Document and Entity Information
Document and Entity Information | 6 Months Ended |
Jun. 30, 2023 | |
Cover [Abstract] | |
Document Type | S-4/A |
Amendment Flag | false |
Entity Registrant Name | NorthView Acquisition Corp |
Entity Central Index Key | 0001859807 |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Q2) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Current Assets: | ||
Cash | $ 5,811 | $ 193,486 |
Prepaid expenses and other current assets | 229,926 | 318,218 |
Total Current Assets | 235,737 | 511,704 |
Cash and marketable securities held in Trust Account | 10,660,721 | 194,224,782 |
Total Assets | 10,896,458 | 194,736,486 |
Current Liabilities: | ||
Accrued expenses | 427,019 | 448,480 |
Excise tax payable | 1,848,455 | |
Income tax payable | 325,935 | 462,271 |
Convertible promissory note | 310,999 | |
Due to related party | 55,000 | 25,000 |
Total Current Liabilities | 2,967,408 | 935,751 |
Deferred tax liability | 36,940 | |
Warrant liabilities | 424,049 | 857,787 |
Total Liabilities | 3,391,457 | 1,830,478 |
Commitments and Contingencies | ||
Common stock subject to possible redemption, 974,132 and 18,975,000 shares at redemption value of approximately $10.65 and $10.20 at June 30, 2023 and December 31, 2022, respectively | 10,378,935 | 193,525,484 |
Stockholders' Deficit: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | ||
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at June 30, 2023 and December 31, 2022 (excluding 974,132 and 18,975,000 shares subject to possible redemption at June 30, 2023 and December 31, 2022, respectively) | 519 | 519 |
Accumulated deficit | (2,874,453) | (619,995) |
Total Stockholders' Deficit | (2,873,934) | (619,476) |
Total Liabilities and Stockholders' Deficit | $ 10,896,458 | $ 194,736,486 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Q2) (Parentheticals) - $ / shares | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | Apr. 30, 2021 |
Statement of Financial Position [Abstract] | |||||
Common stock subject to possible redemption | 974,132 | 18,975,000 | 450,000 | ||
Common stock redemption value (in Dollars per share) | $ 10.65 | $ 10.2 | $ 10.1 | ||
Preferred stock par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 | ||
Preferred stock, shares issued | 0 | 0 | 0 | ||
Preferred stock, shares outstanding | 0 | 0 | 0 | ||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |
Common stock, shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | ||
Common stock, shares issued | 5,193,750 | 5,193,750 | 5,193,750 | ||
Common stock, shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 |
Unaudited Condensed Consolidate
Unaudited Condensed Consolidated Statements of Operations (Q2) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Formation and operating costs | $ 314,710 | $ 217,525 | $ 758,427 | $ 459,121 |
Loss from operations | (314,710) | (217,525) | (758,427) | (459,121) |
Other income: | ||||
Interest income earned on cash and marketable securities held in Trust Account | 122,546 | 161,816 | 1,964,386 | 234,500 |
Change in fair value of convertible loan | 58,590 | 58,590 | ||
Change in fair value of warrant liabilities | 1,007,875 | 1,294,594 | 433,738 | 5,172,523 |
Total other income, net | 1,189,011 | 1,456,410 | 2,456,714 | 5,407,023 |
Income before provision for income tax | 874,301 | 1,238,885 | 1,698,287 | 4,947,902 |
Income tax provision | (21,912) | (26,522) | (405,003) | (26,522) |
Net income | $ 852,389 | $ 1,212,363 | $ 1,293,284 | $ 4,921,380 |
Basic weighted average shares outstanding, common stock (in Shares) | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 |
Basic net income per share, common stock (in Dollars per share) | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 |
Common Stock Subject to Possible Redemption | ||||
Other income: | ||||
Basic weighted average shares outstanding, common stock (in Shares) | 974,132 | 18,975,000 | 8,830,864 | 18,975,000 |
Basic net income per share, common stock (in Dollars per share) | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 |
Unaudited Condensed Consolida_2
Unaudited Condensed Consolidated Statements of Operations (Q2) (Parentheticals) - $ / shares | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Diluted weighted average shares outstanding, common stock | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Diluted net income per share, common stock | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common Stock Subject to Possible Redemption | ||||||
Diluted weighted average shares outstanding, common stock | 974,132 | 18,975,000 | 8,830,864 | 18,975,000 | 738,327 | 18,975,000 |
Diluted net income per share, common stock | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Unaudited Condensed Consolida_3
Unaudited Condensed Consolidated Statements of Changes In Stockholders' Deficit (Q2) - USD ($) | Common stock | Additional Paid-In Capital | Accumulated Deficit | Total |
Balance at Apr. 18, 2021 | ||||
Balance (in Shares) at Apr. 18, 2021 | ||||
Accretion of common stock to redemption value | (7,592,744) | (6,210,182) | (13,802,926) | |
Net income | 300,433 | 300,433 | ||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Net income | 3,709,017 | 3,709,017 | ||
Balance at Mar. 31, 2022 | $ 519 | (2,200,732) | (2,200,213) | |
Balance (in Shares) at Mar. 31, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Net income | 4,921,380 | |||
Balance at Jun. 30, 2022 | $ 519 | (1,120,847) | (1,120,328) | |
Balance (in Shares) at Jun. 30, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Accretion of common stock to redemption value | (1,877,984) | (1,877,984) | ||
Net income | 7,167,738 | 7,167,738 | ||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Balance at Mar. 31, 2022 | $ 519 | (2,200,732) | (2,200,213) | |
Balance (in Shares) at Mar. 31, 2022 | 5,193,750 | |||
Accretion of common stock to redemption value | (132,478) | (132,478) | ||
Net income | 1,212,363 | 1,212,363 | ||
Balance at Jun. 30, 2022 | $ 519 | (1,120,847) | (1,120,328) | |
Balance (in Shares) at Jun. 30, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Accretion of common stock to redemption value | (1,279,617) | (1,279,617) | ||
Excise tax on stock redemptions | (1,848,455) | (1,848,455) | ||
Net income | 440,895 | 440,895 | ||
Balance at Mar. 31, 2023 | $ 519 | (3,307,172) | (3,306,653) | |
Balance (in Shares) at Mar. 31, 2023 | 5,193,750 | |||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Net income | 1,293,284 | |||
Balance at Jun. 30, 2023 | $ 519 | (2,874,453) | (2,873,934) | |
Balance (in Shares) at Jun. 30, 2023 | 5,193,750 | |||
Balance at Mar. 31, 2023 | $ 519 | (3,307,172) | (3,306,653) | |
Balance (in Shares) at Mar. 31, 2023 | 5,193,750 | |||
Accretion of common stock to redemption value | (419,670) | (419,670) | ||
Net income | 852,389 | 852,389 | ||
Balance at Jun. 30, 2023 | $ 519 | $ (2,874,453) | $ (2,873,934) | |
Balance (in Shares) at Jun. 30, 2023 | 5,193,750 |
Unaudited Condensed Consolida_4
Unaudited Condensed Consolidated Statements of Cash Flows (Q2) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 1,293,284 | $ 4,921,380 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Interest income on cash and marketable securities held in Trust Account | (1,964,386) | (234,500) |
Change in fair value of convertible note | (58,590) | |
Change in fair value of warrant liabilities | (433,738) | (5,172,523) |
Changes in operating assets and liabilities: | ||
Prepaid expenses and other current assets | 88,292 | 137,925 |
Accrued offering costs and expenses | (21,461) | 23,823 |
Income tax payable | (136,336) | 26,522 |
Due to related party | 30,000 | 3,387 |
Deferred tax liability | (36,940) | |
Net cash used in operating activities | (1,239,875) | (293,986) |
Cash flows from investing activities: | ||
Payment of extension fee into Trust Account | (194,827) | |
Cash withdrawn from Trust Account in connection with redemption | 184,845,836 | |
Reimbursement by related party | 25,000 | |
Reimbursement of franchise and income taxes from Trust Account | 877,438 | 8,484 |
Net cash provided by (used in) investing activities | 185,528,447 | 33,484 |
Cash flows from financing activities: | ||
Proceeds from convertible promissory note | 369,589 | |
Redemption of common stock | (184,845,836) | |
Net cash provided by (used in) financing activities | (184,476,247) | |
Net change in cash | (187,675) | (260,502) |
Cash, beginning of the period | 193,486 | 741,228 |
Cash, end of the period | 5,811 | 480,726 |
Supplemental disclosure of cash flow information: | ||
Income taxes paid, inclusive of interest and penalties | 597,437 | |
Excise tax payable attributable to redemption of common stock | 1,848,455 | |
Accretion of common stock to redemption value | $ 1,699,287 | $ 132,478 |
Consolidated Balance Sheets (FY
Consolidated Balance Sheets (FY) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Current Assets: | ||
Cash | $ 193,486 | $ 741,228 |
Prepaid expenses and other current assets | 318,218 | 332,396 |
Accounts receivable - related party | 25,000 | |
Total Current Assets | 511,704 | 1,098,624 |
Prepaid expenses, non-current | 308,218 | |
Cash and marketable securities held in Trust Account | 194,224,782 | 191,653,961 |
Total Assets | 194,736,486 | 193,060,803 |
Current Liabilities: | ||
Accrued offering costs and expenses | 448,480 | 104,898 |
Income Tax Payable | 462,271 | |
Due to related party | 25,000 | 1,613 |
Total Current Liabilities | 935,751 | 106,511 |
Deferred tax liability | 36,940 | |
Warrant liabilities | 857,787 | 7,216,022 |
Total Liabilities | 1,830,478 | 7,322,533 |
Commitments and Contingencies (Note 6) | ||
Common stock subject to possible redemption, 18,975,000 shares at redemption value of $10.20 at December 31, 2022 and $10.10 at December 31, 2021 | 193,525,484 | 191,647,500 |
Stockholders' Deficit: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | ||
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding (excluding 18,975,000 shares subject to possible redemption) | 519 | 519 |
Additional paid-in capital | ||
Accumulated deficit | (619,995) | (5,909,749) |
Total Stockholders' Deficit | (619,476) | (5,909,230) |
Total Liabilities and Stockholders' Deficit | $ 194,736,486 | $ 193,060,803 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (FY) (Parentheticals) - $ / shares | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Apr. 30, 2021 |
Statement of Financial Position [Abstract] | ||||
Common stock subject to possible redemption | 18,975,000 | 18,975,000 | ||
Common stock redemption value (in Dollars per share) | $ 10.65 | $ 10.2 | $ 10.1 | |
Preferred stock par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 | |
Preferred stock, shares issued | 0 | 0 | 0 | |
Preferred stock, shares outstanding | 0 | 0 | 0 | |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | |
Common stock, shares issued | 5,193,750 | 5,193,750 | 5,193,750 | |
Common stock, shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 |
Consolidated Statements of Oper
Consolidated Statements of Operations (FY) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Formation and operating costs | $ 45,047 | $ 1,270,554 |
Loss from operations | (45,047) | (1,270,554) |
Other income | ||
Interest income earned on investments held in trust account | 6,461 | 2,579,268 |
Offering costs allocated to warrants | (258,548) | |
Change in fair value of warrant liabilities | 597,567 | 6,358,235 |
Total other income, net | 345,480 | 8,937,503 |
Income before provision for income taxes | 300,433 | 7,666,949 |
Provision for income taxes | (499,211) | |
Net income | $ 300,433 | $ 7,167,738 |
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption (in Shares) | 738,327 | 18,975,000 |
Basic and diluted net income per share, common stock subject to possible redemption (in Dollars per share) | $ 0.06 | $ 0.3 |
Basic and diluted weighted average shares outstanding, common stock (in Shares) | 4,166,586 | 5,193,750 |
Basic and diluted net income per share, common stock (in Dollars per share) | $ 0.06 | $ 0.3 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (FY) (Parentheticals) - $ / shares | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption (in Shares) | 738,327 | 18,975,000 |
Basic and diluted net income per share, common stock subject to possible redemption (in Dollars per share) | $ 0.06 | $ 0.3 |
Diluted weighted average shares outstanding, common stock | 4,166,586 | 5,193,750 |
Diluted net income per share, common stock | $ 0.06 | $ 0.3 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Deficit (FY) - USD ($) | Common stock | Additional Paid In Capital | Accumulated Deficit | Total |
Balance at Apr. 18, 2021 | ||||
Balance (in Shares) at Apr. 18, 2021 | ||||
Issuance of founder shares | $ 474 | 24,526 | 25,000 | |
Issuance of founder shares (in Shares) | 4,743,750 | |||
Issuance of representative shares | $ 45 | 3,570,531 | 3,570,576 | |
Issuance of representative shares (in Shares) | 450,000 | |||
Excess of proceeds above fair value of Private Placement Warrants | 3,997,687 | 3,997,687 | ||
Excess of proceeds above fair value of Private Placement Warrants (in Shares) | ||||
Accretion of common stock to redemption amount | (7,592,744) | (6,210,182) | (13,802,926) | |
Net income | 300,433 | 300,433 | ||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Net income | 3,709,017 | 3,709,017 | ||
Balance at Mar. 31, 2022 | $ 519 | (2,200,732) | (2,200,213) | |
Balance (in Shares) at Mar. 31, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Net income | 4,921,380 | |||
Balance at Jun. 30, 2022 | $ 519 | (1,120,847) | (1,120,328) | |
Balance (in Shares) at Jun. 30, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2021 | $ 519 | (5,909,749) | $ (5,909,230) | |
Balance (in Shares) at Dec. 31, 2021 | 5,193,750 | |||
Issuance of representative shares (in Shares) | 618,750 | |||
Accretion of common stock to redemption amount | (1,877,984) | $ (1,877,984) | ||
Accretion of common stock to redemption amount (in Shares) | ||||
Net income | 7,167,738 | 7,167,738 | ||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Balance at Mar. 31, 2022 | $ 519 | (2,200,732) | (2,200,213) | |
Balance (in Shares) at Mar. 31, 2022 | 5,193,750 | |||
Accretion of common stock to redemption amount | (132,478) | (132,478) | ||
Net income | 1,212,363 | 1,212,363 | ||
Balance at Jun. 30, 2022 | $ 519 | (1,120,847) | (1,120,328) | |
Balance (in Shares) at Jun. 30, 2022 | 5,193,750 | |||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Accretion of common stock to redemption amount | (1,279,617) | (1,279,617) | ||
Net income | 440,895 | 440,895 | ||
Balance at Mar. 31, 2023 | $ 519 | (3,307,172) | (3,306,653) | |
Balance (in Shares) at Mar. 31, 2023 | 5,193,750 | |||
Balance at Dec. 31, 2022 | $ 519 | (619,995) | (619,476) | |
Balance (in Shares) at Dec. 31, 2022 | 5,193,750 | |||
Net income | 1,293,284 | |||
Balance at Jun. 30, 2023 | $ 519 | (2,874,453) | (2,873,934) | |
Balance (in Shares) at Jun. 30, 2023 | 5,193,750 | |||
Balance at Mar. 31, 2023 | $ 519 | (3,307,172) | (3,306,653) | |
Balance (in Shares) at Mar. 31, 2023 | 5,193,750 | |||
Accretion of common stock to redemption amount | (419,670) | (419,670) | ||
Net income | 852,389 | 852,389 | ||
Balance at Jun. 30, 2023 | $ 519 | $ (2,874,453) | $ (2,873,934) | |
Balance (in Shares) at Jun. 30, 2023 | 5,193,750 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (FY) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 300,433 | $ 7,167,738 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Interest income on cash and marketable securities held in Trust Account | (6,461) | (2,579,268) |
Offering costs allocated to warrant liabilities | 258,548 | |
Change in fair value of warrant liabilities | (597,567) | (6,358,235) |
Changes in operating assets and liabilities: | ||
Prepaid expenses and other current assets | (640,614) | 322,396 |
Accrued offering costs and expenses | 21,655 | 343,582 |
Income tax payable | 462,271 | |
Deferred tax liability | 36,940 | |
Due to related party | 1,613 | 23,387 |
Net cash used in operating activities | (662,393) | (581,189) |
Cash Flows from Investing Activities: | ||
Investment of cash in Trust Account | (191,647,500) | |
Overpayment of amount due to related party | (25,000) | |
Reimbursement of franchise tax payment from trust account | 8,447 | |
Reimbursement by related party- | 25,000 | |
Net cash provided by (used in) investing activities | (191,672,500) | 33,447 |
Cash flows from financing activities: | ||
Proceeds from initial public offering, net of underwriters' discount | 186,300,000 | |
Proceeds from private placement | 7,347,500 | |
Payment of promissory notes to related party | (204,841) | |
Payment of offering costs | (366,538) | |
Net cash provided by (used in) financing activities | 193,076,121 | |
Net change in cash | 741,228 | (547,742) |
Cash, beginning of the period | 741,228 | |
Cash, end of the period | 741,228 | 193,486 |
Supplemental disclosure of cash flow information: | ||
Initial classification of warrant liabilities | 7,813,589 | |
Accretion of common stock to redemption value | 13,802,926 | 1,877,984 |
Deferred offering costs paid through issuance of founder shares | 25,000 | |
Deferred offering costs paid through issuance of promissory note | 204,841 | |
Deferred offering costs included in accrued offering costs and expenses | $ 13,243 |
Description of Organization and
Description of Organization and Business Operations (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Description of Organization and Business Operations [Abstract] | ||
Description of Organization and Business Operations | Note 1 – Description of Organization and Business Operations NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation. The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger. On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000. Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC (“the Sponsor”), I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4. Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs. The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the extended period (or any additional extension from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders. The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6). If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period. All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the condensed consolidated balance sheets until such date that a redemption event takes place. The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination. The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. Liquidity and Going Concern As of June 30, 2023, the Company had $5,811 in cash and a working capital deficit of $2,449,885. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account, and the drawdowns on the convertible promissory note. In addition, in order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5). On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. The Company had principal outstanding of $369,589 and is presenting the Note at fair value on its balance sheet at June 30, 2023 in the amount of $310,999. The Company has until as late as December 22, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by as late as December 22, 2023. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements. No adjustments have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after December 22, 2023. The Company held a meeting on March 10, 2023 to vote on the proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). During the three and six months ended June 30, 2023, the Company paid $146,120 and $194,827 in extension payments. On March 22, 2023, 18,000,868 shares of the Company’s common stock were redeemed with a total redemption payment of $184,845,836. Risks and Uncertainties Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. On March 22, 2023, the Company’s stockholders redeemed 18,000,868 shares for a total of $184,845,836. The Company determined that an excise tax liability should be recorded due to the redeemed shares. As of June 30, 2023, the Company recorded a charge to stockholders’ deficit of $1,848,455 of excise tax liability calculated as 1% of the value of shares redeemed. | NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation. The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger. On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000. Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC, I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4. Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs. The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within 15 months from the closing of the IPO (or up to 21 months from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders. The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The amount in the Trust Account as of December 31, 2022 is $10.20 per public share. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6). If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period. Pursuant to the terms of the trust agreement entered into between us and Continental Stock Transfer & Trust Company, LLC on December 20, 2021, in order to extend the time available for us to consummate our initial business combination, our sponsor or their affiliates or designees, upon five days advance notice prior to the applicable deadline, may deposit into the trust account for each three-month extension, an amount of $1,897,500 ($0.10 per share) on or prior to the date of the applicable deadline, up to an aggregate of $3,795,000, or approximately $0.20 per share. All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the consolidated balance sheets until such date that a redemption event takes place. The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination. The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. Liquidity and Going Concern As of December 31, 2022, the Company had approximately $0.2 million in cash and working capital of approximately $0.2 million. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, in order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5). As of December 31, 2022 and 2021, there were no amounts outstanding under any Working Capital Loans. The Company has until September 22, 2023 or as late as December September 22, 2023 or as late as December September 22, 2023 or as late as December The Company will hold a meeting on March 10, 2023 to vote on a proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). There is no guarantee that a vote to approve an extension will take place. Risks and Uncertainties Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. |
Significant Accounting Policies
Significant Accounting Policies (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Significant Accounting Policies | Note 2 – Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. Emerging Growth Company Status The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of June 30, 2023 and December 31, 2022. Cash and Marketable Securities Held in Trust Account At June 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. During the six months ended June 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $877,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statement of operations for the three and six months ended June 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account. Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 2.51% and 2.14% for the three months ended June 30, 2023 and 2022, respectively, and 23.85% and 0.54% for the six months ended June 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and six months ended June 30, 2023 and 2022, due to changes in fair of warrant liabilities, and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and six months ended June 30, 2023, and $0 during the three and six months ended June 30, 2022. The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. Convertible Promissory Note The fair value of the Company’s convertible promissory note capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan. Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8). Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. Net Income Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and six months ended June 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income per share of common stock is the same as basic net income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 Recently Issued Accounting Standards In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements. | NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(l) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of these consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2022 and 2021. Cash and Marketable Securities Held in Trust Account At December 31, 2022 and 2021, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. On June 29, 2022, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $8,447 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. The Company classifies its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments – Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding loss, and fair value of held to maturity securities on December 31, 2022 and 2021 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 Income Taxes The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2022 and 2021, the company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 6.5% and 0.0% for the years ended December 31, 2022 and 2021, respectively. The effective rate differs from the statutory tax rate of 21% for the years ended December 31, 2022 and 2021, due to the changes in fair value in warrant liability and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s consolidated financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has identified the United States as its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities. Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statements of operations (See Note 8). Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. Net Income (Loss) Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each category of common stock: For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock sold as part of the Units in the IPO was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently not redeemable as the redemption is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent adjustment is needed if it is not probable that the instrument will become redeemable. As of December 31, 2022 and 2021, the amount of public common stock reflected on the consolidated balance sheets is reconciled in the following table: Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 Recently Issued Accounting Standards Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated financial statements. |
Initial Public Offering (Q2)
Initial Public Offering (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Initial Public Offering [Abstract] | ||
Initial Public Offering | Note 3 – Initial Public Offering Public Units On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein. Public Warrants Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. Redemption of Warrants Once the warrants become exercisable, the Company may redeem the outstanding warrants: • in whole and not in part • at a price of $0.01 per warrant; • upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); • if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. | NOTE 3 — PUBLIC OFFERING Public Units On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein. Public Warrants Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination, and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. Redemption of Warrants Once the warrants become exercisable, the Company may redeem the outstanding warrants: • in whole and not in part • at a price of $0.01 per warrant; • upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); • if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. |
Private Placement (Q2)
Private Placement (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Private Placements Abstract | ||
Private Placement | Note 4 – Private Placement The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James. The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO. | NOTE 4 — PRIVATE PLACEMENT The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James. The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO. |
Related Party Transactions (Q2)
Related Party Transactions (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Related Party Transactions [Abstract] | ||
Related Party Transactions | Note 5 – Related Party Transactions Founder Shares In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture. The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up. Convertible Promissory Note – Related Party On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. As of June 30, 2023, the Company had principal outstanding of $369,589 and is presenting the Note at fair value on its balance sheet at June 30, 2023 in the amount of $310,999. Promissory Note – Related Party On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO. Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO and was returned by the Sponsor on June 15, 2022. Related Party Loans In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At June 30, 2023 and December 31, 2022, the Company had no borrowings under the Working Capital Loans, other than the Note described in “Note 5 – Related Party Transactions – Convertible Promissory Note – Related Party”. Administrative Service Fee Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation, the Company will cease paying these monthly fees. For the three and six months ended June 30, 2023, $15,000 and $30,000, respectively, had been incurred and billed relating to the administrative service fee. For the three and six months ended June 30, 2022, $15,000 and $33,387, respectively, had been incurred relating to the administrative service fee. As of June 30, 2023 and December 31, 2022, $55,000 and $25,000, respectively, relating to the administrative service fee was not paid and recorded as due to related party. | NOTE 5 — RELATED PARTY TRANSACTIONS Founder Shares In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture. The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up. Promissory Note – Related Party On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO. Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO, and was returned by the Sponsor on June 15, 2022. Related Party Loans In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At December 31, 2022 and 2021, the Company had no borrowings under the Working Capital Loans. Administrative Services Agreement Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation, the Company will cease paying these monthly fees. For the year ended December 31, 2022, $63,387 had been incurred and billed relating to the administrative service fee. As of December 31, 2022, $25,000 relating to the administrative service fee was not paid yet and recorded as due to related party. For the period from April 19, 2021 (inception) through December 31, 2021, $1,613 had been incurred and billed relating to the administrative service fee. Extension Loans The Company will have until 15 months from the closing of the IPO to consummate an initial Business Combination. However, if the Company anticipates that it may not be able to consummate the initial Business Combination within 15 months, it may, by resolution of the Company’s board if requested by the Sponsor, extend the period of time to combination up to two times, each by an additional three months (for a total of up to 21 months to complete a Business Combination), subject to the Sponsor depositing additional funds into the Trust Account. In order to extend the time available for the Company to consummate its initial Business Combination, the Sponsor or their affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account for each three-month extension, $1,897,500 ($0.10 per share) on or prior to the date of the applicable deadline, up to an aggregate $3,795,000 or approximately $0.20 per share. Any such payments would be made in the form of a loan. Any such loans will be non-interest bearing and payable upon the consummation of the initial Business Combination. If the Company completes its initial Business Combination, it would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. If the Company does not complete a Business Combination, it will not repay such loans. Furthermore, the letter agreement with the Company’s initial stockholders contains a provision pursuant to which the Sponsor has agreed to waive its right to be repaid for such loans out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination. In the event that the Company receives notice from the Sponsor five days prior to the applicable deadline of its wish for the Company to effect an extension, the Company intends to issue a press release announcing such intention at least three days prior to the applicable deadline. In addition, the Company intends to issue a press release the day after the applicable deadline announcing whether or not the funds had been timely deposited. |
Commitments and Contingencies (
Commitments and Contingencies (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments and Contingencies | Note 6 – Commitments and Contingencies Registration Rights The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements. Underwriters Agreement The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised. The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000. Business Combination Marketing Agreement Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was amended on November 7, 2022 and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing. Representative’s Shares On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 Representative’s Warrants The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available. Merger Agreement On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of $15,000,000, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed. The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock. | Note 6 – Commitments and Contingencies Registration Rights The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements. Underwriters Agreement The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised. The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000. Business Combination Marketing Agreement Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was subsequently amended and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing. Representative’s Shares On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 Representative’s Warrants The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110(e)(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available. Merger Agreement On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed. The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock. |
Stockholders' Deficit (Q2)
Stockholders' Deficit (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Stockholders' Equity Note [Abstract] | ||
Stockholders' Deficit | Note 7 – Stockholders’ Deficit Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2023 and December 31, 2022, there was no preferred stock issued or outstanding. Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of June 30, 2023 and December 31, 2022, there were 5,193,750 shares of common stock issued and outstanding, excluding 974,132 and 18,975,000 shares of common stock subject to redemption, respectively. Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor. | Note 7 - Stockholders’ Deficit Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2022 and 2021, there was no preferred stock issued or outstanding. Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of December 31, 2022 and 2021, there were 5,193,750 shares of common stock issued and outstanding, excluding 18,975,000 shares of common stock subject to redemption. Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor. |
Fair Value Measurements (Q2)
Fair Value Measurements (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | ||
Fair Value Measurements | Note 8 – Fair Value Measurements Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. The following tables present information about the Company’s assets and liabilities that are measured at fair value on June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: June 30, 2023 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Assets: Cash and marketable securities held in trust $10,660,721 $10,660,721 — — Liabilities: Warrant liabilities – Public Warrants $ 218,213 $ 218,213 $ — $ — Warrant liabilities – Private Placement Warrants 191,035 — — 191,035 Warrant liabilities – Representative’s Warrants 14,801 — — 14,801 Convertible promissory note 310,999 — — 310,999 Total $ 735,048 $ 218,213 $ — $516,835 December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 The Company did not have any assets in the Trust Account measured at fair value as of December 31, 2022. The Public Warrants, the Private Placement Warrants and the Representative’s Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the unaudited condensed consolidated statements of operations. The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants. The subsequent measurement of the Public Warrants at June 30, 2023 and December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of June 30, 2023 and December 31, 2022, the aggregate value of Public Warrants was $218,213 and $450,656, respectively. The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Input Risk-free interest rate 5.43% 4.74% Expected term (years) 0.80 0.90 Expected volatility 4.6% 7.7% Exercise price $ 11.50 $ 11.50 Fair value of Common stock $10.47 $10.13 The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Change in fair value of warrant liabilities 246,681 — 19,112 265,793 Fair value at March 31, 2023 624,538 — 48,386 672,924 Change in fair value of warrant liabilities (433,503) — (33,585) (467,088) Fair value at June 30, 2023 $ 191,035 $ — $ 14,801 $ 205,836 Convertible Promissory Note Fair value at December 31, 2022 $ — Principal borrowing 369,589 Change in fair value of convertible promissory note (58,590) Fair value at June 30, 2023 $310,999 Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (1,660,759) (2,088,501) (128,669) (3,877,929) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at March 31, 2022 1,425,942 — 110,475 1,536,417 Change in fair value of warrant liabilities (541,990) — (41,991) (583,981) Fair value at June 30, 2022 $ 883,952 $ — $ 68,484 $ 952,436 Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three and six months ended June 30, 2022. The fair value of the Company’s working capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan. | Note 8 - Fair Value Measurements The following tables present information about the Company’s liabilities that are measured at fair value on December 31, 2022 and 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 December 31, 2021 Quoted Prices In Active Markets (Level 1) Significant Other Observable I Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $3,890,177 $ — $ — $3,890,177 Warrant liabilities – Private Placement Warrants 3,086,701 — — 3,086,701 Warrant liabilities – Representative’s Warrants 239,144 — — 239,144 Total $7,216,022 $ — $ — $7,216,022 The Public Warrants, the Private Placement Warrants and the Representative’s Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the consolidated statements of operations. The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants and the subsequent measurement at December 31, 2022. The subsequent measurement of the Public Warrants at December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of December 31, 2022 and 2021, the aggregate value of Public Warrants was $450,656 and $3,890,177, respectively. The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The key inputs into the Monte Carlo simulation model for the warrant liabilities were as follows at December 31, 2022 and 2021: December 31, 2022 December 31, 2021 Input Risk-free interest rate 4.74% 1.37% Expected term (years) .90 6.25 Expected volatility 7.7% 10.8% Exercise price $11.50 $11.50 Fair value of Common stock $10.13 $ 9.07 The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the years ended December 31, 2022 and 2021: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (2,708,844) (2,088,501) (209,870) (5,007,215) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31, 2022. |
Subsequent Events (Q2)
Subsequent Events (Q2) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Subsequent Events [Abstract] | ||
Subsequent Events | Note 9 – Subsequent Events The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements. | Note 10 – Subsequent Events The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial statements. |
Description of Organization a_2
Description of Organization and Business Operations (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Description of Organization and Business Operations [Abstract] | ||
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS | Note 1 – Description of Organization and Business Operations NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation. The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger. On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000. Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC (“the Sponsor”), I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4. Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs. The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the extended period (or any additional extension from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders. The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6). If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period. All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the condensed consolidated balance sheets until such date that a redemption event takes place. The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination. The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. Liquidity and Going Concern As of June 30, 2023, the Company had $5,811 in cash and a working capital deficit of $2,449,885. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account, and the drawdowns on the convertible promissory note. In addition, in order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5). On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. The Company had principal outstanding of $369,589 and is presenting the Note at fair value on its balance sheet at June 30, 2023 in the amount of $310,999. The Company has until as late as December 22, 2023 to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by as late as December 22, 2023. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the issuance of these condensed consolidated financial statements. No adjustments have been made to the carrying amounts of assets and liabilities should the Company be required to liquidate after December 22, 2023. The Company held a meeting on March 10, 2023 to vote on the proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). During the three and six months ended June 30, 2023, the Company paid $146,120 and $194,827 in extension payments. On March 22, 2023, 18,000,868 shares of the Company’s common stock were redeemed with a total redemption payment of $184,845,836. Risks and Uncertainties Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. On March 22, 2023, the Company’s stockholders redeemed 18,000,868 shares for a total of $184,845,836. The Company determined that an excise tax liability should be recorded due to the redeemed shares. As of June 30, 2023, the Company recorded a charge to stockholders’ deficit of $1,848,455 of excise tax liability calculated as 1% of the value of shares redeemed. | NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS NorthView Acquisition Corporation (the “Company” or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus its search on businesses that are focused on healthcare innovation. The Company has a wholly-owned subsidiary, NV Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or contingent liabilities, nor any outstanding commitments other than in connection with the Merger. On December 22, 2021, the Company consummated its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the Company, par value $0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the “Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant entitles the holder thereof to purchase one share of common stock for $11.50 per share, subject to adjustment. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $189,750,000. Simultaneously with the closing of the IPO, the Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView Sponsor I, LLC, I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $7,347,500, which is discussed in Note 4. Transaction costs amounted to $7,959,726 consisting of $3,450,000 of underwriting discount, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs. The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. Following the closing of the Public Offering on December 22, 2021, an amount of $191,647,500 ($10.10 per Unit), excluding $741,228 that was wired to the Company’s operating bank account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within 15 months from the closing of the IPO (or up to 21 months from the closing of our IPO if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders. The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The amount in the Trust Account as of December 31, 2022 is $10.20 per public share. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6). If the Company is unable to complete an initial Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company fails to complete the Business Combination within the Combination Period. Pursuant to the terms of the trust agreement entered into between us and Continental Stock Transfer & Trust Company, LLC on December 20, 2021, in order to extend the time available for us to consummate our initial business combination, our sponsor or their affiliates or designees, upon five days advance notice prior to the applicable deadline, may deposit into the trust account for each three-month extension, an amount of $1,897,500 ($0.10 per share) on or prior to the date of the applicable deadline, up to an aggregate of $3,795,000, or approximately $0.20 per share. All of the Public Shares, or shares of our common stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the consolidated balance sheets until such date that a redemption event takes place. The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the initial Business Combination. The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. Liquidity and Going Concern As of December 31, 2022, the Company had approximately $0.2 million in cash and working capital of approximately $0.2 million. Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been satisfied through a capital contribution from the Sponsor of $25,000 for the founder shares to cover certain of the offering costs and the loan under an unsecured promissory note from the Sponsor of $204,841, which was fully paid upon the IPO. Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, in order to finance transaction costs in connection with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5). As of December 31, 2022 and 2021, there were no amounts outstanding under any Working Capital Loans. The Company has until September 22, 2023 or as late as December September 22, 2023 or as late as December September 22, 2023 or as late as December The Company will hold a meeting on March 10, 2023 to vote on a proposal to amend the Company’s amended and restated certificate of incorporation to extend the date by which the Company must consummate a business combination or, if it fails to do so, cease its operations and redeem or repurchase 100% of the shares of the Company’s common stock issued in the Company’s initial public offering, from March 22, 2023, monthly for up to nine additional months at the election of the Company, ultimately until as late as December 22, 2023 (the “Extension”, and such extension date the “Extended Date”). There is no guarantee that a vote to approve an extension will take place. Risks and Uncertainties Management is continuing to evaluate the impact of the COVID-19 pandemic and the Russia-Ukraine war and has concluded that while it is reasonably possible that it could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of these consolidated financial statements. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S. domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax. Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination. |
Summary of Significant Accounti
Summary of Significant Accounting Policies (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | ||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Note 2 – Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. Emerging Growth Company Status The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of June 30, 2023 and December 31, 2022. Cash and Marketable Securities Held in Trust Account At June 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. During the six months ended June 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $877,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statement of operations for the three and six months ended June 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account. Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 2.51% and 2.14% for the three months ended June 30, 2023 and 2022, respectively, and 23.85% and 0.54% for the six months ended June 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and six months ended June 30, 2023 and 2022, due to changes in fair of warrant liabilities, and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and six months ended June 30, 2023, and $0 during the three and six months ended June 30, 2022. The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. Convertible Promissory Note The fair value of the Company’s convertible promissory note capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan. Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8). Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. Net Income Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and six months ended June 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income per share of common stock is the same as basic net income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 Recently Issued Accounting Standards In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements. | NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC. Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(l) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of these consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2022 and 2021. Cash and Marketable Securities Held in Trust Account At December 31, 2022 and 2021, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. On June 29, 2022, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $8,447 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. The Company classifies its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments – Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding loss, and fair value of held to maturity securities on December 31, 2022 and 2021 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 Income Taxes The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2022 and 2021, the company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 6.5% and 0.0% for the years ended December 31, 2022 and 2021, respectively. The effective rate differs from the statutory tax rate of 21% for the years ended December 31, 2022 and 2021, due to the changes in fair value in warrant liability and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s consolidated financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has identified the United States as its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities. Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statements of operations (See Note 8). Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. Net Income (Loss) Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each category of common stock: For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock sold as part of the Units in the IPO was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently not redeemable as the redemption is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent adjustment is needed if it is not probable that the instrument will become redeemable. As of December 31, 2022 and 2021, the amount of public common stock reflected on the consolidated balance sheets is reconciled in the following table: Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 Recently Issued Accounting Standards Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated financial statements. |
Public Offering (FY)
Public Offering (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Initial Public Offering [Abstract] | ||
PUBLIC OFFERING | Note 3 – Initial Public Offering Public Units On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein. Public Warrants Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. Redemption of Warrants Once the warrants become exercisable, the Company may redeem the outstanding warrants: • in whole and not in part • at a price of $0.01 per warrant; • upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); • if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. | NOTE 3 — PUBLIC OFFERING Public Units On December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein. Public Warrants Each whole warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price shall be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination, and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. Redemption of Warrants Once the warrants become exercisable, the Company may redeem the outstanding warrants: • in whole and not in part • at a price of $0.01 per warrant; • upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); • if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. |
Private Placement (FY)
Private Placement (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Private Placements Abstract | ||
PRIVATE PLACEMENT | Note 4 – Private Placement The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James. The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO. | NOTE 4 — PRIVATE PLACEMENT The Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included 697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $1.00 per warrant ($7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500 Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson James. The Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants: (i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included in the Units being sold in the IPO. |
Related Party Transactions (FY)
Related Party Transactions (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Related Party Transactions [Abstract] | ||
RELATED PARTY TRANSACTIONS | Note 5 – Related Party Transactions Founder Shares In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture. The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up. Convertible Promissory Note – Related Party On April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $1,200,000. The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $1.00 per warrant. As of June 30, 2023, the Company had principal outstanding of $369,589 and is presenting the Note at fair value on its balance sheet at June 30, 2023 in the amount of $310,999. Promissory Note – Related Party On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO. Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO and was returned by the Sponsor on June 15, 2022. Related Party Loans In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At June 30, 2023 and December 31, 2022, the Company had no borrowings under the Working Capital Loans, other than the Note described in “Note 5 – Related Party Transactions – Convertible Promissory Note – Related Party”. Administrative Service Fee Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation, the Company will cease paying these monthly fees. For the three and six months ended June 30, 2023, $15,000 and $30,000, respectively, had been incurred and billed relating to the administrative service fee. For the three and six months ended June 30, 2022, $15,000 and $33,387, respectively, had been incurred relating to the administrative service fee. As of June 30, 2023 and December 31, 2022, $55,000 and $25,000, respectively, relating to the administrative service fee was not paid and recorded as due to related party. | NOTE 5 — RELATED PARTY TRANSACTIONS Founder Shares In April 2021, the Sponsor paid $25,000, or approximately $0.005 per share, to cover certain of the offering costs in exchange for an aggregate of 5,175,000 shares of common stock, par value $0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject to forfeiture. The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding the foregoing, if the last sale price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up. Promissory Note – Related Party On April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was to be due at the earlier of September 30, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note to increase the principal amount up to $200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO. Through the IPO, the Company borrowed $200,000 under the promissory note and an additional $4,841 was advanced from the Sponsor. These amounts were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses (other than underwriting commissions). The Company paid $25,000 in excess which was owed back to the Company upon the closing of the IPO, and was returned by the Sponsor on June 15, 2022. Related Party Loans In order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000 of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. At December 31, 2022 and 2021, the Company had no borrowings under the Working Capital Loans. Administrative Services Agreement Commencing on the effective date of the IPO, the Company began paying its Sponsor a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation, the Company will cease paying these monthly fees. For the year ended December 31, 2022, $63,387 had been incurred and billed relating to the administrative service fee. As of December 31, 2022, $25,000 relating to the administrative service fee was not paid yet and recorded as due to related party. For the period from April 19, 2021 (inception) through December 31, 2021, $1,613 had been incurred and billed relating to the administrative service fee. Extension Loans The Company will have until 15 months from the closing of the IPO to consummate an initial Business Combination. However, if the Company anticipates that it may not be able to consummate the initial Business Combination within 15 months, it may, by resolution of the Company’s board if requested by the Sponsor, extend the period of time to combination up to two times, each by an additional three months (for a total of up to 21 months to complete a Business Combination), subject to the Sponsor depositing additional funds into the Trust Account. In order to extend the time available for the Company to consummate its initial Business Combination, the Sponsor or their affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit into the Trust Account for each three-month extension, $1,897,500 ($0.10 per share) on or prior to the date of the applicable deadline, up to an aggregate $3,795,000 or approximately $0.20 per share. Any such payments would be made in the form of a loan. Any such loans will be non-interest bearing and payable upon the consummation of the initial Business Combination. If the Company completes its initial Business Combination, it would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. If the Company does not complete a Business Combination, it will not repay such loans. Furthermore, the letter agreement with the Company’s initial stockholders contains a provision pursuant to which the Sponsor has agreed to waive its right to be repaid for such loans out of the funds held in the Trust Account in the event that the Company does not complete a Business Combination. In the event that the Company receives notice from the Sponsor five days prior to the applicable deadline of its wish for the Company to effect an extension, the Company intends to issue a press release announcing such intention at least three days prior to the applicable deadline. In addition, the Company intends to issue a press release the day after the applicable deadline announcing whether or not the funds had been timely deposited. |
Commitments and Contingencies_2
Commitments and Contingencies (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments and Contingencies | Note 6 – Commitments and Contingencies Registration Rights The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements. Underwriters Agreement The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised. The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000. Business Combination Marketing Agreement Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was amended on November 7, 2022 and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing. Representative’s Shares On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 Representative’s Warrants The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available. Merger Agreement On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of $15,000,000, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed. The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock. | Note 6 – Commitments and Contingencies Registration Rights The holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred in connection with the filing of any such registration statements. Underwriters Agreement The underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments, if any. On December 22, 2021, the over-allotment was fully exercised. The underwriters received a cash underwriting discount of approximately 1.82% of the gross proceeds of the IPO, or $3,450,000. Business Combination Marketing Agreement Under a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in an amount of 3.68% of the gross proceeds of the IPO, or $6,986,250. The agreement was subsequently amended and calls for the 3.68% business combination fee to be paid as (a) 27.5% cash and (b) 72.5% to be rolled into equity at closing. Representative’s Shares On December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 Representative’s Warrants The Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants issued pursuant to the full exercise of the over-allotment option) exercisable at $11.50 per share (or an aggregate exercise price of $6,546,375) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110(e)(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an exemption from registration is available. Merger Agreement On November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things, at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”), with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa, Inc.” The Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There is no assurance that the Business Combination will be completed. The aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $155,000,000. The exchange ratio will be equal to (a) $155,000,000, divided by an assumed value of NorthView Common Stock of $10.00 per share. Subject to certain future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional 3,875,000 shares of NorthView Common Stock. |
Stockholders' Deficit (FY)
Stockholders' Deficit (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Stockholders' Equity Note [Abstract] | ||
Stockholders' Deficit | Note 7 – Stockholders’ Deficit Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2023 and December 31, 2022, there was no preferred stock issued or outstanding. Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of June 30, 2023 and December 31, 2022, there were 5,193,750 shares of common stock issued and outstanding, excluding 974,132 and 18,975,000 shares of common stock subject to redemption, respectively. Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor. | Note 7 - Stockholders’ Deficit Preferred stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2022 and 2021, there was no preferred stock issued or outstanding. Common Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of $0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $25,000, or approximately $0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of December 31, 2022 and 2021, there were 5,193,750 shares of common stock issued and outstanding, excluding 18,975,000 shares of common stock subject to redemption. Common stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available therefor. |
Fair Value Measurements (FY)
Fair Value Measurements (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | ||
Fair Value Measurements | Note 8 – Fair Value Measurements Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. The following tables present information about the Company’s assets and liabilities that are measured at fair value on June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: June 30, 2023 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Assets: Cash and marketable securities held in trust $10,660,721 $10,660,721 — — Liabilities: Warrant liabilities – Public Warrants $ 218,213 $ 218,213 $ — $ — Warrant liabilities – Private Placement Warrants 191,035 — — 191,035 Warrant liabilities – Representative’s Warrants 14,801 — — 14,801 Convertible promissory note 310,999 — — 310,999 Total $ 735,048 $ 218,213 $ — $516,835 December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 The Company did not have any assets in the Trust Account measured at fair value as of December 31, 2022. The Public Warrants, the Private Placement Warrants and the Representative’s Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the unaudited condensed consolidated statements of operations. The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants. The subsequent measurement of the Public Warrants at June 30, 2023 and December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of June 30, 2023 and December 31, 2022, the aggregate value of Public Warrants was $218,213 and $450,656, respectively. The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Input Risk-free interest rate 5.43% 4.74% Expected term (years) 0.80 0.90 Expected volatility 4.6% 7.7% Exercise price $ 11.50 $ 11.50 Fair value of Common stock $10.47 $10.13 The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Change in fair value of warrant liabilities 246,681 — 19,112 265,793 Fair value at March 31, 2023 624,538 — 48,386 672,924 Change in fair value of warrant liabilities (433,503) — (33,585) (467,088) Fair value at June 30, 2023 $ 191,035 $ — $ 14,801 $ 205,836 Convertible Promissory Note Fair value at December 31, 2022 $ — Principal borrowing 369,589 Change in fair value of convertible promissory note (58,590) Fair value at June 30, 2023 $310,999 Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (1,660,759) (2,088,501) (128,669) (3,877,929) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at March 31, 2022 1,425,942 — 110,475 1,536,417 Change in fair value of warrant liabilities (541,990) — (41,991) (583,981) Fair value at June 30, 2022 $ 883,952 $ — $ 68,484 $ 952,436 Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three and six months ended June 30, 2022. The fair value of the Company’s working capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan. | Note 8 - Fair Value Measurements The following tables present information about the Company’s liabilities that are measured at fair value on December 31, 2022 and 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 December 31, 2021 Quoted Prices In Active Markets (Level 1) Significant Other Observable I Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $3,890,177 $ — $ — $3,890,177 Warrant liabilities – Private Placement Warrants 3,086,701 — — 3,086,701 Warrant liabilities – Representative’s Warrants 239,144 — — 239,144 Total $7,216,022 $ — $ — $7,216,022 The Public Warrants, the Private Placement Warrants and the Representative’s Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the consolidated statements of operations. The Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants and the subsequent measurement at December 31, 2022. The subsequent measurement of the Public Warrants at December 31, 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As of December 31, 2022 and 2021, the aggregate value of Public Warrants was $450,656 and $3,890,177, respectively. The Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The key inputs into the Monte Carlo simulation model for the warrant liabilities were as follows at December 31, 2022 and 2021: December 31, 2022 December 31, 2021 Input Risk-free interest rate 4.74% 1.37% Expected term (years) .90 6.25 Expected volatility 7.7% 10.8% Exercise price $11.50 $11.50 Fair value of Common stock $10.13 $ 9.07 The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the years ended December 31, 2022 and 2021: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (2,708,844) (2,088,501) (209,870) (5,007,215) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1 for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31, 2022. |
Income Taxes (FY)
Income Taxes (FY) | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes [Abstract] | |
Income Taxes | Note 9 – Income Taxes The Company’s net deferred tax assets are as follows: December 31, 2022 December 31, 2021 Deferred tax asset/(liability) Organizational costs/Startup expenses $ 232,484 $ 7,678 Unrealized gain/loss - Trust (36,940) — Federal Net Operating loss — 425 Net deferred tax asset 195,544 8,103 Valuation allowance (232,484) (8,103) Deferred tax (liability), net of allowance $ (36,940) $ — The income tax provision consists of the following: For the Year Ended December 31, 2022 For the period from April 19, 2021 (inception) through December 31, 2021 Federal Current $ 462,271 $ — Deferred (187,441) (8,103) State Current — — Deferred — — Change in valuation allowance 224,381 8,103 Income tax provision $ 499,211 $ — As of December 31, 2022 and 2021, the Company had $0 and $2,023 in U.S. federal net operating loss carryovers available to offset future taxable income. In assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. For the year ended December 31, 2022 and for the period from April 19, 2021 (inception) through December 31, 2021, the change in the valuation allowance was $224,381 and $8,103. A reconciliation of the federal income tax rate to the Company’s effective tax rate is as follows: December 31, 2022 December 31, 2021 Statutory federal income tax rate 21.0% 21.0% State taxes, net of federal tax benefit 0.0 0.0 Change in fair value of warrant liabilities -17.4 -41.8 Warrant issuance costs 0.0 18.1 Change in valuation allowance 2.9 2.7 Income tax provision 6.5% — % The Company files income tax returns in the U.S. federal, New York and New York City jurisdictions and is subject to examination by the various taxing authorities since inception. |
Subsequent Events (FY)
Subsequent Events (FY) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Subsequent Events [Abstract] | ||
Subsequent Events | Note 9 – Subsequent Events The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements. | Note 10 – Subsequent Events The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. Based on the Company’s review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated financial statements. |
Significant Accounting Polici_2
Significant Accounting Policies (Q2) (Policies) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. | Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC. |
Principles of Consolidation | Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. | Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. |
Emerging Growth Company Status | Emerging Growth Company Status The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. | Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(l) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. |
Use of Estimates | Use of Estimates The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. | Use of Estimates The preparation of these consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. |
Concentration of Credit Risk | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of June 30, 2023 and December 31, 2022. | Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2022 and 2021. |
Cash and Marketable Securities Held in Trust Account | Cash and Marketable Securities Held in Trust Account At June 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. During the six months ended June 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $877,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statement of operations for the three and six months ended June 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information. | Cash and Marketable Securities Held in Trust Account At December 31, 2022 and 2021, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. On June 29, 2022, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $8,447 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. The Company classifies its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments – Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding loss, and fair value of held to maturity securities on December 31, 2022 and 2021 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account. | Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities. Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Income Taxes | Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 2.51% and 2.14% for the three months ended June 30, 2023 and 2022, respectively, and 23.85% and 0.54% for the six months ended June 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and six months ended June 30, 2023 and 2022, due to changes in fair of warrant liabilities, and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and six months ended June 30, 2023, and $0 during the three and six months ended June 30, 2022. The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. | Income Taxes The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2022 and 2021, the company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 6.5% and 0.0% for the years ended December 31, 2022 and 2021, respectively. The effective rate differs from the statutory tax rate of 21% for the years ended December 31, 2022 and 2021, due to the changes in fair value in warrant liability and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s consolidated financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has identified the United States as its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. |
Derivative Financial Instruments | Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. | Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. |
Convertible Promissory Note | Convertible Promissory Note The fair value of the Company’s convertible promissory note capital loan is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the working capital loan. | |
Warrant Liabilities | Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8). | Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statements of operations (See Note 8). |
Offering Costs associated with the Initial Public Offering | Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. | Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. |
Net Income (Loss) Per Common Stock | Net Income Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and six months ended June 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income per share of common stock is the same as basic net income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 | Net Income (Loss) Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each category of common stock: For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 |
Common Stock Subject to Possible Redemption | Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 | Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock sold as part of the Units in the IPO was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently not redeemable as the redemption is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent adjustment is needed if it is not probable that the instrument will become redeemable. As of December 31, 2022 and 2021, the amount of public common stock reflected on the consolidated balance sheets is reconciled in the following table: Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements. | Recently Issued Accounting Standards Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated financial statements. |
Accounting Policies, by Policy
Accounting Policies, by Policy (FY) (Policies) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | ||
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Form 10-K annual report filed by the Company with the SEC on March 6, 2023. | Basis of Presentation The accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC. |
Principles of Consolidation | Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. | Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated in consolidation. |
Emerging Growth Company | Emerging Growth Company Status The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. | Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(l) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s consolidated financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. |
Use of Estimates | Use of Estimates The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. | Use of Estimates The preparation of these consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. |
Concentration of Credit Risk | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of June 30, 2023 and December 31, 2022. | Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of December 31, 2022 and 2021. |
Cash and Marketable Securities Held in Trust Account | Cash and Marketable Securities Held in Trust Account At June 30, 2023 and December 31, 2022, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. During the six months ended June 30, 2023, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $877,438 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. At December 31, 2022 the Company classified its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the unaudited condensed consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Effective January 1, 2023, the Company changed its accounting policy for the investments in trust to the fair value method. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in mutual funds that invest in U.S Treasury Securities. The Company’s investments held in the Trust Account are now classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in in the statement of operations for the three and six months ended June 30, 2023. The estimated fair values of investments held in Trust Account are determined using available market information. | Cash and Marketable Securities Held in Trust Account At December 31, 2022 and 2021, the assets held in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds which invest in U.S. Treasury securities. On June 29, 2022, pursuant to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”), the trustee of the Trust Account, $8,447 of interest income from the Trust Account was withdrawn by the Company for the payment of its taxes. The Company classifies its US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments – Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts. A decline in the market value of held-to-maturity securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’ fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the investee operates. Premiums and discounts are amortized or accreted over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income is recognized when earned. The carrying value, excluding gross unrealized holding loss, and fair value of held to maturity securities on December 31, 2022 and 2021 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 |
Income Taxes | Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited condensed consolidated financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 2.51% and 2.14% for the three months ended June 30, 2023 and 2022, respectively, and 23.85% and 0.54% for the six months ended June 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory tax rate of 21% for the three and six months ended June 30, 2023 and 2022, due to changes in fair of warrant liabilities, and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes interest and penalties related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $0 and $19,158 during the three and six months ended June 30, 2023, and $0 during the three and six months ended June 30, 2022. The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. | Income Taxes The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2022 and 2021, the company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rate was 6.5% and 0.0% for the years ended December 31, 2022 and 2021, respectively. The effective rate differs from the statutory tax rate of 21% for the years ended December 31, 2022 and 2021, due to the changes in fair value in warrant liability and the valuation allowance on the deferred tax assets. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s consolidated financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has identified the United States as its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities, convertible promissory note and investments in the Trust Account. | Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term nature, except for the warrant liabilities. Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level 1, Level 2 or Level 3. These tiers include: • Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; • Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and • Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Derivative Financial Instruments | Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed consolidated statements of operations. Derivative assets and liabilities are classified in the condensed consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. | Derivative Financial Instruments The Company evaluates its financial instruments, such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. |
Warrant Liabilities | Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited condensed consolidated statements of operations (See Note 8). | Warrant Liabilities The Company accounts for the 17,404,250 warrants issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statements of operations (See Note 8). |
Offering Costs associated with the Initial Public Offering | Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. | Offering Costs associated with the Initial Public Offering The Company complies with the requirements of ASC 340-10-S99-1, SEC Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the IPO. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction of equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs amounting to $7,959,726 as a result of the IPO (consisting of $3,450,000 of underwriting fees, $3,570,576 of Representative’s Shares cost, $259,527 of Representative’s Warrants cost and $679,623 of other offering costs). The Company recorded $7,701,178 of offering costs as a reduction of temporary equity in connection with the common stock included in the Units. The Company immediately expensed $258,548 of offering costs in connection with the Public Warrants, Private Placement Warrants and Representative’s Warrants that were classified as liabilities. |
Net Income (Loss) Per Common Stock | Net Income Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the three and six months ended June 30, 2023 and 2022 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income per share of common stock is the same as basic net income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 | Net Income (Loss) Per Common Stock The Company has two categories of shares, which are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s shares were excluded from diluted earnings per share for the year ended December 31, 2022 and for the period from April 19, 2021 (Inception) through December 31, 2021 because the warrants are contingently exercisable, and the contingencies have not yet been met. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each category of common stock: For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 |
Common Stock Subject to Possible Redemption | Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 | Common Stock Subject to Possible Redemption The Company’s common stock sold as part of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The public common stock sold as part of the Units in the IPO was issued with other freestanding instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was the allocated proceeds determined in accordance with ASC 470-20. The public common stock is subject to ASC 480-10-S99 and is currently not redeemable as the redemption is contingent upon the occurrence of events mentioned above. According to ASC 480-10-S99-15, no subsequent adjustment is needed if it is not probable that the instrument will become redeemable. As of December 31, 2022 and 2021, the amount of public common stock reflected on the consolidated balance sheets is reconciled in the following table: Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements. | Recently Issued Accounting Standards Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s consolidated financial statements. |
Significant Accounting Polici_3
Significant Accounting Policies (Q2) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Schedule of Fair Value of Held to Maturity Securities | The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 | Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 |
Schedule of Basic and Diluted Net Income (Loss) Per Share | The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 | For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 |
Schedule of Condensed Consolidated Balance Sheet | As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 | Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 |
Commitments and Contingencies_3
Commitments and Contingencies (Q2) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Schedule of Fair Value of the Representative's Shares | The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 | December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 |
Fair Value Measurements (Q2) (T
Fair Value Measurements (Q2) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | ||
Schedule of Company's Liabilities that are Measured at Fair Value | The following tables present information about the Company’s assets and liabilities that are measured at fair value on June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: June 30, 2023 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Assets: Cash and marketable securities held in trust $10,660,721 $10,660,721 — — Liabilities: Warrant liabilities – Public Warrants $ 218,213 $ 218,213 $ — $ — Warrant liabilities – Private Placement Warrants 191,035 — — 191,035 Warrant liabilities – Representative’s Warrants 14,801 — — 14,801 Convertible promissory note 310,999 — — 310,999 Total $ 735,048 $ 218,213 $ — $516,835 December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 | December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 December 31, 2021 Quoted Prices In Active Markets (Level 1) Significant Other Observable I Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $3,890,177 $ — $ — $3,890,177 Warrant liabilities – Private Placement Warrants 3,086,701 — — 3,086,701 Warrant liabilities – Representative’s Warrants 239,144 — — 239,144 Total $7,216,022 $ — $ — $7,216,022 |
Schedule of Inputs into the Monte Carlo Simulation | The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Input Risk-free interest rate 5.43% 4.74% Expected term (years) 0.80 0.90 Expected volatility 4.6% 7.7% Exercise price $ 11.50 $ 11.50 Fair value of Common stock $10.47 $10.13 | December 31, 2022 December 31, 2021 Input Risk-free interest rate 4.74% 1.37% Expected term (years) .90 6.25 Expected volatility 7.7% 10.8% Exercise price $11.50 $11.50 Fair value of Common stock $10.13 $ 9.07 |
Schedule of the Changes in the Fair Value of Financial Instruments | The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Change in fair value of warrant liabilities 246,681 — 19,112 265,793 Fair value at March 31, 2023 624,538 — 48,386 672,924 Change in fair value of warrant liabilities (433,503) — (33,585) (467,088) Fair value at June 30, 2023 $ 191,035 $ — $ 14,801 $ 205,836 Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (1,660,759) (2,088,501) (128,669) (3,877,929) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at March 31, 2022 1,425,942 — 110,475 1,536,417 Change in fair value of warrant liabilities (541,990) — (41,991) (583,981) Fair value at June 30, 2022 $ 883,952 $ — $ 68,484 $ 952,436 | Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (2,708,844) (2,088,501) (209,870) (5,007,215) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 |
Schedule of Convertible Promissory Note | Convertible Promissory Note Fair value at December 31, 2022 $ — Principal borrowing 369,589 Change in fair value of convertible promissory note (58,590) Fair value at June 30, 2023 $310,999 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (FY) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | ||
Schedule of carrying value | The carrying value, excluding gross unrealized holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows: Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 | Carrying Value as of December 31, 2022 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2022 Cash $ 1,034 $ — $ — $ 1,034 U.S. Treasury Bills 194,223,748 43,626 — 194,267,374 $194,224,782 $43,626 $ — $194,268,408 Carrying Value as of December 31, 2021 Gross Unrealized Gains Gross Unrealized Losses Fair Value as of December 31, 2021 Cash $ 1,483 $ — $ — $ 1,483 U.S. Treasury Bills 191,652,478 — (12,912) 191,639,566 $191,653,961 $ — $(12,912) $191,641,049 |
Schedule of basic and diluted net income per share | The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per share for each category of common stock: For the Three Months Ended June 30, For the Six Months Ended June 30, 2023 2022 2023 2022 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $134,623 $ 717,766 $ 951,832 $ 260,531 $ 814,341 $ 478,943 $ 3,863,799 $1,057,581 Denominator: Weighted-average shares outstanding 974,132 5,193,750 18,975,000 5,193,750 8,830,864 5,193,750 18,975,000 5,193,750 Basic and diluted net income per share $ 0.14 $ 0.14 $ 0.05 $ 0.05 $ 0.09 $ 0.09 $ 0.20 $ 0.20 | For the Year Ended December 31, 2022 For the Period from April 19, 2021 (Inception) through December 31, 2021 Common stock subject to possible redemption Common stock Common stock subject to possible redemption Common stock Basic and diluted net income per share: Numerator: Allocation of net income $ 5,627,425 $1,540,313 $ 45,224 $ 255,209 Denominator: Weighted-average shares outstanding 18,975,000 5,193,750 738,327 4,166,586 Basic and diluted net income per share $ 0.30 $ 0.30 $ 0.06 $ 0.06 |
Schedule of balance sheet are reconcile | As of June 30, 2023 and December 31, 2022, the amount of public common stock reflected on the condensed consolidated balance sheets is reconciled in the following table: Gross proceeds $ 189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 15,680,910 Contingently redeemable common stock, December 31, 2022 193,525,484 Less: Partial redemption (184,845,836) Plus: Accretion of redeemable common stock 1,699,287 Contingently redeemable common stock, June 30, 2023 $ 10,378,935 | Gross proceeds $189,750,000 Less: Proceeds allocated to Public Warrants (4,204,248) Common stock issuance costs (7,701,178) Plus: Accretion of redeemable common stock 13,802,926 Contingently redeemable common stock, December 31, 2021 $191,647,500 Plus: Accretion of redeemable common stock 1,877,984 Contingently redeemable common stock, December 31, 2022 $193,525,484 |
Commitments and Contingencies_4
Commitments and Contingencies (FY) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Schedule of fair value of monte carlo simulation | The fair value of the Representative’s Shares of $3,570,576 was determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021: December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 | December 22, 2021 Input Risk-free interest rate 0.76% Expected term (years) 2.27 Expected volatility 11.4% Stock price $10.00 Fair value of Representative’s Shares $ 7.93 |
Fair Value Measurements (FY) (T
Fair Value Measurements (FY) (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | ||
Schedule of company's liabilities that are measured at fair value | The following tables present information about the Company’s assets and liabilities that are measured at fair value on June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value: June 30, 2023 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Assets: Cash and marketable securities held in trust $10,660,721 $10,660,721 — — Liabilities: Warrant liabilities – Public Warrants $ 218,213 $ 218,213 $ — $ — Warrant liabilities – Private Placement Warrants 191,035 — — 191,035 Warrant liabilities – Representative’s Warrants 14,801 — — 14,801 Convertible promissory note 310,999 — — 310,999 Total $ 735,048 $ 218,213 $ — $516,835 December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 | December 31, 2022 Quoted Prices In Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $450,656 $450,656 $ — $ — Warrant liabilities – Private Placement Warrants 377,857 — — 377,857 Warrant liabilities – Representative’s Warrants 29,274 — — 29,274 Total $857,787 $450,656 $ — $407,131 December 31, 2021 Quoted Prices In Active Markets (Level 1) Significant Other Observable I Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Liabilities: Warrant liabilities – Public Warrants $3,890,177 $ — $ — $3,890,177 Warrant liabilities – Private Placement Warrants 3,086,701 — — 3,086,701 Warrant liabilities – Representative’s Warrants 239,144 — — 239,144 Total $7,216,022 $ — $ — $7,216,022 |
Schedule of inputs into the monte carlo simulation | The key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at June 30, 2023 and December 31, 2022: June 30, 2023 December 31, 2022 Input Risk-free interest rate 5.43% 4.74% Expected term (years) 0.80 0.90 Expected volatility 4.6% 7.7% Exercise price $ 11.50 $ 11.50 Fair value of Common stock $10.47 $10.13 | December 31, 2022 December 31, 2021 Input Risk-free interest rate 4.74% 1.37% Expected term (years) .90 6.25 Expected volatility 7.7% 10.8% Exercise price $11.50 $11.50 Fair value of Common stock $10.13 $ 9.07 |
Schedule of the changes in the fair value of financial instruments | The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022: Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 Change in fair value of warrant liabilities 246,681 — 19,112 265,793 Fair value at March 31, 2023 624,538 — 48,386 672,924 Change in fair value of warrant liabilities (433,503) — (33,585) (467,088) Fair value at June 30, 2023 $ 191,035 $ — $ 14,801 $ 205,836 Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (1,660,759) (2,088,501) (128,669) (3,877,929) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at March 31, 2022 1,425,942 — 110,475 1,536,417 Change in fair value of warrant liabilities (541,990) — (41,991) (583,981) Fair value at June 30, 2022 $ 883,952 $ — $ 68,484 $ 952,436 | Private Placement Warrants Public Warrants Representative’s Warrants Warrant Liability Fair value at December 31, 2021 $ 3,086,701 $ 3,890,177 $ 239,144 $ 7,216,022 Change in fair value of warrant liabilities (2,708,844) (2,088,501) (209,870) (5,007,215) Transfer out of Level 3 to Level 1 — (1,801,676) — (1,801,676) Fair value at December 31, 2022 $ 377,857 $ — $ 29,274 $ 407,131 |
Income Taxes (FY) (Tables)
Income Taxes (FY) (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes [Abstract] | |
Schedule of deferred tax assets | December 31, 2022 December 31, 2021 Deferred tax asset/(liability) Organizational costs/Startup expenses $ 232,484 $ 7,678 Unrealized gain/loss - Trust (36,940) — Federal Net Operating loss — 425 Net deferred tax asset 195,544 8,103 Valuation allowance (232,484) (8,103) Deferred tax (liability), net of allowance $ (36,940) $ — |
Schedule of income tax provision consists | For the Year Ended December 31, 2022 For the period from April 19, 2021 (inception) through December 31, 2021 Federal Current $ 462,271 $ — Deferred (187,441) (8,103) State Current — — Deferred — — Change in valuation allowance 224,381 8,103 Income tax provision $ 499,211 $ — |
Schedule of statutory federal income tax rate | December 31, 2022 December 31, 2021 Statutory federal income tax rate 21.0% 21.0% State taxes, net of federal tax benefit 0.0 0.0 Change in fair value of warrant liabilities -17.4 -41.8 Warrant issuance costs 0.0 18.1 Change in valuation allowance 2.9 2.7 Income tax provision 6.5% — % |
Description of Organization a_3
Description of Organization and Business Operations (Q2) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | |||||||||
Mar. 10, 2023 | Aug. 16, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | Apr. 27, 2023 | Mar. 22, 2023 | Aug. 16, 2022 | Dec. 22, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | Apr. 30, 2021 | |
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Shares issued (in Shares) | 5,175,000 | |||||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||||
Price per share (in Dollars per share) | $ 10.1 | $ 10.1 | $ 11.5 | |||||||||||
Sold at a price per Unit (in Dollars per share) | $ 10 | $ 10 | $ 0.005 | |||||||||||
Generating gross proceeds | $ 189,750,000 | $ 189,750,000 | $ 7,347,500 | |||||||||||
Warrants issued (in Shares) | 17,404,250 | |||||||||||||
Warrants price per share (in Dollars per share) | $ 1 | $ 1 | $ 1 | |||||||||||
Transaction costs | $ 7,959,726 | $ 7,959,726 | ||||||||||||
Underwriting discount amount | 3,450,000 | 3,450,000 | ||||||||||||
Representative's shares cost | 3,570,576 | |||||||||||||
Representative's warrants cost | $ 259,527 | 259,527 | ||||||||||||
Other offering costs | $ 679,623 | $ 679,623 | $ 258,548 | |||||||||||
Fair market value percentage | 80% | 80% | 80% | |||||||||||
Public offering amount | 186,300,000 | |||||||||||||
Operating bank account | $ 741,228 | |||||||||||||
Maturity days | 185 days | 185 days | ||||||||||||
Public shares percentage | 100% | |||||||||||||
Dissolution expenses | $ 100,000 | |||||||||||||
Net tangible assets | 5,000,001 | 5,000,001 | ||||||||||||
Cash | $ 741,228 | $ 5,811 | 5,811 | $ 741,228 | 193,486 | |||||||||
Working capital deficit | 2,449,885 | 2,449,885 | ||||||||||||
Capital contribution | 25,000 | 25,000 | ||||||||||||
Unsecured promissory note | 204,841 | 204,841 | ||||||||||||
Convertible Working Capital | $ 1,200,000 | 200,000 | ||||||||||||
Outstanding principal amount | $ 369,589 | |||||||||||||
Fair value on balance sheet | 310,999 | 310,999 | ||||||||||||
Repurchase, shares percentage | 100% | |||||||||||||
Extension payments | 146,120 | 194,827 | ||||||||||||
Total redemption payment | $ 184,845,836 | |||||||||||||
Percentage of excise tax | 1% | 1% | 1% | |||||||||||
Stockholders redeemed shares (in Shares) | 18,000,868 | |||||||||||||
Total redeemed amount | $ 184,845,836 | $ (1,848,455) | ||||||||||||
Excise tax liability | $ 1,848,455 | $ 1,848,455 | ||||||||||||
Shares redeemed percentage | 1% | |||||||||||||
Initial Public Offering [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Shares issued (in Shares) | 18,975,000 | 18,975,000 | ||||||||||||
Price per share (in Dollars per share) | $ 10.1 | $ 10.1 | ||||||||||||
Representative's shares cost | $ 679,623 | |||||||||||||
Public offering amount | $ 191,647,500 | |||||||||||||
Operating bank account | $ 741,228 | |||||||||||||
Over-Allotment Option [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Shares issued (in Shares) | 2,475,000 | 2,475,000 | ||||||||||||
Warrants issued (in Shares) | 697,500 | 697,500 | ||||||||||||
Private Placement Warrants [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Generating gross proceeds | $ 7,347,500 | $ 7,347,500 | ||||||||||||
Warrants issued (in Shares) | 7,347,500 | 7,347,500 | ||||||||||||
Sponsor [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Price per share (in Dollars per share) | $ 10.1 | $ 10.1 | ||||||||||||
Common Stock [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Shares issued (in Shares) | 18,000,868 | |||||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | ||||||||||||
Price per share (in Dollars per share) | $ 11.5 | $ 11.5 | $ 10 | $ 10 | $ 10 | |||||||||
Stockholders redeemed shares (in Shares) | ||||||||||||||
Total redeemed amount | ||||||||||||||
U.S. federal [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Percentage of excise tax | 1% | |||||||||||||
Business Combination [Member] | ||||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||||
Outstanding voting securities percentage | 50% | 50% |
Significant Accounting Polici_4
Significant Accounting Policies (Q2) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | |||||||
Jun. 29, 2022 | Jun. 29, 2022 | Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Significant Accounting Policies (Details) [Line Items] | ||||||||||||
Federal depository insurance coverage | $ 250,000 | $ 250,000 | $ 250,000 | |||||||||
Maturity days | 185 days | 185 days | 185 days | |||||||||
Effective tax rate | 2.51% | 2.14% | 23.85% | 0.54% | 0% | 6.50% | ||||||
Statutory tax rate | $ 21 | $ 21 | $ 21 | |||||||||
Interest and penalties expense | $ 0 | $ 0 | $ 19,158 | $ 0 | ||||||||
Warrants issued (in Shares) | 17,404,250 | 17,404,250 | ||||||||||
Offering costs | $ 7,959,726 | $ 7,959,726 | ||||||||||
Underwriting fees | 3,450,000 | 3,450,000 | ||||||||||
Representative's shares cost | 3,570,576 | |||||||||||
Representative's warrants cost | 259,527 | 259,527 | ||||||||||
Other offering costs | $ 679,623 | 679,623 | 258,548 | |||||||||
Offering costs | $ 7,701,178 | $ 7,701,178 | ||||||||||
Shares of common stock (in Shares) | 4,743,750 | 862,500 | 5,175,000 | 17,404,250 | ||||||||
Public Warrant [Member] | ||||||||||||
Significant Accounting Policies (Details) [Line Items] | ||||||||||||
Issued warrants (in Shares) | 9,487,500 | 9,487,500 | ||||||||||
Offering costs | $ 258,548 | |||||||||||
Private Placement Warrants [Member] | ||||||||||||
Significant Accounting Policies (Details) [Line Items] | ||||||||||||
Issued warrants (in Shares) | 7,347,500 | |||||||||||
Over-Allotment Option [Member] | ||||||||||||
Significant Accounting Policies (Details) [Line Items] | ||||||||||||
Underwriters (in Shares) | 569,250 | 569,250 | ||||||||||
Trust Account [Member] | ||||||||||||
Significant Accounting Policies (Details) [Line Items] | ||||||||||||
Interest income | $ 877,438 | $ 8,447 |
Significant Accounting Polici_5
Significant Accounting Policies - Schedule of Fair Value of Held to Maturity Securities (Q2) (Details) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Marketable Securities [Line Items] | ||
Carrying Value | $ 191,653,961 | $ 194,224,782 |
Gross Unrealized Gains | 43,626 | |
Gross Unrealized Losses | (12,912) | |
Fair Value | 191,641,049 | 194,268,408 |
Cash [Member] | ||
Marketable Securities [Line Items] | ||
Carrying Value | 1,483 | 1,034 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 1,483 | 1,034 |
U.S. Treasury Bills [Member] | ||
Marketable Securities [Line Items] | ||
Carrying Value | 191,652,478 | 194,223,748 |
Gross Unrealized Gains | 43,626 | |
Gross Unrealized Losses | (12,912) | |
Fair Value | $ 191,639,566 | $ 194,267,374 |
Significant Accounting Polici_6
Significant Accounting Policies - Schedule of Basic and Diluted Net Income (Loss) Per Share (Q2) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Denominator: | ||||||
Weighted-average shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common stock subject to possible redemption [Member] | ||||||
Numerator: | ||||||
Allocation of net income | $ 134,623 | $ 951,832 | $ 814,341 | $ 3,863,799 | $ 45,224 | $ 5,627,425 |
Denominator: | ||||||
Weighted-average shares outstanding | 974,132 | 18,975,000 | 8,830,864 | 18,975,000 | 738,327 | 18,975,000 |
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common stock [Member] | ||||||
Numerator: | ||||||
Allocation of net income | $ 717,766 | $ 260,531 | $ 478,943 | $ 1,057,581 | $ 255,209 | $ 1,540,313 |
Denominator: | ||||||
Weighted-average shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 |
Significant Accounting Polici_7
Significant Accounting Policies - Schedule of Basic and Diluted Net Income (Loss) Per Share Parentheticals (Q2) (Details) - $ / shares | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Income (Loss) Per Share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common stock subject to possible redemption [Member] | ||||||
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Income (Loss) Per Share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | 0.14 | 0.05 | 0.09 | 0.2 | 0.06 | 0.3 |
Common stock [Member] | ||||||
Significant Accounting Policies (Details) - Schedule of Basic and Diluted Net Income (Loss) Per Share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Significant Accounting Polici_8
Significant Accounting Policies - Schedule of Condensed Consolidated Balance Sheet (Q2) (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Gross proceeds | $ 189,750,000 | |
Less: | ||
Proceeds allocated to Public Warrants | (4,204,248) | |
Common stock issuance costs | (7,701,178) | |
Plus: | ||
Accretion of redeemable common stock | $ 1,699,287 | 15,680,910 |
Contingently redeemable common stock, | 10,378,935 | $ 193,525,484 |
Less: | ||
Partial redemption | $ (184,845,836) |
Initial Public Offering (Q2) (D
Initial Public Offering (Q2) (Details) - $ / shares | 6 Months Ended | 12 Months Ended | |
Dec. 22, 2022 | Jun. 30, 2023 | Dec. 31, 2022 | |
Initial Public Offering (Details) [Line Items] | |||
Price per share | $ 9.2 | ||
Total equity proceeds | 60% | 60% | |
Redemption trigger price | $ 18 | $ 18 | |
Redemption of warrants, description | ●in whole and not in part; ●at a price of $0.01 per warrant; ●upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); ●if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | ●in whole and not in part; ●at a price of $0.01 per warrant; ●upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); ●if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | |
Initial Public Offering [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Shares issued (in Shares) | 18,975,000 | ||
Price per share | $ 10 | ||
Over-Allotment Option [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Shares issued (in Shares) | 2,475,000 | ||
Common Stock [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Price per share | $ 10 | $ 11.5 | |
Warrant [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Price per share | $ 11.5 | ||
Public Warrants [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Exercise price per share | $ 9.2 | ||
Minimum [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Market value percentage | 115% | ||
Minimum [Member] | Public Warrants [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Market value percentage | 115% | ||
Maximum [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Market value percentage | 180% | ||
Maximum [Member] | Public Warrants [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Market value percentage | 180% |
Private Placement (Q2) (Details
Private Placement (Q2) (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Private Placement [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants issued | 7,347,500 | |
Price per warrant (in Dollars per share) | $ 1 | |
Aggregate price (in Dollars) | $ 7,347,500 | $ 7,347,500 |
Over-Allotment Option [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants issued | 697,500 | |
Price per warrant (in Dollars per share) | $ 1 | |
I-Bankers and Dawson James [Member] | Private Placement [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants issued | 5,162,500 | |
I-Bankers and Dawson James [Member] | Sponsor [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants issued | 2,185,000 |
Related Party Transactions (Q_2
Related Party Transactions (Q2) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||
Jun. 15, 2022 | Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Apr. 27, 2023 | Jun. 15, 2022 | Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | Nov. 05, 2021 | Apr. 18, 2021 | |
Related Party Transactions (Details) [Line Items] | ||||||||||||||||||
Sponsor paid | $ 25,000 | $ 25,000 | ||||||||||||||||
Price per share (in Dollars per share) | $ 0.005 | $ 0.005 | ||||||||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||||||||
Cancellation shares of common stock (in Shares) | 862,500 | 862,500 | ||||||||||||||||
Common stock, description | On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. | the Company effected a 1.1- for-1 stock dividend of its common stock | ||||||||||||||||
Common stock exceeds per share (in Dollars per share) | $ 12 | $ 12 | ||||||||||||||||
Sponsor amount | $ 1,200,000 | |||||||||||||||||
Price par warrant (in Dollars per share) | $ 1 | |||||||||||||||||
Principal outstanding amount | $ 369,589 | $ 369,589 | ||||||||||||||||
Hybrid Instruments at Fair Value, Net | 310,999 | 310,999 | ||||||||||||||||
Principal amount | $ 200,000 | $ 150,000 | ||||||||||||||||
Borrowings amount | 200,000 | 200,000 | ||||||||||||||||
Additional advanced from sponsor | 4,841 | $ 4,841 | ||||||||||||||||
Excess amount | $ 25,000 | $ 25,000 | ||||||||||||||||
Convertible loans | 1,500,000 | $ 1,500,000 | $ 1,500,000 | |||||||||||||||
Warrants price per share (in Dollars per share) | $ 1 | $ 1 | ||||||||||||||||
Rental expenses | $ 5,000 | |||||||||||||||||
Administrative service fee | $ 15,000 | 30,000 | $ 25,000 | |||||||||||||||
Administrative service fee | $ 15,000 | $ 33,387 | ||||||||||||||||
Initial Public Offering [Member] | ||||||||||||||||||
Related Party Transactions (Details) [Line Items] | ||||||||||||||||||
Principal amount | 3,795,000 | |||||||||||||||||
Borrowings amount | 200,000 | |||||||||||||||||
Administrative service fee | $ 55,000 | $ 25,000 | ||||||||||||||||
Common Stock [Member] | ||||||||||||||||||
Related Party Transactions (Details) [Line Items] | ||||||||||||||||||
Shares issued (in Shares) | 5,175,000 | 5,175,000 | ||||||||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 |
Commitments and Contingencies_5
Commitments and Contingencies (Q2) (Details) - USD ($) | 1 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Dec. 22, 2021 | Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Commitments and Contingencies (Details) [Line Items] | ||||
Gross proceeds | $ 6,986,250 | $ 6,986,250 | ||
Business combination, percentage | 3.68% | 3.68% | ||
Business combination percentage rate | 3.68% | 3.68% | ||
Cash percentage | 27.50% | 27.50% | ||
Equity percentage | 72.50% | 72.50% | ||
Fair value | $ 3,570,576 | |||
Exercisable per share (in Dollars per share) | $ 11.5 | $ 11.5 | ||
Warrants term | 5 years | 5 years | ||
Cash | $ 5,811 | $ 741,228 | $ 193,486 | |
Pre transaction equity value | $ 155,000,000 | $ 155,000,000 | ||
Exchange ratio | 155,000,000 | 155,000,000 | ||
Price per share (in Dollars per share) | $ 10.1 | $ 11.5 | ||
Aggregate additional shares | $ 3,875,000 | $ 3,875,000 | ||
IPO [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Additional shares units (in Shares) | 2,475,000 | 2,475,000 | ||
Underwriting discount | 1.82% | 1.82% | ||
Gross proceeds | $ 3,450,000 | $ 3,450,000 | ||
Price per share (in Dollars per share) | $ 10.1 | |||
Over-Allotment Option [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Underwriters (in Shares) | 450,000 | |||
Warrants (in Shares) | 74,250 | 74,250 | ||
Aggregate exercise price | $ 6,546,375 | $ 6,546,375 | ||
Common Stock [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Additional shares units (in Shares) | 4,743,750 | |||
Price per share (in Dollars per share) | $ 11.5 | $ 10 | $ 10 | |
Business Combination [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Cash | $ 15,000,000 | |||
I-Bankers and Dawson James [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Shares of common stock (in Shares) | 37,500 | |||
Warrants underwriters (in Shares) | 569,250 | 569,250 |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of Fair Value of the Representative's Shares (Q2) (Details) - $ / shares | 6 Months Ended | 8 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 22, 2021 | |
Input | ||||
Risk-free interest rate | 5.43% | 1.37% | 4.74% | |
Expected term (years) | 9 months 18 days | 6 years 3 months | 10 months 24 days | |
Expected volatility | 4.60% | 10.80% | 7.70% | |
Stock price | $ 18 | $ 18 | ||
Fair value of Representative's Shares | $ 11.5 | $ 10.1 | ||
Monte Carlo simulation [Member] | ||||
Input | ||||
Risk-free interest rate | 0.76% | 0.76% | ||
Expected term (years) | 2 years 3 months 7 days | |||
Expected volatility | 11.40% | 11.40% | ||
Stock price | $ 10 | $ 10 | ||
Fair value of Representative's Shares | $ 7.93 | $ 7.93 |
Stockholders' Deficit (Q2) (Det
Stockholders' Deficit (Q2) (Details) - USD ($) | 1 Months Ended | ||||||||||
Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | |
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||
Preferred stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||||
Common stock, shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | ||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||
Sponsor amount (in Dollars) | $ 25,000 | $ 25,000 | |||||||||
Price per share (in Dollars per share) | $ 0.005 | $ 0.005 | |||||||||
Cancellation shares of common stock | 862,500 | 862,500 | |||||||||
Common stock, description | the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). | ||||||||||
Common stock, shares issued | 5,193,750 | 5,193,750 | |||||||||
Common stock, shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | ||||||||
Common stock subject to possible redemption | 974,132 | 18,975,000 | 450,000 | ||||||||
Common stock, shares outstanding | 18,975,000 | ||||||||||
Common Stock [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | ||||||||||
Shares issued | 5,175,000 | 5,175,000 | |||||||||
Common stock, description | Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. | ||||||||||
Business Combination [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Shares voted percentage | 50% | 50% |
Fair Value Measurements (Q2) (D
Fair Value Measurements (Q2) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | |||
Aggregate value of public warrants | $ 218,213 | $ 3,890,177 | $ 450,656 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Company's Liabilities that are Measured at Fair Value (Q2) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | $ 7,216,022 | $ 857,787 | |
Convertible promissory note | $ 310,999 | ||
Total | 735,048 | 36,940 | |
Cash and Marketable Securities Held in Trust [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Assets | 10,660,721 | ||
Warrant liabilities - Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 218,213 | 3,890,177 | 450,656 |
Warrant liabilities - Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 191,035 | 3,086,701 | 377,857 |
Warrant liabilities - Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 14,801 | 239,144 | 29,274 |
Total | 857,787 | ||
Quoted Prices In Active Markets (Level 1) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 450,656 | ||
Convertible promissory note | |||
Total | 218,213 | ||
Quoted Prices In Active Markets (Level 1) [Member] | Cash and Marketable Securities Held in Trust [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Assets | 10,660,721 | ||
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities - Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 218,213 | 450,656 | |
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities - Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Quoted Prices In Active Markets (Level 1) [Member] | Warrant liabilities - Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Total | 450,656 | ||
Significant Other Observable Inputs (Level 2) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Convertible promissory note | |||
Total | |||
Significant Other Observable Inputs (Level 2) [Member] | Cash and Marketable Securities Held in Trust [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Assets | |||
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities - Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities - Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | Warrant liabilities - Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | |||
Total | |||
Significant Other Unobservable Inputs (Level 3) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 7,216,022 | 407,131 | |
Convertible promissory note | 310,999 | ||
Total | 516,835 | ||
Significant Other Unobservable Inputs (Level 3) [Member] | Cash and Marketable Securities Held in Trust [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Assets | |||
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities - Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 3,890,177 | ||
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities - Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | 191,035 | 3,086,701 | 377,857 |
Significant Other Unobservable Inputs (Level 3) [Member] | Warrant liabilities - Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Abstract] | |||
Liabilities | $ 14,801 | $ 239,144 | 29,274 |
Total | $ 407,131 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Inputs into the Monte Carlo Simulation (Q2) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Input | |||
Risk-free interest rate | 5.43% | 1.37% | 4.74% |
Expected term (years) | 9 months 18 days | 6 years 3 months | 10 months 24 days |
Expected volatility | 4.60% | 10.80% | 7.70% |
Exercise price (in Dollars per share) | $ 11.5 | $ 11.5 | $ 11.5 |
Fair value of Common stock (in Dollars) | $ 10.47 | $ 9.07 | $ 10.13 |
Fair Value Measurements - Sch_3
Fair Value Measurements - Schedule of the Changes in the Fair Value of Financial Instruments (Q2) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2022 | |
Private Placement Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the Changes in the Fair Value of Financial Instruments [Line Items] | |||||
Fair value, Beginning balance | $ 624,538 | $ 377,857 | $ 1,425,942 | $ 3,086,701 | $ 3,086,701 |
Change in fair value of warrant liabilities | (433,503) | 246,681 | (541,990) | (1,660,759) | (2,708,844) |
Transfer out of Level 3 to Level 1 | |||||
Fair value, Ending balance | 191,035 | 624,538 | 883,952 | 1,425,942 | 377,857 |
Public Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the Changes in the Fair Value of Financial Instruments [Line Items] | |||||
Fair value, Beginning balance | 3,890,177 | 3,890,177 | |||
Change in fair value of warrant liabilities | (2,088,501) | (2,088,501) | |||
Transfer out of Level 3 to Level 1 | (1,801,676) | (1,801,676) | |||
Fair value, Ending balance | |||||
Representative's Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the Changes in the Fair Value of Financial Instruments [Line Items] | |||||
Fair value, Beginning balance | 48,386 | 29,274 | 110,475 | 239,144 | 239,144 |
Change in fair value of warrant liabilities | (33,585) | 19,112 | (41,991) | (128,669) | (209,870) |
Transfer out of Level 3 to Level 1 | |||||
Fair value, Ending balance | 14,801 | 48,386 | 68,484 | 110,475 | 29,274 |
Warrant Liability [Member] | |||||
Fair Value Measurements (Details) - Schedule of the Changes in the Fair Value of Financial Instruments [Line Items] | |||||
Fair value, Beginning balance | 672,924 | 407,131 | 1,536,417 | 7,216,022 | 7,216,022 |
Change in fair value of warrant liabilities | (467,088) | 265,793 | (583,981) | (3,877,929) | (5,007,215) |
Transfer out of Level 3 to Level 1 | (1,801,676) | (1,801,676) | |||
Fair value, Ending balance | $ 205,836 | $ 672,924 | $ 952,436 | $ 1,536,417 | $ 407,131 |
Fair Value Measurements - Sch_4
Fair Value Measurements - Schedule of Convertible Promissory Note (Q2) (Details) | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
Fair Value Measurements [Abstract] | |
Fair value at December 31, 2022 | |
Principal borrowing | 369,589 |
Change in fair value of convertible promissory note | (58,590) |
Fair value at June 30, 2023 | $ 310,999 |
Description of Organization a_4
Description of Organization and Business Operations (FY) (Details) - USD ($) | 1 Months Ended | 2 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | |||||||
Mar. 10, 2023 | Aug. 16, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | Apr. 27, 2023 | Aug. 16, 2022 | Dec. 22, 2021 | Mar. 10, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||
Number of units issued | $ 2,475,000 | $ 1,699,287 | $ 132,478 | |||||||||
Purchase share of common stock per share (in Dollars per share) | $ 11.5 | $ 11.5 | ||||||||||
Sold price per unit (in Dollars per share) | $ 10 | $ 10 | ||||||||||
Generating gross proceeds | $ 189,750,000 | $ 189,750,000 | $ 7,347,500 | |||||||||
Warrants (in Shares) | 7,347,500 | |||||||||||
Issued shares (in Shares) | 697,500 | |||||||||||
Warrants per share (in Dollars per share) | $ 1 | $ 1 | $ 1 | |||||||||
Transaction costs amounted | $ 7,959,726 | $ 7,959,726 | ||||||||||
Underwriting fees | $ 3,450,000 | 3,450,000 | ||||||||||
Shares cost | 3,570,576 | |||||||||||
Warrants cost | 259,527 | |||||||||||
Other offering costs | $ 679,623 | |||||||||||
Fair market value percentage | 80% | 80% | ||||||||||
Business combination of post transaction | 50% | |||||||||||
Public offering amount | $ 191,647,500 | |||||||||||
Shares issued price per share (in Dollars per share) | $ 10.1 | $ 10.1 | $ 11.5 | |||||||||
Operating bank account | $ 741,228 | |||||||||||
Maturity days | 185 days | 185 days | ||||||||||
Company obligation percentage | 100% | |||||||||||
Trust account per public share (in Dollars per share) | $ 10.2 | |||||||||||
Dissolution expenses | $ 100,000 | |||||||||||
Deposit amount | $ 1,897,500 | |||||||||||
Price per share (in Dollars per share) | $ 0.1 | |||||||||||
Aggregate amount | $ 3,795,000 | |||||||||||
Aggregate price per share (in Dollars per share) | $ 0.2 | |||||||||||
Net tangible assets | $ 5,000,001 | $ 5,000,001 | ||||||||||
Public per share (in Dollars per share) | $ 10.1 | |||||||||||
Working capital | $ 1,200,000 | $ 200,000 | ||||||||||
Capital contribution | 25,000 | 25,000 | ||||||||||
Unsecured promissory note | 204,841 | $ 204,841 | ||||||||||
Repurchase, percentage | 100% | |||||||||||
Percentage of excise tax | 1% | 1% | 1% | |||||||||
IPO [Member] | ||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||
Number of units issued | $ 18,975,000 | |||||||||||
Warrants (in Shares) | 2,185,000 | |||||||||||
Shares issued price per share (in Dollars per share) | $ 10.1 | $ 10.1 | ||||||||||
Operating bank account | $ 741,228 | |||||||||||
Aggregate price per share (in Dollars per share) | $ 200,000 | |||||||||||
Private Placement [Member] | ||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||
Generating gross proceeds | $ 7,347,500 | $ 7,347,500 | ||||||||||
Common Stock [Member] | ||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||
Common stock per share (in Dollars per share) | $ 0.0001 | $ 0.0001 | ||||||||||
Subsequent Event [Member] | ||||||||||||
Description of Organization and Business Operations (Details) [Line Items] | ||||||||||||
Repurchase, percentage | 100% |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (FY) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | |||
Jun. 29, 2022 | Jun. 29, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Federal depository insurance coverage | $ 250,000 | $ 250,000 | $ 250,000 | |||||
Maturity days | 185 days | 185 days | 185 days | |||||
Effective tax rate | 2.51% | 2.14% | 23.85% | 0.54% | 0% | 6.50% | ||
Statutory tax rate | $ 21 | $ 21 | $ 21 | |||||
Warrants issued (in Shares) | 17,404,250 | |||||||
Offering costs | 7,701,178 | $ 7,701,178 | ||||||
Other offering costs | 3,570,576 | |||||||
Offering costs expenses | $ 679,623 | $ 679,623 | $ 258,548 | |||||
Potential shares of common stock (in Shares) | 17,404,250 | |||||||
Trust Account [Member] | ||||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Interest income | $ 877,438 | $ 8,447 | ||||||
Public Warrant [Member] | ||||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Issued warrants (in Shares) | 9,487,500 | 9,487,500 | ||||||
Offering costs | $ 258,548 | |||||||
Private Placement Warrants [Member] | ||||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Issued warrants (in Shares) | 7,347,500 | |||||||
Over-Allotment Option [Member] | ||||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Warrants issued (in Shares) | 697,500 | 697,500 | ||||||
Underwriters (in Shares) | 569,250 | 569,250 | ||||||
IPO [Member] | ||||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||||
Offering costs | $ 7,959,726 | |||||||
Underwriting fees | 3,450,000 | |||||||
Representative's shares cost | 3,570,576 | |||||||
Representative's warrants cost | 259,527 | |||||||
Other offering costs | $ 679,623 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Schedule of carrying value (FY) (Details) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Marketable Securities [Line Items] | ||
Carrying Value | $ 191,653,961 | $ 194,224,782 |
Gross Unrealized Gains | 43,626 | |
Gross Unrealized Losses | (12,912) | |
Fair Value | 191,641,049 | 194,268,408 |
Cash [Member] | ||
Marketable Securities [Line Items] | ||
Carrying Value | 1,483 | 1,034 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 1,483 | 1,034 |
U.S. Treasury Bills [Member] | ||
Marketable Securities [Line Items] | ||
Carrying Value | 191,652,478 | 194,223,748 |
Gross Unrealized Gains | 43,626 | |
Gross Unrealized Losses | (12,912) | |
Fair Value | $ 191,639,566 | $ 194,267,374 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of basic and diluted net income per share (FY) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Denominator: | ||||||
Weighted-average shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Weighted-average shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common stock subject to possible redemption [Member] | ||||||
Numerator: | ||||||
Allocation of net income | $ 134,623 | $ 951,832 | $ 814,341 | $ 3,863,799 | $ 45,224 | $ 5,627,425 |
Denominator: | ||||||
Weighted-average shares outstanding | 974,132 | 18,975,000 | 8,830,864 | 18,975,000 | 738,327 | 18,975,000 |
Weighted-average shares outstanding | 974,132 | 18,975,000 | 8,830,864 | 18,975,000 | 738,327 | 18,975,000 |
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common Stock [Member] | ||||||
Numerator: | ||||||
Allocation of net income | $ 717,766 | $ 260,531 | $ 478,943 | $ 1,057,581 | $ 255,209 | $ 1,540,313 |
Denominator: | ||||||
Weighted-average shares outstanding | 5,193,750 | 5,193,750 | 5,193,750 | 5,193,750 | 4,166,586 | 5,193,750 |
Weighted-average shares outstanding | 4,166,586 | 5,193,750 | ||||
Basic and diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Schedule of basic and diluted net income per share (Parentheticals) (FY) (Details) - $ / shares | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
Summary of Significant Accounting Policies (Details) - Schedule of basic and diluted net income per share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Common stock subject to possible redemption [Member] | ||||||
Summary of Significant Accounting Policies (Details) - Schedule of basic and diluted net income per share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | 0.14 | 0.05 | 0.09 | 0.2 | 0.06 | 0.3 |
Common Stock [Member] | ||||||
Summary of Significant Accounting Policies (Details) - Schedule of basic and diluted net income per share (Parentheticals) [Line Items] | ||||||
Diluted net income per share | $ 0.14 | $ 0.05 | $ 0.09 | $ 0.2 | $ 0.06 | $ 0.3 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies - Schedule of balance sheet are reconcile (FY) (Details) - USD ($) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Balance Sheet are Reconcile [Abstract] | ||||
Gross proceeds | $ 189,750,000 | |||
Less: | ||||
Proceeds allocated to Public Warrants | (4,204,248) | |||
Common stock issuance costs | $ (184,845,836) | (7,701,178) | ||
Plus: | ||||
Accretion of redeemable common stock | 1,877,984 | $ 13,802,926 | ||
Contingently redeemable common stock | $ 10,378,935 | $ 193,525,484 | $ 191,647,500 |
Public Offering (FY) (Details)
Public Offering (FY) (Details) - $ / shares | 1 Months Ended | 6 Months Ended | 12 Months Ended |
Dec. 22, 2021 | Jun. 30, 2023 | Dec. 31, 2022 | |
Public Offering (Details) [Line Items] | |||
Proposed public offering description | the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment option) at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as described herein. | ||
Price per share (in Dollars per share) | $ 10.1 | $ 11.5 | |
Market price per share | $ 9.2 | ||
Equity Proceed Ownership Percentage | 60% | 60% | |
Stock price | $ 18 | $ 18 | |
Redemption of warrants description | ●in whole and not in part; ●at a price of $0.01 per warrant; ●upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); ●if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | ●in whole and not in part; ●at a price of $0.01 per warrant; ●upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); ●if, and only if, the last sale price of the common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. | |
Public Warrants [Member] | |||
Public Offering (Details) [Line Items] | |||
Market price per share | $ 9.2 | ||
Minimum [Member] | |||
Public Offering (Details) [Line Items] | |||
Market value percentage | 115% | ||
Minimum [Member] | Public Warrants [Member] | |||
Public Offering (Details) [Line Items] | |||
Market value percentage | 115% | ||
Maximum [Member] | |||
Public Offering (Details) [Line Items] | |||
Market value percentage | 180% | ||
Maximum [Member] | Public Warrants [Member] | |||
Public Offering (Details) [Line Items] | |||
Market value percentage | 180% |
Private Placement (FY) (Details
Private Placement (FY) (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Private Placement (Details) [Line Items] | ||
Warrants (in Shares) | 7,347,500 | |
Private Placement [Member] | ||
Private Placement (Details) [Line Items] | ||
Price per warrants (in Dollars per share) | $ 1 | |
Aggregate price | $ 7,347,500 | $ 7,347,500 |
Over-Allotment Option [Member] | ||
Private Placement (Details) [Line Items] | ||
Price per warrants (in Dollars per share) | $ 1 | |
IPO [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants (in Shares) | 2,185,000 | |
Over-Allotment Option [Member] | Private Placement [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants (in Shares) | 697,500 | |
I-Bankers and Dawson James [Member] | ||
Private Placement (Details) [Line Items] | ||
Warrants (in Shares) | 5,162,500 |
Related Party Transactions (F_2
Related Party Transactions (FY) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended | ||||||||||
Jun. 15, 2022 | Dec. 20, 2021 | Apr. 30, 2021 | Jun. 15, 2022 | Dec. 20, 2021 | Oct. 31, 2021 | Apr. 30, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 22, 2021 | Nov. 05, 2021 | Apr. 18, 2021 | |
Related Party Transactions (Details) [Line Items] | |||||||||||||||
Sponsor paid | $ 25,000 | $ 25,000 | |||||||||||||
Price per share (in Dollars per share) | $ 0.005 | $ 0.005 | $ 10 | ||||||||||||
Shares of common stock (in Shares) | 4,743,750 | 862,500 | 5,175,000 | 17,404,250 | |||||||||||
Shares of common stock (in Dollars per share) | $ 0.0001 | ||||||||||||||
Stock dividend, description | On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in the Sponsor holding an aggregate of 4,743,750 shares of common stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. | the Company effected a 1.1- for-1 stock dividend of its common stock | |||||||||||||
Shares subject to forfeiture (in Shares) | 618,750 | ||||||||||||||
Common stock exceeds per share (in Dollars per share) | $ 12 | $ 12 | |||||||||||||
Aggregate principal amount | $ 200,000 | $ 150,000 | |||||||||||||
Borrowed | $ 200,000 | $ 200,000 | |||||||||||||
Additional advanced from sponsor | 4,841 | $ 4,841 | |||||||||||||
Related party amount | $ 25,000 | $ 25,000 | |||||||||||||
Convertible loans | 1,500,000 | $ 1,500,000 | $ 1,500,000 | ||||||||||||
Warrants price per share (in Dollars per share) | $ 1 | $ 1 | |||||||||||||
Rental expenses | $ 5,000 | ||||||||||||||
Administrative service fee | $ 15,000 | 30,000 | $ 25,000 | ||||||||||||
Operating expenses | $ 1,613 | ||||||||||||||
IPO [Member] | |||||||||||||||
Related Party Transactions (Details) [Line Items] | |||||||||||||||
Aggregate principal amount | 3,795,000 | ||||||||||||||
Borrowed | 200,000 | ||||||||||||||
Administrative service fee | $ 55,000 | 25,000 | |||||||||||||
Trust account deposit amount | $ 1,897,500 | ||||||||||||||
Trust account per share (in Dollars per share) | $ 0.1 | ||||||||||||||
Aggregate price per share (in Dollars per share) | $ 0.2 | ||||||||||||||
Administrative Service Fee [Member] | |||||||||||||||
Related Party Transactions (Details) [Line Items] | |||||||||||||||
Rental expenses | $ 5,000 |
Commitments and Contingencies_6
Commitments and Contingencies (FY) (Details) - USD ($) | 1 Months Ended | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Dec. 22, 2021 | Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Commitments and Contingencies (Details) [Line Items] | ||||
Gross proceeds | $ 6,986,250 | $ 6,986,250 | ||
Business combination, percentage | 3.68% | 3.68% | ||
Business combination percentage | 3.68% | 3.68% | ||
Cash percentage | 27.50% | 27.50% | ||
Equity percentage | 72.50% | 72.50% | ||
Fair value | $ 3,570,576 | |||
Exercisable per share | $ 11.5 | $ 11.5 | ||
Warrants term | 5 years | 5 years | ||
Pre transaction equity value | $ 155,000,000 | $ 155,000,000 | ||
Exchange ratio | 155,000,000 | 155,000,000 | ||
Price per share (in Dollars per share) | $ 10.1 | $ 11.5 | ||
Aggregate additional | $ 3,875,000 | $ 3,875,000 | ||
Common Stock [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Additional shares units | 4,743,750 | |||
Price per share (in Dollars per share) | 11.5 | $ 10 | $ 10 | |
IPO [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Additional shares units | 2,475,000 | 2,475,000 | ||
Underwriting discount | 1.82% | 1.82% | ||
Gross proceeds | $ 3,450,000 | $ 3,450,000 | ||
Price per share (in Dollars per share) | $ 10.1 | |||
Over-Allotment Option [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Underwriters | 450,000 | |||
Warrants | 74,250 | 74,250 | ||
Aggregate exercise price | $ 6,546,375 | $ 6,546,375 | ||
I-Bankers and Dawson James [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Shares of common stock | 37,500 | |||
Warrants underwriters | 569,250 | 569,250 |
Commitments and Contingencies_7
Commitments and Contingencies - Schedule of fair value of monte carlo simulation (FY) (Details) - $ / shares | 6 Months Ended | 8 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 22, 2021 | |
Input | ||||
Risk-free interest rate | 5.43% | 1.37% | 4.74% | |
Expected term (years) | 9 months 18 days | 6 years 3 months | 10 months 24 days | |
Expected volatility | 4.60% | 10.80% | 7.70% | |
Stock price | $ 18 | $ 18 | ||
Fair value of Representative's Shares | $ 11.5 | $ 10.1 | ||
Monte Carlo simulation [Member] | ||||
Input | ||||
Risk-free interest rate | 0.76% | 0.76% | ||
Expected term (years) | 2 years 3 months 7 days | |||
Expected volatility | 11.40% | 11.40% | ||
Stock price | $ 10 | $ 10 | ||
Fair value of Representative's Shares | $ 7.93 | $ 7.93 |
Stockholders' Deficit (FY) (Det
Stockholders' Deficit (FY) (Details) - $ / shares | 1 Months Ended | ||||||||||
Dec. 20, 2021 | Oct. 31, 2021 | Dec. 20, 2021 | Oct. 31, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Mar. 22, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 22, 2021 | Apr. 30, 2021 | |
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||
Preferred stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||||||||
Common stock, shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | ||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||||
Shares issued | 5,175,000 | ||||||||||
Price per share (in Dollars per share) | $ 18 | $ 18 | |||||||||
Cancellation, common stock | 862,500 | 862,500 | |||||||||
Dividend description | the Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares (Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). | ||||||||||
Shares issued common stock | 974,132 | 18,975,000 | 450,000 | ||||||||
Common stock shares, outstanding | 5,193,750 | 5,193,750 | 5,193,750 | ||||||||
Common stock shares, issued | 5,193,750 | 5,193,750 | 5,193,750 | ||||||||
Common stock subject to redemption | 18,975,000 | 18,975,000 | |||||||||
Common Stock [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | ||||||||||
Shares issued | 18,000,868 | ||||||||||
Dividend description | Company effected a 1.1- for-1 stock dividend of its common stock, resulting in an aggregate of 4,743,750 Founder Shares issued and outstanding. | ||||||||||
Over-Allotment Option [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Shares issued | 2,475,000 | ||||||||||
Issued of full exercise of over-allotment | 37,500 | ||||||||||
Business Combination [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Initial business combination percentage | 50% | 50% | |||||||||
Sponsor [Member] | |||||||||||
Stockholders' Deficit (Details) [Line Items] | |||||||||||
Shares issued | 25,000 | ||||||||||
Price per share (in Dollars per share) | $ 0.005 |
Fair Value Measurements (FY) (D
Fair Value Measurements (FY) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Fair Value Measurements [Abstract] | |||
Aggregate value of public warrants | $ 218,213 | $ 3,890,177 | $ 450,656 |
Fair Value Measurements - Sch_5
Fair Value Measurements - Schedule of company's liabilities that are measured at fair value (FY) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | $ 7,216,022 | $ 857,787 | |
Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | $ 218,213 | 3,890,177 | 450,656 |
Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 191,035 | 3,086,701 | 377,857 |
Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 14,801 | 239,144 | 29,274 |
Quoted Prices In Active Markets (Level 1) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 450,656 | ||
Quoted Prices In Active Markets (Level 1) [Member] | Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 218,213 | 450,656 | |
Quoted Prices In Active Markets (Level 1) [Member] | Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Quoted Prices In Active Markets (Level 1) [Member] | Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Significant Other Observable Inputs (Level 2) [Member] | Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | |||
Significant Other Unobservable Inputs (Level 3) [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 7,216,022 | 407,131 | |
Significant Other Unobservable Inputs (Level 3) [Member] | Public Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 3,890,177 | ||
Significant Other Unobservable Inputs (Level 3) [Member] | Private Placement Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | 191,035 | 3,086,701 | 377,857 |
Significant Other Unobservable Inputs (Level 3) [Member] | Representative's Warrants [Member] | |||
Schedule of Company's Liabilities that are Measured at Fair Value [Line Items] | |||
Liabilities | $ 14,801 | $ 239,144 | $ 29,274 |
Fair Value Measurements - Sch_6
Fair Value Measurements - Schedule of inputs into the monte carlo simulation (FY) (Details) - USD ($) | 6 Months Ended | 8 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2021 | Dec. 31, 2022 | |
Input | |||
Risk-free interest rate | 5.43% | 1.37% | 4.74% |
Expected term (years) | 9 months 18 days | 6 years 3 months | 10 months 24 days |
Expected volatility | 4.60% | 10.80% | 7.70% |
Exercise price (in Dollars per share) | $ 11.5 | $ 11.5 | $ 11.5 |
Fair value of Common stock (in Dollars) | $ 10.47 | $ 9.07 | $ 10.13 |
Fair Value Measurements - Sch_7
Fair Value Measurements - Schedule of the changes in the fair value of financial instruments (FY) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2022 | |
Private Placement Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the changes in the fair value of financial instruments [Line Items] | |||||
Fair value, Beginning balance | $ 624,538 | $ 377,857 | $ 1,425,942 | $ 3,086,701 | $ 3,086,701 |
Change in fair value of warrant liabilities | (433,503) | 246,681 | (541,990) | (1,660,759) | (2,708,844) |
Transfer out of Level 3 to Level 1 | |||||
Fair value, Ending balance | 191,035 | 624,538 | 883,952 | 1,425,942 | 377,857 |
Public Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the changes in the fair value of financial instruments [Line Items] | |||||
Fair value, Beginning balance | 3,890,177 | 3,890,177 | |||
Change in fair value of warrant liabilities | (2,088,501) | (2,088,501) | |||
Transfer out of Level 3 to Level 1 | (1,801,676) | (1,801,676) | |||
Fair value, Ending balance | |||||
Representative's Warrants [Member] | |||||
Fair Value Measurements (Details) - Schedule of the changes in the fair value of financial instruments [Line Items] | |||||
Fair value, Beginning balance | 48,386 | 29,274 | 110,475 | 239,144 | 239,144 |
Change in fair value of warrant liabilities | (33,585) | 19,112 | (41,991) | (128,669) | (209,870) |
Transfer out of Level 3 to Level 1 | |||||
Fair value, Ending balance | 14,801 | 48,386 | 68,484 | 110,475 | 29,274 |
Warrant Liability [Member] | |||||
Fair Value Measurements (Details) - Schedule of the changes in the fair value of financial instruments [Line Items] | |||||
Fair value, Beginning balance | 672,924 | 407,131 | 1,536,417 | 7,216,022 | 7,216,022 |
Change in fair value of warrant liabilities | (467,088) | 265,793 | (583,981) | (3,877,929) | (5,007,215) |
Transfer out of Level 3 to Level 1 | (1,801,676) | (1,801,676) | |||
Fair value, Ending balance | $ 205,836 | $ 672,924 | $ 952,436 | $ 1,536,417 | $ 407,131 |
Income Taxes (FY) (Details)
Income Taxes (FY) (Details) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Income Taxes [Abstract] | ||
Net operating loss | $ 2,023 | $ 0 |
Valuation allowance | $ 8,103 | $ 224,381 |
Income Taxes - Schedule of defe
Income Taxes - Schedule of deferred tax assets (FY) (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax asset/(liability) | |||
Organizational costs/Startup expenses | $ 232,484 | $ 7,678 | |
Unrealized gain/loss - Trust | (36,940) | ||
Federal Net Operating loss | 425 | ||
Net deferred tax asset | 195,544 | 8,103 | |
Valuation allowance | (232,484) | (8,103) | |
Deferred tax (liability), net of allowance | $ (735,048) | $ (36,940) |
Income Taxes - Schedule of inco
Income Taxes - Schedule of income tax provision consists (FY) (Details) - USD ($) | 8 Months Ended | 12 Months Ended |
Dec. 31, 2021 | Dec. 31, 2022 | |
Federal | ||
Current | $ 462,271 | |
Deferred | (8,103) | (187,441) |
State | ||
Current | ||
Deferred | ||
Change in valuation allowance | 8,103 | 224,381 |
Income tax provision | $ 499,211 |
Income Taxes - Schedule of stat
Income Taxes - Schedule of statutory federal income tax rate (FY) (Details) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Statutory Federal Income Tax Rate Abstract | ||
Statutory federal income tax rate | 21% | 21% |
State taxes, net of federal tax benefit | 0% | 0% |
Change in fair value of warrant liabilities | (17.40%) | (41.80%) |
Warrant issuance costs | 0% | 18.10% |
Change in valuation allowance | 2.90% | 2.70% |
Income tax provision | 6.50% |