BMO Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-255934-13

BMO 2024-C9 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-866-864-7760 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, KeyBanc Capital Markets Inc., SG Americas Securities, LLC, UBS Securities LLC, Wells Fargo Securities, LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
								1	25
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	9.97%	100.0%	WFB, JPMCB, BMO	BMO, WFB	Group A	NAP
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	8.6%	100.0%	Barclays, JPMCB, GSBI, SGFC	GSMC, SGFC	Group A	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	8.5%	100.0%	GSBI	GSMC	NAP	NAP
4	Loan	7, 12, 23, 30	1	Dallas Market Center	8.0%	100.0%	GSBI	GSMC	NAP	NAP
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	7.3%	100.0%	WFB, JPMCB	WFB	NAP	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	6.0%		WFB, BMO, UBS AG	BMO, UBS AG	NAP	NAP
6.01	Property		1	47071 Bayside Parkway	2.0%	33.9%
6.02	Property		1	4 Maguire Road	1.2%	20.3%
6.03	Property		1	200 Old Country Road	1.1%	18.2%
6.04	Property		1	21 Spurs Lane	0.6%	10.4%
6.05	Property		1	5750 Centre Avenue	0.3%	5.4%
6.06	Property		1	1325 South Congress Avenue	0.3%	5.1%
6.07	Property		1	1501 Milstead Road	0.2%	4.1%
6.08	Property		1	210 Mall Boulevard	0.2%	2.7%
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	4.8%		AREF2, Barclays	AREF2	NAP	NAP
7.01	Property		1	Domain at Waco	2.5%	51.6%
7.02	Property		1	NTX Denton	2.3%	48.4%
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	4.1%		AREF2	AREF2	NAP	NAP
8.01	Property		1	Lakefront I and II	2.5%	60.4%
8.02	Property		1	Belle Avenue	1.6%	39.6%
9	Loan	19, 27	1	The Elms	2.6%	100.0%	AREF2	AREF2	NAP	NAP
10	Loan	19	1	Grand Mesa Center	2.2%	100.0%	LMF	LMF	NAP	NAP
11	Loan	20	1	Northway Shopping Center	2.1%	100.0%	AREF2	AREF2	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	2.1%	100.0%	SGFC	SGFC	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	1.9%	100.0%	BMO, AREF2	BMO, AREF2	Group B	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	1.8%		SMC	SMC	NAP	NAP
14.01	Property		1	South Town MHP	0.4%	22.6%
14.02	Property		1	Marshfield MHP	0.4%	21.6%
14.03	Property		1	Countryside MHP	0.4%	20.9%
14.04	Property		1	Gaslight Estates	0.2%	12.4%
14.05	Property		1	Poplar MHP	0.2%	12.3%
14.06	Property		1	Fehrenbacher MHP	0.2%	10.2%
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	1.7%		UBS AG	UBS AG	NAP	NAP
15.01	Property		1	Longview, TX	0.4%	22.0%
15.02	Property		1	Lynchburg, VA	0.3%	18.2%
15.03	Property		1	Alto, GA	0.3%	17.9%
15.04	Property		1	Kendallville, IN	0.2%	12.4%
15.05	Property		1	Rockford, IL	0.1%	7.8%
15.06	Property		1	Smithville, TN	0.1%	6.5%
15.07	Property		1	Sevierville, TN	0.1%	3.7%
15.08	Property		1	Kenbridge, VA	0.1%	3.7%
15.09	Property		1	Owosso, MI - Aiken St	0.1%	3.1%
15.10	Property		1	Owosso, MI - Universal Dr	0.0%	2.5%
15.11	Property		1	Binghamton, NY	0.0%	2.3%
16	Loan	1, 19	1	Hampton Inn Harriman	1.7%	100.0%	BMO, AREF2	BMO, AREF2	Group B	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	1.7%	100.0%	CREFI	CREFI	NAP	NAP
18	Loan	16	1	The Winn	1.5%	100.0%	AREF2	AREF2	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	1.5%	100.0%	SMC	SMC	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	0.8%	58.2%	KeyBank	KeyBank	Group D	Yes
20.01	Property		1	1110 Nasa Parkway	0.4%	50.0%
20.02	Property		1	1100 Nasa Parkway	0.4%	50.0%
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	0.6%	41.8%	KeyBank	KeyBank	Group D	Yes
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	1.3%		KeyBank	KeyBank	NAP	NAP
22.01	Property		1	Coastal Self Storage	0.9%	70.0%
22.02	Property		1	Comstock Self Storage	0.4%	30.0%
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	1.3%	100.0%	ZBNA	ZBNA	NAP	NAP
24	Loan		1	Flamingo Promenade	1.2%	100.0%	CREFI	CREFI	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	1.2%	100.0%	ZBNA	ZBNA	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	1.2%	100.0%	KeyBank	KeyBank	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	1.2%	100.0%	SGFC	SGFC	Group C	NAP
28	Loan	3, 30	1	Oak Crest Estates	1.2%	100.0%	BSPRT	BSPRT	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	1.1%	100.0%	CREFI	CREFI	NAP	NAP
30	Loan	7, 18, 19	1	Weatherford Ridge	1.1%	100.0%	BMO	BMO	NAP	NAP
31	Loan		1	Brookwood Square	1.0%	100.0%	AREF2	AREF2	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	1.0%	100.0%	SGFC	SGFC	Group C	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	1.0%	100.0%	SMC	SMC	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	1.0%	100.0%	CREFI	CREFI	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	0.8%	100.0%	AREF2	AREF2	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	0.7%	100.0%	SMC	SMC	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	0.6%	100.0%	SGFC	SGFC	Group C	NAP
38	Loan	19	1	Orange City	0.6%	100.0%	BMO	BMO	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	0.6%	100.0%	SMC	SMC	NAP	NAP
40	Loan	27	1	3122 Broadway	0.5%	100.0%	BMO	BMO	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0.5%	100.0%	WFB, CREFI, DBRI, SGFC	SGFC	Group A	NAP
42	Loan	16	1	Command Tubular	0.5%	100.0%	BMO	BMO	NAP	NAP
43	Loan		1	Century Storage Sandpiper	0.4%	100.0%	SGFC	SGFC	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	0.4%		AREF2	AREF2	NAP	NAP
44.01	Property		1	Patriots Park 2	0.2%	45.0%
44.02	Property		1	99 Oaks	0.1%	35.6%
44.03	Property		1	Patriots Park 1	0.1%	19.4%
45	Loan		1	Walnut Ridge	0.3%	100.0%	KeyBank	KeyBank	NAP	NAP

A-1

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	3000 Grapevine Mills Parkway & 2501 Bass Pro Drive	Grapevine
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	4663 River City Drive	Jacksonville
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	680 Madison Avenue	New York
4	Loan	7, 12, 23, 30	1	Dallas Market Center	2000 North Stemmons Freeway and 2050-2100 North Stemmons Freeway	Dallas
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	20 & 40 Pacifica	Irvine
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Various	Various
6.01	Property		1	47071 Bayside Parkway	47071 Bayside Parkway	Fremont
6.02	Property		1	4 Maguire Road	4 Maguire Road	Lexington
6.03	Property		1	200 Old Country Road	200 Old Country Road	Mineola
6.04	Property		1	21 Spurs Lane	21 Spurs Lane	San Antonio
6.05	Property		1	5750 Centre Avenue	5750 Centre Avenue	Pittsburgh
6.06	Property		1	1325 South Congress Avenue	1325 South Congress Avenue	Boynton Beach
6.07	Property		1	1501 Milstead Road	1501 Milstead Road Northeast	Conyers
6.08	Property		1	210 Mall Boulevard	210 Mall Boulevard	King of Prussia
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	Various	Various
7.01	Property		1	Domain at Waco	2825 South University Parks Drive	Waco
7.02	Property		1	NTX Denton	101 East Daugherty Street	Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Various	Various
8.01	Property		1	Lakefront I and II	6101, 6149, 6203 and 6251 Chancellor Drive	Orlando
8.02	Property		1	Belle Avenue	1200-1270 Belle Avenue	Winter Springs
9	Loan	19, 27	1	The Elms	401 Regent Street	Excelsior Springs
10	Loan	19	1	Grand Mesa Center	2464 Highway 6 & 50	Grand Junction
11	Loan	20	1	Northway Shopping Center	1440 Central Avenue	Albany
12	Loan	4, 23, 30	1	72 Madison	72 Madison Avenue	New York
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	1 Crossroads Court	Newburgh
14	Loan	2, 6, 29	6	AMHH Portfolio	Various	Various
14.01	Property		1	South Town MHP	7555 Decatur Road	Fort Wayne
14.02	Property		1	Marshfield MHP	2215 South Maple Avenue	Marshfield
14.03	Property		1	Countryside MHP	5194 US-45	Chebanse
14.04	Property		1	Gaslight Estates	4501 South Gaslight Place	Terre Haute
14.05	Property		1	Poplar MHP	2250 Cassopolis Street	Elkhart
14.06	Property		1	Fehrenbacher MHP	301 West Glenwood Avenue (aka 311 Sam Street and 105 West Glenwood Avenue)	Olney
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Various	Various
15.01	Property		1	Longview, TX	4350 West Loop 281	Longview
15.02	Property		1	Lynchburg, VA	4201 Murray Place	Lynchburg
15.03	Property		1	Alto, GA	2850 Gainesville Highway	Alto
15.04	Property		1	Kendallville, IN	2500 Marion Drive	Kendallville
15.05	Property		1	Rockford, IL	1818 Elmwood Road	Rockford
15.06	Property		1	Smithville, TN	1 Grizzly Lane	Smithville
15.07	Property		1	Sevierville, TN	128 River Bend Drive	Sevierville
15.08	Property		1	Kenbridge, VA	900 Main Street	Kenbridge
15.09	Property		1	Owosso, MI - Aiken St	951 Aiken Street	Owosso
15.10	Property		1	Owosso, MI - Universal Dr	200 Universal Drive	Owosso
15.11	Property		1	Binghamton, NY	14-36 Nowlan Road	Binghamton
16	Loan	1, 19	1	Hampton Inn Harriman	60 Centre Drive	Central Valley
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	3140 South 4th Avenue	Yuma
18	Loan	16	1	The Winn	950 Park Lake Road	Rossville
19	Loan	19, 31	1	Tan Central Park Retail	2-98 East 4th Avenue	San Mateo
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	Various	Houston
20.01	Property		1	1110 Nasa Parkway	1110 East Nasa Parkway	Houston
20.02	Property		1	1100 Nasa Parkway	1100 East Nasa Parkway	Houston
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	1120 East Nasa Parkway	Houston
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	Various	Various
22.01	Property		1	Coastal Self Storage	3818 Community Road and 145, 190, 204 Shell Drive	Brunswick
22.02	Property		1	Comstock Self Storage	4970 West River Drive Northeast, 820 and 4934 Northeast West River Drive and 3344 Northwest West River Drive	Comstock Park, Walker
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	31 Curtis Drive	Shelby
24	Loan		1	Flamingo Promenade	10120-10140 West Flamingo Road	Las Vegas
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	540-550 West Macphail Road	Bel Air
26	Loan	10	1	FayeBrooke on Youngs	1055 Youngs Road	Amherst
27	Loan	10, 19, 26, 30	1	Highland & Appleton	10023-10027, 10045-10055 West Appleton Avenue and 2809 and 2841 West Highland Boulevard	Milwaukee
28	Loan	3, 30	1	Oak Crest Estates	4271 North 1st Street	San Jose
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	1812 North Moore Street	Arlington
30	Loan	7, 18, 19	1	Weatherford Ridge	220-425 Adams Drive	Weatherford
31	Loan		1	Brookwood Square	3999 Austell Road	Austell
32	Loan	5, 10, 19, 26, 30	1	Willow Court	5427-5447 and 5469-5479 North 91st Street, 9217 and 9326 West Sheridan Avenue, 5732-5932 West Helena Street, 5308-5314 North Teutonia Ave and 4028 West Lancaster Avenue	Milwaukee
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	14400 Northwest 77th Court	Miami Lakes
34	Loan	19	1	Holiday Inn Express Wixom	48953 Alpha Drive	Wixom
35	Loan	16, 19	1	2241 Westchester Avenue	2241 Westchester Avenue	Bronx
36	Loan	5, 19	1	Hampton Inn Cartersville	5600 Highway 20 Southeast	Cartersville
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	9235-9415 West Silver Spring Drive and 8175-8223 West Medford Avenue	Milwaukee
38	Loan	19	1	Orange City	810 Saxon Boulevard	Orange City
39	Loan	16, 29, 31	1	Westwill Apartments	640 West Willis Street	Detroit
40	Loan	27	1	3122 Broadway	3122 North Broadway Street	Chicago
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	7000 and 7600 Arundel Mills Circle	Hanover
42	Loan	16	1	Command Tubular	18911 West Industrial Parkway	New Caney
43	Loan		1	Century Storage Sandpiper	5990 Walt Loop Road	Lakeland
44	Loan	6	3	Pensacola 3-Pack	Various	Pensacola
44.01	Property		1	Patriots Park 2	558 East Nine Mile Road	Pensacola
44.02	Property		1	99 Oaks	8521 Fowler Avenue	Pensacola
44.03	Property		1	Patriots Park 1	9827 Mobile Highway	Pensacola
45	Loan		1	Walnut Ridge	2961-3039 Walnut Court	Leesburg

A-2

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated
								2	2
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	Tarrant	TX	76051	Retail	Super Regional Mall	1997	2015
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Duval	FL	32246	Retail	Super Regional Mall	2005, 2008, 2014	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	New York	NY	10065	Retail	Anchored	1951	2014
4	Loan	7, 12, 23, 30	1	Dallas Market Center	Dallas	TX	75207	Mixed Use	Merchandise Mart/Retail	1957, 1958, 1974, 1979	1999, 2019
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	Orange	CA	92618	Office	Suburban	2007, 2008	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Various	Various	Various	Office	Medical/Lab	Various	Various
6.01	Property		1	47071 Bayside Parkway	Alameda	CA	94538	Office	Medical/Lab	1990	2022
6.02	Property		1	4 Maguire Road	Middlesex	MA	02421	Office	Medical/Lab	1968	2022
6.03	Property		1	200 Old Country Road	Nassau	NY	11501	Office	Medical/Lab	1971	2020
6.04	Property		1	21 Spurs Lane	Bexar	TX	78240	Office	Medical/Lab	2005	NAP
6.05	Property		1	5750 Centre Avenue	Allegheny	PA	15206	Office	Medical/Lab	1990	NAP
6.06	Property		1	1325 South Congress Avenue	Palm Beach	FL	33426	Office	Medical/Lab	1985	NAP
6.07	Property		1	1501 Milstead Road	Rockdale	GA	30012	Office	Medical/Lab	2008	NAP
6.08	Property		1	210 Mall Boulevard	Montgomery	PA	19406	Office	Medical/Lab	1963	2016
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	Various	TX	Various	Multifamily	Student Housing	Various	NAP
7.01	Property		1	Domain at Waco	McLennan	TX	76706	Multifamily	Student Housing	2015	NAP
7.02	Property		1	NTX Denton	Denton	TX	76205	Multifamily	Student Housing	2021	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Various	FL	Various	Industrial	Various	Various	NAP
8.01	Property		1	Lakefront I and II	Orange	FL	32809	Industrial	Flex	1986-1988	NAP
8.02	Property		1	Belle Avenue	Seminole	FL	32708	Industrial	Warehouse	1984-2000	NAP
9	Loan	19, 27	1	The Elms	Clay	MO	64024	Hospitality	Full Service	1912	2012
10	Loan	19	1	Grand Mesa Center	Mesa	CO	81505	Retail	Anchored	2002, 2004	NAP
11	Loan	20	1	Northway Shopping Center	Albany	NY	12205	Retail	Anchored	2000	2024
12	Loan	4, 23, 30	1	72 Madison	New York	NY	10016	Mixed Use	Office/Retail	1911	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	Orange	NY	12550	Hospitality	Limited Service	2017	2023
14	Loan	2, 6, 29	6	AMHH Portfolio	Various	Various	Various	Manufactured Housing	Manufactured Housing	Various	Various
14.01	Property		1	South Town MHP	Allen	IN	46816	Manufactured Housing	Manufactured Housing	1971	NAP
14.02	Property		1	Marshfield MHP	Wood	WI	54449	Manufactured Housing	Manufactured Housing	1960	2023-2024
14.03	Property		1	Countryside MHP	Kankakee	IL	60922	Manufactured Housing	Manufactured Housing	1966	NAP
14.04	Property		1	Gaslight Estates	Vigo	IN	47802	Manufactured Housing	Manufactured Housing	1972	NAP
14.05	Property		1	Poplar MHP	Elkhart	IN	46514	Manufactured Housing	Manufactured Housing	1950	NAP
14.06	Property		1	Fehrenbacher MHP	Richland	IL	62450	Manufactured Housing	Manufactured Housing	1972	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Various	Various	Various	Industrial	Various	Various	Various
15.01	Property		1	Longview, TX	Gregg	TX	75604	Industrial	Warehouse/Distribution	1964	2017
15.02	Property		1	Lynchburg, VA	Lynchburg City	VA	24501	Industrial	Warehouse/Manufacturing	1970	NAP
15.03	Property		1	Alto, GA	Banks	GA	30510	Industrial	Warehouse/Distribution	1967, 1968, 1976	1980, 2022
15.04	Property		1	Kendallville, IN	Noble	IN	46755	Industrial	Manufacturing	1978	2016
15.05	Property		1	Rockford, IL	Winnebago	IL	61103	Industrial	Warehouse	1969	2020
15.06	Property		1	Smithville, TN	DeKalb	TN	37166	Industrial	Manufacturing	1979	NAP
15.07	Property		1	Sevierville, TN	Sevier	TN	37876	Industrial	Manufacturing	1989	NAP
15.08	Property		1	Kenbridge, VA	Lunenburg	VA	23944	Industrial	Warehouse/Distribution	1960	2011
15.09	Property		1	Owosso, MI - Aiken St	Shiawassee	MI	48867	Industrial	Warehouse/Distribution	1939	2012
15.10	Property		1	Owosso, MI - Universal Dr	Shiawassee	MI	48867	Industrial	Warehouse/Distribution	1950	1991
15.11	Property		1	Binghamton, NY	Broome	NY	13901	Industrial	Manufacturing	1919	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	Orange	NY	10917	Hospitality	Limited Service	2008	2023
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	Yuma	AZ	85364	Retail	Anchored	1973	2019
18	Loan	16	1	The Winn	Catoosa	GA	30741	Multifamily	Garden	1988, 1990, 2005, 2007	2022-2023
19	Loan	19, 31	1	Tan Central Park Retail	San Mateo	CA	94401	Retail	Anchored	1955	1993
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	Harris	TX	77058	Office	Suburban	Various	2009
20.01	Property		1	1110 Nasa Parkway	Harris	TX	77058	Office	Suburban	1975	2009
20.02	Property		1	1100 Nasa Parkway	Harris	TX	77058	Office	Suburban	1974	2009
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	Harris	TX	77058	Office	Suburban	1976	2002
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	Various	Various	Various	Self Storage	Self Storage	Various	NAP
22.01	Property		1	Coastal Self Storage	Glynn	GA	31520	Self Storage	Self Storage	1977, 2021	NAP
22.02	Property		1	Comstock Self Storage	Kent	MI	49321, 49544	Self Storage	Self Storage	1990, 2022	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	Richland	OH	44875	Industrial	Warehouse/Distribution	1960	NAP
24	Loan		1	Flamingo Promenade	Clark	NV	89147	Retail	Anchored	2004	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Harford	MD	21014	Retail	Anchored	1998	NAP
26	Loan	10	1	FayeBrooke on Youngs	Erie	NY	14221	Multifamily	Independent Living	2022	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	Milwaukee	WI	53225 and 53208	Multifamily	Garden	1962, 1963, 1975, 1979	2023
28	Loan	3, 30	1	Oak Crest Estates	Santa Clara	CA	95134	Manufactured Housing	Manufactured Housing	1980	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Arlington	VA	22209	Office	CBD	2013	NAP
30	Loan	7, 18, 19	1	Weatherford Ridge	Parker	TX	76086	Retail	Anchored	2007	NAP
31	Loan		1	Brookwood Square	Cobb	GA	30106	Retail	Anchored	1990	2022
32	Loan	5, 10, 19, 26, 30	1	Willow Court	Milwaukee	WI	53225, 53223 and 53209	Multifamily	Garden	1955, 1959, 1961, 1969, 1973, 1979, 1981, 1982	2014
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	Miami-Dade	FL	33016	Office	Medical	2002	NAP
34	Loan	19	1	Holiday Inn Express Wixom	Oakland	MI	48393	Hospitality	Limited Service	2001	2021
35	Loan	16, 19	1	2241 Westchester Avenue	Bronx	NY	10462	Retail	Anchored	1990	2018
36	Loan	5, 19	1	Hampton Inn Cartersville	Bartow	GA	30121	Hospitality	Limited Service	1996	2015
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	Milwaukee	WI	53225 and 53218	Multifamily	Garden	1959, 1961	2016
38	Loan	19	1	Orange City	Volusia	FL	32763	Retail	Grocery Anchored	1988	2018-2023
39	Loan	16, 29, 31	1	Westwill Apartments	Wayne	MI	48201	Multifamily	Mid Rise	1925	2022
40	Loan	27	1	3122 Broadway	Cook	IL	60657	Mixed Use	Multifamily/Retail	2021	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Anne Arundel	MD	21076	Retail	Super Regional Mall	2000, 2002, 2012	NAP
42	Loan	16	1	Command Tubular	Montgomery	TX	77357	Industrial	Warehouse/Distribution	2007, 2012	NAP
43	Loan		1	Century Storage Sandpiper	Polk	FL	33809	Self Storage	Self Storage	1992	NAP
44	Loan	6	3	Pensacola 3-Pack	Escambia	FL	Various	Manufactured Housing	Manufactured Housing	Various	NAP
44.01	Property		1	Patriots Park 2	Escambia	FL	32514	Manufactured Housing	Manufactured Housing	1974	NAP
44.02	Property		1	99 Oaks	Escambia	FL	32534	Manufactured Housing	Manufactured Housing	1970	NAP
44.03	Property		1	Patriots Park 1	Escambia	FL	32526	Manufactured Housing	Manufactured Housing	1985	NAP
45	Loan		1	Walnut Ridge	Lake	FL	34748	Multifamily	Garden	2009	NAP

A-3

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %
					3			6, 7	6, 7	6, 7		8
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	1,628,140	SF	153.55	94,000,000	94,000,000	94,000,000	6.26400%	0.01428%
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	1,022,042	SF	352.24	81,000,000	81,000,000	81,000,000	5.94800%	0.01428%
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	34,298	SF	3,498.75	80,000,000	80,000,000	80,000,000	6.70200%	0.01428%
4	Loan	7, 12, 23, 30	1	Dallas Market Center	2,746,550	SF	86.29	75,000,000	75,000,000	75,000,000	6.50200%	0.01553%
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	627,900	SF	183.15	69,000,000	69,000,000	69,000,000	5.62600%	0.01428%
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	725,279	SF	165.45	57,000,000	57,000,000	57,000,000	6.86400%	0.01553%
6.01	Property		1	47071 Bayside Parkway	88,508	SF		19,310,204	19,310,204	19,310,204
6.02	Property		1	4 Maguire Road	54,633	SF		11,586,123	11,586,123	11,586,123
6.03	Property		1	200 Old Country Road	256,559	SF		10,353,061	10,353,061	10,353,061
6.04	Property		1	21 Spurs Lane	129,438	SF		5,909,388	5,909,388	5,909,388
6.05	Property		1	5750 Centre Avenue	75,990	SF		3,094,286	3,094,286	3,094,286
6.06	Property		1	1325 South Congress Avenue	52,867	SF		2,908,163	2,908,163	2,908,163
6.07	Property		1	1501 Milstead Road	38,031	SF		2,326,531	2,326,531	2,326,531
6.08	Property		1	210 Mall Boulevard	29,253	SF		1,512,245	1,512,245	1,512,245
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	318	Units	172,955.97	45,000,000	45,000,000	45,000,000	7.66000%	0.01428%
7.01	Property		1	Domain at Waco	186	Units		23,211,818	23,211,818	23,211,818
7.02	Property		1	NTX Denton	132	Units		21,788,182	21,788,182	21,788,182
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	376,922	SF	101.88	38,400,000	38,400,000	38,400,000	6.53600%	0.01428%
8.01	Property		1	Lakefront I and II	192,767	SF		23,210,000	23,210,000	23,210,000
8.02	Property		1	Belle Avenue	184,155	SF		15,190,000	15,190,000	15,190,000
9	Loan	19, 27	1	The Elms	153	Rooms	160,130.72	24,500,000	24,500,000	24,500,000	7.71000%	0.01428%
10	Loan	19	1	Grand Mesa Center	219,528	SF	95.66	21,000,000	21,000,000	21,000,000	5.99000%	0.01428%
11	Loan	20	1	Northway Shopping Center	208,158	SF	96.08	20,000,000	20,000,000	20,000,000	6.55000%	0.01428%
12	Loan	4, 23, 30	1	72 Madison	66,593	SF	300.33	20,000,000	20,000,000	20,000,000	6.56700%	0.01428%
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	139	Rooms	129,496.40	18,000,000	18,000,000	18,000,000	6.81700%	0.01428%
14	Loan	2, 6, 29	6	AMHH Portfolio	666	Pads	24,849.85	16,550,000	16,550,000	16,550,000	7.10700%	0.01428%
14.01	Property		1	South Town MHP	142	Pads		3,747,476	3,747,476	3,747,476
14.02	Property		1	Marshfield MHP	152	Pads		3,579,840	3,579,840	3,579,840
14.03	Property		1	Countryside MHP	90	Pads		3,460,872	3,460,872	3,460,872
14.04	Property		1	Gaslight Estates	120	Pads		2,044,078	2,044,078	2,044,078
14.05	Property		1	Poplar MHP	57	Pads		2,030,559	2,030,559	2,030,559
14.06	Property		1	Fehrenbacher MHP	105	Pads		1,687,175	1,687,175	1,687,175
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	3,989,146	SF	22.94	16,500,000	16,500,000	16,500,000	6.43300%	0.01428%
15.01	Property		1	Longview, TX	702,250	SF		3,630,000	3,630,000	3,630,000
15.02	Property		1	Lynchburg, VA	618,732	SF		3,004,262	3,004,262	3,004,262
15.03	Property		1	Alto, GA	640,970	SF		2,953,770	2,953,770	2,953,770
15.04	Property		1	Kendallville, IN	289,003	SF		2,046,721	2,046,721	2,046,721
15.05	Property		1	Rockford, IL	327,978	SF		1,289,344	1,289,344	1,289,344
15.06	Property		1	Smithville, TN	288,313	SF		1,066,639	1,066,639	1,066,639
15.07	Property		1	Sevierville, TN	173,300	SF		609,508	609,508	609,508
15.08	Property		1	Kenbridge, VA	248,600	SF		604,549	604,549	604,549
15.09	Property		1	Owosso, MI - Aiken St	250,000	SF		504,016	504,016	504,016
15.10	Property		1	Owosso, MI - Universal Dr	200,000	SF		416,107	416,107	416,107
15.11	Property		1	Binghamton, NY	250,000	SF		375,082	375,082	375,082
16	Loan	1, 19	1	Hampton Inn Harriman	136	Rooms	117,647.06	16,000,000	16,000,000	16,000,000	6.81700%	0.01428%
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	183,801	SF	86.51	15,900,000	15,900,000	14,025,719	7.44000%	0.01428%
18	Loan	16	1	The Winn	188	Units	77,127.66	14,500,000	14,500,000	14,500,000	6.75400%	0.01428%
19	Loan	19, 31	1	Tan Central Park Retail	87,562	SF	159.89	14,000,000	14,000,000	13,189,445	6.55000%	0.01428%
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	115,122	SF	67.46	7,650,000	7,643,349	6,617,337	6.70000%	0.02303%
20.01	Property		1	1110 Nasa Parkway	57,981	SF		3,828,000	3,824,672	3,311,264
20.02	Property		1	1100 Nasa Parkway	57,141	SF		3,822,000	3,818,677	3,306,073
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	79,629	SF	67.46	5,500,000	5,495,265	4,764,053	6.75000%	0.02303%
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	195,175	SF	63.02	12,300,000	12,300,000	12,300,000	6.64000%	0.02303%
22.01	Property		1	Coastal Self Storage	109,100	SF		8,606,948	8,606,948	8,606,948
22.02	Property		1	Comstock Self Storage	86,075	SF		3,693,052	3,693,052	3,693,052
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	800,000	SF	14.98	12,000,000	11,983,148	10,500,881	7.12700%	0.01428%
24	Loan		1	Flamingo Promenade	62,121	SF	189.15	11,750,000	11,750,000	11,750,000	6.60000%	0.01428%
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	103,199	SF	111.19	11,475,000	11,475,000	11,475,000	6.49300%	0.01428%
26	Loan	10	1	FayeBrooke on Youngs	50	Units	228,000.00	11,400,000	11,400,000	11,400,000	6.86000%	0.02303%
27	Loan	10, 19, 26, 30	1	Highland & Appleton	133	Units	83,881.96	11,165,000	11,156,301	9,801,489	7.25600%	0.01428%
28	Loan	3, 30	1	Oak Crest Estates	159	Pads	69,182.39	11,000,000	11,000,000	10,410,788	6.92500%	0.01428%
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	543,697	SF	318.19	10,000,000	10,000,000	9,740,508	7.53000%	0.01428%
30	Loan	7, 18, 19	1	Weatherford Ridge	165,366	SF	180.48	10,000,000	10,000,000	10,000,000	6.95500%	0.01428%
31	Loan		1	Brookwood Square	105,523	SF	92.40	9,750,000	9,750,000	9,153,751	7.34800%	0.01428%
32	Loan	5, 10, 19, 26, 30	1	Willow Court	88	Units	103,288.62	9,100,000	9,089,398	7,360,318	7.36400%	0.01428%
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	49,375	SF	182.28	9,000,000	9,000,000	9,000,000	7.65000%	0.01428%
34	Loan	19	1	Holiday Inn Express Wixom	110	Rooms	81,818.18	9,000,000	9,000,000	7,800,782	6.77000%	0.01428%
35	Loan	16, 19	1	2241 Westchester Avenue	27,976	SF	285.96	8,000,000	8,000,000	8,000,000	6.93700%	0.01428%
36	Loan	5, 19	1	Hampton Inn Cartersville	66	Rooms	93,939.39	6,200,000	6,200,000	5,553,535	8.06500%	0.01428%
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	64	Units	95,109.55	6,100,000	6,087,011	4,935,497	7.36900%	0.01428%
38	Loan	19	1	Orange City	89,754	SF	59.05	5,300,000	5,300,000	4,623,834	7.01300%	0.01428%
39	Loan	16, 29, 31	1	Westwill Apartments	60	Units	88,333.33	5,300,000	5,300,000	5,300,000	7.21900%	0.06428%
40	Loan	27	1	3122 Broadway	16,206	SF	314.70	5,100,000	5,100,000	5,100,000	7.00500%	0.01428%
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	1,938,983	SF	185.66	5,000,000	5,000,000	5,000,000	7.70100%	0.01553%
42	Loan	16	1	Command Tubular	67,015	SF	67.15	4,500,000	4,500,000	4,500,000	7.34000%	0.01428%
43	Loan		1	Century Storage Sandpiper	48,985	SF	84.72	4,150,000	4,150,000	4,150,000	6.78600%	0.01428%
44	Loan	6	3	Pensacola 3-Pack	118	Pads	30,508.47	3,600,000	3,600,000	3,600,000	6.68000%	0.01428%
44.01	Property		1	Patriots Park 2	54	Pads		1,620,000	1,620,000	1,620,000
44.02	Property		1	99 Oaks	41	Pads		1,280,000	1,280,000	1,280,000
44.03	Property		1	Patriots Park 1	23	Pads		700,000	700,000	700,000
45	Loan		1	Walnut Ridge	24	Units	110,416.67	2,650,000	2,650,000	2,650,000	6.53000%	0.02303%

A-4

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method
						9	9	9	9
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	6.24972%	NAP	497,495.00	NAP	5,969,940.00	Interest Only	No	Actual/360
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	5.93372%	NAP	407,066.25	NAP	4,884,795.00	Interest Only	No	Actual/360
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	6.68772%	NAP	453,005.56	NAP	5,436,066.72	Interest Only	No	Actual/360
4	Loan	7, 12, 23, 30	1	Dallas Market Center	6.48647%	NAP	412,019.10	NAP	4,944,229.20	Interest Only	No	Actual/360
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	5.61172%	NAP	327,987.99	NAP	3,935,855.88	Interest Only	No	Actual/360
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	6.84847%	NAP	330,568.33	NAP	3,966,819.96	Interest Only	No	Actual/360
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	7.64572%	NAP	291,239.58	NAP	3,494,874.96	Interest Only	No	Actual/360
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	6.52172%	NAP	212,056.89	NAP	2,544,682.68	Interest Only	No	Actual/360
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	7.69572%	NAP	159,598.78	NAP	1,915,185.36	Interest Only	No	Actual/360
10	Loan	19	1	Grand Mesa Center	5.97572%	NAP	106,280.90	NAP	1,275,370.80	Interest Only	No	Actual/360
11	Loan	20	1	Northway Shopping Center	6.53572%	NAP	110,682.87	NAP	1,328,194.44	Interest Only	No	Actual/360
12	Loan	4, 23, 30	1	72 Madison	6.55272%	NAP	110,970.14	NAP	1,331,641.68	Interest Only	No	Actual/360
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	6.80272%	NAP	103,675.21	NAP	1,244,102.52	Interest Only	No	Actual/360
14	Loan	2, 6, 29	6	AMHH Portfolio	7.09272%	NAP	99,378.73	NAP	1,192,544.73	Interest Only	No	Actual/360
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	6.41872%	NAP	89,682.27	NAP	1,076,187.24	Interest Only	No	Actual/360
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	6.80272%	NAP	92,155.74	NAP	1,105,868.88	Interest Only	No	Actual/360
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	7.42572%	110,522.59	NAP	1,326,271.08	NAP	Amortizing Balloon	No	Actual/360
18	Loan	16	1	The Winn	6.73972%	NAP	82,744.32	NAP	992,931.84	Interest Only	No	Actual/360
19	Loan	19, 31	1	Tan Central Park Retail	6.53572%	88,950.38	77,478.01	1,067,404.56	929,736.11	Interest Only, Amortizing Balloon	No	Actual/360
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	6.67697%	49,363.77	NAP	592,365.24	NAP	Amortizing Balloon	No	Actual/360
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	6.72697%	35,672.90	NAP	428,074.80	NAP	Amortizing Balloon	No	Actual/360
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	6.61697%	NAP	69,005.28	NAP	828,063.36	Interest Only	No	Actual/360
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	7.11272%	80,862.42	NAP	970,349.04	NAP	Amortizing Balloon	No	Actual/360
24	Loan		1	Flamingo Promenade	6.58572%	NAP	65,522.57	NAP	786,270.84	Interest Only	No	Actual/360
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	6.47872%	NAP	62,951.66	NAP	755,419.92	Interest Only	No	Actual/360
26	Loan	10	1	FayeBrooke on Youngs	6.83697%	NAP	66,075.14	NAP	792,901.68	Interest Only	No	Actual/360
27	Loan	10, 19, 26, 30	1	Highland & Appleton	7.24172%	76,210.42	NAP	914,525.04	NAP	Amortizing Balloon	No	Actual/360
28	Loan	3, 30	1	Oak Crest Estates	6.91072%	72,630.05	64,360.82	871,560.60	772,329.84	Interest Only, Amortizing Balloon	No	Actual/360
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	7.51572%	70,126.99	63,621.53	841,523.88	763,458.36	Interest Only, Amortizing Balloon	No	Actual/360
30	Loan	7, 18, 19	1	Weatherford Ridge	6.94072%	NAP	58,763.31	NAP	705,159.72	Interest Only	No	Actual/360
31	Loan		1	Brookwood Square	7.33372%	67,161.50	60,531.70	805,938.00	726,380.40	Interest Only, Amortizing Balloon	No	Actual/360
32	Loan	5, 10, 19, 26, 30	1	Willow Court	7.34972%	66,445.26	NAP	797,343.12	NAP	Amortizing Balloon	No	Actual/360
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	7.63572%	NAP	58,171.88	NAP	698,062.50	Interest Only	No	Actual/360
34	Loan	19	1	Holiday Inn Express Wixom	6.75572%	58,493.53	NAP	701,922.36	NAP	Amortizing Balloon	No	Actual/360
35	Loan	16, 19	1	2241 Westchester Avenue	6.92272%	NAP	46,888.98	NAP	562,667.76	Interest Only	No	Actual/360
36	Loan	5, 19	1	Hampton Inn Cartersville	8.05072%	45,774.66	NAP	549,295.92	NAP	Amortizing Balloon	No	Actual/360
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	7.35472%	44,559.97	NAP	534,719.64	NAP	Amortizing Balloon	No	Actual/360
38	Loan	19	1	Orange City	6.99872%	35,307.32	NAP	423,687.84	NAP	Amortizing Balloon	No	Actual/360
39	Loan	16, 29, 31	1	Westwill Apartments	7.15472%	NAP	32,326.75	NAP	387,920.99	Interest Only	No	Actual/360
40	Loan	27	1	3122 Broadway	6.99072%	NAP	30,184.74	NAP	362,216.88	Interest Only	No	Actual/360
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	7.68547%	NAP	32,533.16	NAP	390,397.92	Interest Only	No	Actual/360
42	Loan	16	1	Command Tubular	7.32572%	NAP	27,907.29	NAP	334,887.48	Interest Only	No	Actual/360
43	Loan		1	Century Storage Sandpiper	6.77172%	NAP	23,794.20	NAP	285,530.40	Interest Only	No	Actual/360
44	Loan	6	3	Pensacola 3-Pack	6.66572%	NAP	20,318.33	NAP	243,819.96	Interest Only	No	Actual/360
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	6.50697%	NAP	14,620.70	NAP	175,448.40	Interest Only	No	Actual/360

A-5

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	120	120	120	120	0	0	6/17/2024	0	1
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	120	119	120	119	0	0	5/10/2024	1	1
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	120	119	120	119	0	0	5/21/2024	1	6
4	Loan	7, 12, 23, 30	1	Dallas Market Center	120	119	120	119	0	0	5/31/2024	1	6
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	120	120	120	120	0	0	6/20/2024	0	11
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	120	119	120	119	0	0	5/30/2024	1	11
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	120	119	120	119	0	0	5/31/2024	1	6
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	120	120	120	120	0	0	6/13/2024	0	6
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	120	119	120	119	0	0	5/16/2024	1	6
10	Loan	19	1	Grand Mesa Center	120	120	120	120	0	0	6/14/2024	0	6
11	Loan	20	1	Northway Shopping Center	120	116	120	116	0	0	2/29/2024	4	6
12	Loan	4, 23, 30	1	72 Madison	120	120	120	120	0	0	6/14/2024	0	5
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	120	120	120	120	0	0	6/13/2024	0	6
14	Loan	2, 6, 29	6	AMHH Portfolio	120	119	120	119	0	0	5/31/2024	1	6
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	120	117	120	117	0	0	3/28/2024	3	6
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	120	120	120	120	0	0	6/13/2024	0	6
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	0	0	120	120	360	360	6/13/2024	0	6
18	Loan	16	1	The Winn	120	120	120	120	0	0	6/14/2024	0	6
19	Loan	19, 31	1	Tan Central Park Retail	60	59	120	119	360	360	6/6/2024	1	6
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	0	0	120	119	360	359	5/6/2024	1	1
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	0	0	120	119	360	359	5/6/2024	1	1
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	120	120	120	120	0	0	6/6/2024	0	1
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	0	0	120	118	360	358	4/22/2024	2	1
24	Loan		1	Flamingo Promenade	120	120	120	120	0	0	6/17/2024	0	6
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	120	120	120	120	0	0	6/14/2024	0	6
26	Loan	10	1	FayeBrooke on Youngs	120	120	120	120	0	0	6/4/2024	0	1
27	Loan	10, 19, 26, 30	1	Highland & Appleton	0	0	120	119	360	359	5/31/2024	1	1
28	Loan	3, 30	1	Oak Crest Estates	60	60	120	120	360	360	6/14/2024	0	6
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	24	22	60	58	360	360	4/10/2024	2	6
30	Loan	7, 18, 19	1	Weatherford Ridge	120	118	120	118	0	0	4/9/2024	2	6
31	Loan		1	Brookwood Square	48	46	120	118	360	360	4/16/2024	2	6
32	Loan	5, 10, 19, 26, 30	1	Willow Court	0	0	120	119	300	299	5/9/2024	1	1
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	120	119	120	119	0	0	5/31/2024	1	6
34	Loan	19	1	Holiday Inn Express Wixom	0	0	120	120	360	360	6/13/2024	0	6
35	Loan	16, 19	1	2241 Westchester Avenue	120	120	120	120	0	0	6/14/2024	0	6
36	Loan	5, 19	1	Hampton Inn Cartersville	0	0	120	120	360	360	6/10/2024	0	6
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	0	0	120	118	300	298	4/30/2024	2	1
38	Loan	19	1	Orange City	0	0	120	120	360	360	6/14/2024	0	6
39	Loan	16, 29, 31	1	Westwill Apartments	120	119	120	119	0	0	5/24/2024	1	6
40	Loan	27	1	3122 Broadway	120	119	120	119	0	0	5/10/2024	1	6
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	120	112	120	112	0	0	10/5/2023	8	1
42	Loan	16	1	Command Tubular	120	119	120	119	0	0	5/20/2024	1	6
43	Loan		1	Century Storage Sandpiper	120	119	120	119	0	0	5/28/2024	1	1
44	Loan	6	3	Pensacola 3-Pack	120	119	120	119	0	0	5/30/2024	1	6
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	120	120	120	120	0	0	6/14/2024	0	1

A-6

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
									10		12
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	8/1/2024	NAP	7/1/2034	7/1/2034	0	0	L(24),D(89),O(7)	57,265,658
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	7/1/2024	NAP	6/1/2034	6/1/2034	0	0	L(25),D(89),O(6)	57,541,496
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(88),O(7)	19,571,723
4	Loan	7, 12, 23, 30	1	Dallas Market Center	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(88),O(7)	89,131,929
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	8/11/2024	NAP	7/11/2034	7/11/2034	0	0	L(24),DorYM1(91),O(5)	28,314,642
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	7/11/2024	NAP	6/11/2034	6/11/2034	0	0	L(25),D(88),O(7)	27,551,903
6.01	Property		1	47071 Bayside Parkway								6,431,155
6.02	Property		1	4 Maguire Road								4,910,425
6.03	Property		1	200 Old Country Road								7,621,321
6.04	Property		1	21 Spurs Lane								3,424,453
6.05	Property		1	5750 Centre Avenue								2,042,268
6.06	Property		1	1325 South Congress Avenue								1,407,697
6.07	Property		1	1501 Milstead Road								1,068,307
6.08	Property		1	210 Mall Boulevard								646,276
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	7/6/2024	NAP	6/6/2034	6/6/2034	5	0	L(25),D(91),O(4)	9,051,198
7.01	Property		1	Domain at Waco								4,993,079
7.02	Property		1	NTX Denton								4,058,119
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(91),O(5)	5,312,720
8.01	Property		1	Lakefront I and II								3,053,570
8.02	Property		1	Belle Avenue								2,259,150
9	Loan	19, 27	1	The Elms	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(91),O(4)	15,879,974
10	Loan	19	1	Grand Mesa Center	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(23),YM1(93),O(4)	4,243,194
11	Loan	20	1	Northway Shopping Center	4/6/2024	NAP	3/6/2034	3/6/2034	0	0	L(28),D(89),O(3)	4,340,071
12	Loan	4, 23, 30	1	72 Madison	8/5/2024	NAP	7/5/2034	7/5/2034	0	0	L(35),D(80),O(5)	3,358,302
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(89),O(7)	6,353,272
14	Loan	2, 6, 29	6	AMHH Portfolio	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(90),O(5)	2,427,282
14.01	Property		1	South Town MHP								553,883
14.02	Property		1	Marshfield MHP								591,938
14.03	Property		1	Countryside MHP								467,653
14.04	Property		1	Gaslight Estates								298,577
14.05	Property		1	Poplar MHP								276,181
14.06	Property		1	Fehrenbacher MHP								239,050
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	5/6/2024	NAP	4/6/2034	4/6/2034	0	0	L(27),D(87),O(6)	12,272,976
15.01	Property		1	Longview, TX								3,933,991
15.02	Property		1	Lynchburg, VA								1,714,043
15.03	Property		1	Alto, GA								2,579,115
15.04	Property		1	Kendallville, IN								627,772
15.05	Property		1	Rockford, IL								1,314,984
15.06	Property		1	Smithville, TN								236,713
15.07	Property		1	Sevierville, TN								142,028
15.08	Property		1	Kenbridge, VA								557,569
15.09	Property		1	Owosso, MI - Aiken St								633,118
15.10	Property		1	Owosso, MI - Universal Dr								429,333
15.11	Property		1	Binghamton, NY								104,308
16	Loan	1, 19	1	Hampton Inn Harriman	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(89),O(7)	6,375,189
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	8/6/2024	8/6/2024	7/6/2034	7/6/2034	0	0	L(24),YM1(92),O(4)	1,741,415
18	Loan	16	1	The Winn	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(92),O(4)	1,660,069
19	Loan	19, 31	1	Tan Central Park Retail	7/6/2024	7/6/2029	6/6/2034	6/6/2034	0	0	L(25),D(91),O(4)	3,244,279
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	7/1/2024	7/1/2024	6/1/2034	6/1/2034	0	0	L(25),D(92),O(3)	2,018,721
20.01	Property		1	1110 Nasa Parkway								1,036,346
20.02	Property		1	1100 Nasa Parkway								982,375
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	7/1/2024	7/1/2024	6/1/2034	6/1/2034	0	0	L(25),D(92),O(3)	1,465,528
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	8/1/2024	NAP	7/1/2034	7/1/2034	5	5	L(24),D(93),O(3)	1,819,198
22.01	Property		1	Coastal Self Storage								1,185,603
22.02	Property		1	Comstock Self Storage								633,595
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	6/1/2024	6/1/2024	5/1/2034	5/1/2034	5	0	L(26),D(90),O(4)	NAV
24	Loan		1	Flamingo Promenade	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(89),O(7)	1,620,627
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(91),O(5)	1,660,800
26	Loan	10	1	FayeBrooke on Youngs	8/1/2024	NAP	7/1/2034	7/1/2034	0	3	L(24),D(93),O(3)	1,852,873
27	Loan	10, 19, 26, 30	1	Highland & Appleton	7/1/2024	7/1/2024	6/1/2034	6/1/2034	5	5	L(35),YM1(81),O(4)	1,546,799
28	Loan	3, 30	1	Oak Crest Estates	8/6/2024	8/6/2029	7/6/2034	7/6/2034	0	0	L(24),YM1(90),O(6)	2,881,591
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	6/6/2024	6/6/2026	5/6/2029	5/6/2029	0	0	L(26),D(27),O(7)	28,300,056
30	Loan	7, 18, 19	1	Weatherford Ridge	6/6/2024	NAP	5/6/2034	5/6/2034	0	0	L(26),D(90),O(4)	4,134,086
31	Loan		1	Brookwood Square	6/6/2024	6/6/2028	5/6/2034	5/6/2034	0	0	L(26),D(89),O(5)	1,264,428
32	Loan	5, 10, 19, 26, 30	1	Willow Court	7/1/2024	7/1/2024	6/1/2034	6/1/2034	5	5	L(35),YM1(81),O(4)	1,336,054
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(91),O(4)	1,050,538
34	Loan	19	1	Holiday Inn Express Wixom	8/6/2024	8/6/2024	7/6/2034	7/6/2034	0	0	L(24),D(92),O(4)	3,344,627
35	Loan	16, 19	1	2241 Westchester Avenue	8/6/2024	NAP	7/6/2034	7/6/2034	0	0	L(24),D(92),O(4)	1,079,699
36	Loan	5, 19	1	Hampton Inn Cartersville	8/6/2024	8/6/2024	7/6/2034	7/6/2034	0	0	L(24),D(91),O(5)	2,315,754
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	6/1/2024	6/1/2024	5/1/2034	5/1/2034	5	5	L(35),YM1(81),O(4)	872,044
38	Loan	19	1	Orange City	8/6/2024	8/6/2024	7/6/2034	7/6/2034	0	0	L(11),YM1(13),DorYM1(89),O(7)	971,305
39	Loan	16, 29, 31	1	Westwill Apartments	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(91),O(4)	429,113
40	Loan	27	1	3122 Broadway	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(88),O(7)	602,421
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	12/1/2023	NAP	11/1/2033	11/1/2033	0	0	L(32),D(82),O(6)	69,724,516
42	Loan	16	1	Command Tubular	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(25),D(90),O(5)	NAV
43	Loan		1	Century Storage Sandpiper	7/1/2024	NAP	6/1/2034	6/1/2034	5	0	L(25),D(91),O(4)	675,179
44	Loan	6	3	Pensacola 3-Pack	7/6/2024	NAP	6/6/2034	6/6/2034	0	0	L(12),YM1(13),DorYM1(91),O(4)	657,339
44.01	Property		1	Patriots Park 2								299,678
44.02	Property		1	99 Oaks								227,759
44.03	Property		1	Patriots Park 1								129,902
45	Loan		1	Walnut Ridge	8/1/2024	NAP	7/1/2034	7/1/2034	0	0	L(24),D(93),O(3)	449,535

A-7

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description
						31	16					16
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	13,528,222	43,737,436	3/31/2024	T-12	54,686,327	13,617,086	41,069,241	12/31/2023	T-12
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	15,808,735	41,732,761	12/31/2023	T-12	53,937,457	14,670,553	39,266,904	12/31/2022	T-12
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	5,800,442	13,771,281	12/31/2023	T-12	20,058,808	5,739,516	14,319,292	12/31/2022	T-12
4	Loan	7, 12, 23, 30	1	Dallas Market Center	52,704,290	36,427,639	2/29/2024	T-12	84,850,749	49,758,034	35,092,715	2/28/2023	T-12
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	10,422,713	17,891,929	4/30/2024	T-12	28,366,505	10,237,622	18,128,883	6/30/2023	T-12
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	11,860,495	15,691,408	3/31/2024	T-12	27,394,821	11,936,174	15,458,647	12/31/2023	T-12
6.01	Property		1	47071 Bayside Parkway	1,751,238	4,679,917	3/31/2024	T-12	6,309,248	1,640,946	4,668,302	12/31/2023	T-12
6.02	Property		1	4 Maguire Road	1,508,841	3,401,584	3/31/2024	T-12	4,821,287	1,515,720	3,305,567	12/31/2023	T-12
6.03	Property		1	200 Old Country Road	4,442,837	3,178,484	3/31/2024	T-12	7,846,827	4,664,408	3,182,420	12/31/2023	T-12
6.04	Property		1	21 Spurs Lane	1,823,119	1,601,334	3/31/2024	T-12	3,308,120	1,828,094	1,480,027	12/31/2023	T-12
6.05	Property		1	5750 Centre Avenue	1,170,242	872,026	3/31/2024	T-12	2,031,610	1,170,347	861,263	12/31/2023	T-12
6.06	Property		1	1325 South Congress Avenue	770,137	637,560	3/31/2024	T-12	1,418,096	723,514	694,582	12/31/2023	T-12
6.07	Property		1	1501 Milstead Road	258,500	809,807	3/31/2024	T-12	1,087,371	257,370	830,002	12/31/2023	T-12
6.08	Property		1	210 Mall Boulevard	135,582	510,694	3/31/2024	T-12	572,261	135,776	436,485	12/31/2023	T-12
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	4,684,347	4,366,851	3/31/2024	T-12	8,905,255	4,720,740	4,184,515	12/31/2023	T-12
7.01	Property		1	Domain at Waco	2,915,234	2,077,845	3/31/2024	T-12	4,928,781	2,623,853	2,304,928	12/31/2023	T-12
7.02	Property		1	NTX Denton	1,769,113	2,289,006	3/31/2024	T-12	3,976,474	2,096,887	1,879,587	12/31/2023	T-12
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	2,276,521	3,036,199	3/31/2024	T-12	5,049,085	2,189,630	2,859,455	12/31/2023	T-12
8.01	Property		1	Lakefront I and II	1,371,783	1,681,787	3/31/2024	T-12	2,905,570	1,331,665	1,573,905	12/31/2023	T-12
8.02	Property		1	Belle Avenue	904,738	1,354,412	3/31/2024	T-12	2,143,515	857,965	1,285,550	12/31/2023	T-12
9	Loan	19, 27	1	The Elms	11,911,840	3,968,134	3/31/2024	T-12	16,227,274	12,112,091	4,115,183	12/31/2023	T-12
10	Loan	19	1	Grand Mesa Center	1,126,562	3,116,633	3/31/2024	T-12	4,239,510	1,181,789	3,057,721	12/31/2023	T-12
11	Loan	20	1	Northway Shopping Center	1,562,999	2,777,072	12/31/2023	T-12	4,470,280	1,461,854	3,008,427	12/31/2022	T-12
12	Loan	4, 23, 30	1	72 Madison	1,270,934	2,087,368	3/31/2024	T-12	3,221,176	1,249,662	1,971,515	12/31/2023	T-12
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	3,591,668	2,761,604	5/31/2024	T-12	6,396,675	3,621,457	2,775,218	12/31/2023	T-12
14	Loan	2, 6, 29	6	AMHH Portfolio	935,994	1,491,288	3/31/2024	T-12	2,416,489	928,189	1,488,300	12/31/2023	T-12
14.01	Property		1	South Town MHP	277,130	276,753	3/31/2024	T-12	561,475	271,772	289,703	12/31/2023	T-12
14.02	Property		1	Marshfield MHP	203,287	388,651	3/31/2024	T-12	594,841	211,611	383,230	12/31/2023	T-12
14.03	Property		1	Countryside MHP	175,268	292,385	3/31/2024	T-12	465,418	169,229	296,189	12/31/2023	T-12
14.04	Property		1	Gaslight Estates	102,971	195,606	3/31/2024	T-12	294,630	99,772	194,858	12/31/2023	T-12
14.05	Property		1	Poplar MHP	105,748	170,433	3/31/2024	T-12	265,471	105,845	159,626	12/31/2023	T-12
14.06	Property		1	Fehrenbacher MHP	71,590	167,460	3/31/2024	T-12	234,654	69,960	164,694	12/31/2023	T-12
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	3,075,637	9,197,339	12/31/2023	Various	NAV	NAV	NAV	NAV	NAV
15.01	Property		1	Longview, TX	573,561	3,360,430	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.02	Property		1	Lynchburg, VA	711,204	1,002,839	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.03	Property		1	Alto, GA	681,666	1,897,449	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.04	Property		1	Kendallville, IN	390,750	237,022	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.05	Property		1	Rockford, IL	471,445	843,539	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.06	Property		1	Smithville, TN	15,255	221,458	12/31/2023	T-3	NAV	NAV	NAV	NAV	NAV
15.07	Property		1	Sevierville, TN	9,690	132,338	12/31/2023	T-3	NAV	NAV	NAV	NAV	NAV
15.08	Property		1	Kenbridge, VA	81,830	475,739	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.09	Property		1	Owosso, MI - Aiken St	65,213	567,905	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.10	Property		1	Owosso, MI - Universal Dr	52,171	377,163	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
15.11	Property		1	Binghamton, NY	22,851	81,457	12/31/2023	T-3	NAV	NAV	NAV	NAV	NAV
16	Loan	1, 19	1	Hampton Inn Harriman	3,768,071	2,607,118	5/31/2024	T-12	5,708,112	3,566,139	2,141,973	12/31/2023	T-12
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	367,089	1,374,326	4/30/2024	T-12	1,702,194	366,897	1,335,297	12/31/2023	T-12
18	Loan	16	1	The Winn	673,529	986,541	3/31/2024	T-12	1,416,070	708,606	707,464	12/31/2023	T-12
19	Loan	19, 31	1	Tan Central Park Retail	1,166,659	2,077,620	4/30/2024	T-12	3,351,791	1,185,848	2,165,943	12/31/2023	T-12
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	904,669	1,114,053	3/31/2024	T-12	2,052,906	859,816	1,193,090	12/31/2023	T-12
20.01	Property		1	1110 Nasa Parkway	456,002	580,344	3/31/2024	T-12	1,026,633	436,545	590,088	12/31/2023	T-12
20.02	Property		1	1100 Nasa Parkway	448,667	533,709	3/31/2024	T-12	1,026,273	423,271	603,002	12/31/2023	T-12
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	605,757	859,771	3/31/2024	T-12	1,450,130	577,761	872,369	12/31/2023	T-12
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	714,945	1,104,253	3/31/2024	T-12	1,748,627	741,075	1,007,552	12/31/2023	T-12
22.01	Property		1	Coastal Self Storage	372,300	813,302	3/31/2024	T-12	1,159,949	387,499	772,450	12/31/2023	T-12
22.02	Property		1	Comstock Self Storage	342,645	290,950	3/31/2024	T-12	588,678	353,576	235,102	12/31/2023	T-12
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
24	Loan		1	Flamingo Promenade	359,286	1,261,342	3/31/2024	T-12	1,589,519	349,440	1,240,079	12/31/2023	T-12
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	410,883	1,249,917	2/29/2024	T-12	1,772,895	399,749	1,373,145	12/31/2023	T-12
26	Loan	10	1	FayeBrooke on Youngs	1,122,286	730,587	3/31/2024	T-12	NAV	NAV	NAV	NAV	NAV
27	Loan	10, 19, 26, 30	1	Highland & Appleton	410,423	1,136,376	4/30/2024	T-12	NAV	NAV	NAV	NAV	NAV
28	Loan	3, 30	1	Oak Crest Estates	1,786,288	1,095,303	3/29/2024	T-12	2,861,122	1,801,570	1,059,552	12/31/2023	T-12
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	9,525,214	18,774,842	1/31/2024	T-12	28,260,517	9,469,511	18,791,006	12/31/2023	T-12
30	Loan	7, 18, 19	1	Weatherford Ridge	1,268,696	2,865,390	12/31/2023	T-12	4,042,098	1,347,214	2,694,883	12/31/2022	T-12
31	Loan		1	Brookwood Square	364,545	899,883	1/31/2024	T-12	1,233,291	415,416	817,876	12/31/2023	T-12
32	Loan	5, 10, 19, 26, 30	1	Willow Court	258,486	1,077,568	3/31/2024	T-12	1,310,558	271,565	1,038,993	12/31/2023	T-12
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	418,676	631,862	4/30/2024	T-12	982,969	430,565	552,404	12/31/2023	T-12
34	Loan	19	1	Holiday Inn Express Wixom	1,746,896	1,597,730	4/30/2024	T-12	3,351,669	1,729,454	1,622,215	12/31/2023	T-12
35	Loan	16, 19	1	2241 Westchester Avenue	300,101	779,598	5/31/2024	T-12	NAV	NAV	NAV	NAV	NAV
36	Loan	5, 19	1	Hampton Inn Cartersville	1,296,379	1,019,375	4/30/2024	T-12	2,305,906	1,313,155	992,751	12/31/2023	T-12
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	195,759	676,286	3/31/2024	T-12	847,061	205,398	641,663	12/31/2023	T-12
38	Loan	19	1	Orange City	217,772	753,533	4/30/2024	T-12	918,602	217,956	700,646	12/31/2023	T-12
39	Loan	16, 29, 31	1	Westwill Apartments	332,999	96,114	4/30/2024	T-12	NAV	NAV	NAV	NAV	NAV
40	Loan	27	1	3122 Broadway	123,011	479,410	3/31/2024	T-12	606,571	126,098	480,473	12/31/2023	T-12
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	18,198,782	51,525,734	8/31/2023	T-12	69,984,212	17,233,956	52,750,256	12/31/2022	T-12
42	Loan	16	1	Command Tubular	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
43	Loan		1	Century Storage Sandpiper	236,653	438,525	4/30/2024	T-12	681,669	250,910	430,759	12/31/2023	T-12
44	Loan	6	3	Pensacola 3-Pack	270,757	386,582	2/29/2024	T-12	643,925	273,419	370,506	12/31/2023	T-12
44.01	Property		1	Patriots Park 2	118,046	181,632	2/29/2024	T-12	299,065	120,066	178,999	12/31/2023	T-12
44.02	Property		1	99 Oaks	91,105	136,654	2/29/2024	T-12	213,038	90,350	122,688	12/31/2023	T-12
44.03	Property		1	Patriots Park 1	61,605	68,297	2/29/2024	T-12	131,822	63,004	68,818	12/31/2023	T-12
45	Loan		1	Walnut Ridge	203,526	246,009	4/30/2024	T-12	436,621	209,662	226,960	12/31/2023	T-12

A-8

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)
								16
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	55,175,531	14,530,759	40,644,772	12/31/2022	T-12	97.9%	58,524,018	13,633,655
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	49,482,581	13,527,876	35,954,705	12/31/2021	T-12	92.1%	63,759,318	15,996,884
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	NAV	NAV	NAV	NAV	NAV	95.0%	22,248,609	7,119,627
4	Loan	7, 12, 23, 30	1	Dallas Market Center	75,542,455	41,287,106	34,255,349	2/28/2022	T-12	93.7%	93,314,164	52,910,281
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	27,631,947	9,152,834	18,479,113	6/30/2022	T-12	90.0%	29,563,275	10,248,447
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	NAV	NAV	NAV	NAV	NAV	87.0%	26,877,478	11,976,039
6.01	Property		1	47071 Bayside Parkway	NAV	NAV	NAV	NAV	NAV	100.0%	6,438,386	1,453,765
6.02	Property		1	4 Maguire Road	NAV	NAV	NAV	NAV	NAV	83.2%	4,232,993	1,568,327
6.03	Property		1	200 Old Country Road	NAV	NAV	NAV	NAV	NAV	77.3%	6,901,563	4,666,421
6.04	Property		1	21 Spurs Lane	NAV	NAV	NAV	NAV	NAV	87.3%	3,919,417	2,061,953
6.05	Property		1	5750 Centre Avenue	NAV	NAV	NAV	NAV	NAV	87.5%	2,148,462	1,137,632
6.06	Property		1	1325 South Congress Avenue	NAV	NAV	NAV	NAV	NAV	92.8%	1,423,883	619,892
6.07	Property		1	1501 Milstead Road	NAV	NAV	NAV	NAV	NAV	100.0%	1,099,735	325,422
6.08	Property		1	210 Mall Boulevard	NAV	NAV	NAV	NAV	NAV	100.0%	713,038	142,626
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	NAV	NAV	NAV	NAV	NAV	91.9%	9,128,402	3,237,136
7.01	Property		1	Domain at Waco	NAV	NAV	NAV	NAV	NAV	92.8%	5,042,503	1,987,262
7.02	Property		1	NTX Denton	NAV	NAV	NAV	NAV	NAV	90.8%	4,085,900	1,249,875
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAV	NAV	NAV	NAV	NAV	86.1%	6,048,450	2,300,157
8.01	Property		1	Lakefront I and II	NAV	NAV	NAV	NAV	NAV	85.4%	3,592,105	1,420,075
8.02	Property		1	Belle Avenue	NAV	NAV	NAV	NAV	NAV	87.2%	2,456,345	880,083
9	Loan	19, 27	1	The Elms	15,428,532	11,425,377	4,003,155	12/31/2022	T-12	49.3%	15,836,586	11,984,389
10	Loan	19	1	Grand Mesa Center	4,055,339	1,019,482	3,035,857	12/31/2022	T-12	95.0%	4,219,372	1,171,345
11	Loan	20	1	Northway Shopping Center	4,518,393	1,510,411	3,007,982	12/31/2021	T-12	95.0%	4,767,237	1,522,953
12	Loan	4, 23, 30	1	72 Madison	2,760,925	1,189,374	1,571,550	12/31/2022	T-12	85.2%	3,451,723	1,344,220
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	5,715,286	3,303,546	2,411,740	12/31/2022	T-12	73.8%	6,353,272	3,626,236
14	Loan	2, 6, 29	6	AMHH Portfolio	2,350,944	964,087	1,386,857	12/31/2022	T-12	77.0%	2,564,282	957,243
14.01	Property		1	South Town MHP	544,929	242,771	302,158	12/31/2022	T-12	68.7%	587,345	281,396
14.02	Property		1	Marshfield MHP	608,741	291,389	317,352	12/31/2022	T-12	82.9%	615,225	218,339
14.03	Property		1	Countryside MHP	460,576	166,529	294,047	12/31/2022	T-12	86.3%	488,860	172,019
14.04	Property		1	Gaslight Estates	248,733	87,600	161,133	12/31/2022	T-12	60.9%	314,955	112,221
14.05	Property		1	Poplar MHP	270,672	105,896	164,776	12/31/2022	T-12	84.9%	309,897	101,917
14.06	Property		1	Fehrenbacher MHP	217,293	69,902	147,391	12/31/2022	T-12	84.9%	248,000	71,351
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAV	NAV	NAV	NAV	NAV	88.7%	15,608,364	3,850,590
15.01	Property		1	Longview, TX	NAV	NAV	NAV	NAV	NAV	95.0%	4,073,268	676,073
15.02	Property		1	Lynchburg, VA	NAV	NAV	NAV	NAV	NAV	86.0%	3,031,541	624,719
15.03	Property		1	Alto, GA	NAV	NAV	NAV	NAV	NAV	94.6%	2,238,759	575,113
15.04	Property		1	Kendallville, IN	NAV	NAV	NAV	NAV	NAV	73.2%	1,326,020	399,938
15.05	Property		1	Rockford, IL	NAV	NAV	NAV	NAV	NAV	70.7%	1,125,539	504,863
15.06	Property		1	Smithville, TN	NAV	NAV	NAV	NAV	NAV	95.0%	958,370	279,223
15.07	Property		1	Sevierville, TN	NAV	NAV	NAV	NAV	NAV	95.0%	558,172	152,015
15.08	Property		1	Kenbridge, VA	NAV	NAV	NAV	NAV	NAV	95.0%	596,908	111,741
15.09	Property		1	Owosso, MI - Aiken St	NAV	NAV	NAV	NAV	NAV	95.0%	685,471	142,112
15.10	Property		1	Owosso, MI - Universal Dr	NAV	NAV	NAV	NAV	NAV	95.0%	507,136	147,041
15.11	Property		1	Binghamton, NY	NAV	NAV	NAV	NAV	NAV	95.0%	507,183	237,752
16	Loan	1, 19	1	Hampton Inn Harriman	5,588,248	3,432,462	2,155,787	12/31/2022	T-12	72.2%	6,375,189	3,706,475
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	1,668,328	321,358	1,346,970	12/31/2022	T-12	95.0%	2,369,679	381,570
18	Loan	16	1	The Winn	NAV	NAV	NAV	NAV	NAV	95.0%	2,100,096	684,040
19	Loan	19, 31	1	Tan Central Park Retail	3,796,404	1,136,078	2,660,327	12/31/2022	T-12	89.0%	3,439,930	1,120,552
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	2,001,214	905,562	1,095,652	12/31/2022	T-12	80.9%	2,006,746	911,971
20.01	Property		1	1110 Nasa Parkway	944,352	451,423	492,929	12/31/2022	T-12	82.8%	1,040,234	459,488
20.02	Property		1	1100 Nasa Parkway	1,056,862	454,139	602,723	12/31/2022	T-12	78.9%	966,513	452,483
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	1,419,708	615,635	804,073	12/31/2022	T-12	83.1%	1,350,257	608,440
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	1,559,361	592,132	967,229	12/31/2022	T-12	84.3%	1,896,957	726,568
22.01	Property		1	Coastal Self Storage	1,166,315	356,081	810,234	12/31/2022	T-12	84.8%	1,196,679	377,720
22.02	Property		1	Comstock Self Storage	393,046	236,052	156,995	12/31/2022	T-12	83.4%	700,277	348,848
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAV	NAV	NAV	NAV	NAV	89.8%	2,840,395	510,661
24	Loan		1	Flamingo Promenade	1,575,477	327,387	1,248,091	12/31/2022	T-12	95.0%	1,645,593	380,335
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	1,586,175	327,140	1,259,035	12/31/2022	T-12	95.0%	1,989,751	568,012
26	Loan	10	1	FayeBrooke on Youngs	NAV	NAV	NAV	NAV	NAV	94.0%	2,347,179	1,303,214
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAV	NAV	NAV	NAV	NAV	95.0%	1,691,915	508,684
28	Loan	3, 30	1	Oak Crest Estates	2,691,870	1,545,003	1,146,867	12/31/2022	T-12	95.0%	2,869,073	1,667,899
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	26,441,098	8,973,322	17,467,776	12/31/2022	T-12	86.7%	33,560,948	9,502,562
30	Loan	7, 18, 19	1	Weatherford Ridge	3,700,760	1,407,715	2,293,045	12/31/2021	T-12	95.5%	4,174,494	1,204,855
31	Loan		1	Brookwood Square	1,185,780	416,263	769,517	12/31/2022	T-12	91.3%	1,608,394	422,935
32	Loan	5, 10, 19, 26, 30	1	Willow Court	1,041,418	276,342	765,076	12/31/2022	T-12	95.0%	1,348,416	336,057
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	898,693	398,636	500,057	12/31/2022	T-12	95.0%	1,582,123	479,371
34	Loan	19	1	Holiday Inn Express Wixom	3,389,833	1,784,356	1,605,477	12/31/2022	T-12	63.1%	3,335,488	1,765,847
35	Loan	16, 19	1	2241 Westchester Avenue	NAV	NAV	NAV	NAV	NAV	95.0%	1,053,015	288,947
36	Loan	5, 19	1	Hampton Inn Cartersville	2,171,102	1,199,052	972,050	12/31/2022	T-12	77.8%	2,315,754	1,405,585
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	746,364	183,817	562,547	12/31/2022	T-12	95.0%	933,344	253,046
38	Loan	19	1	Orange City	849,535	184,381	665,154	12/31/2022	T-12	95.0%	1,017,013	364,547
39	Loan	16, 29, 31	1	Westwill Apartments	NAV	NAV	NAV	NAV	NAV	94.4%	941,864	390,175
40	Loan	27	1	3122 Broadway	491,959	118,618	373,341	12/31/2022	T-12	95.0%	596,794	130,175
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	69,401,934	17,383,847	52,018,087	12/31/2021	T-12	98.1%	74,354,670	16,415,944
42	Loan	16	1	Command Tubular	NAV	NAV	NAV	NAV	NAV	100.0%	615,198	0
43	Loan		1	Century Storage Sandpiper	668,813	218,414	450,399	12/31/2022	T-12	88.5%	675,179	240,795
44	Loan	6	3	Pensacola 3-Pack	506,312	233,455	272,857	12/31/2022	T-12	95.0%	772,669	320,683
44.01	Property		1	Patriots Park 2	251,631	105,462	146,169	12/31/2022	T-12	95.0%	349,461	135,884
44.02	Property		1	99 Oaks	140,683	69,667	71,016	12/31/2022	T-12	94.9%	267,956	108,743
44.03	Property		1	Patriots Park 1	113,998	58,326	55,672	12/31/2022	T-12	95.0%	155,252	76,056
45	Loan		1	Walnut Ridge	402,745	201,001	201,743	12/31/2022	T-12	95.0%	463,962	197,669

A-9

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)
					31		15		7, 14	7, 14	7
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	44,890,363	290,215	2,047,768	42,552,379	2.83	2.68	18.0%
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	47,762,434	264,000	2,088,000	45,410,434	2.20	2.09	13.3%
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	15,128,981	6,860	137,192	14,984,930	1.86	1.84	12.6%
4	Loan	7, 12, 23, 30	1	Dallas Market Center	40,403,884	631,706	1,268,250	38,503,927	2.59	2.46	17.0%
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	19,314,829	125,580	626,702	18,562,547	2.94	2.83	16.8%
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	14,901,438	275,408	1,087,919	13,538,112	1.78	1.62	12.4%
6.01	Property		1	47071 Bayside Parkway	4,984,621	55,760	132,762	4,796,099
6.02	Property		1	4 Maguire Road	2,664,667	12,019	81,950	2,570,698
6.03	Property		1	200 Old Country Road	2,235,141	89,796	384,839	1,760,507
6.04	Property		1	21 Spurs Lane	1,857,464	31,065	194,157	1,632,242
6.05	Property		1	5750 Centre Avenue	1,010,830	28,876	113,985	867,969
6.06	Property		1	1325 South Congress Avenue	803,991	14,274	79,301	710,416
6.07	Property		1	1501 Milstead Road	774,313	17,875	57,047	699,392
6.08	Property		1	210 Mall Boulevard	570,411	25,743	43,880	500,789
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	5,891,266	148,500	0	5,742,766	1.38	1.34	10.7%
7.01	Property		1	Domain at Waco	3,055,241	84,600	0	2,970,641
7.02	Property		1	NTX Denton	2,836,025	63,900	0	2,772,125
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	3,748,293	37,692	188,461	3,522,139	1.47	1.38	9.8%
8.01	Property		1	Lakefront I and II	2,172,030	19,277	96,384	2,056,370
8.02	Property		1	Belle Avenue	1,576,263	18,416	92,078	1,465,769
9	Loan	19, 27	1	The Elms	3,852,197	633,463	0	3,218,734	2.01	1.68	15.7%
10	Loan	19	1	Grand Mesa Center	3,048,026	32,929	109,764	2,905,333	2.39	2.28	14.5%
11	Loan	20	1	Northway Shopping Center	3,244,284	41,632	104,079	3,098,573	2.44	2.33	16.2%
12	Loan	4, 23, 30	1	72 Madison	2,107,503	16,648	99,890	1,990,965	1.58	1.50	10.5%
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	2,727,036	254,131	0	2,472,905	2.19	1.99	15.2%
14	Loan	2, 6, 29	6	AMHH Portfolio	1,607,039	37,842	0	1,569,197	1.35	1.32	9.7%
14.01	Property		1	South Town MHP	305,949	7,100	0	298,849
14.02	Property		1	Marshfield MHP	396,886	10,792	0	386,094
14.03	Property		1	Countryside MHP	316,841	5,850	0	310,991
14.04	Property		1	Gaslight Estates	202,734	6,000	0	196,734
14.05	Property		1	Poplar MHP	207,980	2,850	0	205,130
14.06	Property		1	Fehrenbacher MHP	176,649	5,250	0	171,399
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	11,757,775	377,716	550,487	10,829,571	1.97	1.81	12.9%
15.01	Property		1	Longview, TX	3,397,195	91,444	159,229	3,146,522
15.02	Property		1	Lynchburg, VA	2,406,822	60,215	73,601	2,273,006
15.03	Property		1	Alto, GA	1,663,645	5,335	87,498	1,570,812
15.04	Property		1	Kendallville, IN	926,082	44,713	36,447	844,921
15.05	Property		1	Rockford, IL	620,676	58,062	38,122	524,492
15.06	Property		1	Smithville, TN	679,147	0	32,592	646,555
15.07	Property		1	Sevierville, TN	406,157	0	19,522	386,635
15.08	Property		1	Kenbridge, VA	485,167	4,572	11,407	469,187
15.09	Property		1	Owosso, MI - Aiken St	543,358	34,948	36,839	471,571
15.10	Property		1	Owosso, MI - Universal Dr	360,095	30,351	27,341	302,403
15.11	Property		1	Binghamton, NY	269,431	48,076	27,888	193,467
16	Loan	1, 19	1	Hampton Inn Harriman	2,668,715	255,008	0	2,413,707	2.41	2.18	16.7%
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	1,988,109	68,006	68,926	1,851,177	1.50	1.40	12.5%
18	Loan	16	1	The Winn	1,416,056	54,520	0	1,361,536	1.43	1.37	9.8%
19	Loan	19, 31	1	Tan Central Park Retail	2,319,378	17,854	70,050	2,231,474	2.17	2.09	16.6%
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	1,094,775	34,495	100,800	959,481	1.80	1.60	14.0%
20.01	Property		1	1110 Nasa Parkway	580,746	14,495	52,702	513,549
20.02	Property		1	1100 Nasa Parkway	514,030	19,999	48,098	445,933
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	741,817	26,278	40,195	675,345	1.80	1.60	14.0%
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	1,170,389	19,518	0	1,150,871	1.41	1.39	9.5%
22.01	Property		1	Coastal Self Storage	818,960	10,910	0	808,050
22.02	Property		1	Comstock Self Storage	351,429	8,608	0	342,822
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	2,329,734	120,000	161,100	2,048,634	2.40	2.11	19.4%
24	Loan		1	Flamingo Promenade	1,265,258	14,288	62,006	1,188,964	1.61	1.51	10.8%
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	1,421,740	15,480	83,477	1,322,783	1.88	1.75	12.4%
26	Loan	10	1	FayeBrooke on Youngs	1,043,965	12,500	0	1,031,465	1.32	1.30	9.2%
27	Loan	10, 19, 26, 30	1	Highland & Appleton	1,183,231	33,250	0	1,149,981	1.29	1.26	10.6%
28	Loan	3, 30	1	Oak Crest Estates	1,201,174	7,950	0	1,193,224	1.38	1.37	10.9%
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	24,058,387	108,739	1,360,002	22,589,645	1.65	1.55	13.9%
30	Loan	7, 18, 19	1	Weatherford Ridge	2,969,640	0	0	2,969,640	1.41	1.41	10.0%
31	Loan		1	Brookwood Square	1,185,459	15,828	4,142	1,165,488	1.47	1.45	12.2%
32	Loan	5, 10, 19, 26, 30	1	Willow Court	1,012,359	30,800	0	981,559	1.27	1.23	11.1%
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	1,102,753	12,344	49,375	1,041,034	1.58	1.49	12.3%
34	Loan	19	1	Holiday Inn Express Wixom	1,569,641	133,420	0	1,436,222	2.24	2.05	17.4%
35	Loan	16, 19	1	2241 Westchester Avenue	764,068	5,875	6,976	751,217	1.36	1.34	9.6%
36	Loan	5, 19	1	Hampton Inn Cartersville	910,169	92,630	0	817,539	1.66	1.49	14.7%
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	680,298	22,400	0	657,898	1.27	1.23	11.2%
38	Loan	19	1	Orange City	652,466	17,951	0	634,515	1.54	1.50	12.3%
39	Loan	16, 29, 31	1	Westwill Apartments	551,689	15,000	0	536,689	1.42	1.38	10.4%
40	Loan	27	1	3122 Broadway	466,620	4,750	2,565	459,305	1.29	1.27	9.1%
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	57,938,726	278,330	2,102,842	55,557,554	2.06	1.98	16.1%
42	Loan	16	1	Command Tubular	615,198	6,333	0	608,865	1.84	1.82	13.7%
43	Loan		1	Century Storage Sandpiper	434,383	5,896	0	428,487	1.52	1.50	10.5%
44	Loan	6	3	Pensacola 3-Pack	451,986	5,900	0	446,086	1.85	1.83	12.6%
44.01	Property		1	Patriots Park 2	213,577	2,700	0	210,877
44.02	Property		1	99 Oaks	159,213	2,050	0	157,163
44.03	Property		1	Patriots Park 1	79,196	1,150	0	78,046
45	Loan		1	Walnut Ridge	266,293	7,200	0	259,093	1.52	1.48	10.0%

A-10

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)
					7	5			5, 7	5, 7	3,4
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	17.0%	548,000,000	As Is	5/13/2024	45.6%	45.6%	96.2%
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	12.6%	753,700,000	As Is	3/21/2024	47.8%	47.8%	93.9%
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	12.5%	185,000,000	As Is	4/23/2024	64.9%	64.9%	96.5%
4	Loan	7, 12, 23, 30	1	Dallas Market Center	16.2%	636,500,000	As Is	4/27/2024	37.2%	37.2%	91.1%
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	16.1%	267,100,000	As Is	5/29/2024	43.1%	43.1%	88.4%
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	11.3%	245,000,000	As Is	Various	49.0%	49.0%	88.0%
6.01	Property		1	47071 Bayside Parkway		83,000,000	As Is	4/22/2024			100.0%
6.02	Property		1	4 Maguire Road		49,800,000	As Is	4/22/2024			100.0%
6.03	Property		1	200 Old Country Road		44,500,000	As Is	4/22/2024			78.0%
6.04	Property		1	21 Spurs Lane		25,400,000	As Is	4/18/2024			87.3%
6.05	Property		1	5750 Centre Avenue		13,300,000	As Is	4/17/2024			87.5%
6.06	Property		1	1325 South Congress Avenue		12,500,000	As Is	4/18/2024			91.3%
6.07	Property		1	1501 Milstead Road		10,000,000	As Is	4/19/2024			100.0%
6.08	Property		1	210 Mall Boulevard		6,500,000	As Is	4/19/2024			100.0%
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	10.4%	102,300,000	Prospective As Encumbered	Various	53.8%	53.8%	97.5%
7.01	Property		1	Domain at Waco		53,800,000	Prospective As Encumbered	3/1/2024			98.9%
7.02	Property		1	NTX Denton		48,500,000	Prospective As Encumbered	3/7/2024			95.5%
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	9.2%	52,000,000	As Is	4/23/2024	73.8%	73.8%	85.3%
8.01	Property		1	Lakefront I and II		28,150,000	As Is	4/23/2024			83.2%
8.02	Property		1	Belle Avenue		23,850,000	As Is	4/23/2024			87.4%
9	Loan	19, 27	1	The Elms	13.1%	42,900,000	As Is	3/21/2024	57.1%	57.1%	49.3%
10	Loan	19	1	Grand Mesa Center	13.8%	42,900,000	As Is	4/23/2024	49.0%	49.0%	98.4%
11	Loan	20	1	Northway Shopping Center	15.5%	39,300,000	As Is	2/2/2024	50.9%	50.9%	100.0%
12	Loan	4, 23, 30	1	72 Madison	10.0%	33,000,000	As Is	5/1/2024	60.6%	60.6%	83.9%
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	13.7%	28,000,000	As Is	4/12/2024	64.3%	64.3%	73.8%
14	Loan	2, 6, 29	6	AMHH Portfolio	9.5%	30,605,000	As Is	Various	54.1%	54.1%	77.2%
14.01	Property		1	South Town MHP		6,930,000	As Is	2/24/2024			69.0%
14.02	Property		1	Marshfield MHP		6,620,000	As Is	2/27/2024			82.9%
14.03	Property		1	Countryside MHP		6,400,000	As Is	3/1/2024			86.7%
14.04	Property		1	Gaslight Estates		3,780,000	As Is	2/25/2024			60.8%
14.05	Property		1	Poplar MHP		3,755,000	As Is	2/24/2024			84.2%
14.06	Property		1	Fehrenbacher MHP		3,120,000	As Is	2/25/2024			86.7%
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	11.8%	145,775,000	As Is	Various	62.8%	62.8%	92.2%
15.01	Property		1	Longview, TX		30,975,000	As Is	2/19/2024			100.0%
15.02	Property		1	Lynchburg, VA		25,500,000	As Is	2/15/2024			85.7%
15.03	Property		1	Alto, GA		25,200,000	As Is	2/15/2024			89.9%
15.04	Property		1	Kendallville, IN		17,900,000	As Is	2/13/2024			74.1%
15.05	Property		1	Rockford, IL		15,600,000	As Is	2/15/2024			74.5%
15.06	Property		1	Smithville, TN		9,100,000	As Is	2/13/2024			100.0%
15.07	Property		1	Sevierville, TN		5,200,000	As Is	2/14/2024			100.0%
15.08	Property		1	Kenbridge, VA		5,200,000	As Is	2/15/2024			100.0%
15.09	Property		1	Owosso, MI - Aiken St		4,350,000	As Is	2/15/2024			100.0%
15.10	Property		1	Owosso, MI - Universal Dr		3,550,000	As Is	2/19/2024			100.0%
15.11	Property		1	Binghamton, NY		3,200,000	As Is	2/20/2024			100.0%
16	Loan	1, 19	1	Hampton Inn Harriman	15.1%	27,000,000	As Is	4/12/2024	59.3%	59.3%	72.2%
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	11.6%	24,900,000	Prospective Market Value Upon Stabilization	10/1/2024	63.9%	56.3%	98.4%
18	Loan	16	1	The Winn	9.4%	20,100,000	As Is	4/4/2024	72.1%	72.1%	95.2%
19	Loan	19, 31	1	Tan Central Park Retail	15.9%	41,700,000	As Is	4/16/2024	33.6%	31.6%	90.2%
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	12.4%	12,750,000	As Is	3/25/2024	59.9%	51.9%	80.8%
20.01	Property		1	1110 Nasa Parkway		6,380,000	As Is	3/25/2024			82.8%
20.02	Property		1	1100 Nasa Parkway		6,370,000	As Is	3/25/2024			78.7%
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	12.4%	9,170,000	As Is	3/25/2024	59.9%	51.9%	82.5%
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	9.4%	20,150,000	As Is	Various	61.0%	61.0%	82.0%
22.01	Property		1	Coastal Self Storage		14,100,000	As Is	4/9/2024			81.4%
22.02	Property		1	Comstock Self Storage		6,050,000	As Is	4/15/2024			82.7%
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	17.1%	26,500,000	As Is	5/1/2024	45.2%	39.6%	90.0%
24	Loan		1	Flamingo Promenade	10.1%	21,900,000	As Is	5/26/2024	53.7%	53.7%	100.0%
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	11.5%	20,900,000	As Stabilized	4/2/2025	54.9%	54.9%	100.0%
26	Loan	10	1	FayeBrooke on Youngs	9.0%	16,700,000	As Is	3/19/2024	68.3%	68.3%	98.0%
27	Loan	10, 19, 26, 30	1	Highland & Appleton	10.3%	20,200,000	As Is	5/12/2024	55.2%	48.5%	100.0%
28	Loan	3, 30	1	Oak Crest Estates	10.8%	19,100,000	As Is	4/22/2024	57.6%	54.5%	100.0%
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	13.1%	315,000,000	As Is	2/20/2024	54.9%	53.5%	83.8%
30	Loan	7, 18, 19	1	Weatherford Ridge	10.0%	47,300,000	As Is	2/21/2024	63.1%	63.1%	100.0%
31	Loan		1	Brookwood Square	12.0%	15,300,000	As Is	2/19/2024	63.7%	59.8%	94.0%
32	Loan	5, 10, 19, 26, 30	1	Willow Court	10.8%	16,800,000	As Is Portfolio	4/15/2024	54.1%	43.8%	100.0%
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	11.6%	15,200,000	As Is	4/17/2024	59.2%	59.2%	95.6%
34	Loan	19	1	Holiday Inn Express Wixom	16.0%	14,000,000	As Is	5/22/2024	64.3%	55.7%	63.1%
35	Loan	16, 19	1	2241 Westchester Avenue	9.4%	13,800,000	As Is	3/8/2024	58.0%	58.0%	100.0%
36	Loan	5, 19	1	Hampton Inn Cartersville	13.2%	9,600,000	Hypothetical As Is, as If Complete	3/26/2024	64.6%	57.8%	77.8%
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	10.8%	11,500,000	As Is Portfolio	4/4/2024	52.9%	42.9%	100.0%
38	Loan	19	1	Orange City	12.0%	9,500,000	As Is	2/26/2024	55.8%	48.7%	100.0%
39	Loan	16, 29, 31	1	Westwill Apartments	10.1%	8,900,000	As Is	4/4/2024	59.6%	59.6%	93.3%
40	Loan	27	1	3122 Broadway	9.0%	7,870,000	As Is	2/28/2024	64.8%	64.8%	100.0%
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	15.4%	870,600,000	As Is	9/1/2023	41.4%	41.4%	98.3%
42	Loan	16	1	Command Tubular	13.5%	8,110,000	As Is	2/16/2024	55.5%	55.5%	100.0%
43	Loan		1	Century Storage Sandpiper	10.3%	6,950,000	As Is	4/15/2024	59.7%	59.7%	88.2%
44	Loan	6	3	Pensacola 3-Pack	12.4%	6,200,000	As Is	Various	58.1%	58.1%	98.3%
44.01	Property		1	Patriots Park 2		2,800,000	As Is	3/26/2024			100.0%
44.02	Property		1	99 Oaks		2,200,000	As Is	3/26/2024			95.1%
44.03	Property		1	Patriots Park 1		1,200,000	As Is	3/4/2024			100.0%
45	Loan		1	Walnut Ridge	9.8%	4,300,000	As Is	4/18/2024	61.6%	61.6%	100.0%

A-11

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date
							4, 21, 22, 23, 28
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	5/9/2024	No	Bass Pro Shops Outdoor World	177,063	10.9%	3/24/2029
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	6/1/2024	No	Nordstrom	123,000	12.0%	2/28/2030
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	5/1/2024	No	Tom Ford	13,194	38.5%	6/30/2032
4	Loan	7, 12, 23, 30	1	Dallas Market Center	3/31/2024	No	Goetz, Inc.	36,653	1.3%	9/30/2025
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	6/17/2024	No	Amazon	199,557	31.8%	5/31/2026
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Various
6.01	Property		1	47071 Bayside Parkway	5/30/2024	Yes	Alamar Biosciences, Inc.	88,508	100.0%	1/31/2034
6.02	Property		1	4 Maguire Road	5/30/2024	Yes	KSQ Therapeutics, Inc.	54,633	100.0%	9/30/2032
6.03	Property		1	200 Old Country Road	4/1/2024	No	NYU Langone Hospitals	68,258	26.6%	MTM
6.04	Property		1	21 Spurs Lane	4/1/2024	No	Retina Consultants of Houston, PLLC	20,087	15.5%	11/30/2035
6.05	Property		1	5750 Centre Avenue	4/1/2024	No	UPMC Presbyterian Shadyside (t0000976)	21,649	28.5%	4/30/2031
6.06	Property		1	1325 South Congress Avenue	4/1/2024	No	Institute of Healthcare Professions, LLC	16,066	30.4%	12/31/2027
6.07	Property		1	1501 Milstead Road	4/1/2024	No	Wilder Dialysis, LLC	7,280	19.1%	1/31/2032
6.08	Property		1	210 Mall Boulevard	5/30/2024	Yes	Albert Einstein Healthcare Network	29,252	100.0%	6/30/2031
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	5/2/2024
7.01	Property		1	Domain at Waco	5/2/2024	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	5/2/2024	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Various
8.01	Property		1	Lakefront I and II	5/16/2024	No	Department of Economic Opportunity	47,916	24.9%	1/31/2026
8.02	Property		1	Belle Avenue	6/1/2024	No	IPAC, Inc	11,100	6.0%	5/31/2028
9	Loan	19, 27	1	The Elms	3/31/2024	NAP	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	4/30/2024	No	Sportsman's Warehouse	45,250	20.6%	8/31/2027
11	Loan	20	1	Northway Shopping Center	2/6/2024	No	Jo-Ann Stores	45,491	21.9%	1/31/2033
12	Loan	4, 23, 30	1	72 Madison	5/9/2024	No	PJR Steakhouse Inc.	8,500	12.8%	8/5/2030
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	5/31/2024	NAP	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	5/29/2024
14.01	Property		1	South Town MHP	5/29/2024	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	5/29/2024	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	5/29/2024	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	5/29/2024	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	5/29/2024	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	5/29/2024	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	3/6/2024
15.01	Property		1	Longview, TX	3/6/2024	No	Phoenix Logistics Texas Longview	230,856	32.9%	3/31/2034
15.02	Property		1	Lynchburg, VA	3/6/2024	No	Harco Fittings LLC	208,494	33.7%	6/30/2029
15.03	Property		1	Alto, GA	3/6/2024	No	HODIE Meats, Inc.	201,161	31.4%	2/28/2033
15.04	Property		1	Kendallville, IN	3/6/2024	No	Graphic Packaging	214,180	74.1%	8/31/2033
15.05	Property		1	Rockford, IL	3/6/2024	No	Woods Equipment Company	146,846	44.8%	1/31/2030
15.06	Property		1	Smithville, TN	3/6/2024	Yes	Tenneco	288,313	100.0%	9/10/2030
15.07	Property		1	Sevierville, TN	3/6/2024	Yes	Tenneco	173,300	100.0%	9/10/2028
15.08	Property		1	Kenbridge, VA	3/6/2024	Yes	Pennington Seed, Inc.	248,600	100.0%	12/31/2024
15.09	Property		1	Owosso, MI - Aiken St	3/6/2024	Yes	Rugged Liner, Inc.	250,000	100.0%	10/18/2026
15.10	Property		1	Owosso, MI - Universal Dr	3/6/2024	Yes	Rugged Liner, Inc.	200,000	100.0%	10/18/2026
15.11	Property		1	Binghamton, NY	3/6/2024	Yes	B.W. Elliot Manufacturing Company	250,000	100.0%	10/10/2026
16	Loan	1, 19	1	Hampton Inn Harriman	5/31/2024	NAP	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	6/5/2024	No	Burlington Coat Factory	51,790	28.2%	2/28/2030
18	Loan	16	1	The Winn	5/30/2024	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	5/31/2024	No	Equinox Fitness	22,699	25.9%	4/30/2035
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	3/31/2024
20.01	Property		1	1110 Nasa Parkway	3/31/2024	No	Cyber One Solutions, LLC	5,636	9.7%	3/31/2030
20.02	Property		1	1100 Nasa Parkway	3/31/2024	No	ELS Construction, Inc	5,908	10.3%	1/31/2025
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	3/31/2024	No	Odyssey Space Research	17,084	21.5%	12/31/2025
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	5/1/2024
22.01	Property		1	Coastal Self Storage	5/1/2024	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	5/1/2024	NAP	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	4/1/2024	No	Total Distribution, Inc.	200,000	25.0%	10/31/2026
24	Loan		1	Flamingo Promenade	5/31/2024	No	Albertson's Inc.	55,859	89.9%	12/10/2028
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	6/3/2024	No	Weis Markets	57,992	56.2%	4/30/2027
26	Loan	10	1	FayeBrooke on Youngs	4/11/2024	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	5/1/2024	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	5/22/2024	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	3/1/2024	No	Nestle USA, Inc.	299,779	55.1%	11/30/2032
30	Loan	7, 18, 19	1	Weatherford Ridge	3/20/2024	No	TJ Maxx	24,000	14.5%	9/30/2027
31	Loan		1	Brookwood Square	3/14/2024	No	Altitude Trampoline	27,230	25.8%	12/31/2033
32	Loan	5, 10, 19, 26, 30	1	Willow Court	3/31/2024	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	6/1/2024	No	Design Neuroscience Center Inc.	26,012	52.7%	5/31/2039
34	Loan	19	1	Holiday Inn Express Wixom	4/30/2024	NAP	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	5/1/2024	No	Planet Fitness	15,606	55.8%	7/31/2028
36	Loan	5, 19	1	Hampton Inn Cartersville	4/30/2024	NAP	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	3/1/2024	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	1/1/2024	No	Conn's	42,586	47.4%	4/30/2031
39	Loan	16, 29, 31	1	Westwill Apartments	5/22/2024	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	5/9/2024	No	The NOW	2,565	15.8%	10/31/2032
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	6/15/2023	No	Live Casino Hotel Maryland	547,331	28.2%	7/13/2115
42	Loan	16	1	Command Tubular	5/20/2024	Yes	Command Tubular	67,015	100.0%	5/31/2044
43	Loan		1	Century Storage Sandpiper	5/6/2024	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	4/11/2024
44.01	Property		1	Patriots Park 2	4/11/2024	NAP	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	4/11/2024	NAP	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	4/11/2024	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	5/10/2024	NAP	NAP	NAP	NAP	NAP

A-12

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
					4, 21, 22, 23, 28
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	AMC Theatres	108,733	6.7%	12/31/2024
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Dick's Clothing & Sporting Goods	66,000	6.5%	1/31/2026
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	Oscar De La Renta	7,697	22.4%	5/31/2034
4	Loan	7, 12, 23, 30	1	Dallas Market Center	Diverse Marketing	34,747	1.3%	10/31/2024
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	CoreLogic Inc	92,005	14.7%	7/31/2028
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	NYU Grossman School of Medicine	33,244	13.0%	6/30/2026
6.04	Property		1	21 Spurs Lane	Sports Medicine Associates of San Antonio, P.A.	18,246	14.1%	11/30/2026
6.05	Property		1	5750 Centre Avenue	ReMed Recovery Care Centers, LLC	8,292	10.9%	4/30/2033
6.06	Property		1	1325 South Congress Avenue	Check Five LLC	4,455	8.4%	11/30/2026
6.07	Property		1	1501 Milstead Road	Northside Hospital, Inc.	7,036	18.5%	9/30/2027
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio
7.01	Property		1	Domain at Waco	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio
8.01	Property		1	Lakefront I and II	Advanced Care Scripts, Inc	31,281	16.2%	3/31/2029
8.02	Property		1	Belle Avenue	A.C. Millwork, Inc	7,500	4.1%	5/31/2029
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	Ross Dress For Less	30,161	13.7%	1/31/2028
11	Loan	20	1	Northway Shopping Center	Burlington	37,210	17.9%	1/31/2026
12	Loan	4, 23, 30	1	72 Madison	G4 Asset Manager V, LLC.	5,354	8.0%	7/4/2029
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio
14.01	Property		1	South Town MHP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
15.01	Property		1	Longview, TX	Westlake Longview Corporation	225,876	32.2%	6/30/2028
15.02	Property		1	Lynchburg, VA	Source4	114,108	18.4%	3/31/2026
15.03	Property		1	Alto, GA	Nicolon Corporation	191,361	29.9%	10/31/2024
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	EcoPlastics	63,350	19.3%	MTM
15.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	Goodwill Industries of Central and Northern Arizona, Inc.	48,428	26.3%	10/31/2029
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	Specialized, dba Cognition Cyclery	14,615	16.7%	11/30/2025
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway
20.01	Property		1	1110 Nasa Parkway	TTTech North America, Inc.	4,542	7.8%	5/31/2025
20.02	Property		1	1100 Nasa Parkway	BroCoTec, LLC	4,087	7.2%	12/31/2026
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	Traditions Health of Houston/ Galveston, LLC	5,173	6.5%	MTM
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	School Specialty, LLC	160,000	20.0%	2/28/2026
24	Loan		1	Flamingo Promenade	BGAdams Empire Inc. dba Port of Subs	1,462	2.4%	8/2/2026
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	University of Maryland Medical System	23,000	22.3%	11/30/2037
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Humana Inc.	46,784	8.6%	5/31/2031
30	Loan	7, 18, 19	1	Weatherford Ridge	Burlington Stores, Inc.	20,392	12.3%	1/31/2029
31	Loan		1	Brookwood Square	Bargain Hunt	25,000	23.7%	3/31/2026
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	Advanced Recovery & Counseling D.B.A. ARC Mental Health	2,950	6.0%	4/30/2027
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	La Cocina Boricua Restaurant	1,700	6.1%	8/31/2028
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	Ollies Outlet	35,000	39.0%	1/31/2026
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Bass Pro Shops Outdoor	127,672	6.6%	10/3/2026
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP

A-13

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant
					4, 21, 22, 23, 28				4, 21, 22, 23, 28
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	Fieldhouse USA	106,207	6.5%	1/31/2027	Burlington
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Restoration Hardware	48,697	4.8%	1/31/2037	Jo-Ann Fabrics
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	Brioni	6,469	18.9%	1/31/2032	Missoni
4	Loan	7, 12, 23, 30	1	Dallas Market Center	K. Graves & A. Graves, Inc.	34,517	1.3%	11/30/2026	OneCoast, LLC
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	Brown & Streza, LLP	43,580	6.9%	6/30/2032	KPMG LLP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	New York College of Traditional Chinese Medicine	19,615	7.6%	5/31/2029	Lizardos Engineering Associates, P.C.
6.04	Property		1	21 Spurs Lane	San Antonio Surgicenter, LLC	16,927	13.1%	1/31/2029	Ear Medical Group, PA (t0015353)
6.05	Property		1	5750 Centre Avenue	Marc D. Liang, M.D.	5,211	6.9%	1/31/2029	Cardiovascular Disease Specialists of Pittsburgh, P.C.
6.06	Property		1	1325 South Congress Avenue	Hadassah, The Women's Zionist Organization of America, Inc.	3,433	6.5%	5/31/2027	Bethesda Health Physician Group, Inc.
6.07	Property		1	1501 Milstead Road	Diabetes and Endocrinology Associates P.C.	5,051	13.3%	9/30/2030	Synergy Radiology, LLC
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio
7.01	Property		1	Domain at Waco	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio
8.01	Property		1	Lakefront I and II	Rotech Healthcare, Inc.	30,000	15.6%	10/31/2031	US Marshals
8.02	Property		1	Belle Avenue	Corwin Cowart	3,771	2.0%	4/30/2029	Harmony Interiors Inc
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	Burlington Coat Factory	24,864	11.3%	1/31/2025	TJ Maxx
11	Loan	20	1	Northway Shopping Center	Marshalls	30,045	14.4%	1/31/2026	Staples
12	Loan	4, 23, 30	1	72 Madison	Emodo Inc.	5,354	8.0%	9/30/2025	Directbooks LLC
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio
14.01	Property		1	South Town MHP	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
15.01	Property		1	Longview, TX	Southern Plastics	201,347	28.7%	9/30/2027	Camfil USA, Inc.
15.02	Property		1	Lynchburg, VA	Buffalo Air Handling	69,661	11.3%	3/31/2030	Greif Packaging LLC
15.03	Property		1	Alto, GA	SteelCell of North America, LLC	183,540	28.6%	8/31/2025	NAP
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	Krauter Products	34,120	10.4%	MTM	NAP
15.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	Crunch Fitness	38,180	20.8%	2/29/2040	Big 5 Sporting Goods
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	A Diamond Production, dba The Futon Shop	8,431	9.6%	1/31/2025	Kaikaidimsum
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway
20.01	Property		1	1110 Nasa Parkway	Hugh L. Landrum & Associates, Inc.	4,487	7.7%	11/30/2026	G & H Towing Company
20.02	Property		1	1100 Nasa Parkway	GS Storage Holdings, LLC	2,912	5.1%	3/31/2027	Divinity Holdings, LLC
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	CitareTx Management, LLC	5,067	6.4%	MTM	Ann Thomas, CPA, PC
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	Goodyear	160,000	20.0%	3/31/2027	Central Ohio Warehouse, LLC
24	Loan		1	Flamingo Promenade	Cao Dung Huu dba Signature Nails & Spa	1,200	1.9%	5/31/2028	Aspire Enterprises LLC dba PostNet
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Harbor Freight Tools USA	22,207	21.5%	11/30/2036	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Oracle America, Inc.	46,262	8.5%	12/31/2029	Graham Holdings Company
30	Loan	7, 18, 19	1	Weatherford Ridge	Michaels Stores,Inc #8760	17,000	10.3%	5/31/2028	Ulta Salon
31	Loan		1	Brookwood Square	Uptown Cheapskate	5,314	5.0%	1/31/2027	The Sports Grill
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	Sun Life Title, LLC	2,532	5.1%	MTM	Miami Lakes Pediatrics, PLLC
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	Huertas Nail Salon	1,630	5.8%	4/30/2028	Papa John's Pizza
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	Popshelf (Dollar General Concept)	12,168	13.6%	4/30/2033	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Cinemark Theatres	107,190	5.5%	12/31/2025	Burlington
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP

A-14

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
								4, 21, 22, 23, 28
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	100,102	6.1%	1/31/2028	Round 1 Bowling and Amusement	80,649	5.0%	1/31/2027
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	35,000	3.4%	1/31/2026	Ross Dress For Less	30,187	3.0%	1/31/2026
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	3,544	10.3%	9/30/2034	Asprey	1,622	4.7%	11/30/2032
4	Loan	7, 12, 23, 30	1	Dallas Market Center	31,764	1.2%	3/31/2031	Paul Michael Company	29,480	1.1%	10/31/2025
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	34,585	5.5%	7/31/2029	Century Business Solutions	33,694	5.4%	2/28/2030
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	18,325	7.1%	1/31/2029	Icahn School of Medicine at Mount Sinai	15,163	5.9%	12/31/2024
6.04	Property		1	21 Spurs Lane	9,717	7.5%	5/31/2027	Comprehensive Radiology Management Services, Ltd.	9,031	7.0%	4/30/2029
6.05	Property		1	5750 Centre Avenue	4,635	6.1%	10/31/2025	Forefront Management, LLC	4,254	5.6%	6/30/2027
6.06	Property		1	1325 South Congress Avenue	3,398	6.4%	7/31/2027	Cross Country Moving Group Inc.	3,303	6.2%	3/31/2025
6.07	Property		1	1501 Milstead Road	4,621	12.2%	11/30/2033	Surgical Center Solutions, LLC	4,129	10.9%	6/30/2032
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio
7.01	Property		1	Domain at Waco	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio
8.01	Property		1	Lakefront I and II	12,336	6.4%	12/31/2024	Regions Bank	10,997	5.7%	9/30/2028
8.02	Property		1	Belle Avenue	3,014	1.6%	5/31/2025	E & G Consulting Services	3,000	1.6%	4/30/2025
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	24,600	11.2%	10/31/2027	Michael's	20,374	9.3%	2/29/2028
11	Loan	20	1	Northway Shopping Center	22,597	10.9%	12/31/2026	Super Shoes	16,000	7.7%	12/31/2026
12	Loan	4, 23, 30	1	72 Madison	5,354	8.0%	9/30/2025	Merge East, Inc.	5,354	8.0%	6/30/2027
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio
14.01	Property		1	South Town MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
15.01	Property		1	Longview, TX	44,171	6.3%	10/31/2028	NAP	NAP	NAP	NAP
15.02	Property		1	Lynchburg, VA	66,537	10.8%	10/31/2027	Choice Adhesives Corp.	60,911	9.8%	MTM
15.03	Property		1	Alto, GA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	16,507	9.0%	5/31/2034	CSL Plasma Inc.	10,890	5.9%	7/31/2036
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	5,477	6.3%	7/31/2029	Dean's Produce	5,193	5.9%	10/31/2027
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway
20.01	Property		1	1110 Nasa Parkway	4,071	7.0%	4/30/2029	PILLAR STONE HEALTHCARE COMPANY,LLC	2,803	4.8%	3/31/2027
20.02	Property		1	1100 Nasa Parkway	2,708	4.7%	10/31/2025	Sage Commercial Group	2,059	3.6%	9/30/2024
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	4,002	5.0%	6/30/2029	Walkboard Direct	3,612	4.5%	2/28/2026
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	160,000	20.0%	3/31/2029	Total Distribution, Inc. MTM	40,000	5.0%	MTM
24	Loan		1	Flamingo Promenade	1,200	1.9%	5/31/2028	Cambridge Cleaners Inc. dba Boston Cleaners	1,200	1.9%	MTM
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	24,023	4.4%	4/30/2040	National Electrical Manufacturers Association	11,839	2.2%	9/30/2036
30	Loan	7, 18, 19	1	Weatherford Ridge	10,007	6.1%	8/31/2028	Five Below, Inc.	8,200	5.0%	7/31/2025
31	Loan		1	Brookwood Square	4,939	4.7%	6/30/2025	Lucky Crab House	4,800	4.5%	12/31/2029
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	2,473	5.0%	8/31/2025	The University of Florida Board of Trustees	2,172	4.4%	3/31/2025
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	1,550	5.5%	7/31/2028	Sparkle Star Jewelry	1,300	4.6%	7/31/2026
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	81,282	4.2%	1/31/2026	Medieval Times	66,244	3.4%	8/31/2033
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-15

BMO 2024-C9

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

17

1

Loan

1, 3, 7, 12, 21, 24, 26

1

Grapevine Mills

5/21/2024

NAP

5/21/2024

NAP

NAP

No

Fee

NAP

2

Loan

1, 3, 7, 12, 24, 30

1

St. Johns Town Center

4/4/2024

NAP

4/4/2024

NAP

NAP

No

Fee

NAP

3

Loan

7, 12, 17, 18, 19

1

680 Madison Avenue

4/29/2024

NAP

4/29/2024

NAP

NAP

No

Leasehold

6/30/2169

4

Loan

7, 12, 23, 30

1

Dallas Market Center

5/15/2024

NAP

5/15/2024

NAP

NAP

Yes - AE

Fee

NAP

5

Loan

1, 7, 12, 18, 19, 23

1

20 & 40 Pacifica

5/24/2024

NAP

6/3/2024

6/3/2024

8%

No

Fee

NAP

6

Loan

1, 3, 6, 7, 12, 19, 20, 23, 24

8

DHC Medical Office Portfolio

6.01

Property

1

47071 Bayside Parkway

4/23/2024

NAP

4/23/2024

4/23/2024

19%

No

Fee

NAP

6.02

Property

1

4 Maguire Road

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee

NAP

6.03

Property

1

200 Old Country Road

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee / Leasehold

8/31/2045

6.04

Property

1

21 Spurs Lane

4/23/2024

NAP

4/23/2024

NAP

NAP

Yes - AE

Fee

NAP

6.05

Property

1

5750 Centre Avenue

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee

NAP

6.06

Property

1

1325 South Congress Avenue

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee

NAP

6.07

Property

1

1501 Milstead Road

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee

NAP

6.08

Property

1

210 Mall Boulevard

4/23/2024

NAP

4/23/2024

NAP

NAP

No

Fee

NAP

7

Loan

1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33

2

Texas SH Portfolio

7.01

Property

1

Domain at Waco

3/15/2024

NAP

3/15/2024

NAP

NAP

Yes - AE

Leasehold

5/31/2123

7.02

Property

1

NTX Denton

3/15/2024

NAP

3/15/2024

NAP

NAP

No

Leasehold

5/31/2123

8

Loan

6, 16, 19, 23, 28, 32

2

Orlando Industrial Portfolio

8.01

Property

1

Lakefront I and II

2/21/2024

NAP

2/20/2024

NAP

NAP

No

Fee

NAP

8.02

Property

1

Belle Avenue

4/15/2024

NAP

4/12/2024

NAP

NAP

No

Fee

NAP

9

Loan

19, 27

1

The Elms

4/4/2024

NAP

4/4/2024

NAP

NAP

Yes - AE

Fee

NAP

10

Loan

19

1

Grand Mesa Center

4/29/2024

NAP

4/29/2024

NAP

NAP

No

Fee

NAP

11

Loan

20

1

Northway Shopping Center

2/9/2024

NAP

2/9/2024

NAP

NAP

No

Fee

NAP

12

Loan

4, 23, 30

1

72 Madison

4/23/2024

NAP

4/22/2024

NAP

NAP

No

Fee

NAP

13

Loan

1, 19, 27

1

Hampton Inn Newburgh

4/19/2024

NAP

4/19/2024

NAP

NAP

No

Fee

NAP

14

Loan

2, 6, 29

6

AMHH Portfolio

14.01

Property

1

South Town MHP

3/6/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

14.02

Property

1

Marshfield MHP

3/8/2024

NAP

3/8/2024

NAP

NAP

No

Fee

NAP

14.03

Property

1

Countryside MHP

3/7/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

14.04

Property

1

Gaslight Estates

3/6/2024

NAP

3/6/2024

NAP

NAP

Yes - AO

Fee

NAP

14.05

Property

1

Poplar MHP

3/6/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

14.06

Property

1

Fehrenbacher MHP

3/6/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

15

Loan

6, 7, 13, 15, 16, 19, 21, 23, 24

11

Phoenix Industrial Portfolio XI

15.01

Property

1

Longview, TX

3/8/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

15.02

Property

1

Lynchburg, VA

2/22/2024

NAP

3/6/2024

NAP

NAP

Yes - A

Fee

NAP

15.03

Property

1

Alto, GA

3/5/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

15.04

Property

1

Kendallville, IN

3/5/2024

NAP

3/11/2024

NAP

NAP

No

Fee

NAP

15.05

Property

1

Rockford, IL

3/7/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

15.06

Property

1

Smithville, TN

3/7/2024

NAP

3/5/2024

NAP

NAP

No

Fee

NAP

15.07

Property

1

Sevierville, TN

3/8/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

15.08

Property

1

Kenbridge, VA

3/15/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

15.09

Property

1

Owosso, MI - Aiken St

3/6/2024

NAP

3/13/2024

NAP

NAP

No

Fee

NAP

15.10

Property

1

Owosso, MI - Universal Dr

3/6/2024

NAP

3/13/2024

NAP

NAP

No

Fee

NAP

15.11

Property

1

Binghamton, NY

3/8/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

16

Loan

1, 19

1

Hampton Inn Harriman

4/19/2024

NAP

4/19/2024

NAP

NAP

No

Fee

NAP

17

Loan

4, 5, 13, 23, 31

1

Southgate Shopping Center

5/30/2024

NAP

5/30/2024

5/30/2024

8%

No

Fee

NAP

18

Loan

16

1

The Winn

4/24/2024

NAP

4/24/2024

NAP

NAP

No

Fee

NAP

19

Loan

19, 31

1

Tan Central Park Retail

4/26/2024

NAP

4/26/2024

4/26/2024

19%

No

Fee

NAP

20

Loan

6, 7, 12, 15, 19

2

1100-1110 Nasa Parkway

20.01

Property

1

1110 Nasa Parkway

3/27/2024

NAP

3/28/2024

NAP

NAP

Yes - AE

Fee

NAP

20.02

Property

1

1100 Nasa Parkway

3/27/2024

NAP

3/28/2024

NAP

NAP

Yes - AE

Fee

NAP

21

Loan

7, 15, 19, 23

1

1120 Nasa Parkway

3/27/2024

NAP

3/28/2024

NAP

NAP

Yes - AE

Fee

NAP

22

Loan

6, 10

2

Coastal & Comstock Self Storage Portfolio

22.01

Property

1

Coastal Self Storage

5/7/2024

NAP

5/7/2024

NAP

NAP

No

Fee

NAP

22.02

Property

1

Comstock Self Storage

5/8/2024

NAP

5/8/2024

NAP

NAP

No

Fee

NAP

23

Loan

5, 10, 15, 19, 23, 30

1

Shelby Distribution Facility

3/18/2024

NAP

3/18/2024

NAP

NAP

No

Fee

NAP

24

Loan

1

Flamingo Promenade

5/20/2024

NAP

5/20/2024

NAP

NAP

No

Fee

NAP

25

Loan

5, 15, 18, 19, 30

1

MacPhail Crossing

3/27/2024

NAP

3/27/2024

NAP

NAP

No

Fee / Leasehold

12/31/2026

26

Loan

10

1

FayeBrooke on Youngs

3/27/2024

NAP

3/27/2024

NAP

NAP

No

Fee

NAP

27

Loan

10, 19, 26, 30

1

Highland & Appleton

5/22/2024

NAP

5/22/2024

NAP

NAP

No

Fee

NAP

28

Loan

3, 30

1

Oak Crest Estates

4/30/2024

NAP

4/30/2024

4/30/2024

17%

Yes - AE

Leasehold

3/23/2066

29

Loan

4, 7, 12, 13, 21, 23, 31

1

1812 North Moore

3/15/2024

NAP

3/15/2024

NAP

NAP

No

Fee

NAP

30

Loan

7, 18, 19

1

Weatherford Ridge

2/22/2024

NAP

2/22/2024

NAP

NAP

No

Fee

NAP

31

Loan

1

Brookwood Square

3/15/2024

NAP

2/27/2024

NAP

NAP

No

Fee

NAP

32

Loan

5, 10, 19, 26, 30

1

Willow Court

4/24/2024, 4/25/2024

NAP

4/24/2024, 4/25/2024

NAP

NAP

No

Fee

NAP

33

Loan

4, 28, 31

1

Miami Lakes Medical Office Park

4/25/2024

NAP

4/25/2024

NAP

NAP

Yes - AE, A1-A30

Fee

NAP

34

Loan

19

1

Holiday Inn Express Wixom

6/7/2024

NAP

6/4/2024

NAP

NAP

No

Fee

NAP

35

Loan

16, 19

1

2241 Westchester Avenue

3/20/2024

NAP

3/12/2024

NAP

NAP

No

Fee

NAP

36

Loan

5, 19

1

Hampton Inn Cartersville

4/2/2024

NAP

3/28/2024

NAP

NAP

No

Fee

NAP

37

Loan

5, 10, 19, 26, 30

1

Silver Spring & Medford

4/10/2024

NAP

4/10/2024

NAP

NAP

No

Fee

NAP

38

Loan

19

1

Orange City

3/12/2024

NAP

3/12/2024

NAP

NAP

No

Fee

NAP

39

Loan

16, 29, 31

1

Westwill Apartments

4/10/2024

NAP

4/10/2024

NAP

NAP

No

Fee

NAP

40

Loan

27

1

3122 Broadway

3/5/2024

NAP

3/5/2024

NAP

NAP

No

Fee

NAP

41

Loan

1, 7, 12, 13, 23, 24

1

Arundel Mills and Marketplace

9/25/2023, 9/29/2023

NAP

9/8/2023

NAP

NAP

No

Fee

NAP

42

Loan

16

1

Command Tubular

2/22/2024

NAP

2/23/2024

NAP

NAP

No

Fee

NAP

43

Loan

1

Century Storage Sandpiper

4/25/2024

NAP

4/25/2024

NAP

NAP

No

Fee

NAP

44

Loan

6

3

Pensacola 3-Pack

44.01

Property

1

Patriots Park 2

1/23/2024

NAP

4/1/2024

NAP

NAP

No

Fee

NAP

44.02

Property

1

99 Oaks

1/23/2024

NAP

4/1/2024

NAP

NAP

Yes - AE

Fee

NAP

44.03

Property

1

Patriots Park 1

1/23/2024

NAP

4/1/2024

NAP

NAP

No

Fee

NAP

45

Loan

1

Walnut Ridge

3/13/2024

NAP

4/29/2024

NAP

NAP

No

Fee

NAP

A-16

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)
								18	19	18	19
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	NAP	NAP	NAP	0	Springing	0	Springing
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	NAP	NAP	NAP	0	Springing	0	Springing
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	None	4,455,000	No	711,037	118,506	18,068	9,034
4	Loan	7, 12, 23, 30	1	Dallas Market Center	NAP	NAP	NAP	1,264,708	210,785	0	Springing
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	NAP	NAP	NAP	0	Springing	0	Springing
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio				0	Springing	0	Springing
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	1, 30-year extension option	206,000	No
6.04	Property		1	21 Spurs Lane	NAP	NAP	NAP
6.05	Property		1	5750 Centre Avenue	NAP	NAP	NAP
6.06	Property		1	1325 South Congress Avenue	NAP	NAP	NAP
6.07	Property		1	1501 Milstead Road	NAP	NAP	NAP
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio				660,478	110,080	98,383	16,397
7.01	Property		1	Domain at Waco	None	0	No
7.02	Property		1	NTX Denton	None	0	No
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio				441,438	49,049	448,414	40,765
8.01	Property		1	Lakefront I and II	NAP	NAP	NAP
8.02	Property		1	Belle Avenue	NAP	NAP	NAP
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	177,410	25,344	0	Springing
10	Loan	19	1	Grand Mesa Center	NAP	NAP	NAP	0	Springing	0	Springing
11	Loan	20	1	Northway Shopping Center	NAP	NAP	NAP	358,326	71,665	0	Springing
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	NAP	55,588	55,588	41,679	4,631
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	133,606	26,721	0	Springing
14	Loan	2, 6, 29	6	AMHH Portfolio				36,420	16,189	51,119	5,317
14.01	Property		1	South Town MHP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI				89,593	55,996	0	Springing
15.01	Property		1	Longview, TX	NAP	NAP	NAP
15.02	Property		1	Lynchburg, VA	NAP	NAP	NAP
15.03	Property		1	Alto, GA	NAP	NAP	NAP
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	NAP	NAP	NAP
15.06	Property		1	Smithville, TN	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	196,476	24,559	0	Springing
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	NAP	35,547	8,887	0	Springing
18	Loan	16	1	The Winn	NAP	NAP	NAP	55,128	6,125	19,125	6,375
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	NAP	276,687	55,337	0	Springing
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway				67,659	13,532	14,180	3,545
20.01	Property		1	1110 Nasa Parkway	NAP	NAP	NAP
20.02	Property		1	1100 Nasa Parkway	NAP	NAP	NAP
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	NAP	46,986	9,397	10,125	2,531
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio				102,925	10,878	27,926	5,585
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	NAP	30,183	5,030	3,390	3,390
24	Loan		1	Flamingo Promenade	NAP	NAP	NAP	0	Springing	0	Springing
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	8, 5-year extension options	96,631	No	247,903	20,659	0	Springing
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	58,232	9,705	19,196	3,839
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	68,354	11,392	0	Springing
28	Loan	3, 30	1	Oak Crest Estates	None	285,696	No	207,013	25,877	117,934	9,828
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	NAP	NAP	NAP	1,847,102	307,850	22,645	2,516
30	Loan	7, 18, 19	1	Weatherford Ridge	NAP	NAP	NAP	198,336	39,667	0	Springing
31	Loan		1	Brookwood Square	NAP	NAP	NAP	78,352	8,706	25,165	3,595
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	53,143	8,857	0	Springing
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	NAP	92,877	11,610	15,710	7,855
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	95,854	7,373	9,475	2,369
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	NAP	29,079	14,540	54,130	4,164
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	51,365	5,707	70,783	7,078
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	30,038	6,008	0	Springing
38	Loan	19	1	Orange City	NAP	NAP	NAP	76,572	8,508	27,503	13,752
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	149,084	14,908	7,404	3,702
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	25,436	5,087	7,226	1,807
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	NAP	0	Springing	0	Springing
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	0	Springing	0	Springing
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	20,532	2,567	5,397	1,800
44	Loan	6	3	Pensacola 3-Pack				26,856	3,357	28,025	5,605
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	35,460	3,940	5,621	2,810

A-17

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
					18	19	20	18	19	20
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	0	Springing	0	0	241,846	5,804,300
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	0	Springing	0	0	Springing	0
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	0	715	0	0	7,145	0
4	Loan	7, 12, 23, 30	1	Dallas Market Center	1,000,000	Springing	1,000,000	1,500,000	Springing	1,500,000
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	0	Springing	0	0	Springing	0
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	0	Springing	0	1,500,000	108,333	8,000,000
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	0	12,375	0	0	0	0
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	0	0	0	3,800,000	Springing	2,000,000
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	0	52,500	0	0	0	0
10	Loan	19	1	Grand Mesa Center	0	Springing	0	0	Springing	548,820
11	Loan	20	1	Northway Shopping Center	0	3,469	0	0	8,673	1,500,000
12	Loan	4, 23, 30	1	72 Madison	0	1,387	0	1,100,000	8,324	0
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	0	20,979	0	0	0	0
14	Loan	2, 6, 29	6	AMHH Portfolio	0	3,154	0	0	0	0
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	33,243	797,829	1,000,000	49,864	1,500,000
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	0	20,418	0	0	0	0
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	0	5,667	0	0	11,488	689,255
18	Loan	16	1	The Winn	0	4,543	0	0	0	0
19	Loan	19, 31	1	Tan Central Park Retail	0	0	0	0	Springing	250,000
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	2,875	2,875	0	250,000	Springing	250,000
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	2,190	2,190	0	400,000	Springing	400,000
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	1,626	1,626	0	0	0	0
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	0	10,000	0	0	26,667	800,000
24	Loan		1	Flamingo Promenade	0	1,294	85,000	0	5,177	0
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	1,290	1,290	0	7,310	7,310	300,000
26	Loan	10	1	FayeBrooke on Youngs	1,042	1,042	0	0	0	0
27	Loan	10, 19, 26, 30	1	Highland & Appleton	0	2,771	0	0	0	0
28	Loan	3, 30	1	Oak Crest Estates	0	663	0	0	0	0
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	0	9,062	0	0	113,334	0
30	Loan	7, 18, 19	1	Weatherford Ridge	75,000	Springing	0	500,000	Springing	0
31	Loan		1	Brookwood Square	0	1,319	0	750,000	6,595	0
32	Loan	5, 10, 19, 26, 30	1	Willow Court	0	2,567	0	0	0	0
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	0	1,029	0	0	4,115	0
34	Loan	19	1	Holiday Inn Express Wixom	0	11,118	0	0	0	0
35	Loan	16, 19	1	2241 Westchester Avenue	0	490	0	160,000	4,415	400,000
36	Loan	5, 19	1	Hampton Inn Cartersville	0	3,873	0	0	0	0
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	0	1,867	0	0	0	0
38	Loan	19	1	Orange City	0	1,496	0	300,000	Springing	0
39	Loan	16, 29, 31	1	Westwill Apartments	0	1,250	0	0	0	0
40	Loan	27	1	3122 Broadway	0	396	0	0	214	0
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	Springing	0	0	231,942	5,566,608
42	Loan	16	1	Command Tubular	0	528	0	0	Springing	0
43	Loan		1	Century Storage Sandpiper	0	490	0	0	0	0
44	Loan	6	3	Pensacola 3-Pack	0	492	0	0	0	0
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	600	600	0	0	0	0

A-18

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					18	19	20	18	18	19
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	0	0	0	0	0	0
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	0	0	0	0	9,788,217	0
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	0	0	0	0	2,404,903	371,250
4	Loan	7, 12, 23, 30	1	Dallas Market Center	0	0	0	0	431,802	0
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	0	0	0	0	6,716,561	Springing
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	0	0	0	0	1,900,567	Springing
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	0	0	0	0	0	Springing
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	0	0	0	59,875	462,352	0
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	0	0	0	0	0	Springing
10	Loan	19	1	Grand Mesa Center	0	0	0	0	0	0
11	Loan	20	1	Northway Shopping Center	0	0	0	0	1,139,997	0
12	Loan	4, 23, 30	1	72 Madison	0	0	0	62,063	342,990	0
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	0	0	0	0	37,000	37,000
14	Loan	2, 6, 29	6	AMHH Portfolio	0	0	0	475,325	0	0
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	0	0	1,016,418	995,955	0
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	0	0	0	0	30,000	30,000
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	0	0	0	352,812	2,512,657	0
18	Loan	16	1	The Winn	0	0	0	90,913	0	0
19	Loan	19, 31	1	Tan Central Park Retail	0	0	0	26,250	341,456	Springing
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	0	0	0	0	0	0
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	0	0	0	36,651	0	0
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	0	0	0	31,625	0	0
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	0	0	0	0	0	0
24	Loan		1	Flamingo Promenade	0	0	0	0	0	0
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	0	0	0	0	2,079,295	Springing
26	Loan	10	1	FayeBrooke on Youngs	0	0	0	0	0	0
27	Loan	10, 19, 26, 30	1	Highland & Appleton	0	0	0	0	40,000	0
28	Loan	3, 30	1	Oak Crest Estates	0	0	0	0	27,650	0
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	0	0	0	0	7,781,444	0
30	Loan	7, 18, 19	1	Weatherford Ridge	0	0	0	0	99,300	0
31	Loan		1	Brookwood Square	0	0	0	33,350	0	0
32	Loan	5, 10, 19, 26, 30	1	Willow Court	0	0	0	0	28,000	0
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	0	0	0	0	150,514	0
34	Loan	19	1	Holiday Inn Express Wixom	0	0	0	0	0	Springing
35	Loan	16, 19	1	2241 Westchester Avenue	0	0	0	0	294,000	0
36	Loan	5, 19	1	Hampton Inn Cartersville	0	0	0	11,875	1,302,813	0
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	0	0	0	0	20,000	0
38	Loan	19	1	Orange City	0	0	0	56,125	80,635	Springing
39	Loan	16, 29, 31	1	Westwill Apartments	0	0	0	7,188	0	0
40	Loan	27	1	3122 Broadway	0	0	0	0	0	0
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	0	0	0	4,384,369	0
42	Loan	16	1	Command Tubular	0	0	0	0	0	0
43	Loan		1	Century Storage Sandpiper	0	0	0	0	0	0
44	Loan	6	3	Pensacola 3-Pack	0	0	0	54,216	0	0
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	0	0	0	0	0	0

A-19

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Outstanding TI/LC Reserve ($8,393,631), Gap Rent Reserve ($1,394,586)
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	Unfunded TI Obligations Reserve (Upfront: $1,720,700.47), Ground Rent Reserve (Upfront: $371,250; Monthly: $371,250), Free Rent Reserve (Upfront: $312,952.27)
4	Loan	7, 12, 23, 30	1	Dallas Market Center	Unfunded Obligations Reserve
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	Outstanding TI/LC Reserve (Upfront: $6,384,831), Rent Concession Reserve (Upfront: $331,730), Leasing Event Period Springing Reserve (Monthly: Springing)
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Ground Rent Reserve (Upfront: $34,333.32; Monthly: Springing), Rent Concession Reserve (Upfront: $29,229), Existing TI/LC (Upfront: $1,770,305), Landlord Work Reserve (Upfront: $66,700)
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	PFC Payments Reserve
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Free Rent Reserve ($457,444.36), Unfunded Obligations Reserve ($4,908.01)
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	Seasonal Working Capital Reserve
10	Loan	19	1	Grand Mesa Center
11	Loan	20	1	Northway Shopping Center	Outstanding TI/LC Reserve
12	Loan	4, 23, 30	1	72 Madison	Free Rent Reserve
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	Seasonality Reserve
14	Loan	2, 6, 29	6	AMHH Portfolio
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Unfunded Obligations Reserve
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	Seasonality Reserve
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	Unfunded Obligations Reserve (Upfront: $2,267,669); Free Rent Reserve (Upfront: $209,990); Gap Rent Reserve (Upfront: $34,998)
18	Loan	16	1	The Winn
19	Loan	19, 31	1	Tan Central Park Retail	Outstanding TILC Reserve (Upfront: $292,700), Rent Concession Reserve (Upfront: $48,756), Major Tenant Reserve (Monthly: Springing)
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility
24	Loan		1	Flamingo Promenade
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Existing TI/LC Reserve (Upfront: $1,883,331.67), Ground Rent Reserve (Upfront: $16,150.10; Monthly: Springing, Cap: $16,150.10), Rent Concession Reserve (Upfront: $179,813), Major Tenant Leasing Reserve (Monthly: Springing; Cap: $620,000)
26	Loan	10	1	FayeBrooke on Youngs
27	Loan	10, 19, 26, 30	1	Highland & Appleton	Static Insurance Reserve
28	Loan	3, 30	1	Oak Crest Estates	Ground Rent Reserve
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Unfunded Obligations Reserve ($6,245,853); Free Rent Reserve ($1,535,591)
30	Loan	7, 18, 19	1	Weatherford Ridge	Outstanding TI/LC Reserve
31	Loan		1	Brookwood Square
32	Loan	5, 10, 19, 26, 30	1	Willow Court	Static Insurance Reserve
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	DNC Gap Rent Reserve ($124,924), Free Rent Reserve ($25,590)
34	Loan	19	1	Holiday Inn Express Wixom	PIP Reserve
35	Loan	16, 19	1	2241 Westchester Avenue	Parking Reserve
36	Loan	5, 19	1	Hampton Inn Cartersville	PIP Reserve
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	Static Insurance Reserve
38	Loan	19	1	Orange City	Conn’s Reconciliation Reserve (Upfront: $50,000), Popshelf Dispute Reserve (Upfront: $30,635.15), Low Debt Yield Cure Reserve (Monthly: Springing)
39	Loan	16, 29, 31	1	Westwill Apartments
40	Loan	27	1	3122 Broadway
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Outstanding TI/LC Reserve ($3,796,478), Gap Rent Reserve ($587,891)
42	Loan	16	1	Command Tubular
43	Loan		1	Century Storage Sandpiper
44	Loan	6	3	Pensacola 3-Pack
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge

A-20

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management
					20			26	26
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	0	NAP	NAP	Hard	Springing
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	0	NAP	NAP	Hard	Springing
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	0	NAP	NAP	Hard	Springing
4	Loan	7, 12, 23, 30	1	Dallas Market Center	0	NAP	NAP	Hard	In Place
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	0	NAP	NAP	Hard	Springing
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	0	NAP	NAP	Hard	Springing
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	0	NAP	NAP	Soft	In Place
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	0	NAP	NAP	Hard	Springing
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	0	NAP	NAP	Hard	Springing
10	Loan	19	1	Grand Mesa Center	0	NAP	NAP	Springing	Springing
11	Loan	20	1	Northway Shopping Center	0	NAP	NAP	Springing	Springing
12	Loan	4, 23, 30	1	72 Madison	0	NAP	NAP	Springing	Springing
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	0	NAP	NAP	Hard	Springing
14	Loan	2, 6, 29	6	AMHH Portfolio	0	NAP	NAP	Springing	Springing
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	NAP	NAP	Hard	Springing
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	0	NAP	NAP	Hard	Springing
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	0	NAP	NAP	Hard	Springing
18	Loan	16	1	The Winn	0	NAP	NAP	Springing	Springing
19	Loan	19, 31	1	Tan Central Park Retail	0	NAP	NAP	Springing	Springing
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	0	NAP	NAP	Soft	Springing
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	0	NAP	NAP	Soft	Springing
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	0	NAP	NAP	Springing	Springing
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	0	NAP	NAP	Springing	Springing
24	Loan		1	Flamingo Promenade	0	NAP	NAP	Springing	Springing
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Major Tenant Leasing Reserve ($620,000) Ground Rent Reserve ($16,510.10)	NAP	NAP	Springing	Springing
26	Loan	10	1	FayeBrooke on Youngs	0	NAP	NAP	Springing	Springing
27	Loan	10, 19, 26, 30	1	Highland & Appleton	0	NAP	NAP	Springing	Springing
28	Loan	3, 30	1	Oak Crest Estates	0	NAP	NAP	Springing	Springing
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	0	NAP	NAP	Hard	Springing
30	Loan	7, 18, 19	1	Weatherford Ridge	0	NAP	NAP	Hard	Springing
31	Loan		1	Brookwood Square	0	NAP	NAP	Springing	Springing
32	Loan	5, 10, 19, 26, 30	1	Willow Court	0	NAP	NAP	Springing	Springing
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	0	NAP	NAP	Springing	Springing
34	Loan	19	1	Holiday Inn Express Wixom	0	NAP	NAP	Springing	Springing
35	Loan	16, 19	1	2241 Westchester Avenue	0	NAP	NAP	Hard	Springing
36	Loan	5, 19	1	Hampton Inn Cartersville	0	NAP	NAP	Springing	Springing
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	0	NAP	NAP	Springing	Springing
38	Loan	19	1	Orange City	0	NAP	NAP	Hard	Springing
39	Loan	16, 29, 31	1	Westwill Apartments	0	NAP	NAP	Springing	Springing
40	Loan	27	1	3122 Broadway	0	NAP	NAP	Springing	Springing
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	NAP	NAP	Hard	Springing
42	Loan	16	1	Command Tubular	0	NAP	NAP	Hard	Springing
43	Loan		1	Century Storage Sandpiper	0	NAP	NAP	Springing	Springing
44	Loan	6	3	Pensacola 3-Pack	0	NAP	NAP	Springing	Springing
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	0	NAP	NAP	Soft	Springing

A-21

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)
											9
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	Yes	No	Yes	No	94,000,000	156,000,000	825,630.00
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Yes	No	Yes	No	81,000,000	279,000,000	1,402,117.08
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	Yes	Yes	Yes	Yes	80,000,000	40,000,000	226,502.77
4	Loan	7, 12, 23, 30	1	Dallas Market Center	Yes	No	Yes	No	75,000,000	162,000,000	889,961.25
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	Yes	No	Yes	Yes	69,000,000	46,000,000	218,658.65
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Yes	Yes	Yes	No	57,000,000	63,000,000	365,365.00
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	Yes	No	Yes	Yes	45,000,000	10,000,000	64,719.91
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Yes	No	No	NAP	NAP	NAP	NAP
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	Yes	No	No	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	Yes	Yes	No	NAP	NAP	NAP	NAP
11	Loan	20	1	Northway Shopping Center	Yes	Yes	No	NAP	NAP	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	Yes	No	No	NAP	NAP	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	Yes	No	No	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	Yes	No	No	NAP	NAP	NAP	NAP
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Yes	Yes	Yes	No	16,500,000	75,000,000	407,646.71
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	Yes	No	No	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	Yes	Yes	No	NAP	NAP	NAP	NAP
18	Loan	16	1	The Winn	Yes	No	No	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	Yes	Yes	No	NAP	NAP	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	Yes	No	No	NAP	NAP	NAP	NAP
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	Yes	No	No	NAP	NAP	NAP	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	Yes	No	No	NAP	NAP	NAP	NAP
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	Yes	Yes	No	NAP	NAP	NAP	NAP
24	Loan		1	Flamingo Promenade	Yes	Yes	No	NAP	NAP	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Yes	Yes	No	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	Yes	No	No	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	Yes	No	No	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	Yes	No	No	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Yes	Yes	Yes	No	10,000,000	163,000,000	1,143,069.96
30	Loan	7, 18, 19	1	Weatherford Ridge	Yes	Yes	Yes	No	10,000,000	19,845,000	116,615.79
31	Loan		1	Brookwood Square	Yes	Yes	No	NAP	NAP	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	Yes	No	No	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	Yes	Yes	No	NAP	NAP	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	Yes	No	No	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	Yes	Yes	No	NAP	NAP	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	Yes	No	No	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	Yes	No	No	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	Yes	Yes	No	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	Yes	No	No	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	Yes	No	No	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Yes	Yes	Yes	No	5,000,000	355,000,000	2,309,854.34
42	Loan	16	1	Command Tubular	Yes	Yes	No	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	Yes	No	No	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	Yes	No	No	NAP	NAP	NAP	NAP
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	Yes	No	No	NAP	NAP	NAP	NAP

A-22

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)
					9				9
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	1,323,125.00	NAP	NAP	250,000,000	1,323,125.00	45.6%
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	1,809,183.33	NAP	NAP	360,000,000	1,809,183.33	47.8%
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	679,508.33	NAP	NAP	120,000,000	679,508.33	64.9%
4	Loan	7, 12, 23, 30	1	Dallas Market Center	1,301,980.35	NAP	NAP	237,000,000	1,301,980.35	37.2%
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	546,646.64	NAP	NAP	115,000,000	546,646.64	43.1%
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	695,933.33	NAP	NAP	120,000,000	695,933.33	49.0%
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	355,959.49	NAP	NAP	55,000,000	355,959.49	53.8%
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	20	1	Northway Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	497,328.98	NAP	NAP	91,500,000	497,328.98	62.8%
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	Flamingo Promenade	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	1,213,196.95	NAP	NAP	173,000,000	1,213,196.95	54.9%
30	Loan	7, 18, 19	1	Weatherford Ridge	175,379.10	NAP	NAP	29,845,000	175,379.10	63.1%
31	Loan		1	Brookwood Square	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	2,342,387.50	NAP	NAP	360,000,000	2,342,387.50	41.4%
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	NAP	NAP	NAP	NAP	NAP	NAP
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP	NAP

A-23

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)
					14					9
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	2.68	18.0%	NAP	NAP	NAP	NAP	NAP
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	2.09	13.3%	NAP	NAP	NAP	NAP	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	1.84	12.6%	NAP	NAP	NAP	NAP	NAP
4	Loan	7, 12, 23, 30	1	Dallas Market Center	2.46	17.0%	NAP	NAP	NAP	NAP	NAP
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	2.83	16.8%	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	1.62	12.4%	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	1.34	10.7%	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	19	1	Grand Mesa Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	20	1	Northway Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	1.81	12.9%	NAP	NAP	NAP	NAP	NAP
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	Flamingo Promenade	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	1.55	13.9%	NAP	NAP	NAP	NAP	NAP
30	Loan	7, 18, 19	1	Weatherford Ridge	1.41	10.0%	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Brookwood Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	1.98	16.1%	NAP	NAP	NAP	NAP	NAP
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-24

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
					14		13	13
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	NAP	NAP	Yes	Future PACE Loan
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	NAP	NAP	No	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	NAP	NAP	No	NAP
4	Loan	7, 12, 23, 30	1	Dallas Market Center	NAP	NAP	Yes	Unsecured
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	NAP	NAP	No	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	NAP	NAP	No	NAP
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	NAP	NAP	No	NAP
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAP	NAP	No	NAP
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	NAP	NAP	No	NAP
10	Loan	19	1	Grand Mesa Center	NAP	NAP	No	NAP
11	Loan	20	1	Northway Shopping Center	NAP	NAP	No	NAP
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	No	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	NAP	NAP	No	NAP
14	Loan	2, 6, 29	6	AMHH Portfolio	NAP	NAP	No	NAP
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAP	NAP	Yes	Future Mezzanine Loan
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	NAP	NAP	No	NAP
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	Yes	Future Mezzanine Loan
18	Loan	16	1	The Winn	NAP	NAP	No	NAP
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	No	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	NAP	NAP	No	NAP
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	No	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	NAP	NAP	No	NAP
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	No	NAP
24	Loan		1	Flamingo Promenade	NAP	NAP	No	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	No	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	No	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	No	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	No	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	NAP	NAP	Yes	Future Mezzanine Loan
30	Loan	7, 18, 19	1	Weatherford Ridge	NAP	NAP	Yes	Future Mezzanine Loan
31	Loan		1	Brookwood Square	NAP	NAP	No	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	No	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	No	NAP
34	Loan	19	1	Holiday Inn Express Wixom	NAP	NAP	No	NAP
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	No	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	NAP	NAP	No	NAP
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	No	NAP
38	Loan	19	1	Orange City	NAP	NAP	No	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	No	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	No	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	No	NAP
42	Loan	16	1	Command Tubular	NAP	NAP	No	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	No	NAP
44	Loan	6	3	Pensacola 3-Pack	NAP	NAP	No	NAP
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	NAP	NAP	No	NAP

A-25

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor
						24
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	Simon Property Group, L.P.	Simon Property Group, L.P.
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	Simon Property Group, L.P.	Simon Property Group, L.P.
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	Steven Tananbaum	Steven Tananbaum
4	Loan	7, 12, 23, 30	1	Dallas Market Center	Dallas Market Center Financial, L.L.C.	Dallas Market Center Financial, L.L.C.
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	The Irvine Company LLC	Irvine Core Office LLC
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	Diversified Healthcare Trust	Diversified Healthcare Trust
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	Swapnil Agarwal and Deepika Agarwal	Swapnil Agarwal and Deepika Agarwal
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NexPoint Advisors, L.P., NexPoint Asset Management, L.P. and WMGSA GP, LLC	Nancy Dondero, as Family Trustee of the Dugaboy Investment Trust dated November 15, 2010
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	James Gould, Duke Miglin and Steven Potokar	James Gould, Duke Miglin and Steven Potokar
10	Loan	19	1	Grand Mesa Center	E. Stanley Kroenke	E. Stanley Kroenke
11	Loan	20	1	Northway Shopping Center	Morton L. Olshan	Morton L. Olshan
12	Loan	4, 23, 30	1	72 Madison	Joseph Moinian	Joseph Moinian
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	Mark Rosinsky	Mark Rosinsky
14	Loan	2, 6, 29	6	AMHH Portfolio	Jennifer Anderson	Jennifer Anderson
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Phoenix Investors	Phoenix Fund Symbol LLC
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman	Mark Rosinsky	Mark Rosinsky
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	CCA Acquisition Company, LLC	CCA Acquisition Company, LLC
18	Loan	16	1	The Winn	Jonathan Leifer	Jonathan Leifer
19	Loan	19, 31	1	Tan Central Park Retail	Youritan Construction Company	Youritan Construction Company
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	Andrew Segal	Andrew Segal
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	Andrew Segal	Andrew Segal
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	Wade Buxton, Aaron Westphal and Jacob Vanderslice	Wade Buxton, Aaron Westphal and Jacob Vanderslice
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	Stephen D. Rosen	Stephen D. Rosen
24	Loan		1	Flamingo Promenade	Michael Mammon, Anthony Mammon and Laurence Mammon	Michael Mammon, Anthony Mammon and Laurence Mammon
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	Robert V. Gothier, Jr.	Robert V. Gothier, Sr., Robert V. Gothier, Jr. and Peter A. Paturzo
26	Loan	10	1	FayeBrooke on Youngs	Paul M. Bliss	Paul M. Bliss
27	Loan	10, 19, 26, 30	1	Highland & Appleton	Youssef Berrada	Youssef Berrada
28	Loan	3, 30	1	Oak Crest Estates	Michael H. Scott, Lee M. Kort and The Michael H. Scott Revocable Trust Dated August 15, 2007	Michael H. Scott, Lee M. Kort and The Michael H. Scott Revocable Trust Dated August 15, 2007
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	Anthony Westreich	Anthony Westreich
30	Loan	7, 18, 19	1	Weatherford Ridge	Mark Hutchinson	Mark Hutchinson
31	Loan		1	Brookwood Square	Jacob Khotoveli	Jacob Khotoveli
32	Loan	5, 10, 19, 26, 30	1	Willow Court	Youssef Berrada	Youssef Berrada
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	Dr. Kester Nedd	Dr. Kester Nedd
34	Loan	19	1	Holiday Inn Express Wixom	Akram Namou, Sahir Malki and Maher Abdulnoor	Akram Namou, Sahir Malki and Maher Abdulnoor
35	Loan	16, 19	1	2241 Westchester Avenue	Chaim Wiesenfeld	Chaim Wiesenfeld
36	Loan	5, 19	1	Hampton Inn Cartersville	Dhruvin Patel and Hitendra Patel	Dhruvin Patel and Hitendra Patel
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	Youssef Berrada	Youssef Berrada
38	Loan	19	1	Orange City	Alan E. Robbins	Alan E. Robbins
39	Loan	16, 29, 31	1	Westwill Apartments	Jeffrey Solomon and Rajeev Kaila	Jeffrey Solomon and Rajeev Kaila
40	Loan	27	1	3122 Broadway	Nadeya Khalil	Nadeya Khalil
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Simon Property Group, L.P.	Simon Property Group, L.P.
42	Loan	16	1	Command Tubular	Charles Garvey	Charles Garvey
43	Loan		1	Century Storage Sandpiper	Lawrence W. Maxwell	Lawrence W. Maxwell
44	Loan	6	3	Pensacola 3-Pack	J. Wylie Johnston, Rick Pinkham and John Brittain	J. Wylie Johnston, Rick Pinkham and John Brittain
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge	RJC Legacy Investments	Chris Kool, Craig J. Kool and Diane Kool

A-26

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)
						33		29
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	No	No	Refinance	No	250,000,000	21,252,453	0
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	No	No	Refinance	No	360,000,000	5,611,283	0
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	No	No	Acquisition	No	120,000,000	63,663,742	0
4	Loan	7, 12, 23, 30	1	Dallas Market Center	No	No	Refinance	No	237,000,000	2,270,000	0
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	No	No	Recapitalization	No	115,000,000	0	0
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	No	No	Recapitalization		120,000,000	0	0
6.01	Property		1	47071 Bayside Parkway				No
6.02	Property		1	4 Maguire Road				No
6.03	Property		1	200 Old Country Road				No
6.04	Property		1	21 Spurs Lane				No
6.05	Property		1	5750 Centre Avenue				No
6.06	Property		1	1325 South Congress Avenue				No
6.07	Property		1	1501 Milstead Road				No
6.08	Property		1	210 Mall Boulevard				No
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	No	Yes	Refinance		55,000,000	9,797,599	0
7.01	Property		1	Domain at Waco				No
7.02	Property		1	NTX Denton				No
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	Yes	No	Acquisition/Recapitalization/Refinance		38,400,000	8,189,552	0
8.01	Property		1	Lakefront I and II				No
8.02	Property		1	Belle Avenue				No
9	Loan	19, 27	1	The Elms	No	No	Refinance	No	24,500,000	0	0
10	Loan	19	1	Grand Mesa Center	No	No	Refinance	No	21,000,000	0	0
11	Loan	20	1	Northway Shopping Center	No	No	Refinance	No	20,000,000	640,452	0
12	Loan	4, 23, 30	1	72 Madison	No	No	Refinance	No	20,000,000	0	0
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	No	No	Refinance	No	18,000,000	3,600,000	0
14	Loan	2, 6, 29	6	AMHH Portfolio	No	No	Refinance		16,550,000	0	0
14.01	Property		1	South Town MHP				No
14.02	Property		1	Marshfield MHP				Yes
14.03	Property		1	Countryside MHP				No
14.04	Property		1	Gaslight Estates				No
14.05	Property		1	Poplar MHP				Yes
14.06	Property		1	Fehrenbacher MHP				Yes
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	No	No	Refinance		91,500,000	0	0
15.01	Property		1	Longview, TX				No
15.02	Property		1	Lynchburg, VA				No
15.03	Property		1	Alto, GA				No
15.04	Property		1	Kendallville, IN				No
15.05	Property		1	Rockford, IL				No
15.06	Property		1	Smithville, TN				No
15.07	Property		1	Sevierville, TN				No
15.08	Property		1	Kenbridge, VA				No
15.09	Property		1	Owosso, MI - Aiken St				No
15.10	Property		1	Owosso, MI - Universal Dr				No
15.11	Property		1	Binghamton, NY				No
16	Loan	1, 19	1	Hampton Inn Harriman	No	No	Refinance	No
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	No	No	Refinance	No
18	Loan	16	1	The Winn	No	No	Refinance	No
19	Loan	19, 31	1	Tan Central Park Retail	No	No	Refinance	No
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	No	No	Refinance
20.01	Property		1	1110 Nasa Parkway				No
20.02	Property		1	1100 Nasa Parkway				No
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	No	No	Refinance	No
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	No	No	Refinance
22.01	Property		1	Coastal Self Storage				No
22.02	Property		1	Comstock Self Storage				No
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	No	No	Refinance	No
24	Loan		1	Flamingo Promenade	No	No	Refinance	No
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	No	No	Refinance	No
26	Loan	10	1	FayeBrooke on Youngs	No	No	Refinance	No
27	Loan	10, 19, 26, 30	1	Highland & Appleton	No	No	Refinance	No
28	Loan	3, 30	1	Oak Crest Estates	No	No	Refinance	No
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	No	No	Refinance	No
30	Loan	7, 18, 19	1	Weatherford Ridge	No	No	Refinance	No
31	Loan		1	Brookwood Square	No	No	Refinance	No
32	Loan	5, 10, 19, 26, 30	1	Willow Court	No	No	Refinance	No
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	No	No	Acquisition	No
34	Loan	19	1	Holiday Inn Express Wixom	No	No	Refinance	No
35	Loan	16, 19	1	2241 Westchester Avenue	No	No	Refinance	No
36	Loan	5, 19	1	Hampton Inn Cartersville	No	No	Acquisition	No
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	No	No	Refinance	No
38	Loan	19	1	Orange City	No	No	Refinance	No
39	Loan	16, 29, 31	1	Westwill Apartments	No	No	Refinance	Yes
40	Loan	27	1	3122 Broadway	No	No	Refinance	No
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	No	No	Refinance	No
42	Loan	16	1	Command Tubular	No	No	Recapitalization	No
43	Loan		1	Century Storage Sandpiper	No	No	Refinance	No
44	Loan	6	3	Pensacola 3-Pack	No	No	Acquisition
44.01	Property		1	Patriots Park 2				No
44.02	Property		1	99 Oaks				No
44.03	Property		1	Patriots Park 1				No
45	Loan		1	Walnut Ridge	No	No	Acquisition	No

A-27

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	0	271,252,453	268,857,947	0	2,394,506	0	0	0	271,252,453
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	0	365,611,283	351,117,405	0	4,705,660	9,788,217	0	0	365,611,283
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	0	183,663,742	0	177,651,354	2,878,380	3,134,008	0	0	183,663,742
4	Loan	7, 12, 23, 30	1	Dallas Market Center	0	239,270,000	231,913,303	0	3,160,187	4,196,510	0	0	239,270,000
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	0	115,000,000	0	0	704,997	6,716,561	107,578,442	0	115,000,000
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	0	120,000,000	0	0	1,848,616	3,400,567	114,750,817	0	120,000,000
6.01	Property		1	47071 Bayside Parkway
6.02	Property		1	4 Maguire Road
6.03	Property		1	200 Old Country Road
6.04	Property		1	21 Spurs Lane
6.05	Property		1	5750 Centre Avenue
6.06	Property		1	1325 South Congress Avenue
6.07	Property		1	1501 Milstead Road
6.08	Property		1	210 Mall Boulevard
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	0	64,797,599	60,703,367	0	3,335,372	758,860	0	0	64,797,599
7.01	Property		1	Domain at Waco
7.02	Property		1	NTX Denton
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	0	46,589,552	12,988,458	25,000,000	3,389,015	5,212,079	0	0	46,589,552
8.01	Property		1	Lakefront I and II
8.02	Property		1	Belle Avenue
9	Loan	19, 27	1	The Elms	0	24,500,000	12,185,356	0	510,302	177,410	11,626,932	0	24,500,000
10	Loan	19	1	Grand Mesa Center	0	21,000,000	19,546,473	0	186,052	0	1,267,475	0	21,000,000
11	Loan	20	1	Northway Shopping Center	0	20,640,452	18,335,115	0	807,013	1,498,323	0	0	20,640,452
12	Loan	4, 23, 30	1	72 Madison	0	20,000,000	16,876,061	0	975,921	1,602,318	545,700	0	20,000,000
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	298,224	21,898,224	21,171,423	0	556,195	170,606	0	0	21,898,224
14	Loan	2, 6, 29	6	AMHH Portfolio	0	16,550,000	13,168,624	0	617,857	562,864	2,200,654	0	16,550,000
14.01	Property		1	South Town MHP
14.02	Property		1	Marshfield MHP
14.03	Property		1	Countryside MHP
14.04	Property		1	Gaslight Estates
14.05	Property		1	Poplar MHP
14.06	Property		1	Fehrenbacher MHP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	91,500,000	75,659,721	0	1,470,130	3,101,966	11,268,183	0	91,500,000
15.01	Property		1	Longview, TX
15.02	Property		1	Lynchburg, VA
15.03	Property		1	Alto, GA
15.04	Property		1	Kendallville, IN
15.05	Property		1	Rockford, IL
15.06	Property		1	Smithville, TN
15.07	Property		1	Sevierville, TN
15.08	Property		1	Kenbridge, VA
15.09	Property		1	Owosso, MI - Aiken St
15.10	Property		1	Owosso, MI - Universal Dr
15.11	Property		1	Binghamton, NY
16	Loan	1, 19	1	Hampton Inn Harriman
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center
18	Loan	16	1	The Winn
19	Loan	19, 31	1	Tan Central Park Retail
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway
20.01	Property		1	1110 Nasa Parkway
20.02	Property		1	1100 Nasa Parkway
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio
22.01	Property		1	Coastal Self Storage
22.02	Property		1	Comstock Self Storage
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility
24	Loan		1	Flamingo Promenade
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing
26	Loan	10	1	FayeBrooke on Youngs
27	Loan	10, 19, 26, 30	1	Highland & Appleton
28	Loan	3, 30	1	Oak Crest Estates
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore
30	Loan	7, 18, 19	1	Weatherford Ridge
31	Loan		1	Brookwood Square
32	Loan	5, 10, 19, 26, 30	1	Willow Court
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park
34	Loan	19	1	Holiday Inn Express Wixom
35	Loan	16, 19	1	2241 Westchester Avenue
36	Loan	5, 19	1	Hampton Inn Cartersville
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford
38	Loan	19	1	Orange City
39	Loan	16, 29, 31	1	Westwill Apartments
40	Loan	27	1	3122 Broadway
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace
42	Loan	16	1	Command Tubular
43	Loan		1	Century Storage Sandpiper
44	Loan	6	3	Pensacola 3-Pack
44.01	Property		1	Patriots Park 2
44.02	Property		1	99 Oaks
44.03	Property		1	Patriots Park 1
45	Loan		1	Walnut Ridge

A-28

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Franchise Agreement Expiration	Underwritten ADR ($)	Underwritten RevPAR ($)	Underwritten Hotel Occupancy (%)	Most Recent ADR ($)	Most Recent RevPAR ($)	Most Recent Hotel Occupancy (%)
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan	7, 12, 23, 30	1	Dallas Market Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.04	Property		1	21 Spurs Lane	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.05	Property		1	5750 Centre Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.06	Property		1	1325 South Congress Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	1501 Milstead Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Domain at Waco	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Lakefront I and II	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Belle Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	19, 27	1	The Elms	NAP	214.54	105.82	49.3%	214.54	105.82	49.3%
10	Loan	19	1	Grand Mesa Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	20	1	Northway Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	12/31/2036	164.72	121.55	73.8%	164.72	121.55	73.8%
14	Loan	2, 6, 29	6	AMHH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.01	Property		1	South Town MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.01	Property		1	Longview, TX	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.02	Property		1	Lynchburg, VA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.03	Property		1	Alto, GA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	12/31/2036	175.43	126.63	72.2%	175.43	126.63	72.2%
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.02	Property		1	1100 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	Flamingo Promenade	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan	7, 18, 19	1	Weatherford Ridge	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Brookwood Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	4/2/2034	130.31	82.22	63.1%	130.31	82.22	63.1%
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	6/30/2034	122.59	95.38	77.8%	122.59	95.38	77.8%
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-29

BMO 2024-C9

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
1	Loan	1, 3, 7, 12, 21, 24, 26	1	Grapevine Mills	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	1, 3, 7, 12, 24, 30	1	St. Johns Town Center	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan	7, 12, 17, 18, 19	1	680 Madison Avenue	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan	7, 12, 23, 30	1	Dallas Market Center	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	1, 7, 12, 18, 19, 23	1	20 & 40 Pacifica	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 3, 6, 7, 12, 19, 20, 23, 24	8	DHC Medical Office Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	200 Old Country Road	NAP	NAP	NAP	NAP	NAP	NAP
6.04	Property		1	21 Spurs Lane	NAP	NAP	NAP	NAP	NAP	NAP
6.05	Property		1	5750 Centre Avenue	NAP	NAP	NAP	NAP	NAP	NAP
6.06	Property		1	1325 South Congress Avenue	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	1501 Milstead Road	NAP	NAP	NAP	NAP	NAP	NAP
6.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	1, 5, 6, 7, 10, 12, 16, 17, 26,  27, 33	2	Texas SH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Domain at Waco	NAP	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	NTX Denton	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 16, 19, 23, 28, 32	2	Orlando Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Lakefront I and II	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Belle Avenue	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	19, 27	1	The Elms	200.26	103.07	51.5%	177.81	91.36	51.4%
10	Loan	19	1	Grand Mesa Center	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	20	1	Northway Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	4, 23, 30	1	72 Madison	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	1, 19, 27	1	Hampton Inn Newburgh	162.76	121.67	74.8%	166.03	110.36	66.5%
14	Loan	2, 6, 29	6	AMHH Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
14.01	Property		1	South Town MHP	NAP	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	Marshfield MHP	NAP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	Countryside MHP	NAP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	Gaslight Estates	NAP	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	Poplar MHP	NAP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	Fehrenbacher MHP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 7, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAP	NAP	NAP	NAP	NAP	NAP
15.01	Property		1	Longview, TX	NAP	NAP	NAP	NAP	NAP	NAP
15.02	Property		1	Lynchburg, VA	NAP	NAP	NAP	NAP	NAP	NAP
15.03	Property		1	Alto, GA	NAP	NAP	NAP	NAP	NAP	NAP
15.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP	NAP
15.05	Property		1	Rockford, IL	NAP	NAP	NAP	NAP	NAP	NAP
15.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP	NAP
15.07	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP	NAP
15.08	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP	NAP
15.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP	NAP
15.10	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP	NAP
15.11	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	1, 19	1	Hampton Inn Harriman	174.47	113.52	65.1%	176.49	111.15	63.0%
17	Loan	4, 5, 13, 23, 31	1	Southgate Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	16	1	The Winn	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	19, 31	1	Tan Central Park Retail	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	6, 7, 12, 15, 19	2	1100-1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	1110 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
20.02	Property		1	1100 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	7, 15, 19, 23	1	1120 Nasa Parkway	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	6, 10	2	Coastal & Comstock Self Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Coastal Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Comstock Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	5, 10, 15, 19, 23, 30	1	Shelby Distribution Facility	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	Flamingo Promenade	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5, 15, 18, 19, 30	1	MacPhail Crossing	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10	1	FayeBrooke on Youngs	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	10, 19, 26, 30	1	Highland & Appleton	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	3, 30	1	Oak Crest Estates	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	4, 7, 12, 13, 21, 23, 31	1	1812 North Moore	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan	7, 18, 19	1	Weatherford Ridge	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Brookwood Square	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan	5, 10, 19, 26, 30	1	Willow Court	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	4, 28, 31	1	Miami Lakes Medical Office Park	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	19	1	Holiday Inn Express Wixom	125.48	82.72	65.9%	143.77	83.73	58.2%
35	Loan	16, 19	1	2241 Westchester Avenue	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	5, 19	1	Hampton Inn Cartersville	122.30	95.03	77.7%	111.68	90.12	80.7%
37	Loan	5, 10, 19, 26, 30	1	Silver Spring & Medford	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	19	1	Orange City	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	16, 29, 31	1	Westwill Apartments	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	27	1	3122 Broadway	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	16	1	Command Tubular	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan		1	Century Storage Sandpiper	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	6	3	Pensacola 3-Pack	NAP	NAP	NAP	NAP	NAP	NAP
44.01	Property		1	Patriots Park 2	NAP	NAP	NAP	NAP	NAP	NAP
44.02	Property		1	99 Oaks	NAP	NAP	NAP	NAP	NAP	NAP
44.03	Property		1	Patriots Park 1	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Walnut Ridge	NAP	NAP	NAP	NAP	NAP	NAP

A-30

Footnotes to Annex A

(1 – Mortgage Loan Seller)

“BMO” denotes Bank of Montreal as Mortgage Loan Seller, “SMC” denotes Starwood Mortgage Capital LLC as Mortgage Loan Seller, “UBS AG” denotes UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York as Mortgage Loan Seller, “AREF2” denotes Argentic Real Estate Finance 2 LLC as Mortgage Loan Seller, “CREFI” denotes Citi Real Estate Funding Inc. as Mortgage Loan Seller, “WFB” denotes Wells Fargo Bank, National Association as Mortgage Loan Seller, “SGFC” denotes Societe Generale Financial Corporation as Mortgage Loan Seller, “KeyBank” denotes KeyBank National Association as Mortgage Loan Seller, “BSPRT” denotes BSPRT CMBS Finance, LLC as Mortgage Loan Seller, “GSMC” denotes Goldman Sachs Mortgage Company as Mortgage Loan Seller, “ZBNA” denotes Zions Bancorporation, N.A. as Mortgage Loan Seller, and “LMF” denotes LMF Commercial, LLC as Mortgage Loan Seller.

With respect to Loan No. 1, Grapevine Mills, the mortgage loan is part of a whole loan that was co-originated by WFB, BMO and JPMorgan Chase Bank, National Association.

With respect to Loan No. 2, St. Johns Town Center, the mortgage loan is part of a whole loan that was co-originated by Barclays Capital Real Estate Inc., JPMorgan Chase Bank, National Association, Goldman Sachs Bank USA and SGFC.

With respect to Loan No. 5, 20 & 40 Pacifica, the mortgage loan is part of a whole loan that was co-originated by WFB and JPMorgan Chase Bank, National Association.

With respect to Loan No. 6, DHC Medical Office Portfolio, the mortgage loan is part of a whole loan that was co-originated by WFB, BMO and UBS AG.

With respect to Loan No. 7, Texas SH Portfolio, the mortgage loan is part of a whole loan that was co-originated by AREF2 and Barclays Capital Real Estate Inc.

With respect to Loan No. 13, Hampton Inn Newburgh, the mortgage loan was co-originated by BMO and AREF2.

With respect to Loan No. 16, Hampton Inn Harriman, the mortgage loan was co-originated by BMO and AREF2.

With respect to Loan No. 41, Arundel Mills and Marketplace, the mortgage loan is part of a whole loan that was co-originated by DBR Investments Co. Limited, CREFI, WFB and SGFC.

(2 – Property Type)

With respect to Loan No. 14, AMHH Portfolio, the mortgaged properties are comprised of (i) 662 pad sites, (ii) two apartment units, (iii) one office suite and (iv) one single family home.

(3 – Number of Units)

Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property.

With respect to Loan No. 1, Grapevine Mills, the mortgaged property includes 1,451,077 square feet of borrower-owned improvements and 177,063 square feet of tenant-owned improvements.

With respect to Loan No. 2, St. Johns Town Center, the mortgaged property is subject to two long-term ground leases covering the phase 1 and phase 2 parcels comprising the mortgaged property. Each ground lease is between an affiliate of the respective borrower, St. Johns Town Center, LLC (“Fee Owner”), as fee owner, and such borrower, as tenant. The mortgage loan is secured by each borrower’s respective leasehold interest in the mortgaged property, as well the Fee Owner’s interest in the entire mortgaged property.

With respect to Loan No. 6, DHC Medical Office Portfolio, the annual ground lease payment for the 200 Old Country Road mortgaged property increases every five years. It will increase from $206,000 annually to $221,450 on September 1, 2025. It will increase from $221,450 to $238,059 on September 1, 2030.

With respect to Loan No. 28, Oak Crest Estates, the mortgaged property consists of 157 manufactured housing pads, one employee manufactured housing pad and one employee apartment unit.

A-31

(4 – Leased Occupancy %)

In certain cases, the mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy.

For tenants that are one of the top 5 tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See “Description of the Mortgage Pool—Tenant Issues— Rights to Sublease” and “--Tenants Not Yet in Occupancy or in a Free Rent Period, Leases Under Negotiation and LOIs” in the prospectus.

With respect to Loan No. 12, 72 Madison, the Second Largest Tenant, G4 Asset Manager V, LLC, executed a lease dated January 4, 2024, with a rent commencement date of April 4, 2024. According to the lease, G4 Asset Manager V, LLC has a free rent period of six months from July 2024 through December 2024. At origination, the borrower escrowed approximately $82,987 into a free rent reserve for the tenant.

With respect to Loan No. 17, Southgate Shopping Center, the Third Largest Tenant, Crunch Fitness, executed a lease dated February 15, 2024. Crunch Fitness has a rent commencement date of the earlier of: (i) approximately August 31, 2024 or (ii) the date Crunch Fitness opens for business (estimated to be October 1, 2024). Rent is abated for a 6 month period following the rent commencement date.

With respect to Loan No. 29, 1812 North Moore, the Fourth Largest Tenant, Graham Holdings Company executed a lease dated April 2, 2024. Graham Holdings Company has a lease commencement date of May 2025 and a rent commencement date of September 2025.

With respect to Loan No. 29, 1812 North Moore, the Fifth Largest Tenant, National Electrical Manufacturers Association, executed a lease dated January 6, 2024. National Electrical Manufacturers Association has a lease commencement date of January 2025 and a free rent period for 21 months thereafter. The estimated rent commencement date occurs in October 2026.

With respect to Loan No. 33, Miami Lakes Medical Office Park, the Largest Tenant, Design Neuroscience Center Inc. (“DNC”), is an affiliate of the borrower sponsor and currently leases and occupies two suites comprising approximately 23.1% (11,387 square feet) of the net rentable square footage at the mortgaged property. In addition, DNC signed leases for four additional suites comprising approximately 29.6% (14,625 square feet) of the net rentable square footage at the mortgaged property that are currently occupied by third-party tenants with leases that expire in (i) May 2026 (4,761 square feet), (ii) October 2024 (3,209 square feet), (iii) September 2024 (3,741 square feet) and (iv) May 2025 (2,914 square feet), with DNC’s leases to commence at the expiration of such third-party leases. Such four additional suites are also subject to a 15-year master lease entered into at origination of the mortgage loan between the borrower, as lessor, and the borrower sponsor, as tenant. The master lease will terminate on May 31, 2039, approximately five years beyond the mortgage loan maturity date.

(5 – Appraised Value ($), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%))

With respect to all mortgage loans, with the exceptions of the mortgage loans listed identified in “Description of the Mortgage Pool—Certain Calculations and Definitions” in the prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met.

With respect to Loan No. 7, Texas SH Portfolio, the Appraised Value ($) represents the “Prospective As Encumbered” market value as of March 1, 2024 and March 7, 2024 under the assumptions that the Domain at Waco and NTX Denton mortgaged properties are encumbered by a ground lease as part of the PFC Program and that the associated tax savings payment is subordinated to the whole loan.

With respect to Loan No. 17, Southgate Shopping Center, the Appraised Value ($) of $24,900,000 represents the Prospective Market Value Upon Stabilization which reflects Crunch Fitness opening for business at the Southgate Shopping Center mortgaged property. At loan origination, all unfunded obligations, free rent and gap rent were reserved upfront in connection with the new lease. The “As Is” appraised value equals $23,900,000 resulting in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) of 66.5% and 58.7%, respectively.

With respect to Loan No. 23, Shelby Distribution Facility, the Appraised Value ($) represents the “Prospective Market Value Upon Stabilization with the Central Ohio Warehouse, LLC (“COW”) lease”. The Fourth Largest Tenant at the mortgaged property, COW, is affiliated with the borrower sponsor and has signed its lease and is currently open for business. No free rent or tenant improvement allowance was provided in connection with the execution of said lease.

A-32

With respect to Loan No. 25, MacPhail Crossing, the Appraised Value ($) represents the “As Stabilized” prospective value as of April 2, 2025. At the time of valuation, the mortgaged property was 56.2% occupied and 78.5% leased. At the time of origination of the MacPhail Crossing mortgage loan, the mortgaged property was 100.0% leased with the execution of a lease with Harbor Freight Tools USA. All applicable tenant improvements, landlord work, leasing commissions and rent concessions commencing August 2024 through and including December 2024 were escrowed upfront in connection with the origination of the mortgage loan.

With respect to Loan No. 32, Willow Court, the Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) were calculated using the “As Is Portfolio” appraised value. The related appraisal did not include a portfolio premium, as such the sum of the appraised value for the individual portions of the mortgaged property of $16,600,000 is lower than the aggregate “As Is Portfolio” appraised value of $16,800,000 due to rounding of the final values.

With respect to Loan No. 36, Hampton Inn Cartersville, the appraised value of $9,600,000 is the “Hypothetical As Is, As If Complete” value, which assumes that the scheduled property improvement plan has been completed as of March 26, 2024. At origination of the mortgage loan, the borrower deposited $1,302,813 for property improvement plan work. The “as-is” appraised value is $7,800,000. Such “as-is” appraised value results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) of 79.5% and 71.2%, respectively.

With respect to Loan No. 37, Silver Spring & Medford, the Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) were calculated using the “As Is Portfolio” appraised value. The related appraisal did not include a portfolio premium, as such the sum of the appraised value for the individual portions of the mortgaged property of $11,400,000 is lower than the aggregate “As Is Portfolio” appraised value of $11,500,000 due to rounding of the final values.

(6 – Original Balance ($), Cut-off Date Balance ($), Maturity / ARD Balance ($))

For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Cut-off Date Balance ($) and Maturity / ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.

● Loan No. 6, DHC Medical Office Portfolio

● Loan No. 7, Texas SH Portfolio

● Loan No. 8, Orlando Industrial Portfolio

● Loan No. 14, AMHH Portfolio

● Loan No. 15, Phoenix Industrial Portfolio XI

● Loan No. 20, 1100-1110 Nasa Parkway

● Loan No. 22, Coastal & Comstock Self Storage Portfolio

● Loan No. 44, Pensacola 3-Pack Portfolio

(7 – Original Balance ($), Cut-off Date Balance ($), Maturity / ARD Balance ($))

The Original Balance ($), Cut-off Date Balance ($), and Maturity / ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the charts titled “Whole Loan Summary” and “Whole Loan Controlling Notes and Non-Controlling Notes” in “Description of the Mortgage Pool—The Whole Loans” in the prospectus.

● Loan No. 1, Grapevine Mills

● Loan No. 2, St. Johns Town Center

● Loan No. 3, 680 Madison Avenue

● Loan No. 4, Dallas Market Center

● Loan No. 5, 20 & 40 Pacifica

● Loan No. 6, DHC Medical Office Portfolio

● Loan No. 7, Texas SH Portfolio

● Loan No. 15, Phoenix Industrial Portfolio XI

● Loan No. 29, 1812 North Moore

● Loan No. 30, Weatherford Ridge

● Loan No. 41, Arundel Mills and Marketplace

A-33

With respect to Loan Nos. 20 and 21, 1100-1110 Nasa Parkway and 1120 Nasa Parkway, the mortgage loans are cross-collateralized and cross-defaulted with one another. For the purpose of the statistical information set forth in the preliminary prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield, and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis.

(8 – Administrative Fee Rate (%))

The Administrative Fee Rate % includes the Servicing Fee, the Operating Advisor Fee, the Certificate Administrator/Trustee Fee, the Asset Representations Reviewer Fee and the CREFC® Intellectual Property Royalty License Fee applicable to each mortgage loan.

(9 – Monthly Debt Service Amount)

For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360.

(10 – Grace Period - Late Fee (Days))

With respect to Loan No. 7, Texas SH Portfolio, a Grace Period – Late Fee (Days) of five days is permitted once within any consecutive 12-month period.

With respect to Loan No. 22, Coastal and Comstock Self Storage Portfolio, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date.

With respect to Loan No. 23, Shelby Distribution Facility, the Grace Period (Late Payment) is 5 days for monthly mortgage loan payments only. The grace period does not apply to any sums which are due and payable on the Maturity Date.

With respect to Loan No. 26, FayeBrooke on Youngs, a Grace Period – Default (Days) of three days does not apply to the amount due on the maturity date.

With respect to Loan No. 27, Highland & Appleton, a Grace Period – Default (Days) of five days is permitted provided that such Grace Period does not apply to the amount due on the maturity date.

With respect to Loan No. 32, Willow Court, a Grace Period – Default (Days) of five days is permitted provided that such Grace Period does not apply to the amount due on the maturity date.

With respect to Loan No. 37, Silver Spring & Medford, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date.

(11 – ARD Loan)

(12 – Prepayment Provisions)

The “L” component of the prepayment provision represents lockout payments.

The “D” component of the prepayment provision represents defeasance payments.

The “YM” component of the prepayment provision represents yield maintenance payments.

The “YM1” component of the prepayment provision represents the greater of (i) yield maintenance or (ii) 1% of the outstanding principal balance of the mortgage loan at the time of prepayment.

The “1%” component of the prepayment provision represents 1% of the outstanding principal balance of the mortgage loan at the time of prepayment.

The “O” Component of the prepayment provision represents the free payments including the Maturity Date.

Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in the prospectus.

With respect to Loan No. 1, Grapevine Mills, prepayment of the Grapevine Mills whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Grapevine Mills whole loan to be securitized (“REMIC Prohibition Period”),

A-34

and (b) July 1, 2027 (“Permitted Prepayment Date”). If the Permitted Prepayment Date has occurred but the REMIC Prohibition Period has not occurred, (a) the borrower may prepay with yield maintenance, and (b) and provided no event of default exists, the Grapevine Mills whole loan may be prepaid in whole (but not in part) prior to the REMIC Prohibition Period with yield maintenance. Any portion of the Grapevine Mills whole loan that has been securitized, as of such prepayment date, for a period of more than two (2) years from the “startup day” within the meaning of Section 860G(a)(9) of the Internal Revenue Code for the REMIC Trust which holds such securitized portion of the Grapevine Mills whole loan must be contemporaneously defeased.

With respect to Loan No. 2, St. Johns Town Center, the whole loan may be defeased after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note to be securitized (the “REMIC Prohibition Period”) and (ii) June 1, 2027 (the “Permitted Release Date”), or (b) prepaid in whole (but not in part) with the payment of an amount equal to the yield maintenance premium if the Permitted Release Date has occurred but the REMIC Prohibition Period has not occurred, provided that any portion of the St. Johns Town Center whole loan that has been securitized, as of such projected prepayment date, for a period of more than two years from the closing date of the REMIC trust which holds such securitized portion of the St. Johns Town Center whole loan is contemporaneously defeased. The assumed lockout period is based on the expected BMO 2024-C9 closing date in July 2024. The actual lockout period may be longer.

With respect to Loan No. 3, 680 Madison Avenue, defeasance of the 680 Madison Avenue whole loan is permitted at any time after the earlier of (i) May 21, 2027 and (ii) two years from the closing date of the securitization that includes the last pari passu note of the 680 Madison Avenue whole loan to be securitized. The assumed lockout period of 25 payments is based on the expected BMO 2024-C9 securitization closing date in July 2024. The actual lockout period may be longer.

With respect to Loan No. 4, Dallas Market Center, the lockout period will be at least 25 payment dates beginning with and including the first payment date in July 2024. The assumed lockout period of 24 payments is based on the expected BMO 2024-C9 securitization closing date in July 2024. The actual lockout period may be longer.

With respect to Loan No. 5, 20 & 40 Pacifica, the borrower has the option either (i) to defease the 20 & 40 Pacifica whole loan in its entirety on the date that is the earlier of (a) 2 years from the REMIC start-up for the last note to be securitized, or (b) after August 11, 2027; or (ii) prepay the 20 & 40 Pacifica whole loan in its entirety on or after August 11, 2026 with greater of 1.0% or yield maintenance-based call protection. Beginning March 11, 2034, the 20 & 40 Pacifica whole loan is open to prepayment without premium. The assumed defeasance lockout period is based on the anticipated closing date of the BMO 2024-C9 transaction in July 2024. The actual lockout period may be longer.

With respect to Loan No. 7, Texas SH Portfolio, the lockout period will be at least 25 months beginning with and including the first payment date on July 6, 2024. Defeasance of the Texas SH Portfolio whole loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last pari passu note to be securitized and (ii) May 31, 2027. The assumed lockout period is based on the expected BMO 2024-C9 securitization closing date in July 2024. The actual lockout period may be longer.

With respect to Loan No. 7, Texas SH Portfolio, the Texas SH Portfolio whole loan documents require the borrowers to partially prepay (in conjunction with the applicable payment of yield maintenance premium) the Texas SH Portfolio whole loan within 30 days in the amount necessary for the Texas SH Portfolio mortgaged properties to satisfy both a debt service coverage ratio of 1.33x and a debt yield of 10.33% (“PFC Termination Prepayment”), if in relation to either of the Texas SH Portfolio mortgaged properties, either (i) the tax exemption is not granted by May 31, 2025 or (ii) the PFC Program documents applicable to such property are terminated, the tax exemption is lost and/or the borrower otherwise surrenders the leasehold estate created by its ground lease with the Texas Workforce Housing Foundation (“TWHF”) and such borrower acquires the fee interest in the applicable property.

With respect to Loan No. 20, 1100-1110 Nasa Parkway, provided no event of default shall have occurred and remain uncured, the borrower shall have the right at any time after the permitted defeasance date and prior to the permitted par prepayment date to voluntarily defease a portion of the loan and obtain a release of any one or more individual properties provided, among other conditions: (i) the borrower shall pay to lender the required partial defeasance deposit for the partial defeasance event, (ii) after giving effect to the release of the individual property or individual properties proposed by borrower to be released, the DSCR with respect to the remaining individual properties shall be no less than the greater of (1) 1.60x and (2) the combined DSCR immediately prior to the proposed release, (iii) after giving effect to the release of the individual property or individual properties proposed by the borrower to be released, the LTV ratio with respect to the remaining individual properties shall be no greater than the lesser of (1) 60% and (2) the combined LTV ratio immediately prior to the proposed release and (iv) after giving effect to the release of the lien of the individual property or individual properties proposed by the borrower to be released, the debt yield with respect to the remaining individual properties shall be no less than the greater of (1) 12.43% and (2) the combined debt yield immediately prior to the proposed release.

A-35

With respect to Loan No. 29, 1812 North Moore, the lockout period will be at least 26 payment dates beginning with and including the first payment date in June 2024. Defeasance of the 1812 North Moore whole loan in full is permitted at any time after the earlier to occur of (i) April 10, 2028 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 26 months is based on the anticipated closing date of the BMO 2024-C9 securitization trust in July 2024. The actual lockout period may be longer.

With respect to Loan No. 41, Arundel Mills and Marketplace, defeasance of the Arundel Mills and Marketplace whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note to be securitized and (b) December 1, 2026. The assumed prepayment lockout period of 32 payments is based on the anticipated closing date of the BMO 2024-C9 transaction in July 2024. The actual lockout period may be longer. If any pari passu note has not been securitized for two years by December 1, 2026, the borrowers may prepay any note that has not been securitized for two years in an amount equal to the greater of (i) 1% of the prepaid amount and (ii) yield maintenance basis.

(13 – Future Additional Debt Permitted (Y/N), Additional Debt Exist (Y/N), Future Debt Permitted Type)

Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Existing Mezzanine Debt,” “—Preferred Equity and Preferred Return Arrangements” and “Certain Legal Aspects of the Mortgage Loans” in the prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the borrowers are permitted a one-time right to incur a future mezzanine loan, subject to the satisfaction of the requirements set forth in the whole loan documents, including, without limitation: (i) no event of default under the whole loan documents is continuing; (ii) the aggregate loan-to-value ratio based on the whole loan and the mezzanine loan is at most 65.0%; (iii) the actual combined debt service coverage ratio based on the whole loan and the mezzanine loan is at least 1.82x; (iv) the actual combined net cash flow debt yield based on the whole loan and the mezzanine loan is at least 11.9%; (v) the execution of an intercreditor agreement acceptable to the lender and satisfactory to the rating agencies; and (vi) receipt of a rating agency confirmation.

With respect to Loan No. 17, Southgate Shopping Center, future mezzanine debt is permitted, subject to the satisfaction of certain conditions in the loan agreement including, among others, the combined LTV does not exceed 60.0%, the combined DSCR is not less than 1.30x, the combined debt yield is not less than 11.0% and the mezzanine lender executes and delivers an intercreditor agreement that is acceptable to the lender.

With respect to Loan No. 29, 1812 North Moore, the borrower is permitted to obtain future mezzanine financing secured by a pledge of the direct or indirect ownership interests in the borrower subject to certain conditions, including, among others, at the time of origination of such permitted mezzanine debt (x) the combined debt service coverage ratio of the 1812 North Moore whole loan and any permitted mezzanine debt must be at least equal to 1.73x to the extent the determination date is prior to May 6, 2026 and 1.55x to the extent the determination date is on or after May 6, 2026, (y) the combined debt yield of the 1812 North Moore whole loan and any permitted mezzanine debt must be at least equal to 13.25% and (z) execution of an intercreditor agreement acceptable to the lender and satisfactory to the rating agencies.

With respect to Loan No. 41, Arundel Mills and Marketplace, the mortgaged property is subject to an existing property assessed clean energy (“PACE”) loan in an original principal amount of $2,037,877.38 from Petros PACE Finance, LLC to the borrowers. The PACE loan has an approximately 17-year term with final payment occurring in November 2035. The annual debt service is $195,956.85 and the remaining balance, including all interest and administrative expenses, as of October 2023, was $1,633,579.73. Payments and any accrued interest are collected on the tax bill for the Arundel Mills and Marketplace Property and constitute a first lien on the Arundel Mills and Marketplace Property that has a priority over the mortgage loan. In addition, the Arundel Mills and Marketplace whole loan documents permit the borrowers to enter into an additional PACE loan for an amount not to exceed $5,000,000.

(14 – Underwritten NOI DSCR (x), Underwritten NCF DSCR(x))

The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the origination date during the term of the mortgage loan.

(15 – Underwritten Capital Items)

In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing.

A-36

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, a $100,000 credit for the $1,000,000 tenant improvement and leasing commissions escrow was underwritten on the whole loan. The $1,000,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions.

With respect to Loan No. 20, 1100-1110 Nasa Parkway, a $25,000 credit to tenant improvement and leasing commission has been underwritten reflecting 1/10th of the TI/LC deposits at origination.

With respect to Loan No. 21, 1120 Nasa Parkway, a $40,000 credit to tenant improvement and leasing commission has been underwritten reflecting 1/10th of the TI/LC deposits at origination.

With respect to Loan No. 23, Shelby Distribution Facility, so long as no cash trap event period is continuing (i) if no leasing reserve trigger event period has occurred, the TI/LC Reserve will be capped at $800,000 or (ii) if a leasing reserve trigger event period has occurred, the TI/LC Reserve will be capped at $1,200,000.

With respect to Loan No. 25, MacPhail Crossing, the TI/LC Reserve Cap ($) is equal to $300,000. If the TI/LC Reserve balance falls below the cap, the Monthly TI/LC Reserve ($) of $7,310 would apply and be collected.

(16 – Historical Financials)

With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction.

With respect to Loan No. 7, Texas SH Portfolio, the 3rd Most Recent NOI ($) is not available as the Texas SH Portfolio mortgaged properties were acquired in 2022.

With respect to Loan No. 8, Orlando Industrial Portfolio, the 3rd Most Recent NOI ($) is not available as the Belle Avenue mortgaged property was acquired in 2022, and the cash flows on and prior to acquisition are not available.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the mortgaged properties were acquired between 2020 and 2023. Full year operating statements for 2020 through 2022 are not available. The Most Recent financials represent the trailing three months ending December 2023 for the Smithville, TN, Sevierville, TN and Binghamton, NY mortgaged properties and the trailing 12 months ending December 2023 for the remaining mortgaged properties.

With respect to Loan No. 18, The Winn, the 3rd Most Recent NOI ($) is not available as the borrower sponsor acquired the property in 2022.

With respect to Loan No. 35, 2241 Westchester Avenue, the 3rd Most Recent NOI ($) and 2nd Most Recent NOI ($) are not available as the borrower sponsor acquired the property in 2023.

With respect to Loan No. 39, Westwill Apartments, historical financial information prior to the most recent operating period is not available due to the recent renovation of the mortgaged property.

With respect to Loan No. 42, Command Tubular, historical financial information is not available as the sole tenant at the mortgaged property, Command Tubular, is an affiliate of the borrower sponsor.

(17 – Title Type)

With respect to Loan No. 3, 680 Madison Avenue, the Mortgaged Property is subject to a ground lease between 680 Special, L.L.C., as ground lessor, and TZ 680 Madison Owner LLC, as ground lessee, which commenced in April 1967 and expires in June 2169. Current base rent is $4.05 million with approximately 10% increases every 5 years. The next increase is in July 2024 to $4.46 million annually. Most of the retail leases at the 680 Madison Avenue Property have 3.0% contractual rent increases, which outpaces the approximately 2.0% average ground rent annual increases.

With respect to Loan No. 7, Texas SH Portfolio, each mortgaged property is encumbered by a 99-year ground lease as part of the Public Facility Program (“PFC Program”). The lender has a security interest in both the leasehold interest in the Texas SH Portfolio mortgaged properties owned by the borrowers as well as the fee interest owned by the TWHF.

(18 – Upfront Escrows)

Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents.

A-37

With respect to Loan No. 3, 680 Madison Avenue, the related borrower requested a disbursement of approximately $523,708 associated with the Oscar De La Renta reserve that is currently under review by the lender.

With respect to Loan No. 5, 20 & 40 Pacifica, the loan documents require an upfront deposit of $6,384,831 for outstanding tenant improvements and leasing commissions and $331,730 for outstanding free rent and gap rent obligations. During the continuance of a cash trap event period or leasing event period, the loan documents require ongoing monthly deposits equal to $52,226 for TI/LCs.

With respect to Loan No. 25, MacPhail Crossing, the Third Largest Tenant, Harbor Freight Tools USA has signed its lease and is expected to commence paying rent on or before January 2025. While the lender cannot provide assurances as to the exact timing of rent commencement, all applicable tenant improvements, landlord work, leasing commissions and rent concessions through and including December 2024 were escrowed upfront in connection with the origination of the mortgage loan.

With respect to Loan No. 30, Weatherford Ridge, a portion of the Upfront TI/LC Reserve ($) in the amount of $99,300, is for approved leasing expenses attributable to the lease with the tenant doing business as Fun Noodle ZG LLC. The remaining amount of the reserve is available for general TI/LC needs at the mortgaged property.

(19 – Monthly Escrows)

Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.

With respect to Loan No. 3, 680 Madison Avenue, on a monthly basis, the borrower is required to deposit into a property tax reserve an amount equal to 1/12th of the property taxes for the Retail Component, as defined under “Description of the Mortgage Pool—Statistical Characteristics of the Mortgage Loans—Leasehold Interests” in the Preliminary Prospectus, that the lender reasonably estimates will be payable during the next ensuing 12 months, initially estimated to be approximately $118,506. During a 680 Madison Avenue tax trigger event, the borrower is required to deposit an amount sufficient to cover the total property tax amount due for the 680 Madison Avenue Property, which includes the pro rata share of the Residential Owner, as defined under “Description of the Mortgage Pool—Statistical Characteristics of the Mortgage Loans—Leasehold Interests” in the Preliminary Prospectus.

With respect to Loan No. 5, 20 & 40 Pacifica, the loan documents do not require ongoing replacement reserves; provided, no cash trap event period or leasing event period is continuing. During the continuance of a cash trap event period or leasing event period, the loan documents require ongoing monthly deposits equal to $10,465.

With respect to Loan No. 5, 20 & 40 Pacifica, during the continuance of an Amazon leasing event period or a major replacement leasing event period, the loan documents require monthly deposits equal to all excess cash flows until the balance of 1/12th of the account is equal to $50 multiplied by the total amount of square feet of space then demised under the Amazon or replacement lease for tenant improvements and leasing commissions, budgeted construction costs, required landlord work and other related costs associated with re-tenanting the applicable space.

With respect to Loan No. 6, DHC Medical Office Portfolio, during a cash sweep event period, the borrowers are required to deposit monthly amounts of $22,967 to a reserve for replacements to the DHC Medical Office Portfolio Properties.

With respect to Loan No. 8, Orlando Industrial Portfolio, on each payment date as of which the balance in the capital expense / TI/LC reserve is less than $2,000,000, the borrowers are required to deposit into the capital expense / TI/LC reserve an amount initially equal to 1/12th of the product obtained by multiplying $0.60 by the aggregate number of rentable square feet of space in the Orlando Industrial Portfolio mortgaged properties (initially approximately $18,846 per month).

With respect to Loan No. 9, The Elms, on a monthly basis, the borrower is required to escrow an amount equal to the greater of (i) 1/12th of 4% of total annual revenues; (ii) the applicable monthly percentage of the gross revenues required by the management agreement or (iii) $52,500.

With respect to Loan No. 10, Grand Mesa Center, on each payment date during a cash management trigger event period or a cash sweep event period, the borrower is required to deposit with lender an amount equal to $2,744.10 for annual capital expenditures approved by lender.

A-38

With respect to Loan No. 10, Grand Mesa Center, on each payment date during a cash management trigger event period or a cash sweep event period, the borrower is required to deposit with lender an amount equal to $9,147 for tenant improvement costs and leasing commissions, subject to a cap of $548,820.

With respect to Loan No. 10, Grand Mesa Center, on each payment date during a cash management trigger event period or a cash sweep event period, the borrower is required to deposit with lender an amount equal to 1/12th of the taxes that lender from time to time estimates will be payable during the next ensuing 12 months, except that the borrower is not be required to escrow taxes in with respect to any portion of the property for which taxes are required to be paid directly to any taxing authority by any tenant pursuant to such tenant's lease so long as (i) the applicable lease is in full force and effect, (ii) the terms of such lease require the tenant to pay all taxes due with respect to the portion of the property subject to such lease, (iii) the applicable tenant timely pays all such taxes and, upon request by the lender, promptly provides to the lender evidence of such payment, and (iv) an event of default is not outstanding.

With respect to Loan No. 10, Grand Mesa Center, on each payment date during a cash management trigger event period or a cash sweep event period, the borrower is required to deposit with lender an amount equal to 1/12th of the insurance premiums that the lender estimates will be payable for the renewal of the coverages, except that the borrower is not required to escrow insurance premiums so long as the borrower maintains an approved blanket policy in full force and effect and delivers to the lender, not less than 15 days prior to the expiration date of any such blanket insurance policy, certificates of insurance evidencing such policy accompanied by evidence satisfactory to the lender of the payment of the insurance premiums then due.

With respect to Loan No. 13, Hampton Inn Newburgh, the borrower deposited approximately $37,000 into a seasonality reserve at origination. On each monthly payment date thereafter, only on the payment dates occurring in June through October of each year, the borrower is required to deposit approximately $37,000 into the seasonality reserve.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, on a monthly basis, the borrowers are required to deposit approximately $49,864 for rollover reserves subject to a cap of $1,500,000. If at any time the balance of the rollover reserve falls below $250,000, the borrowers are required to deposit approximately $49,864 until such time the reserve is restored to a cap of $1,500,000.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, on each monthly payment date during a material tenant trigger event period, the borrowers are required to deposit all material tenant trigger event excess cash flow for tenant allowances, tenant improvement costs and leasing commissions that may be incurred or required to be reimbursed by the borrowers in connection with an acceptable material tenant lease extension or an acceptable material tenant space re-tenanting event. During the continuation of a material tenant trigger event period relating to any material tenant, its material tenant lease or its lease guarantor, the amount of the material tenant rollover funds deposited into the material tenant rollover account or the applicable material tenant rollover sub-account each time a material tenant trigger event period exists will not exceed an aggregate amount equal to $2.00 per square foot of the applicable material tenant space as of the commencement of such material tenant trigger event period.

With respect to Loan No. 16, Hampton Inn Harriman, the borrower deposited $30,000 into a seasonality reserve at origination. On each monthly payment date thereafter, only on the payment dates occurring in June through October of each year, the borrower is required to deposit approximately $30,000 into the seasonality reserve.

With respect to Loan No. 19, Tan Central Park Retail, the lender will not require the borrower to make monthly deposits for insurance premiums, provided that, among other conditions, no event of default has occurred and the property is insured under a blanket policy.

With respect to Loan No. 19, Tan Central Park Retail, provided that no event of default then exists, the required monthly deposits of $7,300 into the TI/LC reserve will be suspended at any time that either (i) the average occupancy (physical or economic) of the mortgaged property is greater than 75% for the immediately prior six consecutive calendar months or (ii) the balance in the TI/LC reserve is equal to or greater than $250,000 (or the borrower has posted a satisfactory letter of credit in the amount of $250,000).

With respect to Loan No. 19, Tan Central Park Retail, during the continuance of a Major Tenant Event Period (as defined in the mortgage loan documents), the borrower is required to deposit all excess cash flow to be held by the lender in a reserve account for the re-tenanting costs incurred with re-tenanting the related major tenant space. Notwithstanding the foregoing, during a Major Tenant Event Period, the borrower may deposit $1,000,000 in the form of cash or satisfactory letter of credit with the lender in lieu of depositing excess cash flow for re-tenanting costs incurred with re-tenanting the related major tenant space.

A-39

With respect to Loan No. 20, 1100-1110 Nasa Parkway, if the balance in the TI/LC reserve account is less than $250,000 the borrower is required on a monthly basis to deposit $9,593.50 into the TI/LC reserve account until the account reaches its cap of $250,000.

With respect to Loan No. 21, 1120 Nasa Parkway, if the balance in the TI/LC reserve account is less than $400,000 the borrower is required on a monthly basis to deposit $6,635.75 into the TI/LC reserve account until the account reaches its cap of $400,000.

With respect to Loan No. 23, Shelby Distribution Facility, in accordance with the mortgage loan documents, beginning on the monthly payment date occurring in June 2025 and thereafter, (i) if no leasing reserve trigger event period has occurred the Monthly TI/LC Reserve ($) will decrease from $26,667 to $13,333.33 or (ii) upon the occurrence of a leasing reserve trigger event period, the Monthly TI/LC Reserve ($) (A) will remain at $26,667 if the amount of TI/LC Reserve funds on deposit with the lender has never been equal to or greater than $1,200,000 or (B) will decrease from $26,667 to $20,000.00 if the amount of TI/LC Reserve funds on deposit with the lender has been equal to or greater than $1,200,000. Furthermore, so long as no cash trap event period is continuing (i) if no leasing reserve trigger event period has occurred, the TI/LC Reserve will be capped at $800,000 or (ii) if a leasing reserve trigger event period has occurred, the TI/LC Reserve will be capped at $1,200,000.

With respect to Loan No. 25, MacPhail Crossing, in accordance with the mortgage loan documents, the borrower is not required to deposit funds into the real estate tax reserve for the portion of the mortgaged property subject to the ground lease so long as (i) no event of default has occurred or is continuing, (ii) no cash trap event period has occurred or is continuing, (iii) no event of default under the ground lease has occurred or is continuing, (iv) the ground lessor is obligated under the ground lease to pay all taxes with respect to the portion of the mortgaged property subject to the ground lease to the applicable taxing authority, (v) the ground lessor has paid all taxes with respect to the portion of the mortgaged property subject to the ground lease to the applicable taxing authority, and (vi) the borrower delivers to the lender evidence of payment directly to the taxing authority on or before 15 days prior to the delinquency date of such taxes.

With respect to Loan No. 27, Highland & Appleton, the borrower is not required to make monthly deposits into the tax and insurance subaccount for insurance premiums associated with any insurance coverage carried under a blanket insurance policy pursuant to the Highland & Appleton mortgage loan documents for so long as (i) no event of default has occurred and is continuing and (ii) the borrower provides the lender timely evidence of payment of all such insurance premiums.

With respect to Loan No. 30, Weatherford Ridge, on each payment date on or after the balance contained in the rollover reserve account is less than $150,000 (excluding any amounts attributable to lease termination payments and the outstanding approved TI/LC expenses with the respect to the lease with Fun Noodle ZG LLC), the borrower will be required to make monthly contributions to the reserve of $6,890.29, uncapped.

With respect to Loan No. 32, Willow Court, the borrower is not required to make monthly deposits into the tax and insurance subaccount for insurance premiums associated with any insurance coverage carried under a blanket insurance policy pursuant to the Willow Court mortgage loan documents for so long as (i) no event of default has occurred and is continuing and (ii) the borrower provides the lender timely evidence of payment of all such insurance premiums.

With respect to Loan No. 34, Holiday Inn Express Wixom, the borrower is required to deposit into an eligible account (the “FF&E Reserve Account”) on each monthly payment date, an amount equal to the greater of (i) the FF&E Payment (as defined herein) and (ii) the amount of deposit if any then required by the franchisor on account under the franchise agreement. The “FF&E Payment” means an amount equal to 1/12th of 4% of the greater of (a) the annual gross revenues for the hotel-related operations at the Holiday Inn Express Wixom mortgaged property for the immediately preceding calendar year as reasonably determined by the lender and (b) the projected annual gross revenues for the hotel-related operations for the calendar year in which such monthly payment date occurs as set forth in the approved annual budget, or where no approved annual budget exists as of the date of determination, the amount of the FF&E Payment determined by the lender in its reasonable discretion. The initial monthly FF&E Payment was determined to be approximately $11,118.

With respect to Loan No. 35, 2241 Westchester Avenue, the borrower is required to deposit approximately $4,415 monthly into the TI/LC reserve for the first 24 months of the loan term. Thereafter, the required monthly deposit will be approximately $2,331, subject to a cap of $400,000.

With respect to Loan No. 35, 2241 Westchester Avenue, on each monthly payment beginning with the monthly payment on June 6, 2025 the lender will disburse $21,000 from the parking reserve to the borrower, provided no event of default has occurred.

A-40

With respect to Loan No. 36, Hampton Inn Cartersville, the borrower is required to make monthly deposits into the FF&E reserve account in an amount equal to 1/12th of (i) 2.0% of the annual gross revenues of the mortgaged property, initially $3,873, through the payment date in July 2025, (ii) 3.0% of the annual gross revenues of the mortgaged property through the payment date in July 2026 and (ii) 4.0% of the annual gross revenues at the mortgaged property thereafter.

With respect to Loan No. 36, Hampton Inn Cartersville, from and after December 2032, assuming the borrower has not entered into a renewal or replacement franchise agreement satisfactory to the lender, the borrower is required to make monthly deposits into the FF&E reserve account in an amount equal to $27,000 until such time that the reserve account equals at least $1,300,000.

With respect to Loan No. 37, Silver Spring & Medford, the borrower is not required to make monthly deposits into the tax and insurance subaccount for insurance premiums associated with any insurance coverage carried under a blanket insurance policy pursuant to the Silver Spring & Medford mortgage loan documents for so long as (i) no event of default has occurred and is continuing and (ii) the borrower provides the lender timely evidence of payment of all such insurance premiums.

With respect to Loan No. 38, Orange City, the borrower deposited $300,000 into the upfront TI/LC reserve. If the reserve falls below $200,000, the borrower shall make monthly deposits into a TI/LC reserve in an amount equal to $0.70 per square foot per annum.

(20 – Reserve Caps)

Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.

With respect to Loan No. 6, DHC Medical Office Portfolio, on each monthly payment date, the borrowers are required to deposit $108,333 to a TI / LC reserve, capped at $8,000,000.

With respect to Loan No. 11, Northway Shopping Center, the borrower is required to deposit $8,673 monthly into the TI/LC reserve, subject to a cap of $1,500,000, inclusive of the initial deposit of $1,139,997 related to outstanding TI/LC.

(21 – Tenancy Information)

In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates.

With respect to Loan No. 1, Grapevine Mills, the largest tenant, Bass Pro Shops Outdoor World, is a leased fee tenant, which owns its improvements and ground leases the underlying land from the borrower.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the Largest Tenant at the Kendallville, IN mortgaged property, Graphic Packaging, leases 54,714 square feet on a month-to-month basis (approximately 18.9% of the NRA) and leases an additional 159,466 square feet (approximately 55.2% of the NRA) expiring on August 31, 2033.

With respect to Loan No. 29, 1812 North Moore, the Third Largest Tenant, Oracle America, Inc. leases 38,075 SF of space that expires in December 2029 and 8,187 SF of space that expires in June 2030.

(22 – Tenancy Information)

With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

(23 – Tenancy Information)

The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.

With respect to Loan No. 4, Dallas Market Center, the Second Largest Tenant, Diverse Marketing, has various lease expiration dates, consisting of 10,750 SF expiring on October 31, 2024, 2,230 SF expiring on September 30, 2026 and 21,767 SF expiring on October 31, 2026.

A-41

With respect to Loan No. 5, 20 & 40 Pacifica, the Fourth Largest Tenant, KPMG LLP, has the one-time option to terminate a portion of its space (11,560 square feet) after July 31, 2027.

With respect to Loan No. 6, DHC Medical Office Portfolio, (i) the second largest tenant across the portfolio of mortgaged properties, NYU Langone Hospitals (representing 9.4% of the aggregate net rentable square footage of the mortgaged properties), which includes 15 separate leases with expiration dates between December 31, 2024 and December 31, 2027, has a one-time termination option with respect to a 4,083 square foot space at the 200 Old Country Road property effective as of March 31, 2025, by giving notice no later than June 30, 2024, (ii) the third largest tenant across the portfolio of mortgaged properties, KSQ Therapeutics, Inc. (representing 7.5% of the aggregate net rentable square footage of the mortgaged properties), has a right to terminate its lease as of September 29, 2030 for 24,962 square feet and August 13, 2030 for 29,671 square feet, upon payment of a termination fee equal to the sum of (A) $319,160.57 and (B) the amount of unamortized tenant improvement and leasing commission cost, and (iii) the fifth largest tenant across the portfolio of mortgaged properties, Albert Einstein Healthcare Network (representing 4.0% of the aggregate net rentable square footage of the mortgaged properties), has a termination option effective June 30, 2028 upon 12 months’ prior notice and payment of a termination fee.

With respect to Loan No. 6, DHC Medical Office Portfolio, the Largest Tenant at the 200 Old Country Road mortgaged property, NYU Langone Hospitals includes 16 separate leases with expiration dates between December 31, 2024 and December 31, 2027. The tenant with respect to one space representing 4,083 square feet or 1.6% of the net rentable area of the 200 Old Country Road property, has a one-time termination option effective March 31, 2025, by giving notice no later than June 30, 2024.

With respect to Loan No. 6, DHC Medical Office Portfolio, the Second Largest Tenant at the 200 Old Country Road mortgaged property, NYU Grossman School of Medicine includes seven separate leases with expiration dates between June 30, 2026 and April 30, 2028.

With respect to Loan No. 6, DHC Medical Office Portfolio, the Fourth Largest Tenant at the 200 Old Country Road mortgaged property, Lizardos Engineering Associates, P.C. includes two separate leases with expiration dates of January 31, 2029 and August 31, 2031.

With respect to Loan No. 8, Orlando Industrial Portfolio, the Fourth Largest Tenant at the Lakefront I and II mortgaged property, US Marshals, has the right to terminate Block B (Suite 1140; 8,500 square feet), in whole or in part, after December 31, 2024, by providing not less than 30 days’ prior written notice to the borrower. US Marshals also has the right to terminate its lease in whole or in part, after December 1, 2029, by providing not less than 60 days' prior written notice to the borrower. No early termination fee is required.

With respect to Loan No. 8, Orlando Industrial Portfolio, (i) the Second Largest Tenant at the Lakefront I and II mortgaged property, Advanced Care Scripts, Inc, representing approximately 16.2% of the net rentable square footage at the related mortgaged property, has a one-time option to terminate its lease, subject to prior written notice no later than June 30, 2026 and the payment of a termination fee and (ii) the third largest tenant at the Lakefront I and II mortgaged property, Rotech Healthcare, Inc., representing approximately 15.6% of the net rentable square footage at the related mortgaged property, has a one-time option to terminate its lease beginning on May 1, 2030, subject to prior written notice and payment of a termination fee.

With respect to Loan No. 12, 72 Madison, the Fifth Largest Tenant, Merge East, Inc., has a one-time option to terminate its lease on June 1, 2025, provided that the tenant gives notice no earlier than June 1, 2024 and by September 1, 2024, pays a termination fee equal to the unamortized portion of: (i) the cost and expense of the landlord preparing the premises for delivery to the tenant, including without limitation the costs to bring the premises into the delivery condition, (ii) any brokerage commission paid by the landlord in connection with the lease and (iii) $23,600.67, representing the amount of the base rent credit.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the Largest Tenant at the Binghamton, NY mortgaged property, B.W. Elliot Manufacturing Company, has a one-time option to reduce its leased premises by removing all or any lesser portion, not to exceed one-half of the leasable square footage of the leased premises, effective as of either October 11, 2024 or October 11, 2025, by providing at least 30 days’ written notice.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the Fourth Largest Tenant at the Longview, TX mortgaged property, Camfil USA, Inc., has a one-time option to terminate its lease effective June 30, 2026 by providing written notice no later than March 31, 2026.

A-42

With respect to Loan No. 17, Southgate Shopping Center, the Fifth Largest Tenant, CSL Plasma Inc. has the right to terminate its lease at any time from and after July 6, 2031 with at least one year’s advance notice and payment of a termination fee.

With respect to Loan No. 21, 1120 Nasa Parkway, the Fifth Largest tenant, Walkboard Direct, has a one-time right to terminate its lease provided that the tenant (i) delivers a written termination notice to the related borrower on or before December 1, 2024 (ii) vacates the mortgaged property on or before March 1, 2025 and (iii) pays a termination fee.

With respect to Loan No. 23, Shelby Distribution Facility, the Largest Tenant, Total Distribution, Inc., has a conditional right to terminate its lease as of August 1, 2024 with 12 months’ written notice and the payment of a termination fee equal to any then unamortized brokerage expenses. The termination option is only exercisable if the tenant provides reasonable evidence demonstrating that the tenant lost business exceeding 50% of its overall business at the mortgaged property. The tenant would need to demonstrate a loss of business which equates to 100,000 square feet in order to exercise the conditional option.

With respect to Loan No. 29, 1812 North Moore, the Largest Tenant, Nestle USA, Inc., has two options to contract its space at the 1812 North Moore mortgaged property. The first option specifies Nestle USA, Inc. can reduce its space only for the lowest full floor that is part of the premises, effective any time after January 31, 2027 by providing written notice no later than 12 months prior to the first contraction date. The second option specifies Nestle USA, Inc. has the one-time right to reduce its space (x) if the foregoing contraction option was exercised, then only as to the lowest full floor that is then part of the leased premises, and (y) if the foregoing contraction option was not exercised, then only as to the lowest floor or the lowest two floors that are then part of the leased premises, in each case effective January 31, 2030 by providing written notice no later than 12 months prior to the second contraction date.

With respect to Loan No. 29, 1812 North Moore, the Fourth Largest Tenant, Graham Holdings Company may accelerate the expiration date of its lease to August 2036 by providing written notice no later than June 30, 2035, along with payment of a termination fee.

With respect to Loan No. 29, 1812 North Moore, the Fifth Largest Tenant, National Electrical Manufacturers Association has the one time right to terminate its lease effective on the last day of the 105th full calendar month after the commencement date, (which equates to September 2033), by giving prior written notice 12 months prior to the termination date.

With respect to Loan No. 41, Arundel Mills and Marketplace, the Largest Tenant, Live Casino Hotel Maryland, may terminate its lease on June 30, 2027, which is the expiration of the first 15-year period from the rent commencement date, or at the end of any 10-year period thereafter.

(24 – Non-Recourse Carveout Guarantor)

With respect to Loan No. 1, Grapevine Mills, the non-recourse carveout guarantor’s recourse obligations with respect to bankruptcy or insolvency related events is capped at 20% of the outstanding principal balance of the Grapevine Mills Whole Loan, plus third party costs actually incurred by the lender (including reasonable attorneys’ fees and costs) in connection with collection of amounts due under the non-recourse carveout guaranty.

With respect to Loan No. 2, St. Johns Town Center, for so long as one or more of Simon Property Group, L.P. (“SPG LP”), Simon Property Group, Inc. (“Simon Inc.”), RREEF America II Lower REIT LLC, or an affiliate of SPG LP or Simon Inc. is a non-recourse carveout guarantor, the non-recourse carveout guarantor’s aggregate liability is limited to 20% of the outstanding principal balance of the related whole loan at such time, plus all of the reasonable out-of-pocket costs and expenses (including court costs and reasonable attorneys’ fees) incurred by the related mortgagee in the enforcement of the related guaranty or the preservation of such mortgagee’s rights under such guaranty.  In addition, there is no separate environmental indemnity with respect to such mortgage loan.  The non-recourse carveout guaranty covers breaches of representations, warranties and indemnification provisions in the loan agreement concerning environmental laws and hazardous materials; however, such coverage is subject to the cap described above.

With respect to Loan No. 6, DHC Medical Office Portfolio, the non-recourse carveout guarantor’s recourse obligations with respect to bankruptcy-related full recourse events is capped at 50% of the original principal balance of the related whole loan.

With respect to Loan No. 15, Phoenix Industrial Portfolio XI, the Largest Tenant at the Longview, TX mortgaged property, Phoenix Logistics Texas Longview, is an affiliate of the borrower sponsors.

A-43

With respect to Loan No. 41, Arundel Mills and Marketplace, for so long as any of Simon Property Group, Inc., Simon Property Group, L.P., or an affiliate of the foregoing is a guarantor under the non-recourse carveout guaranty, the liability of the nonrecourse carveout guarantors is capped at an amount equal to 20% of the original principal amount of the Arundel Mills and Marketplace whole loan, plus all of the reasonable out-of-pocket costs and expenses incurred by the lender in the enforcement of such guaranty or the preservation of the lender’s rights thereunder. In addition, there is no separate environmental indemnity with respect to such mortgage loan. The non-recourse carveout guaranty covers breaches of representations, warranties and indemnification provisions in the loan agreement concerning environmental laws and hazardous materials; however, such coverage is subject to the cap described above.

(25 – Related Group)

Each letter identifies a group of related borrowers.

(26 – Lockbox Type)

The classification of the lockbox types is described in the prospectus. See “Description of the Mortgage Pool—Certain Calculations and Definitions” in the prospectus for further details.

With respect to Loan No. 1, Grapevine Mills, during the continuance of a control event or lockbox event period, the loan documents require the borrower to make ongoing monthly deposits for replacement reserves equal to $41,114.

With respect to Loan No. 7, Texas SH Portfolio, the whole loan was structured with in-place cash management at origination, which will continue until the tax exemptions under the PFC Program have been granted for both of Domain at Waco mortgaged property and the NTX Denton mortgaged property. Any future cash management periods will occur upon the earliest of the following: (i) the occurrence of an event of default under the Texas SH Portfolio whole loan documents; or (ii) if, as of the last day of any calendar quarter, the net cash flow debt service coverage ratio is less than 1.20x based on the trailing 12 months.

With respect to the following mortgage loans, which are structured with springing lockboxes, the borrowers may suspend their obligation to cause all rents to be deposited into a clearing account during a debt service coverage ratio cash management period (provided no other cash management period is continuing) if and for so long as the following conditions are satisfied: (i) the borrowers have deposited (and maintains on deposit) with the lender cash in the amount of the difference between (A) the annual net operating income that would be required to achieve a debt service coverage ratio of 1.10x, minus (B) the then-existing annual net operating income, as reasonably determined by the lender (the “NOI Shortfall”), which cash amount shall be transferred to the cash collateral subaccount; or (ii) the borrowers have deposited (and maintains on deposit) with the lender a letter of credit in the amount of the NOI Shortfall.

● Loan No. 27, Highland & Appleton

● Loan No. 32, Willow Court

● Loan No. 37, Silver Spring & Medford

(27 – Tax Abatements)

With respect to Loan No. 7, Texas SH Portfolio, the borrowers entered into two ground leases each between the TWHF, as ground lessor, and the borrowers, as ground lessee. Pursuant to each ground lease, which is scheduled to terminate in May 2123 with no extensions, the borrowers are required to pay TWHF, among other fees, as applicable, (i) an annual oversight and compliance fee equal to the sum of $100 per unit (the “Compliance Fee”) and (ii) an annual payment in the amount of 15% of the annual property tax savings received by the borrowers pursuant to the Tax Exemption (“Tax Savings Payment” and, together with the Compliance Fee, the “PFC Payments”). The TWHF entered into a fee agreement agreeing that all fees required under the PFC documents, including the PFC Payments, will be paid from excess distributable cash, if any, after the payment of debt service payments in connection with the Texas SH Portfolio whole loan and operating expenses due and owing. The lender has established a reserve for the PFC Payments, provided, absent a continuing event of default under the Texas SH Portfolio whole loan, there is no obligation to make deposits into the PFC Payments reserve unless the borrowers fail to provide evidence of timely payment.

With respect to Loan No. 7, Texas SH Portfolio, all necessary documentation for admission into the PFC Program was effectuated at loan origination and as such, the mortgaged properties are part of the PFC Program. Pursuant to the PFC Program, in the state of Texas, a property will be exempt from all property taxes if it meets certain conditions including, among other things, (i) a portion of the property is utilized for the purpose of affordable housing; and (ii) the fee interest to the property is owned by the governing body overseeing the PFC Program. The tax exemptions have not formally been granted for the Domain at Waco and NTX Denton mortgaged properties as of the origination date but no real estate taxes were underwritten due to entry into the PFC Program.

A-44

With respect to Loan No. 9, The Elms, in 2008, the City of Excelsior Springs entered into a Tax Increment Financing (“TIF”) incentive with the then-hotel owner. The agreement, which was amended in February 2018 with the borrower, calls for five types of incentives that expire in 2032 and 2042, including a PILOT property tax abatement, Economic Activity Taxes TIF, an event fee allowance, a project fee allowance, and a share of the Community Improvement District tax.

With respect to Loan No. 13, Hampton Inn Newburgh, the mortgaged property benefits from a 10-year tax abatement pursuant to an agreement with the Orange County Industrial Development Agency that commenced in the 2018 tax year and is set to expire in the 2027 tax year, during the term of the mortgage loan. Real estate taxes for the mortgage loan were underwritten based on the average projected tax payments over the 10-year loan term.

With respect to Loan No. 40, 3122 Broadway, the mortgaged property is subject to a certain Affordable Housing Covenant and Agreement by and between the City of Chicago and the borrower, dated May 3, 2018 and recorded on May 10, 2018 (the “Rent Restriction Agreement”). Pursuant to the Rent Restriction Agreement, the borrower elected to construct two affordable units on-site and rent such units to eligible households earning no more than 60% of the area’s median income. In addition, the mortgaged property is subject to the Affordable Housing Special Assessment Program (“AHSAP”) managed by the Cook County Assessor’s Office under the City of Chicago’s affordable rent ordinance (the “Tax Exemption Code”), pursuant to which 15% of the units (three units) at the mortgaged property are required to be designated as affordable housing units and restricted to tenants earning no more than 60% of the area’s median income. The Tax Exemption Code provides an assessment reduction equal to 25% of the mortgaged property’s overall assessed value as long as the requirements are met. The tax abatement program has been in place since 2022, with a term up to 30 years (initial 10-year period and two 10-year renewal options). Real estate taxes were underwritten back on based on the 2022-2023 tax bill (paid in 2023).

(28 – Master Lease)

With respect to Loan No. 8, Orlando Industrial Portfolio, with respect to (i) the Lakefront I & II mortgaged property, the borrower entered into a master lease with NREA SB II Lakefront Leaseco, LLC, an affiliate of the guarantor, on June 13, 2024 with a scheduled expiration date of three months and one day after maturity of the related Orlando Industrial Portfolio mortgage loan with a base rent of $1,537,840 and (ii) the Belle Avenue mortgaged property, the borrower entered into a master lease with NREA SB II Belle Leaseco, LLC, an affiliate of the guarantor, on June 13, 2024 with a scheduled expiration date of three months and one day after maturity of the related Orlando Industrial Portfolio mortgage loan with a base rent of $1,006,454.

With respect to Loan No. 33, Miami Lakes Medical Office Park, the borrower sponsor entered into a master lease with the borrower for four office suites totaling 14,625 square feet at the mortgaged property.

(29 – Property Located Within a Qualified Opportunity Zone (Y/N))

Property Located Within a Qualified Opportunity Zone (Y/N) reflects mortgaged properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.

● Loan No. 14, AMHH Portfolio – Marshfield MHP mortgaged property, Poplar MHP mortgaged property, Fehrenbacher MHP mortgaged property

● Loan No. 39, Westwill Apartments

(30 – Other)

With respect to Loan No. 2, St. Johns Town Center, Shops at St. Johns, LLC (“Mall Borrower”) is not jointly and severally liable with STJTC II, LLC (“Phase II Borrower”) under the Consolidated Note A-2, which evidences indebtedness in the amount of $76,653,493.87, and Phase II Borrower is not jointly and severally liable with Mall Borrower under Consolidated Note A-1, which evidences indebtedness in the amount of $158,877,573.74; however, the foregoing limitations on liability do not affect or impair the liability of: (a) Mall Borrower under the Note Guaranty Agreement (Mall Borrower), pursuant to which Mall Borrower has guaranteed Phase II Borrower’s payment of the outstanding principal balance of and performance of all of Phase II Borrower’s other obligations under the Consolidated Note A-2, or (b) Phase II Borrower under the Note Guaranty Agreement (Phase II Borrower), pursuant to which Phase II Borrower has guaranteed Mall Borrower’s payment of the outstanding principal balance of and performance of all of Mall Borrower’s other

Obligations under the Consolidated Note A-1.

A-45

With respect to Loan No. 2, St. Johns Town Center, the mortgage loan proceeds, in the amount of $360,000,000, were primarily used to pay off a prior financing secured by the mortgaged property with a then-outstanding balance of $350,000,000. The $10,000,000 excess between mortgage loan proceeds and the then-outstanding balance of the prior financing was evidenced by the promissory note A-4 (Future Advance), which was fully advanced by the lender at origination. At origination, borrower fully paid documentary stamp tax owed pursuant to State of Florida tax law on this $10,000,000.00 excess.

With respect to Loan No. 2, St. Johns Town Center, the mortgage loan documents permit the borrower to provide a letter of credit in lieu of making any required deposits to the tax and insurance reserve, replacement reserve, rollover reserve, TI/LC reserve or gap rent reserve. With respect to any required deposits to the TI/LC reserve, the borrower is further permitted to provide a guaranty in accordance with the mortgage loan documents in lieu of making any such required deposits.

With respect to Loan No. 4, Dallas Market Center, the borrowers are permitted under the Dallas Market Center whole loan documents to accept unsecured loans made by the borrowers’ partners to the borrowers in accordance with the terms of the borrowers’ organizational documents and not exceeding $15,000,000 in the aggregate, provided that each such loan is required to be subject to the terms of a subordination and standstill agreement in a form acceptable to the lender under the Dallas Market Center whole loan and to be entered into by the applicable holder of such loan in favor of the lender under the Dallas Market Center whole loan.

With respect to Loan No. 12, 72 Madison Ave., at any time following the payment date occurring in July 2026, the borrower may request the lender to disburse an amount equal to the amount then on reserve in the rollover reserve subaccount, less $500,000 (the “Earnout Amount”) from the rollover reserve subaccount upon satisfaction of the following conditions (i) no cash management period or event of default is continuing, (ii) the amount on deposit in the rollover reserve subaccount exceeds $500,000, (iii) the lender has determined in its reasonable discretion that the debt yield is equal or greater than 11.5%, (iv), the borrower will deliver to the lender any additional financial information pertinent to calculation the debt yield as may be reasonably requested by the lender and (v) the borrower will pay all reasonable costs and expenses of the lender in connection with the requested disbursement. Provided the conditions are satisfied, the lender will disburse the Earnout Amount to the borrower within 20 days after the satisfaction of each of the above conditions.

With respect to Loan No. 23, Shelby Distribution Facility, the interest accrual period will begin on the 6th day of each calendar month and end on (and include) the 5th day of following calendar month during the mortgage loan term. The monthly payment date is the 1st day of every calendar month during the mortgage loan term.

With respect to Loan No. 25, MacPhail Crossing, the leasehold component only covers approximately 0.83-acres of parking lot space (encompassing approximately 115 spaces). According to the appraisal, this was a due to a zoning requirement for parking.

With respect to Loan No. 25, MacPhail Crossing, the Upfront Other Reserve collected at the time of origination of the mortgage loan was $1,305,444.77, with the remaining $773,850 related to the Existing TI/LC Reserve being required by the mortgage loan documents to be deposited with the lender on or before June 25, 2024.

With respect to the following mortgage loans, all of the multifamily units at the related Mortgaged Properties are leased on a month-to-month basis.

● Loan No. 27, Highland & Appleton

● Loan No. 32, Willow Court

● Loan No. 37, Silver Spring & Medford

With respect to Loan No. 28, Oak Crest Estates, upon an event of default, the lender will have the option to disburse ground lease reserve funds directly to the ground lessor for payment of all amounts due in accordance with terms of the ground lease. In the event that the lender disburses such funds, upon ten days’ notice, the borrower is required to deposit into the ground lease reserve account an amount equal to such disbursement. Furthermore, upon an event of default, the lender may (a) require the borrower to deposit into the ground lease reserve on each monthly payment date an amount necessary to pay rent due to the ground lessor and (b) reassess (y) its estimate for deposits into the ground lease reserve on each monthly payment date and/or (z) the amounts to be held in the ground lease reserve.

With respect to Loan No. 28, Oak Crest Estates, ground rent is equal to the greater of (a) $43,000 per year or (b) 13% of the rental income from the mortgaged property. Based on lender’s underwriting, underwritten ground rent equates to $285,696 which is based on an underwritten net rental collection figure of $2,197,664.

A-46

(31 – Cash Flow Variance)

With respect to Loan No. 17, Southgate Shopping Center, the increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily due to two new leases that commenced in 2024 encompassing 23.3% of the net rentable area and $490,432 of underwritten base rent.

With respect to Loan No. 19, Tan Central Park Retail, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is driven by (i) the execution of three new leases in 2023 totaling $584,360 in underwritten base rent and (ii) underwritten contractual rent steps through February 2025.

With respect to Loan No. 29, 1812 North Moore, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily driven by the execution of three new leases from September 2023 through January 2024.

With respect to Loan No. 33, Miami Lakes Medical Office Park, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily due to (i) the Largest Tenant, Design Neuroscience Center Inc., a borrower sponsor affiliate, absorbing an additional 14,625 square feet totaling $511,875 in underwritten base rent in conjunction with the origination of the mortgage loan and (ii) the execution of four new leases in the fourth quarter of 2023 and first quarter of 2024 equating to $248,551 in underwritten base rent.

With respect to Loan No. 39, Westwill Apartments, the increase from Most Recent NOI to UW NOI is primarily due to the recent renovation and subsequent lease-up and stabilization of the mortgaged property.

(32 – Use of Funds)

With respect to Loan No. 8, Orlando Industrial Portfolio, the proceeds were used to facilitate the acquisition of the Lakefront I & II mortgaged property and the refinance of the Belle Avenue mortgaged property. At closing, the interest in each of the Orlando Industrial Portfolio mortgaged properties were transferred to the related Delaware Statutory Trust (“DST”) entities at a combined valuation of $63,700,000. Post transfer, the mortgaged properties will be recapitalized with an equity contribution from DST investors totalling approximately $32,600,000.

(33 – Tenants-in-common)

With respect to Loan No. 7, Texas SH Portfolio, the borrowers own the related mortgaged property as tenants-in-common.

A-47