrants exercised exclude 131,500 0.001 ZYVERSA THERAPEUTICS, INC. Notes to Condensed Consolidated Financial Statements The following table presents information related to stock warrants as of June 30, 2024: Schedule of Information Related to Stock Warrants Warrants Outstanding Warrants Exercisable Outstanding Weighted Average Exercisable Exercise Number of Remaining Life Number of Price Warrants In Years Warrants $ 12.50 586,200 3.33 586,200 $ 47.50 20,347 4.70 20,347 $ 57.75 19,965 4.02 19,965 $ 350.00 27,551 3.83 27,551 $ 700.00 13,944 3.45 13,944 $ 1,760.50 300 0.19 100 $ 2,415.00 3,651 3.45 3,651 $ 4,025.00 17,335 3.45 17,335 689,293 3.42 689,093 Effectiveness Failure In connection with the business combination with Larkspur Health Acquisition Corp., the Company conducted the Series A Preferred Stock Financing. On or about February 20, 2023, the Company failed to have the SEC declare a registration statement effective (the “Effectiveness Failure”) which covered the Series A Preferred Stock registrable securities within the time period prescribed by the Securities Purchase Agreement (the “SPA”). The SPA entitles the investors to receive registration delay payments (“Registration Delay Payments”) equal to 1.5% 2.0% 7,261 |