BMO Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-280224-01

BMO 2024-5C7 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, SG Americas Securities, LLC, UBS Securities LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group

1	Loan		1	Signum at 375 Dean	6.3%	100.0%	GSC2	GCMC, BMO	NAP	NAP
2	Loan		1	Colony Square	6.3%	100.0%	BMO, GACC, GSBI	BMO, GACC, GSMC	NAP	NAP
3	Loan		1	GRM South Brunswick	6.3%	100.0%	SMC	SMC	NAP	NAP
4	Loan		1	125 Summer	6.3%	100.0%	GACC, BMO	GACC, BMO	NAP	NAP
5	Loan		23	Tank Holding Portfolio	6.3%		GSBI, BMO	GSMC, BMO	NAP	NAP
5.01	Property		1	5301 Old Baumgartner Road	1.2%	19.8%
5.02	Property		1	1 Centro Way	0.8%	12.0%
5.03	Property		1	1745 Cragmont Street	0.6%	9.8%
5.04	Property		1	2725 Kelly Boulevard	0.4%	6.9%
5.05	Property		1	875 Green Valley Road	0.4%	6.8%
5.06	Property		1	4920 State Road	0.3%	5.1%
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	0.3%	4.8%
5.08	Property		1	736, 746 Birginal Drive	0.3%	4.3%
5.09	Property		1	1660 N. Airport Road	0.3%	4.1%
5.10	Property		1	4724 W. Junction Street	0.2%	3.3%
5.11	Property		1	709 Railroad Avenue	0.2%	3.3%
5.12	Property		1	2820 FM 1516N	0.2%	2.8%
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	0.2%	2.5%
5.14	Property		1	1235 Imperial Road	0.1%	2.0%
5.15	Property		1	145 Industrial St. SE	0.1%	2.0%
5.16	Property		1	1952 E. Lucas Street	0.1%	1.8%
5.17	Property		1	13241 South 11th Avenue	0.1%	1.7%
5.18	Property		1	2424 Kenskill Avenue	0.1%	1.5%
5.19	Property		1	100 Bailiff Drive	0.1%	1.4%
5.20	Property		1	203 Gate Ridge Road	0.1%	1.1%
5.21	Property		1	201 S. Kennedy	0.1%	1.1%
5.22	Property		1	90 S. 1200 West	0.1%	1.0%
5.23	Property		1	263 Corporate Drive	0.1%	0.9%
6	Loan		1	Louisa Apartments	6.1%	100.0%	GACC	GACC	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	5.6%		UBS AG	UBS AG	NAP	NAP
7.01	Property		1	Steelway Industrial Park	1.4%	25.7%
7.02	Property		1	2294 Molly Pitcher Highway	1.4%	24.1%
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	0.9%	15.5%
7.04	Property		1	Owens Brockway Distribution Warehouse	0.7%	11.7%
7.05	Property		1	1001 and 1011 AIP Drive	0.6%	11.1%
7.06	Property		1	Marway Circle Industrial Buildings	0.4%	6.9%
7.07	Property		1	DLG International, Inc.	0.3%	5.1%
8	Loan		1	West Palm Gardens	5.2%	100.0%	CREFI	CREFI	NAP	NAP
9	Loan		1	95-22 147th Place	4.8%	100.0%	CREFI	CREFI	NAP	NAP
10	Loan		1	Hampton Inn JFK	4.7%	100.0%	UBS AG	UBS AG	NAP	NAP
11	Loan		1	88 North 1st Street	4.5%	100.0%	SMC	SMC	Group A	NAP
12	Loan		1	The Summit	3.9%	100.0%	SGFC	SGFC	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	3.2%		CREFI	CREFI	NAP	NAP
13.01	Property		1	Lorna Place Apartments	1.0%	31.6%
13.02	Property		1	The Place at Galleria	0.9%	30.0%
13.03	Property		1	Silver Creek Apartments	0.9%	28.1%
13.04	Property		1	Broadway Apartments	0.3%	10.3%
14	Loan		1	277 Park Avenue	3.1%	100.0%	GACC, WFB, GSMC	GACC	NAP	NAP
15	Loan		1	Baybrook Mall	2.7%	100.0%	MSBNA, Barclays, SGFC	SGFC	NAP	NAP
16	Loan		8	Dels Multifamily Portfolio 2.0	2.4%		DBRI	GACC	NAP	NAP
16.01	Property		1	Ouchita Commons	0.5%	21.1%
16.02	Property		1	Wyota Commons West	0.4%	17.1%
16.03	Property		1	Magic City Commons	0.4%	16.7%

A-1

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
16.04	Property		1	Sugarloaf Studios	0.3%	11.8%
16.05	Property		1	Osage Commons	0.3%	11.4%
16.06	Property		1	Black River Studios	0.2%	9.0%
16.07	Property		1	The Dels Addition	0.2%	10.2%
16.08	Property		1	Southfork Studios	0.1%	2.6%
17	Loan		1	65 4th Avenue	2.2%	100.0%	BMO	BMO	Group A	NAP
18	Loan		1	One Park Square	2.1%	100.0%	GSBI	GSMC	NAP	NAP
19	Loan		1	80 Linden Boulevard	2.1%	100.0%	BMO	BMO	NAP	NAP
20	Loan		1	Cortland West Champions	2.1%	100.0%	GSBI	GSMC	NAP	NAP
21	Loan		1	5 East Apartments	1.8%	100.0%	UBS AG	UBS AG	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	1.5%	100.0%	SMC	SMC	NAP	NAP
23	Loan		1	2150 Clinton Avenue	1.3%	100.0%	SMC	SMC	Group B	NAP
24	Loan		1	201 Airside Drive	1.3%	100.0%	SMC	SMC	NAP	NAP
25	Loan		1	128 West 167th Street	1.1%	100.0%	SMC	SMC	Group B	NAP
26	Loan		1	Westshore Crossing	1.1%	100.0%	UBS AG	UBS AG	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	0.9%	100.0%	GSC2	GCMC	NAP	NAP
28	Loan		1	Northbridge Centre	0.8%	100.0%	BMO	BMO	NAP	NAP
29	Loan		2	Union & Schenectady	0.8%		CREFI	CREFI	NAP	NAP
29.01	Property		1	Schenectady	0.4%	57.3%
29.02	Property		1	Union	0.3%	42.7%
30	Loan		1	Residences at River Place III	0.7%	100.0%	GSC2	GCMC	NAP	NAP
31	Loan		1	Linx	0.6%	100.0%	SGFC	SGFC	NAP	NAP
32	Loan		1	WoodSpring Suites – Chattanooga	0.6%	100.0%	UBS AG	UBS AG	NAP	NAP
33	Loan		1	Waterview Estates	0.6%	100.0%	UBS AG	UBS AG	NAP	NAP
34	Loan		1	1720 Lincoln Place	0.5%	100.0%	CREFI	CREFI	NAP	NAP
35	Loan		1	Hidden Creek Apartments	0.5%	100.0%	GSC2	GCMC	NAP	NAP

A-2

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code

1	Loan		1	Signum at 375 Dean	375 Dean Street	Brooklyn	Kings	NY	11217
2	Loan		1	Colony Square	1197 Peachtree Street Northeast	Atlanta	Fulton	GA	30361
3	Loan		1	GRM South Brunswick	2520 U.S. Route 130	South Brunswick	Middlesex	NJ	08512
4	Loan		1	125 Summer	125 Summer Street	Boston	Suffolk	MA	02110
5	Loan		23	Tank Holding Portfolio	Various	Various	Various	Various	Various
5.01	Property		1	5301 Old Baumgartner Road	5301 Old Baumgartner Road	Saint Louis	Saint Louis	MO	63129
5.02	Property		1	1 Centro Way	1 Centro Way	North Liberty	Johnson	IA	52317
5.03	Property		1	1745 Cragmont Street	1745 Cragmont Street	Madison	Jefferson	IN	47250
5.04	Property		1	2725 Kelly Boulevard	2725 Kelly Boulevard	Claremont	Catawba	NC	28610
5.05	Property		1	875 Green Valley Road	875 Green Valley Road	Beaver Dam	Dodge	WI	53916
5.06	Property		1	4920 State Road	4920 State Road	Ashtabula	Ashtabula	OH	44004
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	16160, 16180, 16200, 16210, 3308 Highway 27	Lake Wales	Polk	FL	33859
5.08	Property		1	736, 746 Birginal Drive	736 and 746 Birginal Drive	Bensenville	DuPage	IL	60106
5.09	Property		1	1660 N. Airport Road	1660 North Airport Road	Brigham City	Box Elder	UT	84302
5.10	Property		1	4724 W. Junction Street	4724 West Junction Street	Springfield	Greene	MO	65802
5.11	Property		1	709 Railroad Avenue	709 Railroad Avenue	Albertville	Marshall	AL	35951
5.12	Property		1	2820 FM 1516N	2820 Farm to Market 1516 North	Converse	Bexar	TX	78109
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	6400 North 60th Street, 6401 63rd Street, and 6101 McCormick Drive	Lincoln	Lancaster	NE	68507
5.14	Property		1	1235 Imperial Road	1235 Imperial Road	Hampton	Franklin	IA	50441
5.15	Property		1	145 Industrial St. SE	145 Industrial Street Southeast	Cascade	Dubuque	IA	52033
5.16	Property		1	1952 E. Lucas Street	1952 East Lucas Street	Rochester	Fulton	IN	46975
5.17	Property		1	13241 South 11th Avenue	13241 South 11th Avenue	Hanford	Kings	CA	93230
5.18	Property		1	2424 Kenskill Avenue	2424 Kenskill Avenue	Washington Court House	Fayette	OH	43160
5.19	Property		1	100 Bailiff Drive	100 Bailiff Drive	Fairfield	Freestone	TX	75840
5.20	Property		1	203 Gate Ridge Road	203 Gate Ridge Road	Griffin	Spalding	GA	30223
5.21	Property		1	201 S. Kennedy	201 South Kennedy Avenue	Shawnee	Pottawatomie	OK	74801
5.22	Property		1	90 S. 1200 West	90 South 1200 West	Tooele	Tooele	UT	84072
5.23	Property		1	263 Corporate Drive	263 Corporate Drive	Owego	Tioga	NY	13827
6	Loan		1	Louisa Apartments	123 Northwest 12th Avenue	Portland	Multnomah	OR	97209
7	Loan		7	Interstate Industrial Portfolio	Various	Various	Various	Various	Various
7.01	Property		1	Steelway Industrial Park	4472 Steelway Boulevard (A&B) and 4580 Steelway (C&D)	Liverpool	Onondaga	NY	13090
7.02	Property		1	2294 Molly Pitcher Highway	2294 Molly Pitcher Highway	Chambersburg	Franklin	PA	01702
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	8, 21 and 22 Northeastern Industrial Park	Altamont	Albany	NY	12009
7.04	Property		1	Owens Brockway Distribution Warehouse	3530 East Pike Road	Zanesville	Muskingum	OH	43701
7.05	Property		1	1001 and 1011 AIP Drive	1001 and 1011 Airpark Drive	Middletown	Dauphin	PA	17057
7.06	Property		1	Marway Circle Industrial Buildings	4, 5, and 8 Marway Circle	Rochester	Moroe	NY	14624
7.07	Property		1	DLG International, Inc.	16725 Square Drive	Marysville	Union	OH	43040
8	Loan		1	West Palm Gardens	2184 Ambergate Lane, 5015 and 5135 Elmhurst Road, 2449 Greengate Circle, 4854 Elmhurst Road and 4750 Cresthaven Boulevard	West Palm Beach	Palm Beach	FL	33415; 33417
9	Loan		1	95-22 147th Place	95-22 147th Place	Jamaica	Queens	NY	11435
10	Loan		1	Hampton Inn JFK	144-10 135th Avenue	Queens	Queens	NY	11436
11	Loan		1	88 North 1st Street	88 North 1st Street	Brooklyn	Kings	NY	11249
12	Loan		1	The Summit	136-144 Summit Avenue	Jersey City	Hudson	NJ	07304
13	Loan		4	AL & SC Multifamily Portfolio	Various	Various	Various	Various	Various
13.01	Property		1	Lorna Place Apartments	3400 Treeline Court	Hoover	Jefferson	AL	35216
13.02	Property		1	The Place at Galleria	1 Hampton Place	Hoover	Jefferson	AL	35216
13.03	Property		1	Silver Creek Apartments	100 Ashe Drive	Greenville	Greenville	SC	29617
13.04	Property		1	Broadway Apartments	11 Broadway Drive	Greenville	Greenville	SC	29611
14	Loan		1	277 Park Avenue	277 Park Avenue	New York	New York	NY	10172
15	Loan		1	Baybrook Mall	500 Baybrook Mall	Houston	Harris	TX	77546
16	Loan		8	Dels Multifamily Portfolio 2.0	Various	Various	Various	Various	Various
16.01	Property		1	Ouchita Commons	150 Valley Street	Caddo Valley	Clark	AR	71923
16.02	Property		1	Wyota Commons West	2071 West Elm Street	Lebanon	Laclede	MO	65536
16.03	Property		1	Magic City Commons	3061 East Van Buren	Eureka Springs	Carroll	AR	72632

A-3

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code
16.04	Property		1	Sugarloaf Studios	2322 Highway 25B	Heber Springs	Cleburne	AR	72543
16.05	Property		1	Osage Commons	14175 State Highway Z	Saint Robert	Pulaski	MO	65584
16.06	Property		1	Black River Studios	1710 US Highway 67	Pocahontas	Randolph	AR	72455
16.07	Property		1	The Dels Addition	147 South Main Street	Mountain Home	Baxter	AR	72653
16.08	Property		1	Southfork Studios	904 State Highway 9	Salem	Fulton	AR	72576
17	Loan		1	65 4th Avenue	65 4th Avenue	Brooklyn	Kings	NY	11217
18	Loan		1	One Park Square	3470 Northwest 82nd Avenue	Doral	Miami-Dade	FL	33166
19	Loan		1	80 Linden Boulevard	80 Linden Boulevard	Brooklyn	Kings	NY	11226
20	Loan		1	Cortland West Champions	12330 North Gessner Road	Houston	Harris	TX	77064
21	Loan		1	5 East Apartments	550 Lee Drive	Baton Rouge	East Baton Rouge Parish	LA	70808
22	Loan		1	Tesla Service Center Northbrook	1200 Skokie Boulevard	Northbrook	Cook	IL	60062
23	Loan		1	2150 Clinton Avenue	2150 Clinton Avenue	Bronx	Bronx	NY	10457
24	Loan		1	201 Airside Drive	201 Airside Drive	Danville	Danville City	VA	24540
25	Loan		1	128 West 167th Street	128 West 167th Street	Bronx	Bronx	NY	10452
26	Loan		1	Westshore Crossing	4515-17 North Rome Avenue, 1502-1610 River Drive, 1505-09 Coolwater Drive, 1609-13 Sandy Ridge Drive, 4515-19 River Front Lane and 1500-06 Waters Edge Drive	Tampa	Hillsborough	FL	33603
27	Loan		1	Red Roof Inn Plus Saugus	920 Broadway	Saugus	Essex	MA	01906
28	Loan		1	Northbridge Centre	515 North Flagler Drive and 517 North Olive Avenue	West Palm Beach	Palm Beach	FL	33407
29	Loan		2	Union & Schenectady	Various	Brooklyn	Kings	NY	11213
29.01	Property		1	Schenectady	285 Schenectady Avenue	Brooklyn	Kings	NY	11213
29.02	Property		1	Union	1646 Union Street	Brooklyn	Kings	NY	11213
30	Loan		1	Residences at River Place III	159 S North Street	Seaford	Sussex	DE	19973
31	Loan		1	Linx	490 Arsenal Way	Watertown	Middlesex	MA	02472
32	Loan		1	WoodSpring Suites – Chattanooga	7710 Lee Highway	Chattanooga	Hamilton	TN	37421
33	Loan		1	Waterview Estates	2320 North Vermilion Street	Danville	Vermilion	IL	61832
34	Loan		1	1720 Lincoln Place	1720 Lincoln Place	Brooklyn	Kings	NY	11212
35	Loan		1	Hidden Creek Apartments	5600 Main Street North	Dayton	Montgomery	OH	45415

A-4

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)

1	Loan		1	Signum at 375 Dean	Multifamily	High Rise	2023	NAP	143	Units	587,412.59
2	Loan		1	Colony Square	Mixed Use	Office/Retail	1972, 1974, 2020, 2021	2000	1,085,612	SF	239.50
3	Loan		1	GRM South Brunswick	Industrial	Warehouse	1983	2014	509,775	SF	141.24
4	Loan		1	125 Summer	Office	CBD	1987	2016	489,637	SF	209.61
5	Loan		23	Tank Holding Portfolio	Industrial	Warehouse Distribution/Light manufacturing	Various	Various	1,489,315	SF	58.01
5.01	Property		1	5301 Old Baumgartner Road	Industrial	Warehouse Distribution/Light manufacturing	1985	NAP	294,165	SF
5.02	Property		1	1 Centro Way	Industrial	Warehouse Distribution/Light manufacturing	1990	NAP	178,836	SF
5.03	Property		1	1745 Cragmont Street	Industrial	Warehouse Distribution/Light manufacturing	1950	NAP	145,526	SF
5.04	Property		1	2725 Kelly Boulevard	Industrial	Warehouse Distribution/Light manufacturing	1998	NAP	102,277	SF
5.05	Property		1	875 Green Valley Road	Industrial	Warehouse Distribution/Light manufacturing	1985	NAP	101,308	SF
5.06	Property		1	4920 State Road	Industrial	Warehouse Distribution/Light manufacturing	1960	NAP	76,231	SF
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	Industrial	Warehouse Distribution/Light manufacturing	1977-2017	NAP	70,937	SF
5.08	Property		1	736, 746 Birginal Drive	Industrial	Warehouse Distribution/Light manufacturing	1980	NAP	63,475	SF
5.09	Property		1	1660 N. Airport Road	Industrial	Warehouse Distribution/Light manufacturing	2008	NAP	61,654	SF
5.10	Property		1	4724 W. Junction Street	Industrial	Warehouse Distribution/Light manufacturing	1974	NAP	49,159	SF
5.11	Property		1	709 Railroad Avenue	Industrial	Warehouse Distribution/Light manufacturing	1994	NAP	49,159	SF
5.12	Property		1	2820 FM 1516N	Industrial	Warehouse Distribution/Light manufacturing	2014-2022	NAP	41,783	SF
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	Industrial	Warehouse Distribution/Light manufacturing	1981	2013	37,618	SF
5.14	Property		1	1235 Imperial Road	Industrial	Warehouse Distribution/Light manufacturing	2014	NAP	30,070	SF
5.15	Property		1	145 Industrial St. SE	Industrial	Warehouse Distribution/Light manufacturing	2009	NAP	30,000	SF
5.16	Property		1	1952 E. Lucas Street	Industrial	Warehouse Distribution/Light manufacturing	1989	NAP	26,344	SF
5.17	Property		1	13241 South 11th Avenue	Industrial	Warehouse Distribution/Light manufacturing	1999	NAP	25,057	SF
5.18	Property		1	2424 Kenskill Avenue	Industrial	Warehouse Distribution/Light manufacturing	1974	NAP	22,072	SF
5.19	Property		1	100 Bailiff Drive	Industrial	Warehouse Distribution/Light manufacturing	2000	NAP	21,335	SF
5.20	Property		1	203 Gate Ridge Road	Industrial	Warehouse Distribution/Light manufacturing	1994	Various	17,010	SF
5.21	Property		1	201 S. Kennedy	Industrial	Warehouse Distribution/Light manufacturing	1992	NAP	16,967	SF
5.22	Property		1	90 S. 1200 West	Industrial	Warehouse Distribution/Light manufacturing	1989	NAP	14,258	SF
5.23	Property		1	263 Corporate Drive	Industrial	Warehouse Distribution/Light manufacturing	1995	NAP	14,074	SF
6	Loan		1	Louisa Apartments	Multifamily	High Rise	2005	2020	242	Units	241,289.26
7	Loan		7	Interstate Industrial Portfolio	Industrial	Warehouse	Various	Various	2,573,860	SF	43.51
7.01	Property		1	Steelway Industrial Park	Industrial	Warehouse	1977, 1977, 1970, 1970	1977	661,623	SF
7.02	Property		1	2294 Molly Pitcher Highway	Industrial	Warehouse	1960	1991	621,400	SF
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	Industrial	Warehouse	1947, 1988, 1989	NAP	397,923	SF
7.04	Property		1	Owens Brockway Distribution Warehouse	Industrial	Warehouse	1991	NAP	300,000	SF
7.05	Property		1	1001 and 1011 AIP Drive	Industrial	Warehouse	1992	2012	285,831	SF
7.06	Property		1	Marway Circle Industrial Buildings	Industrial	Warehouse	1975-1980	NAP	176,348	SF
7.07	Property		1	DLG International, Inc.	Industrial	Warehouse	1988	NAP	130,735	SF
8	Loan		1	West Palm Gardens	Multifamily	Garden	1987, 1984, 1987, 1982, 1982	2023	437	Units	114,416.48
9	Loan		1	95-22 147th Place	Multifamily	High Rise	2024	NAP	118	Units	389,830.51
10	Loan		1	Hampton Inn JFK	Hospitality	Limited Service	2001	2018	216	Rooms	208,333.33
11	Loan		1	88 North 1st Street	Multifamily	Mid Rise	2024	NAP	46	Units	939,130.43
12	Loan		1	The Summit	Multifamily	Mid Rise	2023	NAP	102	Units	362,745.10
13	Loan		4	AL & SC Multifamily Portfolio	Multifamily	Garden	Various	Various	513	Units	59,161.79
13.01	Property		1	Lorna Place Apartments	Multifamily	Garden	1973	2020-2024	149	Units
13.02	Property		1	The Place at Galleria	Multifamily	Garden	1977	2020-2024	150	Units
13.03	Property		1	Silver Creek Apartments	Multifamily	Garden	1978	2023	150	Units
13.04	Property		1	Broadway Apartments	Multifamily	Garden	1973	2023	64	Units
14	Loan		1	277 Park Avenue	Office	CBD	1963	2023	1,881,010	SF	276.45
15	Loan		1	Baybrook Mall	Retail	Super Regional Mall	1978	2016	540,986	SF	406.05
16	Loan		8	Dels Multifamily Portfolio 2.0	Multifamily	Garden	Various	Various	352	Units	66,107.95
16.01	Property		1	Ouchita Commons	Multifamily	Garden	1985	2024	85	Units
16.02	Property		1	Wyota Commons West	Multifamily	Garden	1967	2023	62	Units
16.03	Property		1	Magic City Commons	Multifamily	Garden	1980	2023	52	Units

A-5

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)
16.04	Property		1	Sugarloaf Studios	Multifamily	Garden	1963	2024	43	Units
16.05	Property		1	Osage Commons	Multifamily	Garden	1985	2022	37	Units
16.06	Property		1	Black River Studios	Multifamily	Garden	1964	2023	33	Units
16.07	Property		1	The Dels Addition	Multifamily	Garden	2023	NAP	30	Units
16.08	Property		1	Southfork Studios	Multifamily	Garden	1950	2023	10	Units
17	Loan		1	65 4th Avenue	Multifamily	High Rise	2024	NAP	30	Units	700,000.00
18	Loan		1	One Park Square	Office	Suburban	2009	2023	282,424	SF	168.72
19	Loan		1	80 Linden Boulevard	Multifamily	Mid Rise	2024	NAP	45	Units	444,444.44
20	Loan		1	Cortland West Champions	Multifamily	Garden	2005	2019	710	Units	110,422.54
21	Loan		1	5 East Apartments	Multifamily	Garden	1972	2021-2024	268	Units	65,298.51
22	Loan		1	Tesla Service Center Northbrook	Industrial	Car Dealership/Service Center	2024	NAP	50,000	SF	281.80
23	Loan		1	2150 Clinton Avenue	Multifamily	Mid Rise	2024	NAP	36	Units	354,166.67
24	Loan		1	201 Airside Drive	Industrial	Manufacturing	1987	NAP	245,823	SF	50.85
25	Loan		1	128 West 167th Street	Multifamily	Mid Rise	2024	NAP	33	Units	321,212.12
26	Loan		1	Westshore Crossing	Multifamily	Garden	1973	2023	337	Units	149,554.90
27	Loan		1	Red Roof Inn Plus Saugus	Hospitality	Limited Service	2002	2020	117	Rooms	72,649.57
28	Loan		1	Northbridge Centre	Office	CBD	1985	2018	294,493	SF	325.98
29	Loan		2	Union & Schenectady	Multifamily	Low Rise	Various	1986	58	Units	129,310.34
29.01	Property		1	Schenectady	Multifamily	Low Rise	1922	1986	35	Units
29.02	Property		1	Union	Multifamily	Low Rise	1920	1986	23	Units
30	Loan		1	Residences at River Place III	Multifamily	Mid Rise	2022	NAP	36	Units	177,777.78
31	Loan		1	Linx	Mixed Use	Lab/Office	2018	NAP	185,015	SF	508.07
32	Loan		1	WoodSpring Suites – Chattanooga	Hospitality	Extended Stay	2015	NAP	124	Rooms	47,580.65
33	Loan		1	Waterview Estates	Multifamily	Garden	1976	2010	116	Units	47,413.79
34	Loan		1	1720 Lincoln Place	Multifamily	Low Rise	2024	NAP	11	Units	454,545.45
35	Loan		1	Hidden Creek Apartments	Multifamily	Low Rise	1967	NAP	90	Units	52,777.78

A-6

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)

1	Loan		1	Signum at 375 Dean	60,000,000	60,000,000	60,000,000	6.00000%			NAP	304,166.67	NAP	3,650,000.04
2	Loan		1	Colony Square	60,000,000	60,000,000	60,000,000	7.37500%			NAP	373,871.53	NAP	4,486,458.36
3	Loan		1	GRM South Brunswick	60,000,000	60,000,000	60,000,000	7.05000%			NAP	357,395.83	NAP	4,288,750.00
4	Loan		1	125 Summer	60,000,000	60,000,000	60,000,000	6.56700%			NAP	332,910.42	NAP	3,994,925.04
5	Loan		23	Tank Holding Portfolio	60,000,000	60,000,000	60,000,000	5.17600%			NAP	262,394.44	NAP	3,148,733.28
5.01	Property		1	5301 Old Baumgartner Road	11,851,019	11,851,019	11,851,019
5.02	Property		1	1 Centro Way	7,204,762	7,204,762	7,204,762
5.03	Property		1	1745 Cragmont Street	5,862,803	5,862,803	5,862,803
5.04	Property		1	2725 Kelly Boulevard	4,120,431	4,120,431	4,120,431
5.05	Property		1	875 Green Valley Road	4,081,393	4,081,393	4,081,393
5.06	Property		1	4920 State Road	3,071,117	3,071,117	3,071,117
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	2,857,837	2,857,837	2,857,837
5.08	Property		1	736, 746 Birginal Drive	2,557,216	2,557,216	2,557,216
5.09	Property		1	1660 N. Airport Road	2,483,853	2,483,853	2,483,853
5.10	Property		1	4724 W. Junction Street	1,980,468	1,980,468	1,980,468
5.11	Property		1	709 Railroad Avenue	1,980,468	1,980,468	1,980,468
5.12	Property		1	2820 FM 1516N	1,683,311	1,683,311	1,683,311
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	1,515,516	1,515,516	1,515,516
5.14	Property		1	1235 Imperial Road	1,211,429	1,211,429	1,211,429
5.15	Property		1	145 Industrial St. SE	1,208,609	1,208,609	1,208,609
5.16	Property		1	1952 E. Lucas Street	1,061,320	1,061,320	1,061,320
5.17	Property		1	13241 South 11th Avenue	1,009,471	1,009,471	1,009,471
5.18	Property		1	2424 Kenskill Avenue	889,214	889,214	889,214
5.19	Property		1	100 Bailiff Drive	859,523	859,523	859,523
5.20	Property		1	203 Gate Ridge Road	685,281	685,281	685,281
5.21	Property		1	201 S. Kennedy	683,549	683,549	683,549
5.22	Property		1	90 S. 1200 West	574,412	574,412	574,412
5.23	Property		1	263 Corporate Drive	566,999	566,999	566,999
6	Loan		1	Louisa Apartments	58,392,000	58,392,000	58,392,000	5.07300%			NAP	250,280.68	NAP	3,003,368.16
7	Loan		7	Interstate Industrial Portfolio	54,000,000	54,000,000	54,000,000	6.50300%			NAP	296,699.38	NAP	3,560,392.56
7.01	Property		1	Steelway Industrial Park	13,880,958	13,880,958	13,880,958
7.02	Property		1	2294 Molly Pitcher Highway	13,037,073	13,037,073	13,037,073
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	8,348,489	8,348,489	8,348,489
7.04	Property		1	Owens Brockway Distribution Warehouse	6,294,049	6,294,049	6,294,049
7.05	Property		1	1001 and 1011 AIP Drive	5,996,781	5,996,781	5,996,781
7.06	Property		1	Marway Circle Industrial Buildings	3,699,810	3,699,810	3,699,810
7.07	Property		1	DLG International, Inc.	2,742,841	2,742,841	2,742,841
8	Loan		1	West Palm Gardens	50,000,000	50,000,000	50,000,000	6.45000%			NAP	272,482.64	NAP	3,269,791.68
9	Loan		1	95-22 147th Place	46,000,000	46,000,000	46,000,000	6.34000%			NAP	246,408.80	NAP	2,956,905.60
10	Loan		1	Hampton Inn JFK	45,000,000	45,000,000	45,000,000	7.50000%			NAP	285,156.25	NAP	3,421,875.00
11	Loan		1	88 North 1st Street	43,200,000	43,200,000	43,200,000	6.31000%			NAP	230,315.00	NAP	2,763,780.00
12	Loan		1	The Summit	37,000,000	37,000,000	37,000,000	5.24700%			NAP	164,029.48	NAP	1,968,353.76
13	Loan		4	AL & SC Multifamily Portfolio	30,350,000	30,350,000	30,350,000	7.03000%			NAP	180,269.87	NAP	2,163,238.44
13.01	Property		1	Lorna Place Apartments	9,600,000	9,600,000	9,600,000
13.02	Property		1	The Place at Galleria	9,100,000	9,100,000	9,100,000
13.03	Property		1	Silver Creek Apartments	8,525,000	8,525,000	8,525,000
13.04	Property		1	Broadway Apartments	3,125,000	3,125,000	3,125,000
14	Loan		1	277 Park Avenue	30,000,000	30,000,000	30,000,000	7.01000%			NAP	177,684.03	NAP	2,132,208.36
15	Loan		1	Baybrook Mall	26,000,000	25,960,630	24,573,627	6.81600%			169,777.74	NAP	2,037,332.88	NAP
16	Loan		8	Dels Multifamily Portfolio 2.0	23,270,000	23,270,000	23,270,000	6.41000%			NAP	126,026.98	NAP	1,512,323.76
16.01	Property		1	Ouchita Commons	4,920,000	4,920,000	4,920,000
16.02	Property		1	Wyota Commons West	3,969,000	3,969,000	3,969,000
16.03	Property		1	Magic City Commons	3,887,000	3,887,000	3,887,000

A-7

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)
16.04	Property		1	Sugarloaf Studios	2,755,000	2,755,000	2,755,000
16.05	Property		1	Osage Commons	2,657,000	2,657,000	2,657,000
16.06	Property		1	Black River Studios	2,099,000	2,099,000	2,099,000
16.07	Property		1	The Dels Addition	2,378,000	2,378,000	2,378,000
16.08	Property		1	Southfork Studios	605,000	605,000	605,000
17	Loan		1	65 4th Avenue	21,000,000	21,000,000	21,000,000	6.46800%			NAP	114,762.08	NAP	1,377,144.96
18	Loan		1	One Park Square	20,000,000	20,000,000	20,000,000	6.15000%			NAP	103,923.61	NAP	1,247,083.32
19	Loan		1	80 Linden Boulevard	20,000,000	20,000,000	20,000,000	6.43500%			NAP	108,739.58	NAP	1,304,874.96
20	Loan		1	Cortland West Champions	20,000,000	20,000,000	20,000,000	5.89300%			NAP	99,580.79	NAP	1,194,969.48
21	Loan		1	5 East Apartments	17,500,000	17,500,000	17,500,000	6.92000%			NAP	102,318.29	NAP	1,227,819.48
22	Loan		1	Tesla Service Center Northbrook	14,090,000	14,090,000	14,090,000	4.25000%			NAP	50,595.17	NAP	607,142.01
23	Loan		1	2150 Clinton Avenue	12,750,000	12,750,000	12,750,000	6.34000%			NAP	68,298.09	NAP	819,577.08
24	Loan		1	201 Airside Drive	12,500,000	12,500,000	12,500,000	6.89000%			NAP	72,767.65	NAP	873,211.81
25	Loan		1	128 West 167th Street	10,600,000	10,600,000	10,600,000	6.31000%			NAP	56,512.48	NAP	678,149.72
26	Loan		1	Westshore Crossing	10,400,000	10,400,000	10,400,000	6.49900%			NAP	57,106.95	NAP	685,283.40
27	Loan		1	Red Roof Inn Plus Saugus	8,500,000	8,500,000	8,500,000	6.40000%			NAP	45,962.96	NAP	551,555.52
28	Loan		1	Northbridge Centre	8,000,000	8,000,000	8,000,000	6.90500%			NAP	46,672.69	NAP	560,072.28
29	Loan		2	Union & Schenectady	7,500,000	7,500,000	7,500,000	6.62000%			NAP	41,949.65	NAP	503,395.80
29.01	Property		1	Schenectady	4,300,000	4,300,000	4,300,000
29.02	Property		1	Union	3,200,000	3,200,000	3,200,000
30	Loan		1	Residences at River Place III	6,400,000	6,400,000	6,400,000	7.15000%			NAP	38,662.96	NAP	463,955.52
31	Loan		1	Linx	6,000,000	6,000,000	6,000,000	5.79500%			NAP	29,377.43	NAP	352,529.16
32	Loan		1	WoodSpring Suites – Chattanooga	5,900,000	5,900,000	5,900,000	7.60000%			NAP	37,885.65	NAP	454,627.80
33	Loan		1	Waterview Estates	5,500,000	5,500,000	5,500,000	6.60500%			NAP	30,693.37	NAP	368,320.44
34	Loan		1	1720 Lincoln Place	5,000,000	5,000,000	5,000,000	6.65000%			NAP	28,093.17	NAP	337,118.04
35	Loan		1	Hidden Creek Apartments	4,750,000	4,750,000	4,750,000	7.78000%			NAP	31,223.55	NAP	374,682.60

A-8

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date

1	Loan		1	Signum at 375 Dean	Interest Only	No	Actual/360	61	61	61	61	0	0	10/9/2024
2	Loan		1	Colony Square	Interest Only	No	Actual/360	60	60	60	60	0	0	10/2/2024
3	Loan		1	GRM South Brunswick	Interest Only	No	Actual/360	60	60	60	60	0	0	9/13/2024
4	Loan		1	125 Summer	Interest Only	No	Actual/360	61	61	61	61	0	0	10/8/2024
5	Loan		23	Tank Holding Portfolio	Interest Only	No	Actual/360	60	60	60	60	0	0	9/27/2024
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	Interest Only	No	Actual/360	60	60	60	60	0	0	9/24/2024
7	Loan		7	Interstate Industrial Portfolio	Interest Only	No	Actual/360	60	60	60	60	0	0	10/2/2024
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	Interest Only	No	Actual/360	60	60	60	60	0	0	9/20/2024
9	Loan		1	95-22 147th Place	Interest Only	No	Actual/360	60	60	60	60	0	0	9/19/2024
10	Loan		1	Hampton Inn JFK	Interest Only	No	Actual/360	60	60	60	60	0	0	10/4/2024
11	Loan		1	88 North 1st Street	Interest Only	No	Actual/360	60	60	60	60	0	0	10/2/2024
12	Loan		1	The Summit	Interest Only	No	Actual/360	60	60	60	60	0	0	9/17/2024
13	Loan		4	AL & SC Multifamily Portfolio	Interest Only	No	Actual/360	61	61	61	61	0	0	10/7/2024
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	Interest Only - ARD	Yes	Actual/360	60	58	60	58	0	0	8/6/2024
15	Loan		1	Baybrook Mall	Amortizing Balloon	No	Actual/360	0	0	60	58	360	358	7/19/2024
16	Loan		8	Dels Multifamily Portfolio 2.0	Interest Only	No	Actual/360	60	60	60	60	0	0	9/25/2024
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-9

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	Interest Only	No	Actual/360	60	60	60	60	0	0	9/9/2024
18	Loan		1	One Park Square	Interest Only	No	Actual/360	60	60	60	60	0	0	9/16/2024
19	Loan		1	80 Linden Boulevard	Interest Only	No	Actual/360	60	60	60	60	0	0	9/30/2024
20	Loan		1	Cortland West Champions	Interest Only	No	Actual/360	60	60	60	60	0	0	9/18/2024
21	Loan		1	5 East Apartments	Interest Only	No	Actual/360	60	59	60	59	0	0	8/29/2024
22	Loan		1	Tesla Service Center Northbrook	Interest Only	No	Actual/360	60	60	60	60	0	0	9/13/2024
23	Loan		1	2150 Clinton Avenue	Interest Only	No	Actual/360	60	60	60	60	0	0	9/18/2024
24	Loan		1	201 Airside Drive	Interest Only	No	Actual/360	60	60	60	60	0	0	9/16/2024
25	Loan		1	128 West 167th Street	Interest Only	No	Actual/360	60	60	60	60	0	0	10/2/2024
26	Loan		1	Westshore Crossing	Interest Only	No	Actual/360	60	57	60	57	0	0	7/8/2024
27	Loan		1	Red Roof Inn Plus Saugus	Interest Only	No	Actual/360	60	60	60	60	0	0	10/3/2024
28	Loan		1	Northbridge Centre	Interest Only	No	Actual/360	60	59	60	59	0	0	8/9/2024
29	Loan		2	Union & Schenectady	Interest Only	No	Actual/360	60	60	60	60	0	0	9/30/2024
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	Interest Only	No	Actual/360	60	58	60	58	0	0	8/2/2024
31	Loan		1	Linx	Interest Only	No	Actual/360	60	59	60	59	0	0	8/29/2024
32	Loan		1	WoodSpring Suites – Chattanooga	Interest Only	No	Actual/360	60	60	60	60	0	0	9/19/2024
33	Loan		1	Waterview Estates	Interest Only	No	Actual/360	60	59	60	59	0	0	8/29/2024
34	Loan		1	1720 Lincoln Place	Interest Only	No	Actual/360	60	60	60	60	0	0	9/20/2024
35	Loan		1	Hidden Creek Apartments	Interest Only	No	Actual/360	60	58	60	58	0	0	7/25/2024

A-10

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)

1	Loan		1	Signum at 375 Dean	0	6	11/6/2024	NAP	11/6/2029	11/6/2029	0	0
2	Loan		1	Colony Square	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
3	Loan		1	GRM South Brunswick	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
4	Loan		1	125 Summer	0	6	11/6/2024	NAP	11/6/2029	11/6/2029	0	0
5	Loan		23	Tank Holding Portfolio	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
7	Loan		7	Interstate Industrial Portfolio	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
9	Loan		1	95-22 147th Place	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
10	Loan		1	Hampton Inn JFK	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
11	Loan		1	88 North 1st Street	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
12	Loan		1	The Summit	0	1	11/1/2024	NAP	10/1/2029	10/1/2029	5	5
13	Loan		4	AL & SC Multifamily Portfolio	0	6	11/6/2024	NAP	11/6/2029	11/6/2029	0	0
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	2	6	9/6/2024	NAP	8/6/2029	8/6/2032	0	0
15	Loan		1	Baybrook Mall	2	1	9/1/2024	9/1/2024	8/1/2029	8/1/2029	0	0
16	Loan		8	Dels Multifamily Portfolio 2.0	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-11

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
18	Loan		1	One Park Square	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
19	Loan		1	80 Linden Boulevard	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
20	Loan		1	Cortland West Champions	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	5 (Once per trailing 12-month period)	0
21	Loan		1	5 East Apartments	1	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
22	Loan		1	Tesla Service Center Northbrook	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
23	Loan		1	2150 Clinton Avenue	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
24	Loan		1	201 Airside Drive	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
25	Loan		1	128 West 167th Street	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
26	Loan		1	Westshore Crossing	3	6	8/6/2024	NAP	7/6/2029	7/6/2029	0	0
27	Loan		1	Red Roof Inn Plus Saugus	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
28	Loan		1	Northbridge Centre	1	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
29	Loan		2	Union & Schenectady	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	2	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0
31	Loan		1	Linx	1	1	10/1/2024	NAP	9/1/2029	9/1/2029	0	0
32	Loan		1	WoodSpring Suites – Chattanooga	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
33	Loan		1	Waterview Estates	1	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
34	Loan		1	1720 Lincoln Place	0	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
35	Loan		1	Hidden Creek Apartments	2	6	9/6/2024	NAP	8/6/2029	8/6/2029	0	0

A-12

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Loan

Signum at 375 Dean

L(24),D(31),O(6)

NAP

Loan

Colony Square

L(24),DorYM1(29),O(7)

47,695,391

18,506,436

29,188,955

7/31/2024

T-12

47,689,824

17,977,232

Loan

GRM South Brunswick

L(24),D(30),O(6)

3,528,714

1,061,270

2,467,444

7/31/2024

T-12

3,465,137

978,958

Loan

125 Summer

L(24),DorYM1(33),O(4)

31,179,088

12,868,900

18,310,188

6/30/2024

T-12

31,408,661

12,836,270

Loan

Tank Holding Portfolio

L(24),DorYM1(32),O(4)

NAV

5.01

Property

5301 Old Baumgartner Road

NAV

5.02

Property

1 Centro Way

NAV

5.03

Property

1745 Cragmont Street

NAV

5.04

Property

2725 Kelly Boulevard

NAV

5.05

Property

875 Green Valley Road

NAV

5.06

Property

4920 State Road

NAV

5.07

Property

16160,16180,16200,16210,3308 Hwy 27

NAV

5.08

Property

736, 746 Birginal Drive

NAV

5.09

Property

1660 N. Airport Road

NAV

5.10

Property

4724 W. Junction Street

NAV

5.11

Property

709 Railroad Avenue

NAV

5.12

Property

2820 FM 1516N

NAV

5.13

Property

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAV

5.14

Property

1235 Imperial Road

NAV

5.15

Property

145 Industrial St. SE

NAV

5.16

Property

1952 E. Lucas Street

NAV

5.17

Property

13241 South 11th Avenue

NAV

5.18

Property

2424 Kenskill Avenue

NAV

5.19

Property

100 Bailiff Drive

NAV

5.20

Property

203 Gate Ridge Road

NAV

5.21

Property

201 S. Kennedy

NAV

5.22

Property

90 S. 1200 West

NAV

5.23

Property

263 Corporate Drive

NAV

Loan

Louisa Apartments

L(24),D(32),O(4)

7,860,313

3,381,735

4,478,579

7/31/2024

T-12

8,210,795

3,608,311

Loan

Interstate Industrial Portfolio

L(12),YM1(44),O(4)

15,050,961

4,261,786

10,789,175

7/31/2024

T-12

14,903,689

4,341,356

7.01

Property

Steelway Industrial Park

2,676,640

970,152

1,706,488

7/31/2024

T-12

2,791,393

1,028,146

7.02

Property

2294 Molly Pitcher Highway

3,625,112

669,978

2,955,134

7/31/2024

T-12

3,585,894

785,556

7.03

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

2,803,457

987,423

1,816,034

7/31/2024

T-12

2,880,913

930,877

7.04

Property

Owens Brockway Distribution Warehouse

1,372,962

381,632

991,330

7/31/2024

T-12

1,418,620

351,962

7.05

Property

1001 and 1011 AIP Drive

2,010,724

537,301

1,473,423

7/31/2024

T-12

1,963,992

527,234

7.06

Property

Marway Circle Industrial Buildings

1,427,499

449,251

978,248

7/31/2024

T-12

1,316,654

474,069

7.07

Property

DLG International, Inc.

1,134,567

266,050

868,518

7/31/2024

T-12

946,222

243,513

Loan

West Palm Gardens

L(24),D(29),O(7)

7,439,824

2,415,149

5,024,675

7/31/2024

T-12

6,344,827

2,260,679

Loan

95-22 147th Place

L(24),D(30),O(6)

NAV

Loan

Hampton Inn JFK

L(24),D(29),O(7)

16,883,383

10,427,979

6,455,404

8/31/2024

T-12

14,770,957

9,692,636

Loan

88 North 1st Street

L(24),D(30),O(6)

NAV

Loan

The Summit

L(13),YM1(40),O(7)

3,039,745

888,667

2,151,078

6/30/2024

T-12

NAV

Loan

AL & SC Multifamily Portfolio

L(24),D(30),O(7)

5,241,735

2,229,458

3,012,277

7/31/2024

T-12

5,478,143

2,364,226

13.01

Property

Lorna Place Apartments

1,658,706

569,968

1,088,737

7/31/2024

T-12

1,646,115

621,540

13.02

Property

The Place at Galleria

1,577,838

824,560

753,278

7/31/2024

T-12

1,871,855

859,898

13.03

Property

Silver Creek Apartments

1,477,879

649,310

828,569

7/31/2024

T-12

1,447,172

661,481

13.04

Property

Broadway Apartments

527,313

185,620

341,693

7/31/2024

T-12

513,000

221,308

Loan

277 Park Avenue

L(26),D(30),O(4)

136,878,629

76,295,844

60,582,785

6/30/2024

T-12

129,173,492

74,584,157

Loan

Baybrook Mall

L(26),D(30),O(4)

41,668,756

11,820,364

29,848,392

5/31/2024

T-12

42,147,608

12,227,638

Loan

Dels Multifamily Portfolio 2.0

L(24),D(29),O(7)

2,207,644

706,227

1,501,417

8/30/2024

T-3 Ann

NAV

16.01

Property

Ouchita Commons

NAV

16.02

Property

Wyota Commons West

NAV

16.03

Property

Magic City Commons

NAV

A-13

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

16.04

Property

Sugarloaf Studios

NAV

16.05

Property

Osage Commons

NAV

16.06

Property

Black River Studios

NAV

16.07

Property

The Dels Addition

NAV

16.08

Property

Southfork Studios

NAV

Loan

65 4th Avenue

L(24),D(31),O(5)

NAV

Loan

One Park Square

L(24),D(29),O(7)

10,496,873

4,159,169

6,337,704

7/31/2024

T-12

8,523,248

4,136,570

Loan

80 Linden Boulevard

L(24),D(31),O(5)

NAV

Loan

Cortland West Champions

L(24),D(29),O(7)

13,798,501

7,018,461

6,780,040

6/30/2024

T-12

13,637,551

7,151,002

Loan

5 East Apartments

L(25),D(28),O(7)

2,790,086

1,208,273

1,581,813

7/31/2024

T-12

2,696,465

1,232,093

Loan

Tesla Service Center Northbrook

L(24),D(31),O(5)

NAV

Loan

2150 Clinton Avenue

L(24),D(31),O(5)

NAV

Loan

201 Airside Drive

L(24),D(32),O(4)

NAV

Loan

128 West 167th Street

L(24),D(31),O(5)

NAV

Loan

Westshore Crossing

L(27),D(26),O(7)

6,198,227

2,356,254

3,841,973

4/30/2024

T-12

5,959,388

2,257,727

Loan

Red Roof Inn Plus Saugus

L(24),D(31),O(5)

4,296,168

2,383,524

1,912,644

7/31/2024

T-12

4,057,854

2,368,554

Loan

Northbridge Centre

L(25),DorYM1(28),O(7)

14,843,393

6,342,469

8,500,924

5/31/2024

T-12

13,660,870

6,210,980

Loan

Union & Schenectady

L(24),D(33),O(3)

1,238,223

548,697

689,526

5/31/2024

T-12

1,229,331

542,962

29.01

Property

Schenectady

731,564

322,069

409,495

5/31/2024

T-12

724,206

324,587

29.02

Property

Union

506,658

226,628

280,031

5/31/2024

T-12

505,125

218,375

Loan

Residences at River Place III

L(26),D(27),O(7)

784,442

72,965

711,477

6/30/2024

T-12

718,846

88,630

Loan

Linx

L(25),D(28),O(7)

20,488,376

5,281,849

15,206,527

6/30/2024

T-12

19,536,083

4,752,674

Loan

WoodSpring Suites – Chattanooga

L(24),D(32),O(4)

1,902,416

1,009,917

892,499

7/31/2024

T-12

1,836,446

1,065,084

Loan

Waterview Estates

L(25),D(31),O(4)

1,050,128

514,708

535,420

6/30/2024

T-12

989,225

502,511

Loan

1720 Lincoln Place

L(24),D(30),O(6)

NAV

Loan

Hidden Creek Apartments

L(26),D(30),O(4)

800,775

212,032

588,742

6/30/2024

T-12

768,400

232,128

A-14

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Third Most Recent Description

Loan

Signum at 375 Dean

NAP

Loan

Colony Square

29,712,592

12/31/2023

T-12

42,233,801

18,192,479

24,041,323

12/31/2022

T-12

Loan

GRM South Brunswick

2,486,179

12/31/2023

T-12

3,356,818

875,213

2,481,604

12/31/2022

T-12

Loan

125 Summer

18,572,391

12/31/2023

T-12

29,293,917

12,114,168

17,179,749

12/31/2022

T-12

Loan

Tank Holding Portfolio

NAV

5.01

Property

5301 Old Baumgartner Road

NAV

5.02

Property

1 Centro Way

NAV

5.03

Property

1745 Cragmont Street

NAV

5.04

Property

2725 Kelly Boulevard

NAV

5.05

Property

875 Green Valley Road

NAV

5.06

Property

4920 State Road

NAV

5.07

Property

16160,16180,16200,16210,3308 Hwy 27

NAV

5.08

Property

736, 746 Birginal Drive

NAV

5.09

Property

1660 N. Airport Road

NAV

5.10

Property

4724 W. Junction Street

NAV

5.11

Property

709 Railroad Avenue

NAV

5.12

Property

2820 FM 1516N

NAV

5.13

Property

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAV

5.14

Property

1235 Imperial Road

NAV

5.15

Property

145 Industrial St. SE

NAV

5.16

Property

1952 E. Lucas Street

NAV

5.17

Property

13241 South 11th Avenue

NAV

5.18

Property

2424 Kenskill Avenue

NAV

5.19

Property

100 Bailiff Drive

NAV

5.20

Property

203 Gate Ridge Road

NAV

5.21

Property

201 S. Kennedy

NAV

5.22

Property

90 S. 1200 West

NAV

5.23

Property

263 Corporate Drive

NAV

Loan

Louisa Apartments

4,602,484

12/31/2023

T-12

8,124,562

3,284,931

4,839,631

12/31/2022

T-12

Loan

Interstate Industrial Portfolio

10,562,333

12/31/2023

T-12

13,293,562

4,062,246

9,231,316

12/31/2022

T-12

7.01

Property

Steelway Industrial Park

1,763,247

12/31/2023

T-12

2,328,916

859,347

1,469,569

12/31/2022

T-12

7.02

Property

2294 Molly Pitcher Highway

2,800,338

12/31/2023

T-12

3,454,680

768,080

2,686,600

12/31/2022

T-12

7.03

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

1,950,036

12/31/2023

T-12

2,724,811

930,026

1,794,785

12/31/2022

T-12

7.04

Property

Owens Brockway Distribution Warehouse

1,066,659

12/31/2023

T-12

1,057,851

390,119

667,732

12/31/2022

T-12

7.05

Property

1001 and 1011 AIP Drive

1,436,758

12/31/2023

T-12

1,917,807

493,404

1,424,403

12/31/2022

T-12

7.06

Property

Marway Circle Industrial Buildings

842,585

12/31/2023

T-12

1,198,279

471,115

727,164

12/31/2022

T-12

7.07

Property

DLG International, Inc.

702,709

12/31/2023

T-12

611,218

150,155

461,063

12/31/2022

T-12

Loan

West Palm Gardens

4,084,148

12/31/2023

T-12

5,241,800

1,938,788

3,303,012

8/31/2022

T-12

Loan

95-22 147th Place

NAV

Loan

Hampton Inn JFK

5,078,321

12/31/2023

T-12

12,278,516

8,532,898

3,745,618

12/31/2022

T-12

Loan

88 North 1st Street

NAV

Loan

The Summit

NAV

Loan

AL & SC Multifamily Portfolio

3,113,917

12/31/2023

T-12

5,147,471

2,222,730

2,924,741

12/31/2022

T-12

13.01

Property

Lorna Place Apartments

1,024,575

12/31/2023

T-12

1,573,518

574,950

998,568

12/31/2022

T-12

13.02

Property

The Place at Galleria

1,011,957

12/31/2023

T-12

1,697,460

818,202

879,257

12/31/2022

T-12

13.03

Property

Silver Creek Apartments

785,691

12/31/2023

T-12

1,374,862

613,036

761,827

12/31/2022

T-12

13.04

Property

Broadway Apartments

291,693

12/31/2023

T-12

501,632

216,542

285,089

12/31/2022

T-12

Loan

277 Park Avenue

54,589,335

12/31/2023

T-12

129,208,510

68,005,400

61,203,110

12/31/2022

T-12

Loan

Baybrook Mall

29,919,970

12/31/2023

T-12

40,539,309

11,947,424

28,591,885

12/31/2022

T-12

Loan

Dels Multifamily Portfolio 2.0

NAV

16.01

Property

Ouchita Commons

NAV

16.02

Property

Wyota Commons West

NAV

16.03

Property

Magic City Commons

NAV

A-15

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Third Most Recent Description

16.04

Property

Sugarloaf Studios

NAV

16.05

Property

Osage Commons

NAV

16.06

Property

Black River Studios

NAV

16.07

Property

The Dels Addition

NAV

16.08

Property

Southfork Studios

NAV

Loan

65 4th Avenue

NAV

Loan

One Park Square

4,386,678

12/31/2023

T-12

6,344,494

3,552,406

2,792,088

12/31/2022

T-12

Loan

80 Linden Boulevard

NAV

Loan

Cortland West Champions

6,486,549

12/31/2023

T-12

12,824,245

6,414,906

6,409,339

12/31/2022

T-12

Loan

5 East Apartments

1,464,372

12/31/2023

T-12

2,628,995

1,120,028

1,508,967

12/31/2022

T-12

Loan

Tesla Service Center Northbrook

NAV

Loan

2150 Clinton Avenue

NAV

Loan

201 Airside Drive

NAV

Loan

128 West 167th Street

NAV

Loan

Westshore Crossing

3,701,662

12/31/2023

T-12

4,604,817

1,920,555

2,684,261

12/31/2022

T-12

Loan

Red Roof Inn Plus Saugus

1,689,300

12/31/2023

T-12

3,660,965

2,228,717

1,432,248

12/31/2022

T-12

Loan

Northbridge Centre

7,449,891

12/31/2023

T-12

11,934,903

6,116,002

5,818,901

12/31/2022

T-12

Loan

Union & Schenectady

686,368

12/31/2023

T-12

1,151,112

500,284

650,828

12/31/2022

T-12

29.01

Property

Schenectady

399,619

12/31/2023

T-12

637,648

298,982

338,666

12/31/2022

T-12

29.02

Property

Union

286,749

12/31/2023

T-12

513,464

201,302

312,162

12/31/2022

T-12

Loan

Residences at River Place III

630,216

12/31/2023

T-12

69,460

43,051

26,409

12/31/2022

T-12

Loan

Linx

14,783,409

12/31/2023

T-12

16,909,484

4,727,292

12,182,192

12/31/2022

T-12

Loan

WoodSpring Suites – Chattanooga

771,362

12/31/2023

T-12

1,819,810

949,886

869,924

12/31/2022

T-12

Loan

Waterview Estates

486,714

12/31/2023

T-12

953,415

508,071

445,343

12/31/2022

T-12

Loan

1720 Lincoln Place

NAV

Loan

Hidden Creek Apartments

536,272

12/31/2023

T-12

534,265

189,210

345,055

12/31/2022

T-12

A-16

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)

1	Loan		1	Signum at 375 Dean	97.0%	7,578,167	1,145,992	6,432,176	29,739	11,388	6,391,049	1.26
2	Loan		1	Colony Square	83.3%	49,913,938	19,331,831	30,582,107	229,823	1,085,612	29,266,672	1.57
3	Loan		1	GRM South Brunswick	95.0%	8,524,236	1,326,255	7,197,981	50,978	101,955	7,045,049	1.40
4	Loan		1	125 Summer	81.7%	31,983,144	13,572,636	18,410,508	97,927	734,456	17,578,125	2.69
5	Loan		23	Tank Holding Portfolio	100.0%	10,217,206	0	10,217,206	0	0	10,217,206	2.25
5.01	Property		1	5301 Old Baumgartner Road	100.0%	1,643,680	0	1,643,680	0	0	1,643,680
5.02	Property		1	1 Centro Way	100.0%	1,137,494	0	1,137,494	0	0	1,137,494
5.03	Property		1	1745 Cragmont Street	100.0%	882,174	0	882,174	0	0	882,174
5.04	Property		1	2725 Kelly Boulevard	100.0%	640,625	0	640,625	0	0	640,625
5.05	Property		1	875 Green Valley Road	100.0%	546,838	0	546,838	0	0	546,838
5.06	Property		1	4920 State Road	100.0%	649,440	0	649,440	0	0	649,440
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	100.0%	557,902	0	557,902	0	0	557,902
5.08	Property		1	736, 746 Birginal Drive	100.0%	620,435	0	620,435	0	0	620,435
5.09	Property		1	1660 N. Airport Road	100.0%	438,828	0	438,828	0	0	438,828
5.10	Property		1	4724 W. Junction Street	100.0%	384,013	0	384,013	0	0	384,013
5.11	Property		1	709 Railroad Avenue	100.0%	301,350	0	301,350	0	0	301,350
5.12	Property		1	2820 FM 1516N	100.0%	519,049	0	519,049	0	0	519,049
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	100.0%	387,908	0	387,908	0	0	387,908
5.14	Property		1	1235 Imperial Road	100.0%	169,125	0	169,125	0	0	169,125
5.15	Property		1	145 Industrial St. SE	100.0%	169,125	0	169,125	0	0	169,125
5.16	Property		1	1952 E. Lucas Street	100.0%	168,420	0	168,420	0	0	168,420
5.17	Property		1	13241 South 11th Avenue	100.0%	227,849	0	227,849	0	0	227,849
5.18	Property		1	2424 Kenskill Avenue	100.0%	140,938	0	140,938	0	0	140,938
5.19	Property		1	100 Bailiff Drive	100.0%	159,900	0	159,900	0	0	159,900
5.20	Property		1	203 Gate Ridge Road	100.0%	121,975	0	121,975	0	0	121,975
5.21	Property		1	201 S. Kennedy	100.0%	139,400	0	139,400	0	0	139,400
5.22	Property		1	90 S. 1200 West	100.0%	114,800	0	114,800	0	0	114,800
5.23	Property		1	263 Corporate Drive	100.0%	95,940	0	95,940	0	0	95,940
6	Loan		1	Louisa Apartments	91.9%	8,524,351	3,170,947	5,353,404	30,059	36,619	5,286,726	1.78
7	Loan		7	Interstate Industrial Portfolio	95.0%	15,342,775	4,209,461	11,133,314	386,079	643,465	10,103,770	1.51
7.01	Property		1	Steelway Industrial Park	97.0%	3,441,189	1,051,841	2,389,348	99,243	165,406	2,124,698
7.02	Property		1	2294 Molly Pitcher Highway	97.0%	3,209,801	713,152	2,496,650	93,210	155,350	2,248,090
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	90.9%	3,121,331	947,635	2,173,697	59,688	99,481	2,014,527
7.04	Property		1	Owens Brockway Distribution Warehouse	100.0%	1,445,471	390,103	1,055,368	45,000	75,000	935,368
7.05	Property		1	1001 and 1011 AIP Drive	95.0%	2,092,427	483,021	1,609,407	42,875	71,458	1,495,075
7.06	Property		1	Marway Circle Industrial Buildings	77.6%	1,166,249	404,208	762,041	26,452	44,087	691,502
7.07	Property		1	DLG International, Inc.	100.0%	866,306	219,502	646,804	19,610	32,684	594,510
8	Loan		1	West Palm Gardens	94.0%	8,255,992	2,970,367	5,285,625	121,158	0	5,164,467	1.62
9	Loan		1	95-22 147th Place	97.0%	5,041,939	1,103,731	3,938,208	29,810	1,696	3,906,703	1.33
10	Loan		1	Hampton Inn JFK	90.4%	16,883,383	10,511,727	6,371,656	675,335	0	5,696,320	1.86
11	Loan		1	88 North 1st Street	96.3%	3,824,293	355,960	3,468,333	10,642	3,606	3,454,085	1.25
12	Loan		1	The Summit	94.3%	4,731,230	1,194,433	3,536,797	25,620	0	3,511,177	1.80
13	Loan		4	AL & SC Multifamily Portfolio	92.1%	5,332,116	2,415,605	2,916,510	134,053	0	2,782,457	1.35
13.01	Property		1	Lorna Place Apartments	92.4%	1,648,805	623,162	1,025,643	49,889	0	975,753
13.02	Property		1	The Place at Galleria	91.3%	1,646,976	866,184	780,792	38,354	0	742,438
13.03	Property		1	Silver Creek Apartments	91.9%	1,496,862	722,736	774,127	33,707	0	740,420
13.04	Property		1	Broadway Apartments	94.3%	539,473	203,523	335,949	12,104	0	323,846
14	Loan		1	277 Park Avenue	95.0%	177,408,734	76,356,450	101,052,285	376,202	0	100,676,083	2.73
15	Loan		1	Baybrook Mall	95.4%	41,481,121	11,271,177	30,209,945	232,624	324,592	29,652,729	1.75
16	Loan		8	Dels Multifamily Portfolio 2.0	95.0%	3,406,044	914,684	2,491,360	88,000	0	2,403,360	1.65
16.01	Property		1	Ouchita Commons	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.02	Property		1	Wyota Commons West	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.03	Property		1	Magic City Commons	NAV	NAV	NAV	NAV	NAV	NAV	NAV

A-17

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
16.04	Property		1	Sugarloaf Studios	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.05	Property		1	Osage Commons	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.06	Property		1	Black River Studios	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.07	Property		1	The Dels Addition	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.08	Property		1	Southfork Studios	NAV	NAV	NAV	NAV	NAV	NAV	NAV
17	Loan		1	65 4th Avenue	96.1%	1,972,631	246,814	1,725,817	6,463	4,631	1,714,723	1.25
18	Loan		1	One Park Square	84.2%	11,000,538	4,224,027	6,776,511	70,606	223,561	6,482,343	2.28
19	Loan		1	80 Linden Boulevard	96.7%	2,002,100	209,587	1,792,513	9,187	1,249	1,782,077	1.37
20	Loan		1	Cortland West Champions	95.0%	13,619,796	5,029,045	8,590,751	204,679	0	8,386,072	1.83
21	Loan		1	5 East Apartments	89.9%	3,044,585	1,318,416	1,726,168	67,000	0	1,659,168	1.41
22	Loan		1	Tesla Service Center Northbrook	97.0%	2,607,191	803,089	1,804,102	0	0	1,804,102	2.97
23	Loan		1	2150 Clinton Avenue	97.1%	1,463,154	177,462	1,285,691	9,000	0	1,276,691	1.57
24	Loan		1	201 Airside Drive	95.0%	2,664,276	592,094	2,072,182	24,582	49,165	1,998,435	2.37
25	Loan		1	128 West 167th Street	96.4%	1,273,848	150,779	1,123,069	8,250	0	1,114,819	1.66
26	Loan		1	Westshore Crossing	93.5%	6,652,986	2,260,996	4,391,990	84,250	0	4,307,740	1.32
27	Loan		1	Red Roof Inn Plus Saugus	78.8%	4,284,430	2,448,919	1,835,510	171,377	0	1,664,133	3.33
28	Loan		1	Northbridge Centre	85.8%	17,729,678	6,923,863	10,805,815	73,623	294,493	10,437,699	1.61
29	Loan		2	Union & Schenectady	95.0%	1,284,454	541,992	742,462	14,500	0	727,962	1.47
29.01	Property		1	Schenectady	95.0%	730,062	303,891	426,171	8,750	0	417,421
29.02	Property		1	Union	95.0%	554,392	238,100	316,291	5,750	0	310,541
30	Loan		1	Residences at River Place III	95.0%	782,765	173,997	608,768	7,200	0	601,568	1.31
31	Loan		1	Linx	95.0%	18,929,883	5,468,726	13,461,157	37,003	370,030	13,054,124	2.44
32	Loan		1	WoodSpring Suites – Chattanooga	85.6%	1,897,218	1,002,524	894,694	75,889	0	818,805	1.97
33	Loan		1	Waterview Estates	94.6%	1,091,109	553,446	537,662	29,000	0	508,662	1.46
34	Loan		1	1720 Lincoln Place	97.0%	564,035	54,162	509,873	2,750	0	507,123	1.51
35	Loan		1	Hidden Creek Apartments	95.0%	805,741	296,250	509,491	22,500	0	486,991	1.36

A-18

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)

1	Loan		1	Signum at 375 Dean	1.25	7.7%	7.6%	122,500,000	Upon Stabilization	7/3/2024	68.6%	68.6%
2	Loan		1	Colony Square	1.51	11.8%	11.3%	516,000,000	As Is	5/24/2024	50.4%	50.4%
3	Loan		1	GRM South Brunswick	1.37	10.0%	9.8%	126,000,000	As Is	8/20/2024	57.1%	57.1%
4	Loan		1	125 Summer	2.57	17.9%	17.1%	167,900,000	As Is	7/8/2024	61.1%	61.1%
5	Loan		23	Tank Holding Portfolio	2.25	11.8%	11.8%	132,910,000	As Is Portfolio	Various	65.0%	65.0%
5.01	Property		1	5301 Old Baumgartner Road				20,000,000	As Is	8/7/2024
5.02	Property		1	1 Centro Way				15,300,000	As Is	8/1/2024
5.03	Property		1	1745 Cragmont Street				11,500,000	As Is	8/1/2024
5.04	Property		1	2725 Kelly Boulevard				8,620,000	As Is	7/29/2024
5.05	Property		1	875 Green Valley Road				7,360,000	As Is	7/30/2024
5.06	Property		1	4920 State Road				7,000,000	As Is	7/30/2024
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27				7,270,000	As Is	7/30/2024
5.08	Property		1	736, 746 Birginal Drive				8,650,000	As Is	8/2/2024
5.09	Property		1	1660 N. Airport Road				6,120,000	As Is	8/1/2024
5.10	Property		1	4724 W. Junction Street				5,000,000	As Is	8/5/2024
5.11	Property		1	709 Railroad Avenue				3,900,000	As Is	8/5/2024
5.12	Property		1	2820 FM 1516N				6,980,000	As Is	7/29/2024
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.				5,050,000	As Is	8/2/2024
5.14	Property		1	1235 Imperial Road				2,200,000	As Is	8/1/2024
5.15	Property		1	145 Industrial St. SE				2,200,000	As Is	8/1/2024
5.16	Property		1	1952 E. Lucas Street				2,020,000	As Is	7/31/2024
5.17	Property		1	13241 South 11th Avenue				3,070,000	As Is	8/5/2024
5.18	Property		1	2424 Kenskill Avenue				1,850,000	As Is	8/1/2024
5.19	Property		1	100 Bailiff Drive				2,130,000	As Is	8/5/2024
5.20	Property		1	203 Gate Ridge Road				1,830,000	As Is	7/30/2024
5.21	Property		1	201 S. Kennedy				1,880,000	As Is	8/1/2024
5.22	Property		1	90 S. 1200 West				1,600,000	As Is	8/5/2024
5.23	Property		1	263 Corporate Drive				1,250,000	As Is	8/5/2024
6	Loan		1	Louisa Apartments	1.76	9.2%	9.1%	81,100,000	As Is	6/21/2024	72.0%	72.0%
7	Loan		7	Interstate Industrial Portfolio	1.37	9.9%	9.0%	175,350,000	As Is	Various	63.9%	63.9%
7.01	Property		1	Steelway Industrial Park				33,300,000	As Is	8/5/2024
7.02	Property		1	2294 Molly Pitcher Highway				44,675,000	As Is	9/12/2024
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)				29,300,000	As Is	8/5/2024
7.04	Property		1	Owens Brockway Distribution Warehouse				14,750,000	As Is	8/8/2024
7.05	Property		1	1001 and 1011 AIP Drive				31,850,000	As Is	8/7/2024
7.06	Property		1	Marway Circle Industrial Buildings				13,900,000	As Is	8/6/2024
7.07	Property		1	DLG International, Inc.				7,575,000	As Is	8/8/2024
8	Loan		1	West Palm Gardens	1.58	10.6%	10.3%	84,200,000	As Portfolio	7/22/2024	59.4%	59.4%
9	Loan		1	95-22 147th Place	1.32	8.6%	8.5%	74,100,000	As Is	6/26/2024	62.1%	62.1%
10	Loan		1	Hampton Inn JFK	1.66	14.2%	12.7%	74,100,000	As Is	8/7/2024	60.7%	60.7%
11	Loan		1	88 North 1st Street	1.25	8.0%	8.0%	66,400,000	As Is	9/23/2024	65.1%	65.1%
12	Loan		1	The Summit	1.78	10.0%	9.9%	60,300,000	As Is	7/18/2024	58.9%	58.9%
13	Loan		4	AL & SC Multifamily Portfolio	1.29	9.6%	9.2%	51,950,000	As Is	Various	58.4%	58.4%
13.01	Property		1	Lorna Place Apartments				15,800,000	As Is	6/27/2024
13.02	Property		1	The Place at Galleria				16,100,000	As Is	6/27/2024
13.03	Property		1	Silver Creek Apartments				14,700,000	As Is	6/28/2024
13.04	Property		1	Broadway Apartments				5,350,000	As Is	6/28/2024
14	Loan		1	277 Park Avenue	2.72	19.4%	19.4%	1,755,000,000	As Is	5/15/2024	29.6%	29.6%
15	Loan		1	Baybrook Mall	1.72	13.8%	13.5%	392,659,260	As Is with Escrow Reserve	6/4/2024	55.9%	53.0%
16	Loan		8	Dels Multifamily Portfolio 2.0	1.59	10.7%	10.3%	35,800,000	As Portfolio	8/1/2024	65.0%	65.0%
16.01	Property		1	Ouchita Commons				7,500,000	As Is	7/30/2024
16.02	Property		1	Wyota Commons West				6,050,000	As Is	8/1/2024
16.03	Property		1	Magic City Commons				5,925,000	As Is	7/25/2024

A-19

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
16.04	Property		1	Sugarloaf Studios				4,200,000	As Is	7/26/2024
16.05	Property		1	Osage Commons				4,050,000	As Is	8/1/2024
16.06	Property		1	Black River Studios				3,200,000	As Is	7/26/2024
16.07	Property		1	The Dels Addition				3,625,000	As Is	7/25/2024
16.08	Property		1	Southfork Studios				920,000	As Is	7/26/2024
17	Loan		1	65 4th Avenue	1.25	8.2%	8.2%	30,400,000	As Is	7/30/2024	69.1%	69.1%
18	Loan		1	One Park Square	2.18	14.2%	13.6%	81,000,000	As Is	7/17/2024	58.8%	58.8%
19	Loan		1	80 Linden Boulevard	1.37	9.0%	8.9%	29,400,000	As Is	8/8/2024	68.0%	68.0%
20	Loan		1	Cortland West Champions	1.79	11.0%	10.7%	115,000,000	As Is	8/5/2024	68.2%	68.2%
21	Loan		1	5 East Apartments	1.35	9.9%	9.5%	28,600,000	As Is	7/18/2024	61.2%	61.2%
22	Loan		1	Tesla Service Center Northbrook	2.97	12.8%	12.8%	29,400,000	As Is	7/25/2024	47.9%	47.9%
23	Loan		1	2150 Clinton Avenue	1.56	10.1%	10.0%	19,000,000	As Is	9/13/2024	67.1%	67.1%
24	Loan		1	201 Airside Drive	2.29	16.6%	16.0%	24,600,000	As Is	8/21/2024	50.8%	50.8%
25	Loan		1	128 West 167th Street	1.64	10.6%	10.5%	16,250,000	As Is	9/13/2024	65.2%	65.2%
26	Loan		1	Westshore Crossing	1.30	8.7%	8.5%	86,200,000	As Is	5/28/2024	58.5%	58.5%
27	Loan		1	Red Roof Inn Plus Saugus	3.02	21.6%	19.6%	18,000,000	As Is	8/7/2024	47.2%	47.2%
28	Loan		1	Northbridge Centre	1.55	11.3%	10.9%	158,400,000	As Is	7/2/2024	60.6%	60.6%
29	Loan		2	Union & Schenectady	1.45	9.9%	9.7%	14,200,000	As Is	7/17/2024	52.8%	52.8%
29.01	Property		1	Schenectady				8,100,000	As Is	7/17/2024
29.02	Property		1	Union				6,100,000	As Is	7/17/2024
30	Loan		1	Residences at River Place III	1.30	9.5%	9.4%	10,100,000	As Is	4/2/2024	63.4%	63.4%
31	Loan		1	Linx	2.36	14.3%	13.9%	247,000,000	As Is	6/6/2024	38.1%	38.1%
32	Loan		1	WoodSpring Suites – Chattanooga	1.80	15.2%	13.9%	10,500,000	As Is	8/14/2024	56.2%	56.2%
33	Loan		1	Waterview Estates	1.38	9.8%	9.2%	8,200,000	As Is	7/25/2024	67.1%	67.1%
34	Loan		1	1720 Lincoln Place	1.50	10.2%	10.1%	8,700,000	As Is	6/25/2024	57.5%	57.5%
35	Loan		1	Hidden Creek Apartments	1.30	10.7%	10.3%	7,030,000	As Is	1/23/2024	67.6%	67.6%

A-20

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA

1	Loan		1	Signum at 375 Dean	96.5%	9/30/2024	NAP	Cactus Equity, LLC	7,592	100.0%
2	Loan		1	Colony Square	83.0%	7/1/2024	No	Jones Day	115,000	10.6%
3	Loan		1	GRM South Brunswick	100.0%	10/6/2024	Yes	GRM Lease Holding, LLC	509,775	100.0%
4	Loan		1	125 Summer	80.7%	9/1/2024	No	Klaviyo	159,860	32.6%
5	Loan		23	Tank Holding Portfolio	100.0%	9/27/2024
5.01	Property		1	5301 Old Baumgartner Road	100.0%	9/27/2024	Yes	Tank Holding	294,165	100.0%
5.02	Property		1	1 Centro Way	100.0%	9/27/2024	Yes	Tank Holding	178,836	100.0%
5.03	Property		1	1745 Cragmont Street	100.0%	9/27/2024	Yes	Tank Holding	145,526	100.0%
5.04	Property		1	2725 Kelly Boulevard	100.0%	9/27/2024	Yes	Tank Holding	102,277	100.0%
5.05	Property		1	875 Green Valley Road	100.0%	9/27/2024	Yes	Tank Holding	101,308	100.0%
5.06	Property		1	4920 State Road	100.0%	9/27/2024	Yes	Tank Holding	76,231	100.0%
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	100.0%	9/27/2024	Yes	Tank Holding	70,937	100.0%
5.08	Property		1	736, 746 Birginal Drive	100.0%	9/27/2024	Yes	Tank Holding	63,475	100.0%
5.09	Property		1	1660 N. Airport Road	100.0%	9/27/2024	Yes	Tank Holding	61,654	100.0%
5.10	Property		1	4724 W. Junction Street	100.0%	9/27/2024	Yes	Tank Holding	49,159	100.0%
5.11	Property		1	709 Railroad Avenue	100.0%	9/27/2024	Yes	Tank Holding	49,159	100.0%
5.12	Property		1	2820 FM 1516N	100.0%	9/27/2024	Yes	Tank Holding	41,783	100.0%
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	100.0%	9/27/2024	Yes	Tank Holding	37,618	100.0%
5.14	Property		1	1235 Imperial Road	100.0%	9/27/2024	Yes	Tank Holding	30,070	100.0%
5.15	Property		1	145 Industrial St. SE	100.0%	9/27/2024	Yes	Tank Holding	30,000	100.0%
5.16	Property		1	1952 E. Lucas Street	100.0%	9/27/2024	Yes	Tank Holding	26,344	100.0%
5.17	Property		1	13241 South 11th Avenue	100.0%	9/27/2024	Yes	Tank Holding	25,057	100.0%
5.18	Property		1	2424 Kenskill Avenue	100.0%	9/27/2024	Yes	Tank Holding	22,072	100.0%
5.19	Property		1	100 Bailiff Drive	100.0%	9/27/2024	Yes	Tank Holding	21,335	100.0%
5.20	Property		1	203 Gate Ridge Road	100.0%	9/27/2024	Yes	Tank Holding	17,010	100.0%
5.21	Property		1	201 S. Kennedy	100.0%	9/27/2024	Yes	Tank Holding	16,967	100.0%
5.22	Property		1	90 S. 1200 West	100.0%	9/27/2024	Yes	Tank Holding	14,258	100.0%
5.23	Property		1	263 Corporate Drive	100.0%	9/27/2024	Yes	Tank Holding	14,074	100.0%
6	Loan		1	Louisa Apartments	93.0%	8/26/2024	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	98.6%	9/12/2024
7.01	Property		1	Steelway Industrial Park	100.0%	9/12/2024	No	Victory Packaging LP	195,949	29.6%
7.02	Property		1	2294 Molly Pitcher Highway	100.0%	9/12/2024	No	Thyssenkrupp Supply Chain Services NA, Inc. (Subtenant)	255,000	41.0%
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	89.1%	9/12/2024	No	Stone Management Inc.	129,480	32.5%
7.04	Property		1	Owens Brockway Distribution Warehouse	100.0%	10/6/2024	Yes	Owens-Brockway Glass Container, Inc.	300,000	100.0%
7.05	Property		1	1001 and 1011 AIP Drive	100.0%	9/12/2024	No	Iron Mountain Information Management, LLC	109,237	38.2%
7.06	Property		1	Marway Circle Industrial Buildings	100.0%	9/12/2024	No	University of Rochester	61,816	35.1%
7.07	Property		1	DLG International, Inc.	100.0%	10/6/2024	Yes	DLG International, Inc.	130,735	100.0%
8	Loan		1	West Palm Gardens	94.3%	8/26/2024	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	96.6%	9/16/2024	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	90.4%	8/31/2024	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	100.0%	9/27/2024	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	97.1%	9/16/2024	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	95.1%	9/24/2024
13.01	Property		1	Lorna Place Apartments	92.6%	9/24/2024	NAP	NAP	NAP	NAP
13.02	Property		1	The Place at Galleria	96.7%	9/24/2024	NAP	NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments	95.3%	9/24/2024	NAP	NAP	NAP	NAP
13.04	Property		1	Broadway Apartments	96.9%	9/24/2024	NAP	NAP	NAP	NAP
14	Loan		1	277 Park Avenue	97.5%	5/6/2024	No	JP Morgan Chase	898,121	47.7%
15	Loan		1	Baybrook Mall	95.4%	6/30/2024	No	JCPenney	96,605	17.9%
16	Loan		8	Dels Multifamily Portfolio 2.0	96.0%	9/24/2024
16.01	Property		1	Ouchita Commons	100.0%	9/24/2024	NAP	NAP	NAP	NAP
16.02	Property		1	Wyota Commons West	98.4%	9/24/2024	NAP	NAP	NAP	NAP
16.03	Property		1	Magic City Commons	94.2%	9/24/2024	NAP	NAP	NAP	NAP

A-21

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
16.04	Property		1	Sugarloaf Studios	90.7%	9/24/2024	NAP	NAP	NAP	NAP
16.05	Property		1	Osage Commons	97.3%	9/24/2024	NAP	NAP	NAP	NAP
16.06	Property		1	Black River Studios	93.9%	9/24/2024	NAP	NAP	NAP	NAP
16.07	Property		1	The Dels Addition	93.3%	9/24/2024	NAP	NAP	NAP	NAP
16.08	Property		1	Southfork Studios	90.0%	9/24/2024	NAP	NAP	NAP	NAP
17	Loan		1	65 4th Avenue	70.0%	8/15/2024	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	85.1%	9/11/2024	No	AvMed	56,890	20.1%
19	Loan		1	80 Linden Boulevard	91.1%	10/1/2024	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	96.6%	8/5/2024	NAP	NAP	NAP	NAP
21	Loan		1	5 East Apartments	95.9%	8/22/2024	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	100.0%	10/6/2024	Yes	Tesla	50,000	100.0%
23	Loan		1	2150 Clinton Avenue	94.4%	9/17/2024	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	100.0%	10/6/2024	Yes	Buitoni	245,823	100.0%
25	Loan		1	128 West 167th Street	97.0%	9/23/2024	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	96.1%	6/19/2024	NAP	NAP	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	78.8%	7/31/2024	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	85.8%	8/2/2024	No	Quest Workspaces	25,947	8.8%
29	Loan		2	Union & Schenectady	100.0%	Various
29.01	Property		1	Schenectady	100.0%	7/1/2024	NAP	NAP	NAP	NAP
29.02	Property		1	Union	100.0%	9/1/2024	NAP	NAP	NAP	NAP
30	Loan		1	Residences at River Place III	100.0%	8/1/2024	NAP	NAP	NAP	NAP
31	Loan		1	Linx	100.0%	6/30/2024	No	C4 Therapeutics	111,452	60.2%
32	Loan		1	WoodSpring Suites – Chattanooga	85.6%	7/31/2024	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	94.8%	8/19/2024	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	100.0%	7/1/2024	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	97.8%	7/24/2024	NAP	NAP	NAP	NAP

A-22

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date

1	Loan		1	Signum at 375 Dean	9/30/2029	NAP	NAP	NAP	NAP
2	Loan		1	Colony Square	11/30/2036	WeWork	44,463	4.1%	4/30/2032
3	Loan		1	GRM South Brunswick	9/12/2039	NAP	NAP	NAP	NAP
4	Loan		1	125 Summer	3/31/2028	Haemonetics Corporation	62,242	12.7%	6/30/2032
5	Loan		23	Tank Holding Portfolio
5.01	Property		1	5301 Old Baumgartner Road	6/30/2044	NAP	NAP	NAP	NAP
5.02	Property		1	1 Centro Way	6/30/2044	NAP	NAP	NAP	NAP
5.03	Property		1	1745 Cragmont Street	6/30/2044	NAP	NAP	NAP	NAP
5.04	Property		1	2725 Kelly Boulevard	6/30/2044	NAP	NAP	NAP	NAP
5.05	Property		1	875 Green Valley Road	6/30/2044	NAP	NAP	NAP	NAP
5.06	Property		1	4920 State Road	6/30/2044	NAP	NAP	NAP	NAP
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	6/30/2044	NAP	NAP	NAP	NAP
5.08	Property		1	736, 746 Birginal Drive	6/30/2044	NAP	NAP	NAP	NAP
5.09	Property		1	1660 N. Airport Road	6/30/2044	NAP	NAP	NAP	NAP
5.10	Property		1	4724 W. Junction Street	6/30/2044	NAP	NAP	NAP	NAP
5.11	Property		1	709 Railroad Avenue	6/30/2044	NAP	NAP	NAP	NAP
5.12	Property		1	2820 FM 1516N	6/30/2044	NAP	NAP	NAP	NAP
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	6/30/2044	NAP	NAP	NAP	NAP
5.14	Property		1	1235 Imperial Road	6/30/2044	NAP	NAP	NAP	NAP
5.15	Property		1	145 Industrial St. SE	6/30/2044	NAP	NAP	NAP	NAP
5.16	Property		1	1952 E. Lucas Street	6/30/2044	NAP	NAP	NAP	NAP
5.17	Property		1	13241 South 11th Avenue	6/30/2044	NAP	NAP	NAP	NAP
5.18	Property		1	2424 Kenskill Avenue	6/30/2044	NAP	NAP	NAP	NAP
5.19	Property		1	100 Bailiff Drive	6/30/2044	NAP	NAP	NAP	NAP
5.20	Property		1	203 Gate Ridge Road	6/30/2044	NAP	NAP	NAP	NAP
5.21	Property		1	201 S. Kennedy	6/30/2044	NAP	NAP	NAP	NAP
5.22	Property		1	90 S. 1200 West	6/30/2044	NAP	NAP	NAP	NAP
5.23	Property		1	263 Corporate Drive	6/30/2044	NAP	NAP	NAP	NAP
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio
7.01	Property		1	Steelway Industrial Park	9/30/2029	Rotondo Warehouse	177,222	26.8%	6/30/2026
7.02	Property		1	2294 Molly Pitcher Highway	6/30/2025	D.M. Bowman	192,000	30.9%	2/21/2026
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	2/28/2025	McLane Foodservice, Inc.	104,000	26.1%	8/31/2026
7.04	Property		1	Owens Brockway Distribution Warehouse	4/30/2029	NAP	NAP	NAP	NAP
7.05	Property		1	1001 and 1011 AIP Drive	1/31/2026	JLH Inc.	70,840	24.8%	12/31/2030
7.06	Property		1	Marway Circle Industrial Buildings	5/31/2032	Alside, Inc.	31,440	17.8%	11/30/2026
7.07	Property		1	DLG International, Inc.	11/30/2028	NAP	NAP	NAP	NAP
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio
13.01	Property		1	Lorna Place Apartments	NAP	NAP	NAP	NAP	NAP
13.02	Property		1	The Place at Galleria	NAP	NAP	NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments	NAP	NAP	NAP	NAP	NAP
13.04	Property		1	Broadway Apartments	NAP	NAP	NAP	NAP	NAP
14	Loan		1	277 Park Avenue	3/31/2026	Sumitomo Mitsui Banking Corp.	315,671	16.8%	6/30/2037
15	Loan		1	Baybrook Mall	1/31/2026	Forever 21	81,772	15.1%	12/31/2026
16	Loan		8	Dels Multifamily Portfolio 2.0
16.01	Property		1	Ouchita Commons	NAP	NAP	NAP	NAP	NAP
16.02	Property		1	Wyota Commons West	NAP	NAP	NAP	NAP	NAP
16.03	Property		1	Magic City Commons	NAP	NAP	NAP	NAP	NAP

A-23

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
16.04	Property		1	Sugarloaf Studios	NAP	NAP	NAP	NAP	NAP
16.05	Property		1	Osage Commons	NAP	NAP	NAP	NAP	NAP
16.06	Property		1	Black River Studios	NAP	NAP	NAP	NAP	NAP
16.07	Property		1	The Dels Addition	NAP	NAP	NAP	NAP	NAP
16.08	Property		1	Southfork Studios	NAP	NAP	NAP	NAP	NAP
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	6/30/2029	Crown Castle	38,846	13.8%	10/31/2032
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	NAP	NAP	NAP	NAP	NAP
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	9/30/2039	NAP	NAP	NAP	NAP
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	9/30/2039	NAP	NAP	NAP	NAP
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	NAP	NAP	NAP	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	1/31/2034	Lytal Reiter Smith Ivey & Fronrath LLP	18,835	6.4%	3/31/2027
29	Loan		2	Union & Schenectady
29.01	Property		1	Schenectady	NAP	NAP	NAP	NAP	NAP
29.02	Property		1	Union	NAP	NAP	NAP	NAP	NAP
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Linx	3/11/2032	Addgene Inc.	54,795	29.6%	8/31/2032
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	NAP

A-24

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant	Fourth Largest Tenant SF

1	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan		1	Colony Square	SPACES	42,273	3.9%	5/31/2029	WebMD	42,112
3	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan		1	125 Summer	Asics America Corporation	56,934	11.6%	12/31/2029	Analog Devices	45,955
5	Loan		23	Tank Holding Portfolio
5.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP	NAP	NAP	NAP
5.02	Property		1	1 Centro Way	NAP	NAP	NAP	NAP	NAP	NAP
5.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP	NAP	NAP	NAP
5.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
5.05	Property		1	875 Green Valley Road	NAP	NAP	NAP	NAP	NAP	NAP
5.06	Property		1	4920 State Road	NAP	NAP	NAP	NAP	NAP	NAP
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP	NAP	NAP	NAP
5.08	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP	NAP	NAP	NAP
5.09	Property		1	1660 N. Airport Road	NAP	NAP	NAP	NAP	NAP	NAP
5.10	Property		1	4724 W. Junction Street	NAP	NAP	NAP	NAP	NAP	NAP
5.11	Property		1	709 Railroad Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.12	Property		1	2820 FM 1516N	NAP	NAP	NAP	NAP	NAP	NAP
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP	NAP	NAP	NAP
5.14	Property		1	1235 Imperial Road	NAP	NAP	NAP	NAP	NAP	NAP
5.15	Property		1	145 Industrial St. SE	NAP	NAP	NAP	NAP	NAP	NAP
5.16	Property		1	1952 E. Lucas Street	NAP	NAP	NAP	NAP	NAP	NAP
5.17	Property		1	13241 South 11th Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.18	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.19	Property		1	100 Bailiff Drive	NAP	NAP	NAP	NAP	NAP	NAP
5.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP	NAP	NAP	NAP
5.21	Property		1	201 S. Kennedy	NAP	NAP	NAP	NAP	NAP	NAP
5.22	Property		1	90 S. 1200 West	NAP	NAP	NAP	NAP	NAP	NAP
5.23	Property		1	263 Corporate Drive	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio
7.01	Property		1	Steelway Industrial Park	Giovanni Food, Inc.	117,329	17.7%	5/31/2028	Packaging Corporation of America	82,356
7.02	Property		1	2294 Molly Pitcher Highway	American Promotional Events, Inc.	174,400	28.1%	12/31/2029	NAP	NAP
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	Triple Eggs LLC	72,065	18.1%	10/1/2027	Purina Animal Nutrition	43,203
7.04	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP	NAP	NAP	NAP
7.05	Property		1	1001 and 1011 AIP Drive	PODS Enterprises	50,720	17.7%	7/31/2028	ACD Distribution	31,463
7.06	Property		1	Marway Circle Industrial Buildings	Dynamic Elite Athletic	13,750	7.8%	4/30/2028	Transtar Industries Inc.	8,250
7.07	Property		1	DLG International, Inc.	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio
13.01	Property		1	Lorna Place Apartments	NAP	NAP	NAP	NAP	NAP	NAP
13.02	Property		1	The Place at Galleria	NAP	NAP	NAP	NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP
13.04	Property		1	Broadway Apartments	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan		1	277 Park Avenue	M&T Bank	92,658	4.9%	11/30/2033	Visa USA Inc	49,236
15	Loan		1	Baybrook Mall	Foot Locker	18,376	3.4%	4/30/2032	H&M	17,510
16	Loan		8	Dels Multifamily Portfolio 2.0
16.01	Property		1	Ouchita Commons	NAP	NAP	NAP	NAP	NAP	NAP
16.02	Property		1	Wyota Commons West	NAP	NAP	NAP	NAP	NAP	NAP
16.03	Property		1	Magic City Commons	NAP	NAP	NAP	NAP	NAP	NAP

A-25

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant	Fourth Largest Tenant SF
16.04	Property		1	Sugarloaf Studios	NAP	NAP	NAP	NAP	NAP	NAP
16.05	Property		1	Osage Commons	NAP	NAP	NAP	NAP	NAP	NAP
16.06	Property		1	Black River Studios	NAP	NAP	NAP	NAP	NAP	NAP
16.07	Property		1	The Dels Addition	NAP	NAP	NAP	NAP	NAP	NAP
16.08	Property		1	Southfork Studios	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	Amadeus North America	35,076	12.4%	9/30/2026	The Latin Recording Academy	12,185
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	Wicker Smith O'Hara McCoy & Ford P.A.	17,010	5.8%	4/30/2030	GSA (U.S. Secret Service)	13,135
29	Loan		2	Union & Schenectady
29.01	Property		1	Schenectady	NAP	NAP	NAP	NAP	NAP	NAP
29.02	Property		1	Union	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Linx	Tectonic Therapeutic	18,768	10.1%	1/31/2026	NAP	NAP
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-26

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date

1	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan		1	Colony Square	3.9%	3/31/2028	iPic Theater	38,011	3.5%	12/31/2040
3	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan		1	125 Summer	9.4%	12/30/2030	Novetta / Accenture Federal Service	21,536	4.4%	12/31/2025
5	Loan		23	Tank Holding Portfolio
5.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP	NAP	NAP	NAP
5.02	Property		1	1 Centro Way	NAP	NAP	NAP	NAP	NAP	NAP
5.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP	NAP	NAP	NAP
5.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
5.05	Property		1	875 Green Valley Road	NAP	NAP	NAP	NAP	NAP	NAP
5.06	Property		1	4920 State Road	NAP	NAP	NAP	NAP	NAP	NAP
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP	NAP	NAP	NAP
5.08	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP	NAP	NAP	NAP
5.09	Property		1	1660 N. Airport Road	NAP	NAP	NAP	NAP	NAP	NAP
5.10	Property		1	4724 W. Junction Street	NAP	NAP	NAP	NAP	NAP	NAP
5.11	Property		1	709 Railroad Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.12	Property		1	2820 FM 1516N	NAP	NAP	NAP	NAP	NAP	NAP
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP	NAP	NAP	NAP
5.14	Property		1	1235 Imperial Road	NAP	NAP	NAP	NAP	NAP	NAP
5.15	Property		1	145 Industrial St. SE	NAP	NAP	NAP	NAP	NAP	NAP
5.16	Property		1	1952 E. Lucas Street	NAP	NAP	NAP	NAP	NAP	NAP
5.17	Property		1	13241 South 11th Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.18	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP	NAP	NAP	NAP
5.19	Property		1	100 Bailiff Drive	NAP	NAP	NAP	NAP	NAP	NAP
5.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP	NAP	NAP	NAP
5.21	Property		1	201 S. Kennedy	NAP	NAP	NAP	NAP	NAP	NAP
5.22	Property		1	90 S. 1200 West	NAP	NAP	NAP	NAP	NAP	NAP
5.23	Property		1	263 Corporate Drive	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio
7.01	Property		1	Steelway Industrial Park	12.4%	6/30/2026	Scholastic Book Fairs, Inc.	48,123	7.3%	9/30/2025
7.02	Property		1	2294 Molly Pitcher Highway	NAP	NAP	NAP	NAP	NAP	NAP
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	10.9%	12/31/2026	PODS Enterprises	28,000	7.0%	7/31/2028
7.04	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP	NAP	NAP	NAP
7.05	Property		1	1001 and 1011 AIP Drive	11.0%	9/30/2027	Hershey Creamery Company	23,571	8.2%	8/31/2031
7.06	Property		1	Marway Circle Industrial Buildings	4.7%	2/28/2030	Mid-Atlantic Holdings	8,250	4.7%	10/31/2025
7.07	Property		1	DLG International, Inc.	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio
13.01	Property		1	Lorna Place Apartments	NAP	NAP	NAP	NAP	NAP	NAP
13.02	Property		1	The Place at Galleria	NAP	NAP	NAP	NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP
13.04	Property		1	Broadway Apartments	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan		1	277 Park Avenue	2.6%	6/30/2033	Russell Reynolds Associates	49,236	2.6%	12/31/2026
15	Loan		1	Baybrook Mall	3.2%	1/31/2032	Victoria's Secret	14,115	2.6%	1/31/2032
16	Loan		8	Dels Multifamily Portfolio 2.0
16.01	Property		1	Ouchita Commons	NAP	NAP	NAP	NAP	NAP	NAP
16.02	Property		1	Wyota Commons West	NAP	NAP	NAP	NAP	NAP	NAP
16.03	Property		1	Magic City Commons	NAP	NAP	NAP	NAP	NAP	NAP

A-27

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
16.04	Property		1	Sugarloaf Studios	NAP	NAP	NAP	NAP	NAP	NAP
16.05	Property		1	Osage Commons	NAP	NAP	NAP	NAP	NAP	NAP
16.06	Property		1	Black River Studios	NAP	NAP	NAP	NAP	NAP	NAP
16.07	Property		1	The Dels Addition	NAP	NAP	NAP	NAP	NAP	NAP
16.08	Property		1	Southfork Studios	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	4.3%	6/28/2025	Sysmex	10,303	3.6%	12/31/2027
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	4.5%	5/31/2035	Focus Financial Partners	13,135	4.5%	2/28/2035
29	Loan		2	Union & Schenectady
29.01	Property		1	Schenectady	NAP	NAP	NAP	NAP	NAP	NAP
29.02	Property		1	Union	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Linx	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-28

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Loan

Signum at 375 Dean

7/11/2024

NAP

7/10/2024

NAP

Fee

NAP

Loan

Colony Square

6/5/2024

NAP

6/5/2024

NAP

Fee

NAP

Loan

GRM South Brunswick

8/27/2024

NAP

8/26/2024

NAP

Fee

NAP

Loan

125 Summer

7/25/2024

NAP

7/24/2024

NAP

Fee

NAP

Loan

Tank Holding Portfolio

5.01

Property

5301 Old Baumgartner Road

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.02

Property

1 Centro Way

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.03

Property

1745 Cragmont Street

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.04

Property

2725 Kelly Boulevard

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.05

Property

875 Green Valley Road

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.06

Property

4920 State Road

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.07

Property

16160,16180,16200,16210,3308 Hwy 27

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.08

Property

736, 746 Birginal Drive

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.09

Property

1660 N. Airport Road

5/16/2024

NAP

5/16/2024

6/6/2024

Fee

NAP

5.10

Property

4724 W. Junction Street

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.11

Property

709 Railroad Avenue

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.12

Property

2820 FM 1516N

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.13

Property

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

5/20/2024

NAP

5/16/2024

NAP

Fee

NAP

5.14

Property

1235 Imperial Road

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.15

Property

145 Industrial St. SE

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.16

Property

1952 E. Lucas Street

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.17

Property

13241 South 11th Avenue

5/16/2024

NAP

5/16/2024

6/7/2024

Fee

NAP

5.18

Property

2424 Kenskill Avenue

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.19

Property

100 Bailiff Drive

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.20

Property

203 Gate Ridge Road

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.21

Property

201 S. Kennedy

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

5.22

Property

90 S. 1200 West

5/16/2024

NAP

5/16/2024

6/6/2024

Fee

NAP

5.23

Property

263 Corporate Drive

5/16/2024

NAP

5/16/2024

NAP

Fee

NAP

Loan

Louisa Apartments

8/21/2024

NAP

2/26/2024

Fee

NAP

Loan

Interstate Industrial Portfolio

7.01

Property

Steelway Industrial Park

8/15/2024

NAP

8/8/2024, 8/15/2024

NAP

Fee

NAP

7.02

Property

2294 Molly Pitcher Highway

8/8/2024

NAP

8/8/2024

NAP

Yes - A

Fee

NAP

7.03

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

8/15/2024

NAP

8/8/2024, 8/15/2024

NAP

Yes - AE

Fee

NAP

7.04

Property

Owens Brockway Distribution Warehouse

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

7.05

Property

1001 and 1011 AIP Drive

8/12/2024

NAP

8/8/2024

NAP

Fee

NAP

7.06

Property

Marway Circle Industrial Buildings

8/14/2024, 8/15/2024

NAP

8/8/2024

NAP

Fee

NAP

7.07

Property

DLG International, Inc.

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

Loan

West Palm Gardens

7/24/2024

NAP

7/24/2024

NAP

Fee

NAP

Loan

95-22 147th Place

7/10/2024

NAP

7/10/2024

NAP

Fee

NAP

Loan

Hampton Inn JFK

8/13/2024

NAP

8/13/2024

NAP

Fee

NAP

Loan

88 North 1st Street

8/1/2024

NAP

8/1/2024

NAP

Fee

NAP

Loan

The Summit

7/23/2024

NAP

7/23/2024

NAP

Fee

NAP

Loan

AL & SC Multifamily Portfolio

13.01

Property

Lorna Place Apartments

7/12/2024

NAP

7/16/2024

NAP

Fee

NAP

13.02

Property

The Place at Galleria

7/15/2024

NAP

7/16/2024

NAP

Fee

NAP

13.03

Property

Silver Creek Apartments

7/12/2024

NAP

7/15/2024

NAP

Yes - AE

Fee

NAP

13.04

Property

Broadway Apartments

7/12/2024

NAP

7/15/2024

NAP

Fee

NAP

Loan

277 Park Avenue

5/23/2024

NAP

5/23/2024

NAP

Fee

NAP

Loan

Baybrook Mall

5/20/2024

NAP

5/20/2024

NAP

Fee

NAP

Loan

Dels Multifamily Portfolio 2.0

16.01

Property

Ouchita Commons

8/8/2024

NAP

8/9/2024

NAP

Fee

NAP

16.02

Property

Wyota Commons West

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

16.03

Property

Magic City Commons

8/7/2024

NAP

8/8/2024

NAP

Fee

NAP

A-29

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

16.04

Property

Sugarloaf Studios

8/8/2024

NAP

8/7/2024

NAP

Fee

NAP

16.05

Property

Osage Commons

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

16.06

Property

Black River Studios

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

16.07

Property

The Dels Addition

8/8/2024

NAP

8/7/2024

NAP

Fee

NAP

16.08

Property

Southfork Studios

8/8/2024

NAP

8/9/2024

NAP

Fee

NAP

Loan

65 4th Avenue

7/23/2024

NAP

7/22/2024

NAP

Fee

NAP

Loan

One Park Square

7/1/2024

NAP

6/27/2024

NAP

Yes - AH

Fee

NAP

Loan

80 Linden Boulevard

8/14/2024

NAP

8/21/2024

NAP

Fee

NAP

Loan

Cortland West Champions

6/27/2024

NAP

7/29/2024

NAP

Yes - AE

Fee/Leasehold

10/31/2123

Loan

5 East Apartments

7/30/2024

NAP

7/29/2024

NAP

Yes - AE

Fee

NAP

Loan

Tesla Service Center Northbrook

4/23/2024

NAP

7/31/2024

NAP

Fee

NAP

Loan

2150 Clinton Avenue

4/18/2024

NAP

4/18/2024

NAP

Fee

NAP

Loan

201 Airside Drive

8/7/2024

NAP

8/7/2024

NAP

Fee

NAP

Loan

128 West 167th Street

9/11/2024

NAP

9/11/2024

NAP

Fee

NAP

Loan

Westshore Crossing

5/31/2024

NAP

5/31/2024

NAP

Yes - AE

Fee

NAP

Loan

Red Roof Inn Plus Saugus

8/13/2024

NAP

8/13/2024

NAP

Leasehold

5/8/2037

Loan

Northbridge Centre

7/3/2024

NAP

7/3/2024

NAP

Yes - AE

Fee

NAP

Loan

Union & Schenectady

29.01

Property

Schenectady

7/30/2024

NAP

7/31/2024

NAP

Fee

NAP

29.02

Property

Union

7/30/2024

NAP

7/31/2024

NAP

Fee

NAP

Loan

Residences at River Place III

1/2/2024

NAP

7/26/2024

NAP

Yes - AE

Fee

NAP

Loan

Linx

6/11/2024

NAP

6/11/2024

NAP

Fee

NAP

Loan

WoodSpring Suites – Chattanooga

8/14/2024

NAP

8/14/2024

NAP

Fee

NAP

Loan

Waterview Estates

7/29/2024

NAP

7/29/2024

NAP

Fee

NAP

Loan

1720 Lincoln Place

7/3/2024

NAP

7/3/2024

NAP

Fee

NAP

Loan

Hidden Creek Apartments

5/30/2024

NAP

5/30/2024

NAP

Fee

NAP

A-30

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)

1	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	1,061,067	33,151	96,000	8,000
2	Loan		1	Colony Square	NAP	NAP	NAP	0	375,955	0	Springing
3	Loan		1	GRM South Brunswick	NAP	NAP	NAP	211,379	52,845	0	Springing
4	Loan		1	125 Summer	NAP	NAP	NAP	0	Springing	0	Springing
5	Loan		23	Tank Holding Portfolio				0	Springing	0	Springing
5.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP
5.02	Property		1	1 Centro Way	NAP	NAP	NAP
5.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP
5.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP
5.05	Property		1	875 Green Valley Road	NAP	NAP	NAP
5.06	Property		1	4920 State Road	NAP	NAP	NAP
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP
5.08	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP
5.09	Property		1	1660 N. Airport Road	NAP	NAP	NAP
5.10	Property		1	4724 W. Junction Street	NAP	NAP	NAP
5.11	Property		1	709 Railroad Avenue	NAP	NAP	NAP
5.12	Property		1	2820 FM 1516N	NAP	NAP	NAP
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP
5.14	Property		1	1235 Imperial Road	NAP	NAP	NAP
5.15	Property		1	145 Industrial St. SE	NAP	NAP	NAP
5.16	Property		1	1952 E. Lucas Street	NAP	NAP	NAP
5.17	Property		1	13241 South 11th Avenue	NAP	NAP	NAP
5.18	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP
5.19	Property		1	100 Bailiff Drive	NAP	NAP	NAP
5.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP
5.21	Property		1	201 S. Kennedy	NAP	NAP	NAP
5.22	Property		1	90 S. 1200 West	NAP	NAP	NAP
5.23	Property		1	263 Corporate Drive	NAP	NAP	NAP
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	1,181,942	98,495	0	Springing
7	Loan		7	Interstate Industrial Portfolio				188,503	188,503	265,597	40,242
7.01	Property		1	Steelway Industrial Park	NAP	NAP	NAP
7.02	Property		1	2294 Molly Pitcher Highway	NAP	NAP	NAP
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	NAP	NAP	NAP
7.04	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP
7.05	Property		1	1001 and 1011 AIP Drive	NAP	NAP	NAP
7.06	Property		1	Marway Circle Industrial Buildings	NAP	NAP	NAP
7.07	Property		1	DLG International, Inc.	NAP	NAP	NAP
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	564,639	51,331	0	65,559
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	23,377	4,675	16,705	8,352
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	457,399	104,908	0	Springing
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	0	53,489	18,045	3,609
12	Loan		1	The Summit	NAP	NAP	NAP	374,711	64,325	34,862	6,972
13	Loan		4	AL & SC Multifamily Portfolio				109,168	54,584	32,944	32,944
13.01	Property		1	Lorna Place Apartments	NAP	NAP	NAP
13.02	Property		1	The Place at Galleria	NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments	NAP	NAP	NAP
13.04	Property		1	Broadway Apartments	NAP	NAP	NAP
14	Loan		1	277 Park Avenue	NAP	NAP	NAP	6,464,476	3,232,238	0	Springing
15	Loan		1	Baybrook Mall	NAP	NAP	NAP	0	Springing	0	Springing
16	Loan		8	Dels Multifamily Portfolio 2.0				93,132	Springing	98,614	8,464
16.01	Property		1	Ouchita Commons	NAP	NAP	NAP
16.02	Property		1	Wyota Commons West	NAP	NAP	NAP
16.03	Property		1	Magic City Commons	NAP	NAP	NAP

A-31

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)
16.04	Property		1	Sugarloaf Studios	NAP	NAP	NAP
16.05	Property		1	Osage Commons	NAP	NAP	NAP
16.06	Property		1	Black River Studios	NAP	NAP	NAP
16.07	Property		1	The Dels Addition	NAP	NAP	NAP
16.08	Property		1	Southfork Studios	NAP	NAP	NAP
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	10,401	2,080	7,546	1,509
18	Loan		1	One Park Square	NAP	NAP	NAP	1,236,121	106,100	0	Springing
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	15,974	3,195	20,276	2,534
20	Loan		1	Cortland West Champions	One, 99-year option	71,000	No	1,586,084	158,608	169,239	84,619
21	Loan		1	5 East Apartments	NAP	NAP	NAP	135,236	12,758	54,882	27,441
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	123,353	41,118	13,090	1,636
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	89,114	22,279	23,120	2,300
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	29,035	5,807	16,989	4,201
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	56,066	14,016	18,937	2,571
26	Loan		1	Westshore Crossing	NAP	NAP	NAP	411,534	45,726	262,256	33,546
27	Loan		1	Red Roof Inn Plus Saugus	11, 5-year options	136,014	No	13,844	13,844	0	Springing
28	Loan		1	Northbridge Centre	NAP	NAP	NAP	1,819,946	181,995	0	Springing
29	Loan		2	Union & Schenectady				61,429	15,357	0	Springing
29.01	Property		1	Schenectady	NAP	NAP	NAP
29.02	Property		1	Union	NAP	NAP	NAP
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	0	2,087	0	2,590
31	Loan		1	Linx	NAP	NAP	NAP	0	Springing	0	Springing
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	24,576	2,560	53,026	5,523
33	Loan		1	Waterview Estates	NAP	NAP	NAP	32,475	12,490	12,265	3,407
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	1,742	1,742	4,343	869
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	13,966	6,983	0	6,077

A-32

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)

1	Loan		1	Signum at 375 Dean	0	2,478	0	0	949	0
2	Loan		1	Colony Square	0	19,152	0	4,000,000	90,468	0
3	Loan		1	GRM South Brunswick	0	4,248	0	0	0	0
4	Loan		1	125 Summer	0	8,161	0	10,000,000	61,205	0
5	Loan		23	Tank Holding Portfolio	0	Springing	446,795	0	Springing	2,233,973
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	0	5,530	132,718	98,629	3,052	73,237
7	Loan		7	Interstate Industrial Portfolio	0	32,173	772,158	1,400,000	53,622	1,500,000
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	0	10,096	0	0	0	0
9	Loan		1	95-22 147th Place	0	2,484	0	0	0	0
10	Loan		1	Hampton Inn JFK	0	28,139	0	0	0	0
11	Loan		1	88 North 1st Street	0	887	0	0	300	0
12	Loan		1	The Summit	0	2,135	0	0	0	0
13	Loan		4	AL & SC Multifamily Portfolio	0	11,171	0	0	0	0
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	13,608,000	0	0	180,000,000	Springing	0
15	Loan		1	Baybrook Mall	0	Springing	270,493	0	Springing	1,081,972
16	Loan		8	Dels Multifamily Portfolio 2.0	88,000	7,333	0	0	0	0
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-33

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	0	539	0	0	386	0
18	Loan		1	One Park Square	0	5,885	211,856	1,500,000	23,540	0
19	Loan		1	80 Linden Boulevard	0	765	0	0	99	0
20	Loan		1	Cortland West Champions	0	17,057	0	0	0	0
21	Loan		1	5 East Apartments	0	5,583	0	0	0	0
22	Loan		1	Tesla Service Center Northbrook	40,000	0	0	0	Springing	0
23	Loan		1	2150 Clinton Avenue	0	750	0	0	0	0
24	Loan		1	201 Airside Drive	0	2,459	0	0	Springing	0
25	Loan		1	128 West 167th Street	0	688	0	0	0	0
26	Loan		1	Westshore Crossing	100,000	7,021	0	0	0	0
27	Loan		1	Red Roof Inn Plus Saugus	0	14,281	0	0	0	0
28	Loan		1	Northbridge Centre	0	6,135	0	3,000,000	24,541	0
29	Loan		2	Union & Schenectady	0	1,208	0	0	0	0
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	0	600	0	0	0	0
31	Loan		1	Linx	0	3,084	0	0	30,836	0
32	Loan		1	WoodSpring Suites – Chattanooga	0	6,324	0	0	0	0
33	Loan		1	Waterview Estates	0	2,417	0	0	0	0
34	Loan		1	1720 Lincoln Place	0	229	0	0	0	0
35	Loan		1	Hidden Creek Apartments	0	1,875	0	0	0	0

A-34

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)

1	Loan		1	Signum at 375 Dean	0	0	0	0	126,525	0
2	Loan		1	Colony Square	0	0	0	0	4,930,192	425,000
3	Loan		1	GRM South Brunswick	0	0	0	79,376	0	0
4	Loan		1	125 Summer	0	0	0	0	402,315	0
5	Loan		23	Tank Holding Portfolio	0	0	0	0	0	Springing
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	0	0	0	0	0	0
7	Loan		7	Interstate Industrial Portfolio	0	0	0	197,044	786,168	0
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	0	0	0	62,750	0	0
9	Loan		1	95-22 147th Place	0	0	0	5,923	0	0
10	Loan		1	Hampton Inn JFK	0	0	0	51,750	250,000	Springing
11	Loan		1	88 North 1st Street	0	0	0	0	106,000	0
12	Loan		1	The Summit	0	0	0	0	1,500,000	0
13	Loan		4	AL & SC Multifamily Portfolio	0	0	0	28,750	0	0
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	20,000,000	1,250,000	53,305,208	0	41,953,099	0
15	Loan		1	Baybrook Mall	0	0	0	0	0	Springing
16	Loan		8	Dels Multifamily Portfolio 2.0	0	0	0	0	0	0
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-35

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	0	0	0	1,650	349,272	Springing
18	Loan		1	One Park Square	0	0	0	0	587,921	0
19	Loan		1	80 Linden Boulevard	0	0	0	0	0	0
20	Loan		1	Cortland West Champions	0	0	0	0	0	Springing
21	Loan		1	5 East Apartments	146,699	0	0	26,969	0	0
22	Loan		1	Tesla Service Center Northbrook	0	0	0	0	0	0
23	Loan		1	2150 Clinton Avenue	0	0	0	4,375	395,352	0
24	Loan		1	201 Airside Drive	0	0	0	98,875	0	0
25	Loan		1	128 West 167th Street	0	0	0	4,125	150,000	0
26	Loan		1	Westshore Crossing	0	0	0	56,313	0	0
27	Loan		1	Red Roof Inn Plus Saugus	0	0	0	0	11,334	11,334
28	Loan		1	Northbridge Centre	0	0	0	0	5,435,972	0
29	Loan		2	Union & Schenectady	0	0	0	2,938	0	0
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	0	0	0	0	0	0
31	Loan		1	Linx	0	0	0	0	0	Springing
32	Loan		1	WoodSpring Suites – Chattanooga	0	0	0	3,375	3,000	Springing
33	Loan		1	Waterview Estates	0	0	0	46,250	4,340	0
34	Loan		1	1720 Lincoln Place	0	0	0	0	0	0
35	Loan		1	Hidden Creek Apartments	0	0	0	0	0	0

A-36

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description

1	Loan		1	Signum at 375 Dean	Free Rent Reserve
2	Loan		1	Colony Square	Outstanding TI/LC Reserve (Upfront:$3,965,064.68; Monthly: $425,000); Free Rent Reserve (Upfront: $965,127)
3	Loan		1	GRM South Brunswick
4	Loan		1	125 Summer	Free Rent Reserve ($88,750); Closing Date TI/LC ($313,565)
5	Loan		23	Tank Holding Portfolio	Free Rent Reserve
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments
7	Loan		7	Interstate Industrial Portfolio	Rent Concession Funds (Upfront: $210,881.48), TATILC Funds (Upfront: $575,286.97)
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens
9	Loan		1	95-22 147th Place
10	Loan		1	Hampton Inn JFK	Guarantor Litigation Reserve (Upfront: $0; Monthly: Springing), Seasonality Reserve (Upfront: $250,000; Monthly: Springing), PIP Reserve (Upfront: $0; Monthly: Springing)
11	Loan		1	88 North 1st Street	Commercial Tenant Occupancy Reserve
12	Loan		1	The Summit	Performance Reserve
13	Loan		4	AL & SC Multifamily Portfolio
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	Outstanding TI/LC and Free Rent Reserve
15	Loan		1	Baybrook Mall	Anchor Tenant Reserve
16	Loan		8	Dels Multifamily Portfolio 2.0
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-37

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	Rent Reserve
18	Loan		1	One Park Square	Unfunded Obligations
19	Loan		1	80 Linden Boulevard
20	Loan		1	Cortland West Champions	PHFC Payments Reserve
21	Loan		1	5 East Apartments
22	Loan		1	Tesla Service Center Northbrook
23	Loan		1	2150 Clinton Avenue	Rent Reserve ($245,352), 421-a Reserve ($150,000)
24	Loan		1	201 Airside Drive
25	Loan		1	128 West 167th Street	421-a Reserve
26	Loan		1	Westshore Crossing
27	Loan		1	Red Roof Inn Plus Saugus	Ground Lease Reserve
28	Loan		1	Northbridge Centre	Outstanding TI/LC Reserve ($2,379,904.79); Free Rent Reserve ($1,453,178.59); Gap Rent Reserve ($1,169,335.99); Cash Out Reserve ($433,552.88)
29	Loan		2	Union & Schenectady
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III
31	Loan		1	Linx	Special Cash Collateral Reserve
32	Loan		1	WoodSpring Suites – Chattanooga	Replacement Comfort Letter Funds (Upfront: $3,000); PIP Funds (Upfront: $0; Monthly: Springing)
33	Loan		1	Waterview Estates	Workers' Comp Premiums Required Deposit
34	Loan		1	1720 Lincoln Place
35	Loan		1	Hidden Creek Apartments

A-38

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description

1	Loan		1	Signum at 375 Dean	0	NAP	NAP
2	Loan		1	Colony Square	0	NAP	NAP
3	Loan		1	GRM South Brunswick	0	NAP	NAP
4	Loan		1	125 Summer	0	NAP	NAP
5	Loan		23	Tank Holding Portfolio	0	NAP	NAP
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	0	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	0	NAP	NAP
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	0	NAP	NAP
9	Loan		1	95-22 147th Place	0	NAP	NAP
10	Loan		1	Hampton Inn JFK	Guarantor Litigation Reserve ($2,500,000)	NAP	NAP
11	Loan		1	88 North 1st Street	0	NAP	NAP
12	Loan		1	The Summit	0	1,500,000	$1,500,000 deposited into the Performance Reserve Holdback to be distributed to the borrower upon certain conditions in the loan agreement
13	Loan		4	AL & SC Multifamily Portfolio	0	NAP	NAP
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	0	NAP	NAP
15	Loan		1	Baybrook Mall	0	NAP	NAP
16	Loan		8	Dels Multifamily Portfolio 2.0	0	NAP	NAP
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-39

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	0	NAP	NAP
18	Loan		1	One Park Square	0	NAP	NAP
19	Loan		1	80 Linden Boulevard	0	NAP	NAP
20	Loan		1	Cortland West Champions	0	NAP	NAP
21	Loan		1	5 East Apartments	0	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	0	NAP	NAP
23	Loan		1	2150 Clinton Avenue	0	NAP	NAP
24	Loan		1	201 Airside Drive	0	NAP	NAP
25	Loan		1	128 West 167th Street	0	NAP	NAP
26	Loan		1	Westshore Crossing	0	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	0	NAP	NAP
28	Loan		1	Northbridge Centre	0	NAP	NAP
29	Loan		2	Union & Schenectady	0	NAP	NAP
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	0	NAP	NAP
31	Loan		1	Linx	0	NAP	NAP
32	Loan		1	WoodSpring Suites – Chattanooga	0	NAP	NAP
33	Loan		1	Waterview Estates	0	NAP	NAP
34	Loan		1	1720 Lincoln Place	0	NAP	NAP
35	Loan		1	Hidden Creek Apartments	0	NAP	NAP

A-40

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)

1	Loan		1	Signum at 375 Dean	Soft (Residential); Hard (Commercial)	Springing	Yes	No	Yes	Yes	60,000,000
2	Loan		1	Colony Square	Hard	Springing	Yes	No	Yes	No	60,000,000
3	Loan		1	GRM South Brunswick	Hard	Springing	Yes	Yes	Yes	Yes	60,000,000
4	Loan		1	125 Summer	Hard	Springing	Yes	Yes	Yes	Yes	60,000,000
5	Loan		23	Tank Holding Portfolio	Hard	Springing	Yes	Yes	Yes	Yes	60,000,000
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	Springing	Springing	Yes	No	No	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	Hard	Springing	Yes	Yes	Yes	No	54,000,000
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	Springing	Springing	Yes	No	No	NAP	NAP
9	Loan		1	95-22 147th Place	Springing	Springing	Yes	No	No	NAP	NAP
10	Loan		1	Hampton Inn JFK	Springing	Springing	Yes	No	No	NAP	NAP
11	Loan		1	88 North 1st Street	Springing	Springing	Yes	No	No	NAP	NAP
12	Loan		1	The Summit	Springing	Springing	Yes	No	No	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	Hard	In Place	Yes	No	Yes	No	30,000,000
15	Loan		1	Baybrook Mall	Hard	Springing	Yes	No	Yes	No	25,960,630
16	Loan		8	Dels Multifamily Portfolio 2.0	Springing	Springing	Yes	No	No	NAP	NAP
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-41

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	Springing	Springing	Yes	No	No	NAP	NAP
18	Loan		1	One Park Square	Hard	Springing	Yes	Yes	Yes	No	20,000,000
19	Loan		1	80 Linden Boulevard	Springing	Springing	Yes	No	No	NAP	NAP
20	Loan		1	Cortland West Champions	Soft	Springing	Yes	No	Yes	No	20,000,000
21	Loan		1	5 East Apartments	Hard	Springing	Yes	No	No	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	Hard	Springing	Yes	Yes	No	NAP	NAP
23	Loan		1	2150 Clinton Avenue	Springing	Springing	Yes	No	No	NAP	NAP
24	Loan		1	201 Airside Drive	Hard	Springing	Yes	Yes	No	NAP	NAP
25	Loan		1	128 West 167th Street	Springing	Springing	Yes	No	No	NAP	NAP
26	Loan		1	Westshore Crossing	Soft	Springing	Yes	No	Yes	No	10,400,000
27	Loan		1	Red Roof Inn Plus Saugus	Springing	Springing	Yes	No	No	NAP	NAP
28	Loan		1	Northbridge Centre	Hard	Springing	Yes	No	Yes	No	8,000,000
29	Loan		2	Union & Schenectady	Springing	Springing	Yes	No	No	NAP	NAP
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	Springing	Springing	Yes	No	No	NAP	NAP
31	Loan		1	Linx	Hard	Springing	Yes	Yes	Yes	No	6,000,000
32	Loan		1	WoodSpring Suites – Chattanooga	Springing	Springing	Yes	No	No	NAP	NAP
33	Loan		1	Waterview Estates	Springing	Springing	Yes	No	No	NAP	NAP
34	Loan		1	1720 Lincoln Place	Springing	Springing	Yes	No	No	NAP	NAP
35	Loan		1	Hidden Creek Apartments	Springing	Springing	Yes	No	No	NAP	NAP

A-42

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)

1	Loan		1	Signum at 375 Dean	24,000,000	121,666.67	425,833.33	NAP	NAP	84,000,000
2	Loan		1	Colony Square	200,000,000	1,246,238.42	1,620,109.95	NAP	NAP	260,000,000
3	Loan		1	GRM South Brunswick	12,000,000	71,479.17	428,875.00	NAP	NAP	72,000,000
4	Loan		1	125 Summer	42,635,000	236,560.59	569,471.01	NAP	NAP	102,635,000
5	Loan		23	Tank Holding Portfolio	26,389,388	115,407.15	377,801.59	NAP	NAP	86,389,388
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	58,000,000	318,677.11	615,376.48	NAP	NAP	112,000,000
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	490,000,000	2,902,172.45	3,079,856.48	230,000,000	7.01000%	750,000,000
15	Loan		1	Baybrook Mall	193,706,236	1,266,803.17	1,436,580.91	NAP	NAP	219,666,866
16	Loan		8	Dels Multifamily Portfolio 2.0	NAP	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-43

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	27,650,000	143,674.39	247,598.00	NAP	NAP	47,650,000
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	58,400,000	290,775.90	390,356.69	NAP	NAP	78,400,000
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	40,000,000	219,642.13	276,749.08	NAP	NAP	50,400,000
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	88,000,000	513,399.54	560,072.22	NAP	NAP	96,000,000
29	Loan		2	Union & Schenectady	NAP	NAP	NAP	NAP	NAP	NAP
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Linx	88,000,000	430,868.98	460,246.41	NAP	NAP	94,000,000
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-44

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)

1	Loan		1	Signum at 375 Dean	425,833.33	68.6%	1.25	7.7%	NAP	NAP	NAP
2	Loan		1	Colony Square	1,620,109.95	50.4%	1.51	11.8%	NAP	NAP	NAP
3	Loan		1	GRM South Brunswick	428,875.00	57.1%	1.37	10.0%	NAP	NAP	NAP
4	Loan		1	125 Summer	569,471.01	61.1%	2.57	17.9%	NAP	NAP	NAP
5	Loan		23	Tank Holding Portfolio	377,801.59	65.0%	2.25	11.8%	NAP	NAP	NAP
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	615,376.48	63.9%	1.37	9.9%	NAP	NAP	NAP
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	4,442,100.69	42.7%	1.89	13.5%	NAP	NAP	NAP
15	Loan		1	Baybrook Mall	1,436,580.91	55.9%	1.72	13.8%	NAP	NAP	NAP
16	Loan		8	Dels Multifamily Portfolio 2.0	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-45

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	One Park Square	247,598.00	58.8%	2.18	14.2%	NAP	NAP	NAP
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Cortland West Champions	390,356.69	68.2%	1.79	11.0%	NAP	NAP	NAP
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Westshore Crossing	276,749.08	58.5%	1.30	8.7%	NAP	NAP	NAP
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Northbridge Centre	560,072.22	60.6%	1.55	11.3%	NAP	NAP	NAP
29	Loan		2	Union & Schenectady	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	Linx	460,246.41	38.1%	2.36	14.3%	NAP	NAP	NAP
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-46

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)

1	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	No
2	Loan		1	Colony Square	NAP	NAP	NAP	NAP	No
3	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	No
4	Loan		1	125 Summer	NAP	NAP	NAP	NAP	No
5	Loan		23	Tank Holding Portfolio	NAP	NAP	NAP	NAP	No
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	NAP	NAP	NAP	NAP	No
7	Loan		7	Interstate Industrial Portfolio	NAP	NAP	NAP	NAP	No
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	NAP	NAP	NAP	NAP	No
9	Loan		1	95-22 147th Place	NAP	NAP	NAP	NAP	No
10	Loan		1	Hampton Inn JFK	NAP	NAP	NAP	NAP	No
11	Loan		1	88 North 1st Street	NAP	NAP	NAP	NAP	No
12	Loan		1	The Summit	NAP	NAP	NAP	NAP	No
13	Loan		4	AL & SC Multifamily Portfolio	NAP	NAP	NAP	NAP	No
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	NAP	NAP	NAP	NAP	No
15	Loan		1	Baybrook Mall	NAP	NAP	NAP	NAP	No
16	Loan		8	Dels Multifamily Portfolio 2.0	NAP	NAP	NAP	NAP	No
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-47

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	NAP	NAP	NAP	NAP	No
18	Loan		1	One Park Square	NAP	NAP	NAP	NAP	Yes
19	Loan		1	80 Linden Boulevard	NAP	NAP	NAP	NAP	No
20	Loan		1	Cortland West Champions	NAP	NAP	NAP	NAP	No
21	Loan		1	5 East Apartments	NAP	NAP	NAP	NAP	No
22	Loan		1	Tesla Service Center Northbrook	NAP	NAP	NAP	NAP	No
23	Loan		1	2150 Clinton Avenue	NAP	NAP	NAP	NAP	No
24	Loan		1	201 Airside Drive	NAP	NAP	NAP	NAP	No
25	Loan		1	128 West 167th Street	NAP	NAP	NAP	NAP	No
26	Loan		1	Westshore Crossing	NAP	NAP	NAP	NAP	No
27	Loan		1	Red Roof Inn Plus Saugus	NAP	NAP	NAP	NAP	No
28	Loan		1	Northbridge Centre	NAP	NAP	NAP	NAP	No
29	Loan		2	Union & Schenectady	NAP	NAP	NAP	NAP	No
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	NAP	NAP	NAP	NAP	No
31	Loan		1	Linx	NAP	NAP	NAP	NAP	No
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	NAP	NAP	NAP	No
33	Loan		1	Waterview Estates	NAP	NAP	NAP	NAP	No
34	Loan		1	1720 Lincoln Place	NAP	NAP	NAP	NAP	No
35	Loan		1	Hidden Creek Apartments	NAP	NAP	NAP	NAP	No

A-48

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor

1	Loan		1	Signum at 375 Dean	NAP	Joseph Brunner, Abraham Mandel and Toby Mandel
2	Loan		1	Colony Square	NAP	North American Ventures LLC and Lionstone U.S. Value-Add Four, L.P.
3	Loan		1	GRM South Brunswick	NAP	Moishe Mana
4	Loan		1	125 Summer	NAP	OPG NA Holdings (DE) LP
5	Loan		23	Tank Holding Portfolio	NAP	New Mountain Net Lease Partners II Corporation
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	NAP	Thomas B. Brenneke, Jr.
7	Loan		7	Interstate Industrial Portfolio	NAP	Gavriel Alexander
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	NAP	Zvi Horowitz and Samuel Pollak
9	Loan		1	95-22 147th Place	NAP	Moshe Braver
10	Loan		1	Hampton Inn JFK	NAP	Frank Yuan, Norbert Yuan, Jerome Yuan, Paul Yuan
11	Loan		1	88 North 1st Street	NAP	Joel Schwartz
12	Loan		1	The Summit	NAP	Mordechai Halberstam
13	Loan		4	AL & SC Multifamily Portfolio	NAP	David Dedvukaj and Joseph Anthony Nathan
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	NAP	The Stahl Organization
15	Loan		1	Baybrook Mall	NAP	Brookfield Properties Retail Holding LLC and SMRF Baybrook Investor Member LLC
16	Loan		8	Dels Multifamily Portfolio 2.0	NAP	Mark J. Bertel, Jr.
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-49

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	NAP	Joel Schwartz
18	Loan		1	One Park Square	Mezzanine (Max Combined LTV of 58.5%; Min Combined DSCR of 1.93x; Min Combined Debt Yield of 14.22%; Intercreditor Agreement is required)	Island Recovery Fund IV TIER Holdings LLC and Vanderbilt Investment Partners LLC
19	Loan		1	80 Linden Boulevard	NAP	Chaim Wurzberger
20	Loan		1	Cortland West Champions	NAP	Ascendant Capital Fund II LP
21	Loan		1	5 East Apartments	NAP	Israel Gross
22	Loan		1	Tesla Service Center Northbrook	NAP	Jeffrey A. Pori
23	Loan		1	2150 Clinton Avenue	NAP	Leah Waldman
24	Loan		1	201 Airside Drive	NAP	Joseph Faro and Salvatore Lupoli
25	Loan		1	128 West 167th Street	NAP	Leah Waldman
26	Loan		1	Westshore Crossing	NAP	Jakub Hejl
27	Loan		1	Red Roof Inn Plus Saugus	NAP	R&R Real Estate Investment Trust
28	Loan		1	Northbridge Centre	NAP	C-III Capital Partners, Vanderbilt Office Properties, and Trinity Capital Advisors
29	Loan		2	Union & Schenectady	NAP	Shmuel Kairy
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	NAP	Faith Diamond
31	Loan		1	Linx	NAP	Clarion Partners, LLC
32	Loan		1	WoodSpring Suites – Chattanooga	NAP	Amish Patel; Dipal Patel
33	Loan		1	Waterview Estates	NAP	Aryeh Rothman
34	Loan		1	1720 Lincoln Place	NAP	Michael Greenfeld, Meilech Freidman and Lazar Katz
35	Loan		1	Hidden Creek Apartments	NAP	Tina Mrukowski

A-50

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)

1	Loan		1	Signum at 375 Dean	Joseph Brunner, Abraham Mandel and Toby Mandel	No	No
2	Loan		1	Colony Square	North American Ventures LLC and Lionstone U.S. Value-Add Four, L.P.	No	No
3	Loan		1	GRM South Brunswick	Moishe Mana	No	No
4	Loan		1	125 Summer	OPG NA Holdings (DE) LP	No	No
5	Loan		23	Tank Holding Portfolio	New Mountain Net Lease Partners II Corporation	No	No
5.01	Property		1	5301 Old Baumgartner Road
5.02	Property		1	1 Centro Way
5.03	Property		1	1745 Cragmont Street
5.04	Property		1	2725 Kelly Boulevard
5.05	Property		1	875 Green Valley Road
5.06	Property		1	4920 State Road
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27
5.08	Property		1	736, 746 Birginal Drive
5.09	Property		1	1660 N. Airport Road
5.10	Property		1	4724 W. Junction Street
5.11	Property		1	709 Railroad Avenue
5.12	Property		1	2820 FM 1516N
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
5.14	Property		1	1235 Imperial Road
5.15	Property		1	145 Industrial St. SE
5.16	Property		1	1952 E. Lucas Street
5.17	Property		1	13241 South 11th Avenue
5.18	Property		1	2424 Kenskill Avenue
5.19	Property		1	100 Bailiff Drive
5.20	Property		1	203 Gate Ridge Road
5.21	Property		1	201 S. Kennedy
5.22	Property		1	90 S. 1200 West
5.23	Property		1	263 Corporate Drive
6	Loan		1	Louisa Apartments	Guardian Real Estate Services LLC	No	No
7	Loan		7	Interstate Industrial Portfolio	Gavriel Alexander	No	No
7.01	Property		1	Steelway Industrial Park
7.02	Property		1	2294 Molly Pitcher Highway
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
7.04	Property		1	Owens Brockway Distribution Warehouse
7.05	Property		1	1001 and 1011 AIP Drive
7.06	Property		1	Marway Circle Industrial Buildings
7.07	Property		1	DLG International, Inc.
8	Loan		1	West Palm Gardens	Zvi Horowitz and Samuel Pollak	No	Yes
9	Loan		1	95-22 147th Place	Moshe Braver	No	No
10	Loan		1	Hampton Inn JFK	Frank Yuan, Norbert Yuan, Jerome Yuan, Paul Yuan	No	No
11	Loan		1	88 North 1st Street	Joel Schwartz	No	No
12	Loan		1	The Summit	Mordechai Halberstam	No	No
13	Loan		4	AL & SC Multifamily Portfolio	David Dedvukaj and Joseph Anthony Nathan	No	No
13.01	Property		1	Lorna Place Apartments
13.02	Property		1	The Place at Galleria
13.03	Property		1	Silver Creek Apartments
13.04	Property		1	Broadway Apartments
14	Loan		1	277 Park Avenue	NAP	No	No
15	Loan		1	Baybrook Mall	BPR Nimbus LLC	No	No
16	Loan		8	Dels Multifamily Portfolio 2.0	Mark J. Bertel, Jr.	No	No
16.01	Property		1	Ouchita Commons
16.02	Property		1	Wyota Commons West
16.03	Property		1	Magic City Commons

A-51

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
16.04	Property		1	Sugarloaf Studios
16.05	Property		1	Osage Commons
16.06	Property		1	Black River Studios
16.07	Property		1	The Dels Addition
16.08	Property		1	Southfork Studios
17	Loan		1	65 4th Avenue	Joel Schwartz	No	No
18	Loan		1	One Park Square	Island Recovery Fund IV Tier Holdings LLC, JBC Office, LLC and Vanderbilt Partners LLC	No	No
19	Loan		1	80 Linden Boulevard	Chaim Wurzberger	No	No
20	Loan		1	Cortland West Champions	Ascendant Capital Fund II LP	No	No
21	Loan		1	5 East Apartments	Israel Gross	No	No
22	Loan		1	Tesla Service Center Northbrook	Jeffrey A. Pori	Yes	No
23	Loan		1	2150 Clinton Avenue	Leah Waldman	No	No
24	Loan		1	201 Airside Drive	Joseph Faro and Salvatore Lupoli	No	No
25	Loan		1	128 West 167th Street	Leah Waldman	No	No
26	Loan		1	Westshore Crossing	Jakub Hejl	No	No
27	Loan		1	Red Roof Inn Plus Saugus	R&R Real Estate Investment Trust	No	No
28	Loan		1	Northbridge Centre	C-III Recovery Fund III Tier Holdings LLC, Vanderbilt Partners LLC, JBC Office, LLC (f/k/a CA Office, LLC), C. Walker Collier III, Jeff Sheehan, Gary Chesson and Peter J. Conway	No	No
29	Loan		2	Union & Schenectady	Shmuel Kairy	No	No
29.01	Property		1	Schenectady
29.02	Property		1	Union
30	Loan		1	Residences at River Place III	Faith Diamond	No	No
31	Loan		1	Linx	Columbia Massachusetts Arsenal Office Properties, LLC	No	No
32	Loan		1	WoodSpring Suites – Chattanooga	Amish Patel; Dipal Patel	No	No
33	Loan		1	Waterview Estates	Aryeh Rothman	No	No
34	Loan		1	1720 Lincoln Place	Michael Greenfeld, Meilech Freidman and Lazar Katz	No	No
35	Loan		1	Hidden Creek Apartments	Tina Mrukowski	No	No

A-52

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)

1	Loan		1	Signum at 375 Dean	Refinance	No	84,000,000	0	0	0	84,000,000	79,633,324
2	Loan		1	Colony Square	Refinance	No	260,000,000	37,832,154	0	0	297,832,154	281,760,456
3	Loan		1	GRM South Brunswick	Refinance	No	72,000,000	0	0	0	72,000,000	35,931,257
4	Loan		1	125 Summer	Refinance	No	102,635,000	46,322,255	0	0	148,957,255	135,690,150
5	Loan		23	Tank Holding Portfolio	Recapitalization		86,389,388	0	0	0	86,389,388	0
5.01	Property		1	5301 Old Baumgartner Road		No
5.02	Property		1	1 Centro Way		No
5.03	Property		1	1745 Cragmont Street		No
5.04	Property		1	2725 Kelly Boulevard		No
5.05	Property		1	875 Green Valley Road		No
5.06	Property		1	4920 State Road		No
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27		No
5.08	Property		1	736, 746 Birginal Drive		No
5.09	Property		1	1660 N. Airport Road		No
5.10	Property		1	4724 W. Junction Street		No
5.11	Property		1	709 Railroad Avenue		No
5.12	Property		1	2820 FM 1516N		No
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.		No
5.14	Property		1	1235 Imperial Road		No
5.15	Property		1	145 Industrial St. SE		No
5.16	Property		1	1952 E. Lucas Street		No
5.17	Property		1	13241 South 11th Avenue		No
5.18	Property		1	2424 Kenskill Avenue		No
5.19	Property		1	100 Bailiff Drive		No
5.20	Property		1	203 Gate Ridge Road		No
5.21	Property		1	201 S. Kennedy		No
5.22	Property		1	90 S. 1200 West		No
5.23	Property		1	263 Corporate Drive		No
6	Loan		1	Louisa Apartments	Acquisition	No	58,392,000	27,883,098	0	0	86,275,098	0
7	Loan		7	Interstate Industrial Portfolio	Refinance		112,000,000	0	0	0	112,000,000	104,953,570
7.01	Property		1	Steelway Industrial Park		No
7.02	Property		1	2294 Molly Pitcher Highway		No
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)		No
7.04	Property		1	Owens Brockway Distribution Warehouse		No
7.05	Property		1	1001 and 1011 AIP Drive		No
7.06	Property		1	Marway Circle Industrial Buildings		No
7.07	Property		1	DLG International, Inc.		No
8	Loan		1	West Palm Gardens	Refinance	No	50,000,000	0	0	0	50,000,000	35,003,463
9	Loan		1	95-22 147th Place	Refinance	No	46,000,000	0	0	0	46,000,000	35,931,858
10	Loan		1	Hampton Inn JFK	Refinance	Yes	45,000,000	9,144	0	0	45,009,144	43,694,103
11	Loan		1	88 North 1st Street	Refinance	No	43,200,000	0	0	0	43,200,000	36,835,000
12	Loan		1	The Summit	Refinance	No	37,000,000	0	0	0	37,000,000	26,192,492
13	Loan		4	AL & SC Multifamily Portfolio	Refinance		30,350,000	0	0	0	30,350,000	26,062,817
13.01	Property		1	Lorna Place Apartments		No
13.02	Property		1	The Place at Galleria		No
13.03	Property		1	Silver Creek Apartments		No
13.04	Property		1	Broadway Apartments		No
14	Loan		1	277 Park Avenue	Refinance	No	520,000,000	283,053,566	230,000,000	0	1,033,053,566	752,340,900
15	Loan		1	Baybrook Mall	Refinance	No	220,000,000	0	0	0	220,000,000	213,488,234
16	Loan		8	Dels Multifamily Portfolio 2.0	Refinance
16.01	Property		1	Ouchita Commons		No
16.02	Property		1	Wyota Commons West		Yes
16.03	Property		1	Magic City Commons		No

A-53

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

16.04

Property

Sugarloaf Studios

Yes

16.05

Property

Osage Commons

16.06

Property

Black River Studios

16.07

Property

The Dels Addition

16.08

Property

Southfork Studios

Loan

65 4th Avenue

Refinance

Loan

One Park Square

Acquisition

Loan

80 Linden Boulevard

Refinance

Loan

Cortland West Champions

Acquisition

Loan

5 East Apartments

Refinance

Loan

Tesla Service Center Northbrook

Acquisition

Loan

2150 Clinton Avenue

Refinance

Loan

201 Airside Drive

Acquisition

Loan

128 West 167th Street

Refinance

Yes

Loan

Westshore Crossing

Refinance

Loan

Red Roof Inn Plus Saugus

Refinance

Loan

Northbridge Centre

Refinance

Loan

Union & Schenectady

Refinance

29.01

Property

Schenectady

29.02

Property

Union

Loan

Residences at River Place III

Refinance

Yes

Loan

Linx

Recapitalization

Loan

WoodSpring Suites – Chattanooga

Refinance

Loan

Waterview Estates

Refinance

Loan

1720 Lincoln Place

Refinance

Loan

Hidden Creek Apartments

Refinance

A-54

BMO 2024-5C7

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)	Underwritten RevPAR ($)

1	Loan		1	Signum at 375 Dean	0	3,019,053	1,283,592	64,031	0	84,000,000	NAP	NAP	NAP
2	Loan		1	Colony Square	0	7,141,506	8,930,192	0	0	297,832,154	NAP	NAP	NAP
3	Loan		1	GRM South Brunswick	0	1,507,748	290,755	34,270,240	0	72,000,000	NAP	NAP	NAP
4	Loan		1	125 Summer	0	2,864,790	10,402,315	0	0	148,957,255	NAP	NAP	NAP
5	Loan		23	Tank Holding Portfolio	0	5,721,353	0	80,668,035	0	86,389,388	NAP	NAP	NAP
5.01	Property		1	5301 Old Baumgartner Road							NAP	NAP	NAP
5.02	Property		1	1 Centro Way							NAP	NAP	NAP
5.03	Property		1	1745 Cragmont Street							NAP	NAP	NAP
5.04	Property		1	2725 Kelly Boulevard							NAP	NAP	NAP
5.05	Property		1	875 Green Valley Road							NAP	NAP	NAP
5.06	Property		1	4920 State Road							NAP	NAP	NAP
5.07	Property		1	16160,16180,16200,16210,3308 Hwy 27							NAP	NAP	NAP
5.08	Property		1	736, 746 Birginal Drive							NAP	NAP	NAP
5.09	Property		1	1660 N. Airport Road							NAP	NAP	NAP
5.10	Property		1	4724 W. Junction Street							NAP	NAP	NAP
5.11	Property		1	709 Railroad Avenue							NAP	NAP	NAP
5.12	Property		1	2820 FM 1516N							NAP	NAP	NAP
5.13	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.							NAP	NAP	NAP
5.14	Property		1	1235 Imperial Road							NAP	NAP	NAP
5.15	Property		1	145 Industrial St. SE							NAP	NAP	NAP
5.16	Property		1	1952 E. Lucas Street							NAP	NAP	NAP
5.17	Property		1	13241 South 11th Avenue							NAP	NAP	NAP
5.18	Property		1	2424 Kenskill Avenue							NAP	NAP	NAP
5.19	Property		1	100 Bailiff Drive							NAP	NAP	NAP
5.20	Property		1	203 Gate Ridge Road							NAP	NAP	NAP
5.21	Property		1	201 S. Kennedy							NAP	NAP	NAP
5.22	Property		1	90 S. 1200 West							NAP	NAP	NAP
5.23	Property		1	263 Corporate Drive							NAP	NAP	NAP
6	Loan		1	Louisa Apartments	80,000,000	4,994,527	1,280,571	0	0	86,275,098	NAP	NAP	NAP
7	Loan		7	Interstate Industrial Portfolio	0	1,654,702	2,837,313	2,554,415	0	112,000,000	NAP	NAP	NAP
7.01	Property		1	Steelway Industrial Park							NAP	NAP	NAP
7.02	Property		1	2294 Molly Pitcher Highway							NAP	NAP	NAP
7.03	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)							NAP	NAP	NAP
7.04	Property		1	Owens Brockway Distribution Warehouse							NAP	NAP	NAP
7.05	Property		1	1001 and 1011 AIP Drive							NAP	NAP	NAP
7.06	Property		1	Marway Circle Industrial Buildings							NAP	NAP	NAP
7.07	Property		1	DLG International, Inc.							NAP	NAP	NAP
8	Loan		1	West Palm Gardens	0	905,343	627,389	13,463,805	0	50,000,000	NAP	NAP	NAP
9	Loan		1	95-22 147th Place	0	1,170,370	46,005	8,851,768	0	46,000,000	NAP	NAP	NAP
10	Loan		1	Hampton Inn JFK	0	555,893	759,149	0	0	45,009,144	7/31/2033	222.19	200.83
11	Loan		1	88 North 1st Street	0	1,309,435	124,045	4,931,519	0	43,200,000	NAP	NAP	NAP
12	Loan		1	The Summit	0	1,014,795	1,909,573	7,883,139	0	37,000,000	NAP	NAP	NAP
13	Loan		4	AL & SC Multifamily Portfolio	0	2,106,362	170,863	2,009,958	0	30,350,000	NAP	NAP	NAP
13.01	Property		1	Lorna Place Apartments							NAP	NAP	NAP
13.02	Property		1	The Place at Galleria							NAP	NAP	NAP
13.03	Property		1	Silver Creek Apartments							NAP	NAP	NAP
13.04	Property		1	Broadway Apartments							NAP	NAP	NAP
14	Loan		1	277 Park Avenue	0	18,687,091	262,025,575	0	0	1,033,053,566	NAP	NAP	NAP
15	Loan		1	Baybrook Mall	0	1,474,030	0	5,037,736	0	220,000,000	NAP	NAP	NAP
16	Loan		8	Dels Multifamily Portfolio 2.0							NAP	NAP	NAP
16.01	Property		1	Ouchita Commons							NAP	NAP	NAP
16.02	Property		1	Wyota Commons West							NAP	NAP	NAP
16.03	Property		1	Magic City Commons							NAP	NAP	NAP

A-55

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

16.04

Property

Sugarloaf Studios

NAP

16.05

Property

Osage Commons

NAP

16.06

Property

Black River Studios

NAP

16.07

Property

The Dels Addition

NAP

16.08

Property

Southfork Studios

NAP

Loan

65 4th Avenue

NAP

Loan

One Park Square

NAP

Loan

80 Linden Boulevard

NAP

Loan

Cortland West Champions

NAP

Loan

5 East Apartments

NAP

Loan

Tesla Service Center Northbrook

NAP

Loan

2150 Clinton Avenue

NAP

Loan

201 Airside Drive

NAP

Loan

128 West 167th Street

NAP

Loan

Westshore Crossing

NAP

Loan

Red Roof Inn Plus Saugus

9/24/2039

125.47

98.88

Loan

Northbridge Centre

NAP

Loan

Union & Schenectady

NAP

29.01

Property

Schenectady

NAP

29.02

Property

Union

NAP

Loan

Residences at River Place III

NAP

Loan

Linx

NAP

Loan

WoodSpring Suites – Chattanooga

9/1/2035

49.26

42.15

Loan

Waterview Estates

NAP

Loan

1720 Lincoln Place

NAP

Loan

Hidden Creek Apartments

NAP

A-56

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Loan

Signum at 375 Dean

NAP

Loan

Colony Square

NAP

Loan

GRM South Brunswick

NAP

Loan

125 Summer

NAP

Loan

Tank Holding Portfolio

NAP

5.01

Property

5301 Old Baumgartner Road

NAP

5.02

Property

1 Centro Way

NAP

5.03

Property

1745 Cragmont Street

NAP

5.04

Property

2725 Kelly Boulevard

NAP

5.05

Property

875 Green Valley Road

NAP

5.06

Property

4920 State Road

NAP

5.07

Property

16160,16180,16200,16210,3308 Hwy 27

NAP

5.08

Property

736, 746 Birginal Drive

NAP

5.09

Property

1660 N. Airport Road

NAP

5.10

Property

4724 W. Junction Street

NAP

5.11

Property

709 Railroad Avenue

NAP

5.12

Property

2820 FM 1516N

NAP

5.13

Property

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAP

5.14

Property

1235 Imperial Road

NAP

5.15

Property

145 Industrial St. SE

NAP

5.16

Property

1952 E. Lucas Street

NAP

5.17

Property

13241 South 11th Avenue

NAP

5.18

Property

2424 Kenskill Avenue

NAP

5.19

Property

100 Bailiff Drive

NAP

5.20

Property

203 Gate Ridge Road

NAP

5.21

Property

201 S. Kennedy

NAP

5.22

Property

90 S. 1200 West

NAP

5.23

Property

263 Corporate Drive

NAP

Loan

Louisa Apartments

NAP

Loan

Interstate Industrial Portfolio

NAP

7.01

Property

Steelway Industrial Park

NAP

7.02

Property

2294 Molly Pitcher Highway

NAP

7.03

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

NAP

7.04

Property

Owens Brockway Distribution Warehouse

NAP

7.05

Property

1001 and 1011 AIP Drive

NAP

7.06

Property

Marway Circle Industrial Buildings

NAP

7.07

Property

DLG International, Inc.

NAP

Loan

West Palm Gardens

NAP

Loan

95-22 147th Place

NAP

Loan

Hampton Inn JFK

90.4%

222.19

200.83

90.4%

204.85

177.73

86.8%

174.49

149.04

85.4%

Loan

88 North 1st Street

NAP

Loan

The Summit

NAP

Loan

AL & SC Multifamily Portfolio

NAP

13.01

Property

Lorna Place Apartments

NAP

13.02

Property

The Place at Galleria

NAP

13.03

Property

Silver Creek Apartments

NAP

13.04

Property

Broadway Apartments

NAP

Loan

277 Park Avenue

NAP

Loan

Baybrook Mall

NAP

Loan

Dels Multifamily Portfolio 2.0

NAP

16.01

Property

Ouchita Commons

NAP

16.02

Property

Wyota Commons West

NAP

16.03

Property

Magic City Commons

NAP

A-57

BMO 2024-5C7

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

16.04

Property

Sugarloaf Studios

NAP

16.05

Property

Osage Commons

NAP

16.06

Property

Black River Studios

NAP

16.07

Property

The Dels Addition

NAP

16.08

Property

Southfork Studios

NAP

Loan

65 4th Avenue

NAP

Loan

One Park Square

NAP

Loan

80 Linden Boulevard

NAP

Loan

Cortland West Champions

NAP

Loan

5 East Apartments

NAP

Loan

Tesla Service Center Northbrook

NAP

Loan

2150 Clinton Avenue

NAP

Loan

201 Airside Drive

NAP

Loan

128 West 167th Street

NAP

Loan

Westshore Crossing

NAP

Loan

Red Roof Inn Plus Saugus

78.8%

125.47

98.88

78.8%

121.10

93.74

77.4%

119.21

84.61

71.0%

Loan

Northbridge Centre

NAP

Loan

Union & Schenectady

NAP

29.01

Property

Schenectady

NAP

29.02

Property

Union

NAP

Loan

Residences at River Place III

NAP

Loan

Linx

NAP

Loan

WoodSpring Suites – Chattanooga

85.6%

49.26

42.15

85.6%

48.99

40.76

83.2%

45.44

39.94

87.9%

Loan

Waterview Estates

NAP

Loan

1720 Lincoln Place

NAP

Loan

Hidden Creek Apartments

NAP

A-58

BMO Commercial Mortgage Securities FWPFree writing prospectus