BMO Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-280224-03

BMO 2024-5C8 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of BMO Capital Markets Corp., Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, Natixis Securities Americas LLC, SG Americas Securities, LLC, UBS Securities LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address
1	Loan		1	Queens Center	7.2%	100.0%	GACC, GSBI, BMO, JPMCB, MSBNA	BMO, GACC, GSMC	NAP	NAP	90-15 Queens Boulevard
2	Loan		1	310 Grand Concourse	7.1%	100.0%	GSC2	BMO, GCMC, Barclays	NAP	NAP	310 Grand Concourse
3	Loan		6	ICONIQ Multifamily Portfolio	6.5%		GACC, GSBI	GACC, GSMC	NAP	NAP	Various
3.01	Property		1	Sentral Union Station	2.5%	38.1%					1777 Wewatta Street
3.02	Property		1	Sentral Michigan Avenue	1.6%	25.3%					808 South Michigan Avenue
3.03	Property		1	Sentral SoBro	1.0%	15.2%					516 Lea Avenue
3.04	Property		1	Sentral Wynwood	0.8%	12.4%					51 Northwest 26th Street
3.05	Property		1	Sentral at Austin 1614	0.3%	5.0%					1614 East 6th Street
3.06	Property		1	Sentral at Austin 1630	0.3%	4.0%					1630 East 6th Street
4	Loan		2	Black Spruce - Briarwood and Prospect	6.5%		GSBI	GSMC	NAP	NAP	Various
4.01	Property		1	Briarwood	5.1%	78.3%					80-09, 81-09 134th Street and 80-08, 81-10 135th Street
4.02	Property		1	Prospect	1.4%	21.7%					Various
5	Loan		1	Colony Square	6.0%	100.0%	BMO, GACC, GSBI	BMO, GACC, GSMC	Group 1	NAP	1197 Peachtree Street Northeast
6	Loan		1	Quest Diagnostics - Chantilly	5.8%	100.0%	GSBI	GSMC	Group 2	NAP	14225 Newbrook Drive
7	Loan		1	Woodland Mall	5.0%	100.0%	SMC	SMC, BMO	NAP	NAP	3195 28th Street SE
8	Loan		1	The Outlet Collection Seattle	3.6%	100.0%	CREFI	CREFI	NAP	NAP	1101 Outlet Collection Way Southwest
9	Loan		1	222 Delaware Avenue	3.6%	100.0%	BMO	BMO	NAP	NAP	222 Delaware Avenue
10	Loan		1	The Wymore 360	3.3%	100.0%	DBRI	GACC	NAP	NAP	360 Wymore Road
11	Loan		1	Newport on the Levee	3.0%	100.0%	BMO	BMO	Group 1	NAP	1 Levee Way
12	Loan		1	Maimonides Medical Center	2.9%	100.0%	SMC	SMC	NAP	NAP	5402 Fort Hamilton Parkway
13	Loan		1	The Meurice	2.7%	100.0%	SGFC	SGFC	NAP	NAP	145 West 58th Street
14	Loan		23	Tank Holding Portfolio	2.7%		GSBI, BMO	GSMC, BMO	Group 2	NAP	Various
14.01	Property		1	5301 Old Baumgartner Road	0.4%	16.1%					5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way	0.3%	11.1%					1 Centro Way
14.03	Property		1	1745 Cragmont Street	0.2%	8.6%					1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard	0.2%	6.3%					2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive	0.2%	6.1%					736 and 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	0.1%	5.5%					16160, 16180, 16200, 16210, 3308 Highway 27
14.07	Property		1	875 Green Valley Road	0.1%	5.4%					875 Green Valley Road
14.08	Property		1	2820 FM 1516N	0.1%	5.1%					2820 Farm to Market 1516 North
14.09	Property		1	4920 State Road	0.1%	4.9%					4920 State Road
14.10	Property		1	1660 N. Airport Road	0.1%	4.3%					1660 North Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	0.1%	3.8%					6400 North 60th Street, 6401 63rd Street, and 6101 McCormick Drive
14.12	Property		1	4724 W. Junction Street	0.1%	3.8%					4724 West Junction Street
14.13	Property		1	709 Railroad Avenue	0.1%	3.0%					709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue	0.1%	2.6%					13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive	0.0%	1.8%					100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE	0.0%	1.8%					145 Industrial Street Southeast
14.17	Property		1	1235 Imperial Road	0.0%	1.7%					1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street	0.0%	1.6%					1952 East Lucas Street
14.19	Property		1	201 S. Kennedy	0.0%	1.4%					201 South Kennedy Avenue
14.20	Property		1	203 Gate Ridge Road	0.0%	1.4%					203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue	0.0%	1.3%					2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West	0.0%	1.3%					90 South 1200 West
14.23	Property		1	263 Corporate Drive	0.0%	1.2%					263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	2.6%	100.0%	UBS AG	UBS AG	NAP	NAP	175 Innovation Boulevard
16	Loan		1	Signum at 375 Dean	2.4%	100.0%	GSC2	BMO	NAP	NAP	375 Dean Street
17	Loan		2	Huntington Club & Westwind Townhomes	2.1%		CREFI	CREFI	NAP	NAP	Various
17.01	Property		1	Huntington Club	1.1%	52.1%					28801 Imperial Drive
17.02	Property		1	Westwind Townhomes	1.0%	47.9%					225 Spinnaker Drive
18	Loan		2	Riverwalk West	2.0%		SMC	SMC, BMO	NAP	NAP	Various
18.01	Property		1	280 & 290 Merrimack Street	1.4%	67.8%					280 and 290 Merrimack Street
18.02	Property		1	350 Merrimack Street	0.7%	32.3%					350 Merrimack Street
19	Loan		1	Star Beltway	2.0%	100.0%	BMO	BMO	NAP	NAP	10411 South Drive
20	Loan		1	649 Hart & 176 Central	2.0%	100.0%	CREFI	CREFI	NAP	NAP	649 Hart Street and 176 Central Avenue
21	Loan		1	Houma Shopping Center	1.7%	100.0%	SMC	SMC	NAP	NAP	1643 Martin Luther King Boulevard
22	Loan		1	The Meridian	1.6%	100.0%	UBS AG	UBS AG	NAP	NAP	3710 East Paulding Road
23	Loan		24	Atrium Hotel Portfolio 24 Pack	1.5%		GSBI, WFB	GSMC	NAP	NAP	Various
23.01	Property		1	Rogers (Bentonville) Embassy Suites	0.1%	9.8%					3201 & 3303 Pinnacle Hills Parkway
23.02	Property		1	Frisco Embassy Suites	0.1%	7.5%					7600 John Q Hammons Drive
23.03	Property		1	Hilton Long Beach	0.1%	7.1%					701 West Ocean Boulevard
23.04	Property		1	San Marcos Embassy Suites	0.1%	6.2%					1001 East McCarty Lane
23.05	Property		1	Loveland Embassy Suites	0.1%	6.2%					4705 Clydesdale Parkway
23.06	Property		1	Albuquerque Embassy Suites	0.1%	5.6%					1000 Woodward Place Northeast
23.07	Property		1	Branson Chateau Hotel	0.1%	5.1%					415 North State Highway 265
23.08	Property		1	Lincoln Embassy Suites	0.1%	4.8%					1040 P Street

A-1

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address
23.09	Property		1	Richardson Renaissance	0.1%	4.7%					900 East Lookout Drive
23.10	Property		1	Charleston Embassy Suites	0.1%	4.6%					300 Court Street
23.11	Property		1	Nashville South Embassy Suites	0.1%	4.5%					820 Crescent Centre Drive
23.12	Property		1	La Vista Embassy Suites	0.1%	4.4%					12520 Westport Parkway
23.13	Property		1	St. Charles Embassy Suites	0.1%	3.7%					2 Convention Center Plaza
23.14	Property		1	Hot Springs Embassy Suites	0.1%	3.3%					400 Convention Boulevard
23.15	Property		1	East Peoria Embassy Suites	0.0%	3.1%					100 Conference Center Drive
23.16	Property		1	Tucson University Marriott	0.0%	3.0%					880 East 2nd Street
23.17	Property		1	Embassy Suites Lexington UK Coldstream	0.0%	2.9%					1801 Newtown Pike
23.18	Property		1	Normal Marriott Hotel	0.0%	2.7%					201 Broadway Street
23.19	Property		1	Oklahoma City Courtyard by Marriott	0.0%	2.3%					2 West Reno Avenue
23.20	Property		1	North Charleston Residence Inn	0.0%	2.2%					5035 International Boulevard
23.21	Property		1	Oklahoma City Residence Inn	0.0%	2.0%					400 East Reno Avenue
23.22	Property		1	La Vista Courtyard by Marriott	0.0%	1.8%					12560 Westport Parkway
23.23	Property		1	Springfield Residence Inn	0.0%	1.5%					1303 East Kingsley Street
23.24	Property		1	Fort Smith Courtyard by Marriott	0.0%	1.1%					900 Rogers Avenue
24	Loan		1	Edgewood Plaza	1.4%	100.0%	DBRI	GACC	NAP	NAP	2170-2190 West Bayshore Road
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	1.4%		BMO	BMO	NAP	NAP	Various
25.01	Property		1	8 Stuyvesant Avenue	0.5%	36.8%					8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street	0.5%	35.7%					467 Grand Street
25.03	Property		1	235 Jackson Street	0.4%	27.5%					235 Jackson Street
26	Loan		1	Renton Village	1.3%	100.0%	GACC	GACC	NAP	NAP	355-601 South Grady Way
27	Loan		2	2525 Grand & 1694 Nelson	1.3%		SMC	SMC	NAP	NAP	Various
27.01	Property		1	2525 Grand Avenue	0.9%	67.0%					2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue	0.4%	33.0%					1694 Nelson Avenue
28	Loan		1	125 Summer	1.3%	100.0%	GACC, BMO	GACC, BMO	NAP	NAP	125 Summer Street
29	Loan		1	Rio Springs Apartments	1.2%	100.0%	SGFC	SGFC	NAP	NAP	2800 West Hutchins Place
30	Loan		1	GRM South Brunswick	1.2%	100.0%	SMC	SMC	NAP	NAP	2520 U.S. Route 130
31	Loan		1	181st Street Portfolio	1.1%	100.0%	CREFI	CREFI	NAP	NAP	554-556, 558 and 565 West 181st Street
32	Loan		1	Residence Inn Atlanta Cumberland	1.1%	100.0%	GACC	GACC	NAP	NAP	2771 Cumberland Boulevard
33	Loan		1	Linx	1.0%	100.0%	SGFC	SGFC	NAP	NAP	490 Arsenal Way
34	Loan		2	Orchard & Johnson Apartments	0.9%		Natixis	Natixis	NAP	NAP	Various
34.01	Property		1	191-193 Johnson Ave	0.5%	51.5%					191-193 Johnson Avenue
34.02	Property		1	78 Orchard Street	0.4%	48.5%					78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	0.7%		CREFI	CREFI	NAP	NAP	Various
35.01	Property		1	2175 Davidson	0.5%	64.3%					2175 Davidson Avenue
35.02	Property		1	1754 Weeks	0.3%	35.7%					1754 Weeks Avenue
36	Loan		1	Northbridge Centre	0.5%	100.0%	BMO	BMO	NAP	NAP	515 North Flagler Drive and 517 North Olive Avenue
37	Loan		1	Cascade Falls Apartments	0.5%	100.0%	UBS AG	UBS AG	NAP	NAP	1024 South Brown Street
38	Loan		1	Stonewood Apartments	0.4%	100.0%	UBS AG	UBS AG	No	NAP	3600 Springer Boulevard
39	Loan		1	Walgreens Savannah	0.4%	100.0%	SMC	SMC	NAP	NAP	2109 East Victory Drive
40	Loan		1	Cottonwood Self Storage	0.4%	100.0%	UBS AG	UBS AG	NAP	NAP	540 Cottonwood Lane

A-2

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

1

Loan

1

Queens Center

Elmhurst

Queens

NY

11373

Retail

Super Regional Mall

1973

2004

2

Loan

1

310 Grand Concourse

Bronx

Bronx

NY

10451

Multifamily

High Rise

2023

NAP

3

Loan

6

ICONIQ Multifamily Portfolio

Various

Various

Various

Various

Multifamily

Various

Various

NAP

3.01

Property

1

Sentral Union Station

Denver

Denver

CO

80202

Multifamily

High Rise

2018

NAP

3.02

Property

1

Sentral Michigan Avenue

Chicago

Cook

IL

60605

Multifamily

High Rise

2019

NAP

3.03

Property

1

Sentral SoBro

Nashville

Davidson

TN

37203

Multifamily

High Rise

2021

NAP

3.04

Property

1

Sentral Wynwood

Miami

Miami-Dade

FL

33127

Multifamily

Mid Rise

2020

NAP

3.05

Property

1

Sentral at Austin 1614

Austin

Travis

TX

78702

Multifamily

Mid Rise

2019

NAP

3.06

Property

1

Sentral at Austin 1630

Austin

Travis

TX

78702

Multifamily

Mid Rise

2018

NAP

4

Loan

2

Black Spruce - Briarwood and Prospect

Various

Various

NY

Various

Multifamily

Mid Rise

Various

Various

4.01

Property

1

Briarwood

Queens

Queens

NY

11435

Multifamily

Mid Rise

Various

Various

4.02

Property

1

Prospect

Brooklyn

New York

NY

11238

Multifamily

Mid Rise

Various

Various

5

Loan

1

Colony Square

Atlanta

Fulton

GA

30361

Mixed Use

Office/Retail

1972, 1974, 2020, 2021

2000

6

Loan

1

Quest Diagnostics - Chantilly

Chantilly

Fairfax

VA

20151

Mixed Use

Lab/Office

1991

2006

7

Loan

1

Woodland Mall

Kentwood

Kent

MI

49512

Retail

Super Regional Mall

1968

1998, 2019

8

Loan

1

The Outlet Collection Seattle

Auburn

King

WA

98001

Retail

Outlet Center

1995

2012

9

Loan

1

222 Delaware Avenue

Wilmington

New Castle

DE

19801

Office

CBD

1987

2023

10

Loan

1

The Wymore 360

Altamonte Springs

Seminole

FL

32714

Multifamily

Garden

1973

2024

11

Loan

1

Newport on the Levee

Newport

Campbell

KY

41071

Mixed Use

Retail/Office

2001

2021

12

Loan

1

Maimonides Medical Center

Brooklyn

Kings

NY

11219

Office

CBD

2024

NAP

13

Loan

1

The Meurice

New York

New York

NY

10019

Multifamily

High Rise

1928

2021-2023

14

Loan

23

Tank Holding Portfolio

Various

Various

Various

Various

Industrial

Warehouse Distribution/Light Manufacturing

Various

Various

14.01

Property

1

5301 Old Baumgartner Road

Saint Louis

Saint Louis

MO

63129

Industrial

Warehouse Distribution/Light Manufacturing

1985

NAP

14.02

Property

1

1 Centro Way

North Liberty

Johnson

IA

52317

Industrial

Warehouse Distribution/Light Manufacturing

1990

NAP

14.03

Property

1

1745 Cragmont Street

Madison

Jefferson

IN

47250

Industrial

Warehouse Distribution/Light Manufacturing

1950

NAP

14.04

Property

1

2725 Kelly Boulevard

Claremont

Catawba

NC

28610

Industrial

Warehouse Distribution/Light Manufacturing

1998

NAP

14.05

Property

1

736, 746 Birginal Drive

Bensenville

DuPage

IL

60106

Industrial

Warehouse Distribution/Light Manufacturing

1980

NAP

14.06

Property

1

16160,16180,16200,16210,3308 Hwy 27

Lake Wales

Polk

FL

33859

Industrial

Warehouse Distribution/Light Manufacturing

1977-2017

NAP

14.07

Property

1

875 Green Valley Road

Beaver Dam

Dodge

WI

53916

Industrial

Warehouse Distribution/Light Manufacturing

1985

NAP

14.08

Property

1

2820 FM 1516N

Converse

Bexar

TX

78109

Industrial

Warehouse Distribution/Light Manufacturing

2014-2022

NAP

14.09

Property

1

4920 State Road

Ashtabula

Ashtabula

OH

44004

Industrial

Warehouse Distribution/Light Manufacturing

1960

NAP

14.10

Property

1

1660 N. Airport Road

Brigham City

Box Elder

UT

84302

Industrial

Warehouse Distribution/Light Manufacturing

2008

NAP

14.11

Property

1

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

Lincoln

Lancaster

NE

68507

Industrial

Warehouse Distribution/Light Manufacturing

1981

2013

14.12

Property

1

4724 W. Junction Street

Springfield

Greene

MO

65802

Industrial

Warehouse Distribution/Light Manufacturing

1974

NAP

14.13

Property

1

709 Railroad Avenue

Albertville

Marshall

AL

35951

Industrial

Warehouse Distribution/Light Manufacturing

1994

NAP

14.14

Property

1

13241 South 11th Avenue

Hanford

Kings

CA

93230

Industrial

Warehouse Distribution/Light Manufacturing

1999

NAP

14.15

Property

1

100 Bailiff Drive

Fairfield

Freestone

TX

75840

Industrial

Warehouse Distribution/Light Manufacturing

2000

NAP

14.16

Property

1

145 Industrial St. SE

Cascade

Dubuque

IA

52033

Industrial

Warehouse Distribution/Light Manufacturing

2009

NAP

14.17

Property

1

1235 Imperial Road

Hampton

Franklin

IA

50441

Industrial

Warehouse Distribution/Light Manufacturing

2014

NAP

14.18

Property

1

1952 E. Lucas Street

Rochester

Fulton

IN

46975

Industrial

Warehouse Distribution/Light Manufacturing

1989

NAP

14.19

Property

1

201 S. Kennedy

Shawnee

Pottawatomie

OK

74801

Industrial

Warehouse Distribution/Light Manufacturing

1992

NAP

14.20

Property

1

203 Gate Ridge Road

Griffin

Spalding

GA

30223

Industrial

Warehouse Distribution/Light Manufacturing

1994

Various

14.21

Property

1

2424 Kenskill Avenue

Washington Court House

Fayette

OH

43160

Industrial

Warehouse Distribution/Light Manufacturing

1974

NAP

14.22

Property

1

90 S. 1200 West

Tooele

Tooele

UT

84072

Industrial

Warehouse Distribution/Light Manufacturing

1989

NAP

14.23

Property

1

263 Corporate Drive

Owego

Tioga

NY

13827

Industrial

Warehouse Distribution/Light Manufacturing

1995

NAP

15

Loan

1

Chestnut Run Innovation & Science Park (Building 709)

Wilmington

New Castle

DE

19805

Industrial

Flex/R&D

1954-1961

2023

16

Loan

1

Signum at 375 Dean

Brooklyn

Kings

NY

11217

Multifamily

High Rise

2023

NAP

17

Loan

2

Huntington Club & Westwind Townhomes

Various

Various

MI

Various

Multifamily

Various

Various

Various

17.01

Property

1

Huntington Club

Warren

Macomb

MI

48093

Multifamily

Garden

1965

2023

17.02

Property

1

Westwind Townhomes

Lansing

Eaton

MI

48917

Multifamily

Townhome

1980

2019

18

Loan

2

Riverwalk West

Lawrence

Essex

MA

01843

Various

Various

Various

Various

18.01

Property

1

280 & 290 Merrimack Street

Lawrence

Essex

MA

01843

Mixed Use

Office/Retail

1906, 2014

2012

18.02

Property

1

350 Merrimack Street

Lawrence

Essex

MA

01843

Office

Suburban/R&D

1900

2013

19

Loan

1

Star Beltway

Houston

Harris

TX

77099

Multifamily

Garden

1982

2023

20

Loan

1

649 Hart & 176 Central

Brooklyn

Kings

NY

11221

Multifamily

Mid Rise

1931, 2023

2023

21

Loan

1

Houma Shopping Center

Houma

Terrebonne

LA

70360

Retail

Anchored

1995

NAP

22

Loan

1

The Meridian

Fort Wayne

Allen

IN

46816

Multifamily

Garden

1966, 1967, 1972

2023

23

Loan

24

Atrium Hotel Portfolio 24 Pack

Various

Various

Various

Various

Hospitality

Various

Various

Various

23.01

Property

1

Rogers (Bentonville) Embassy Suites

Rogers

Benton

AR

72758

Hospitality

Full Service

2003

2015-2018

23.02

Property

1

Frisco Embassy Suites

Frisco

Collin

TX

75034

Hospitality

Full Service

2005

2015, 2017

23.03

Property

1

Hilton Long Beach

Long Beach

Los Angeles

CA

90831

Hospitality

Full Service

1992

2015-2017

23.04

Property

1

San Marcos Embassy Suites

San Marcos

Hays

TX

78666

Hospitality

Full Service

2008

2023-2024

23.05

Property

1

Loveland Embassy Suites

Loveland

Larimer

CO

80538

Hospitality

Full Service

2009

NAP

23.06

Property

1

Albuquerque Embassy Suites

Albuquerque

Bernalillo

NM

87102

Hospitality

Full Service

2005

2022-2023

23.07

Property

1

Branson Chateau Hotel

Branson

Taney

MO

65616

Hospitality

Full Service

1997

NAP

23.08

Property

1

Lincoln Embassy Suites

Lincoln

Lancaster

NE

68508

Hospitality

Full Service

2000

2023-2024

A-3

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

23.09

Property

1

Richardson Renaissance

Richardson

Dallas

TX

75082

Hospitality

Full Service

2001

2018

23.10

Property

1

Charleston Embassy Suites

Charleston

Kanawha

WV

25301

Hospitality

Full Service

1997

2019

23.11

Property

1

Nashville South Embassy Suites

Franklin

Williamson

TN

37067

Hospitality

Full Service

2001

2015-2016

23.12

Property

1

La Vista Embassy Suites

La Vista

Sarpy

NE

68128

Hospitality

Full Service

2008

NAP

23.13

Property

1

St. Charles Embassy Suites

Saint Charles

Saint Charles

MO

63303

Hospitality

Full Service

2005

2017-2018

23.14

Property

1

Hot Springs Embassy Suites

Hot Springs

Garland

AR

71901

Hospitality

Full Service

2003

NAP

23.15

Property

1

East Peoria Embassy Suites

East Peoria

Tazewell

IL

61611

Hospitality

Full Service

2008

NAP

23.16

Property

1

Tucson University Marriott

Tucson

Pima

AZ

85719

Hospitality

Full Service

1996

2017

23.17

Property

1

Embassy Suites Lexington UK Coldstream

Lexington

Fayette

KY

40511

Hospitality

Full Service

1999

NAP

23.18

Property

1

Normal Marriott Hotel

Normal

McLean

IL

61761

Hospitality

Full Service

2009

NAP

23.19

Property

1

Oklahoma City Courtyard by Marriott

Oklahoma City

Oklahoma

OK

73102

Hospitality

Select Service

2004

2014, 2019

23.20

Property

1

North Charleston Residence Inn

North Charleston

Charleston

SC

29418

Hospitality

Limited Service/Extended Stay

2004

2019-2020

23.21

Property

1

Oklahoma City Residence Inn

Oklahoma City

Oklahoma

OK

73104

Hospitality

Limited Service/Extended Stay

2007

NAP

23.22

Property

1

La Vista Courtyard by Marriott

La Vista

Sarpy

NE

68128

Hospitality

Select Service

2009

2019

23.23

Property

1

Springfield Residence Inn

Springfield

Greene

MO

65804

Hospitality

Limited Service/Extended Stay

2004

2019

23.24

Property

1

Fort Smith Courtyard by Marriott

Fort Smith

Sebastian

AR

72901

Hospitality

Select Service

2007

NAP

24

Loan

1

Edgewood Plaza

Palo Alto

Santa Clara

CA

94303

Retail

Anchored

2014

NAP

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

Brooklyn

Kings

NY

11221

Multifamily

Mid Rise

Various

Various

25.01

Property

1

8 Stuyvesant Avenue

Brooklyn

Kings

NY

11221

Multifamily

Mid Rise

1899

2024

25.02

Property

1

467 Grand Street

Brooklyn

Kings

NY

11221

Multifamily

Mid Rise

1910

2024

25.03

Property

1

235 Jackson Street

Brooklyn

Kings

NY

11221

Multifamily

Mid Rise

1910

2023

26

Loan

1

Renton Village

Renton

King

WA

98055

Retail

Anchored

1965-2007

NAP

27

Loan

2

2525 Grand & 1694 Nelson

Bronx

Bronx

NY

Various

Multifamily

Mid Rise

2024

NAP

27.01

Property

1

2525 Grand Avenue

Bronx

Bronx

NY

10468

Multifamily

Mid Rise

2024

NAP

27.02

Property

1

1694 Nelson Avenue

Bronx

Bronx

NY

10453

Multifamily

Mid Rise

2024

NAP

28

Loan

1

125 Summer

Boston

Suffolk

MA

02110

Office

CBD

1987

2016

29

Loan

1

Rio Springs Apartments

San Antonio

Bexar

TX

78224

Multifamily

Garden

1984

2019-2023

30

Loan

1

GRM South Brunswick

South Brunswick

Middlesex

NJ

08512

Industrial

Warehouse

1983

2014

31

Loan

1

181st Street Portfolio

New York

New York

NY

10033

Mixed Use

Multifamily/Retail

1906; 1920

NAP

32

Loan

1

Residence Inn Atlanta Cumberland

Smyrna

Cobb

GA

30080

Hospitality

Extended Stay

1987

2024

33

Loan

1

Linx

Watertown

Middlesex

MA

02472

Mixed Use

Lab/Office

2018

NAP

34

Loan

2

Orchard & Johnson Apartments

Various

Various

NY

Various

Multifamily

Mid Rise

Various

Various

34.01

Property

1

191-193 Johnson Ave

Brooklyn

Kings

NY

11206

Multifamily

Mid Rise

2007

NAP

34.02

Property

1

78 Orchard Street

New York

New York

NY

10002

Multifamily

Mid Rise

1920

2004

35

Loan

2

Davidson & Weeks Bronx Portfolio

Bronx

Bronx

NY

Various

Multifamily

Various

Various

Various

35.01

Property

1

2175 Davidson

Bronx

Bronx

NY

10453

Multifamily

Mid Rise

2024

NAP

35.02

Property

1

1754 Weeks

Bronx

Bronx

NY

10457

Multifamily

Low Rise

1930

2024

36

Loan

1

Northbridge Centre

West Palm Beach

Palm Beach

FL

33407

Office

CBD

1985

2018

37

Loan

1

Cascade Falls Apartments

Jackson

Jackson

MI

49203

Multifamily

Garden

1960

2023

38

Loan

1

Stonewood Apartments

Little Rock

Pulaski

AR

77206

Multifamily

Garden

2002

2024

39

Loan

1

Walgreens Savannah

Savannah

Chatham

GA

31404

Retail

Single Tenant

1999

2014

40

Loan

1

Cottonwood Self Storage

Fernley

Lyon

NV

89408

Self Storage

Self Storage

2020

NAP

A-4

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)
1	Loan		1	Queens Center	412,033	SF	1,274.17	71,000,000	71,000,000	71,000,000	5.37000%	0.01379%	5.35621%	NAP	322,137.85
2	Loan		1	310 Grand Concourse	150	Units	471,666.67	70,750,000	70,750,000	70,750,000	6.21000%	0.01379%	6.19621%	NAP	371,216.41
3	Loan		6	ICONIQ Multifamily Portfolio	1,790	Units	167,597.77	64,000,000	64,000,000	64,000,000	5.17971%	0.01379%	5.16592%	NAP	280,088.02
3.01	Property		1	Sentral Union Station	579	Units		24,380,952	24,380,952	24,380,952
3.02	Property		1	Sentral Michigan Avenue	479	Units		16,213,333	16,213,333	16,213,333
3.03	Property		1	Sentral SoBro	299	Units		9,752,381	9,752,381	9,752,381
3.04	Property		1	Sentral Wynwood	175	Units		7,923,810	7,923,810	7,923,810
3.05	Property		1	Sentral at Austin 1614	119	Units		3,169,524	3,169,524	3,169,524
3.06	Property		1	Sentral at Austin 1630	139	Units		2,560,000	2,560,000	2,560,000
4	Loan		2	Black Spruce - Briarwood and Prospect	488	Units	186,946.72	64,000,000	64,000,000	64,000,000	6.56700%	0.01379%	6.55321%	NAP	355,104.44
4.01	Property		1	Briarwood	382	Units		50,098,361	50,098,361	50,098,361
4.02	Property		1	Prospect	106	Units		13,901,639	13,901,639	13,901,639
5	Loan		1	Colony Square	1,085,612	SF	239.50	60,000,000	60,000,000	60,000,000	7.37500%	0.01379%	7.36121%	NAP	373,871.53
6	Loan		1	Quest Diagnostics - Chantilly	248,186	SF	230.88	57,300,000	57,300,000	57,300,000	5.66000%	0.01379%	5.64621%	NAP	274,018.68
7	Loan		1	Woodland Mall	563,041	SF	142.09	50,000,000	50,000,000	50,000,000	7.35000%	0.01379%	7.33621%	NAP	310,503.47
8	Loan		1	The Outlet Collection Seattle	913,033	SF	58.34	35,970,000	35,970,000	35,970,000	7.33000%	0.01379%	7.31621%	NAP	222,768.37
9	Loan		1	222 Delaware Avenue	294,417	SF	120.58	35,500,000	35,500,000	35,500,000	7.38000%	0.01379%	7.36621%	NAP	221,357.29
10	Loan		1	The Wymore 360	200	Units	165,000.00	33,000,000	33,000,000	33,000,000	6.83900%	0.01379%	6.82521%	NAP	190,684.62
11	Loan		1	Newport on the Levee	365,591	SF	114.88	30,000,000	30,000,000	28,844,083	8.40500%	0.01379%	8.39121%	228,657.27	NAP
12	Loan		1	Maimonides Medical Center	54,200	SF	535.06	29,000,000	29,000,000	29,000,000	6.91500%	0.01379%	6.90121%	NAP	169,433.51
13	Loan		1	The Meurice	115	Units	234,782.61	27,000,000	27,000,000	27,000,000	6.42700%	0.01379%	6.41321%	NAP	146,615.94
14	Loan		23	Tank Holding Portfolio	1,489,315	SF	58.01	26,389,388	26,389,388	26,389,388	5.17600%	0.01379%	5.16221%	NAP	115,407.15
14.01	Property		1	5301 Old Baumgartner Road	294,165	SF		4,249,040	4,249,040	4,249,040
14.02	Property		1	1 Centro Way	178,836	SF		2,940,509	2,940,509	2,940,509
14.03	Property		1	1745 Cragmont Street	145,526	SF		2,280,489	2,280,489	2,280,489
14.04	Property		1	2725 Kelly Boulevard	102,277	SF		1,656,065	1,656,065	1,656,065
14.05	Property		1	736, 746 Birginal Drive	63,475	SF		1,603,872	1,603,872	1,603,872
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	70,937	SF		1,442,219	1,442,219	1,442,219
14.07	Property		1	875 Green Valley Road	101,308	SF		1,413,617	1,413,617	1,413,617
14.08	Property		1	2820 FM 1516N	41,783	SF		1,341,782	1,341,782	1,341,782
14.09	Property		1	4920 State Road	76,231	SF		1,287,544	1,287,544	1,287,544
14.10	Property		1	1660 N. Airport Road	61,654	SF		1,134,405	1,134,405	1,134,405
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	37,618	SF		1,002,771	1,002,771	1,002,771
14.12	Property		1	4724 W. Junction Street	49,159	SF		992,703	992,703	992,703
14.13	Property		1	709 Railroad Avenue	49,159	SF		779,013	779,013	779,013
14.14	Property		1	13241 South 11th Avenue	25,057	SF		686,479	686,479	686,479
14.15	Property		1	100 Bailiff Drive	21,335	SF		486,256	486,256	486,256
14.16	Property		1	145 Industrial St. SE	30,000	SF		471,954	471,954	471,954
14.17	Property		1	1235 Imperial Road	30,070	SF		457,652	457,652	457,652
14.18	Property		1	1952 E. Lucas Street	26,344	SF		435,380	435,380	435,380
14.19	Property		1	201 S. Kennedy	16,967	SF		366,122	366,122	366,122
14.20	Property		1	203 Gate Ridge Road	17,010	SF		363,262	363,262	363,262
14.21	Property		1	2424 Kenskill Avenue	22,072	SF		348,960	348,960	348,960
14.22	Property		1	90 S. 1200 West	14,258	SF		343,240	343,240	343,240
14.23	Property		1	263 Corporate Drive	14,074	SF		306,055	306,055	306,055
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	80,874	SF	321.49	26,000,000	26,000,000	26,000,000	7.59000%	0.01379%	7.57621%	NAP	166,734.03
16	Loan		1	Signum at 375 Dean	143	Units	587,412.59	24,000,000	24,000,000	24,000,000	6.00000%	0.01379%	5.98621%	NAP	121,666.67
17	Loan		2	Huntington Club & Westwind Townhomes	291	Units	72,164.95	21,000,000	21,000,000	21,000,000	7.07000%	0.01379%	7.05621%	NAP	125,443.40
17.01	Property		1	Huntington Club	191	Units		10,936,379	10,936,379	10,936,379
17.02	Property		1	Westwind Townhomes	100	Units		10,063,621	10,063,621	10,063,621
18	Loan		2	Riverwalk West	532,511	SF	150.23	20,000,000	20,000,000	20,000,000	7.01000%	0.01379%	6.99621%	NAP	118,456.02
18.01	Property		1	280 & 290 Merrimack Street	386,686	SF		13,550,000	13,550,000	13,550,000
18.02	Property		1	350 Merrimack Street	145,825	SF		6,450,000	6,450,000	6,450,000
19	Loan		1	Star Beltway	220	Units	90,909.09	20,000,000	20,000,000	20,000,000	6.70000%	0.01379%	6.68621%	NAP	113,217.59
20	Loan		1	649 Hart & 176 Central	40	Units	500,000.00	20,000,000	20,000,000	20,000,000	6.59000%	0.01379%	6.57621%	NAP	111,358.80
21	Loan		1	Houma Shopping Center	176,330	SF	96.41	17,000,000	17,000,000	17,000,000	7.55000%	0.01379%	7.53621%	NAP	108,443.87
22	Loan		1	The Meridian	275	Units	58,181.82	16,000,000	16,000,000	16,000,000	6.50000%	0.01379%	6.48621%	NAP	87,870.37
23	Loan		24	Atrium Hotel Portfolio 24 Pack	6,106	Rooms	76,121.85	15,000,000	15,000,000	15,000,000	5.53252%	0.01304%	5.51948%	NAP	70,117.05
23.01	Property		1	Rogers (Bentonville) Embassy Suites	400	Rooms		1,473,350	1,473,350	1,473,350
23.02	Property		1	Frisco Embassy Suites	330	Rooms		1,128,244	1,128,244	1,128,244
23.03	Property		1	Hilton Long Beach	399	Rooms		1,060,995	1,060,995	1,060,995
23.04	Property		1	San Marcos Embassy Suites	283	Rooms		925,523	925,523	925,523
23.05	Property		1	Loveland Embassy Suites	263	Rooms		922,964	922,964	922,964
23.06	Property		1	Albuquerque Embassy Suites	261	Rooms		834,883	834,883	834,883
23.07	Property		1	Branson Chateau Hotel	301	Rooms		758,695	758,695	758,695
23.08	Property		1	Lincoln Embassy Suites	252	Rooms		727,036	727,036	727,036

A-5

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)
23.09	Property		1	Richardson Renaissance	335	Rooms		699,594	699,594	699,594
23.10	Property		1	Charleston Embassy Suites	253	Rooms		687,640	687,640	687,640
23.11	Property		1	Nashville South Embassy Suites	250	Rooms		669,289	669,289	669,289
23.12	Property		1	La Vista Embassy Suites	257	Rooms		658,264	658,264	658,264
23.13	Property		1	St. Charles Embassy Suites	296	Rooms		550,355	550,355	550,355
23.14	Property		1	Hot Springs Embassy Suites	246	Rooms		497,376	497,376	497,376
23.15	Property		1	East Peoria Embassy Suites	226	Rooms		459,137	459,137	459,137
23.16	Property		1	Tucson University Marriott	250	Rooms		443,711	443,711	443,711
23.17	Property		1	Embassy Suites Lexington UK Coldstream	230	Rooms		428,117	428,117	428,117
23.18	Property		1	Normal Marriott Hotel	228	Rooms		412,142	412,142	412,142
23.19	Property		1	Oklahoma City Courtyard by Marriott	225	Rooms		350,102	350,102	350,102
23.20	Property		1	North Charleston Residence Inn	150	Rooms		329,604	329,604	329,604
23.21	Property		1	Oklahoma City Residence Inn	151	Rooms		306,381	306,381	306,381
23.22	Property		1	La Vista Courtyard by Marriott	246	Rooms		275,787	275,787	275,787
23.23	Property		1	Springfield Residence Inn	136	Rooms		229,492	229,492	229,492
23.24	Property		1	Fort Smith Courtyard by Marriott	138	Rooms		171,320	171,320	171,320
24	Loan		1	Edgewood Plaza	39,541	SF	354.06	14,000,000	14,000,000	14,000,000	7.42100%	0.01379%	7.40721%	NAP	87,780.81
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	23	Units	595,652.17	13,700,000	13,700,000	13,700,000	6.92000%	0.01379%	6.90621%	NAP	80,100.60
25.01	Property		1	8 Stuyvesant Avenue	10	Units		5,040,000	5,040,000	5,040,000
25.02	Property		1	467 Grand Street	7	Units		4,890,000	4,890,000	4,890,000
25.03	Property		1	235 Jackson Street	6	Units		3,770,000	3,770,000	3,770,000
26	Loan		1	Renton Village	118,315	SF	109.88	13,000,000	13,000,000	13,000,000	6.38200%	0.01379%	6.36821%	NAP	70,098.59
27	Loan		2	2525 Grand & 1694 Nelson	39	Units	324,358.97	12,650,000	12,650,000	12,650,000	6.84500%	0.01379%	6.83121%	NAP	73,159.90
27.01	Property		1	2525 Grand Avenue	24	Units		8,476,804	8,476,804	8,476,804
27.02	Property		1	1694 Nelson Avenue	15	Units		4,173,196	4,173,196	4,173,196
28	Loan		1	125 Summer	489,637	SF	209.61	12,635,000	12,635,000	12,635,000	6.56700%	0.01379%	6.55321%	NAP	70,105.39
29	Loan		1	Rio Springs Apartments	240	Units	50,833.33	12,200,000	12,200,000	12,200,000	6.69000%	0.01379%	6.67621%	NAP	68,959.65
30	Loan		1	GRM South Brunswick	509,775	SF	141.24	12,000,000	12,000,000	12,000,000	7.05000%	0.01379%	7.03621%	NAP	71,479.17
31	Loan		1	181st Street Portfolio	59	Units	191,864.41	11,320,000	11,320,000	11,320,000	6.93000%	0.01379%	6.91621%	NAP	66,280.96
32	Loan		1	Residence Inn Atlanta Cumberland	120	Rooms	87,500.00	10,500,000	10,500,000	10,500,000	7.96800%	0.01379%	7.95421%	NAP	70,688.33
33	Loan		1	Linx	185,015	SF	508.07	10,000,000	10,000,000	10,000,000	5.79500%	0.01379%	5.78121%	NAP	48,962.38
34	Loan		2	Orchard & Johnson Apartments	31	Units	283,064.52	8,775,000	8,775,000	8,775,000	6.40000%	0.01379%	6.38621%	NAP	47,450.00
34.01	Property		1	191-193 Johnson Ave	16	Units		4,520,000	4,520,000	4,520,000
34.02	Property		1	78 Orchard Street	15	Units		4,255,000	4,255,000	4,255,000
35	Loan		2	Davidson & Weeks Bronx Portfolio	28	Units	257,142.86	7,200,000	7,200,000	7,200,000	7.28000%	0.01379%	7.26621%	NAP	44,286.67
35.01	Property		1	2175 Davidson	18	Units		4,630,000	4,630,000	4,630,000
35.02	Property		1	1754 Weeks	10	Units		2,570,000	2,570,000	2,570,000
36	Loan		1	Northbridge Centre	294,493	SF	325.98	5,000,000	5,000,000	5,000,000	6.90500%	0.01379%	6.89121%	NAP	29,170.43
37	Loan		1	Cascade Falls Apartments	54	Units	83,333.33	4,500,000	4,500,000	4,500,000	7.28900%	0.01379%	7.27521%	NAP	27,713.39
38	Loan		1	Stonewood Apartments	52	Units	76,923.08	4,000,000	4,000,000	4,000,000	7.47000%	0.01379%	7.45621%	NAP	25,245.83
39	Loan		1	Walgreens Savannah	11,348	SF	330.45	3,750,000	3,750,000	3,750,000	7.09000%	0.05379%	7.03621%	NAP	22,463.98
40	Loan		1	Cottonwood Self Storage	41,800	SF	88.52	3,700,000	3,700,000	3,700,000	6.89000%	0.01379%	6.87621%	NAP	21,539.22

A-6

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)
1	Loan		1	Queens Center	NAP	3,865,654.20	Interest Only	No	Actual/360	60	59	60	59	0	0
2	Loan		1	310 Grand Concourse	NAP	4,454,596.92	Interest Only	No	Actual/360	60	60	60	60	0	0
3	Loan		6	ICONIQ Multifamily Portfolio	NAP	3,361,056.24	Interest Only	No	Actual/360	60	59	60	59	0	0
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	NAP	4,261,253.28	Interest Only	No	Actual/360	60	60	60	60	0	0
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	NAP	4,486,458.36	Interest Only	No	Actual/360	60	58	60	58	0	0
6	Loan		1	Quest Diagnostics - Chantilly	NAP	3,288,224.16	Interest Only	No	Actual/360	60	60	60	60	0	0
7	Loan		1	Woodland Mall	NAP	3,726,041.67	Interest Only	No	Actual/360	60	60	60	60	0	0
8	Loan		1	The Outlet Collection Seattle	NAP	2,673,220.44	Interest Only	No	Actual/360	60	60	60	60	0	0
9	Loan		1	222 Delaware Avenue	NAP	2,656,287.48	Interest Only	No	Actual/360	60	59	60	59	0	0
10	Loan		1	The Wymore 360	NAP	2,288,215.44	Interest Only	No	Actual/360	60	59	60	59	0	0
11	Loan		1	Newport on the Levee	2,743,887.24	NAP	Amortizing Balloon	No	Actual/360	0	0	60	60	360	360
12	Loan		1	Maimonides Medical Center	NAP	2,033,202.08	Interest Only	No	Actual/360	60	60	60	60	0	0
13	Loan		1	The Meurice	NAP	1,759,391.28	Interest Only	No	Actual/360	60	60	60	60	0	0
14	Loan		23	Tank Holding Portfolio	NAP	1,384,885.80	Interest Only	No	Actual/360	60	58	60	58	0	0
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	2,000,808.36	Interest Only	No	Actual/360	60	60	60	60	0	0
16	Loan		1	Signum at 375 Dean	NAP	1,460,000.04	Interest Only	No	Actual/360	60	59	60	59	0	0
17	Loan		2	Huntington Club & Westwind Townhomes	NAP	1,505,320.80	Interest Only	No	Actual/360	60	60	60	60	0	0
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	NAP	1,421,472.22	Interest Only	No	Actual/360	60	60	60	60	0	0
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	NAP	1,358,611.08	Interest Only	No	Actual/360	60	60	60	60	0	0
20	Loan		1	649 Hart & 176 Central	NAP	1,336,305.60	Interest Only	No	Actual/360	60	60	60	60	0	0
21	Loan		1	Houma Shopping Center	NAP	1,301,326.39	Interest Only	No	Actual/360	60	60	60	60	0	0
22	Loan		1	The Meridian	NAP	1,054,444.44	Interest Only	No	Actual/360	60	58	60	58	0	0
23	Loan		24	Atrium Hotel Portfolio 24 Pack	NAP	841,404.60	Interest Only	No	Actual/360	60	59	60	59	0	0
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-7

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	NAP	1,053,369.72	Interest Only	No	Actual/360	60	60	60	60	0	0
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	NAP	961,207.20	Interest Only	No	Actual/360	60	59	60	59	0	0
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	NAP	841,183.08	Interest Only	No	Actual/360	60	60	60	60	0	0
27	Loan		2	2525 Grand & 1694 Nelson	NAP	877,918.78	Interest Only	No	Actual/360	60	60	60	60	0	0
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	NAP	841,264.68	Interest Only	No	Actual/360	60	59	60	59	0	0
29	Loan		1	Rio Springs Apartments	NAP	827,515.80	Interest Only	No	Actual/360	60	60	60	60	0	0
30	Loan		1	GRM South Brunswick	NAP	857,750.00	Interest Only	No	Actual/360	60	58	60	58	0	0
31	Loan		1	181st Street Portfolio	NAP	795,371.52	Interest Only	No	Actual/360	60	60	60	60	0	0
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	848,259.96	Interest Only	No	Actual/360	60	60	60	60	0	0
33	Loan		1	Linx	NAP	587,548.56	Interest Only	No	Actual/360	60	57	60	57	0	0
34	Loan		2	Orchard & Johnson Apartments	NAP	569,400.00	Interest Only	No	Actual/360	60	58	60	58	0	0
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	NAP	531,440.04	Interest Only	No	Actual/360	60	60	60	60	0	0
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	NAP	350,045.16	Interest Only	No	Actual/360	60	57	60	57	0	0
37	Loan		1	Cascade Falls Apartments	NAP	332,560.68	Interest Only	No	Actual/360	60	59	60	59	0	0
38	Loan		1	Stonewood Apartments	NAP	302,949.96	Interest Only	No	Actual/360	60	60	60	60	0	0
39	Loan		1	Walgreens Savannah	NAP	269,567.71	Interest Only	No	Actual/360	60	59	60	59	0	0
40	Loan		1	Cottonwood Self Storage	NAP	258,470.64	Interest Only	No	Actual/360	60	59	60	59	0	0

A-8

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
1	Loan		1	Queens Center	10/28/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	5	0
2	Loan		1	310 Grand Concourse	11/20/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
3	Loan		6	ICONIQ Multifamily Portfolio	11/5/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	5	0
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	11/20/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	10/2/2024	2	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
6	Loan		1	Quest Diagnostics - Chantilly	11/13/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
7	Loan		1	Woodland Mall	11/19/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
8	Loan		1	The Outlet Collection Seattle	11/18/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
9	Loan		1	222 Delaware Avenue	11/5/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
10	Loan		1	The Wymore 360	10/31/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
11	Loan		1	Newport on the Levee	11/21/2024	0	1	1/1/2025	1/1/2025	12/1/2029	12/1/2029	0	0
12	Loan		1	Maimonides Medical Center	11/19/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
13	Loan		1	The Meurice	11/19/2024	0	1	1/1/2025	NAP	12/1/2029	12/1/2029	5	5
14	Loan		23	Tank Holding Portfolio	9/27/2024	2	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	11/18/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
16	Loan		1	Signum at 375 Dean	10/9/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
17	Loan		2	Huntington Club & Westwind Townhomes	11/15/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	11/20/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	11/15/2024	0	5	1/5/2025	NAP	12/5/2029	12/5/2029	0	0
20	Loan		1	649 Hart & 176 Central	11/15/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
21	Loan		1	Houma Shopping Center	11/20/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
22	Loan		1	The Meridian	10/8/2024	2	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
23	Loan		24	Atrium Hotel Portfolio 24 Pack	10/7/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-9

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	11/19/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	11/1/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	11/20/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
27	Loan		2	2525 Grand & 1694 Nelson	11/19/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	10/8/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	10	0
29	Loan		1	Rio Springs Apartments	11/18/2024	0	1	1/1/2025	NAP	12/1/2029	12/1/2029	0	0
30	Loan		1	GRM South Brunswick	9/13/2024	2	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
31	Loan		1	181st Street Portfolio	11/18/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
32	Loan		1	Residence Inn Atlanta Cumberland	11/13/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
33	Loan		1	Linx	8/29/2024	3	1	10/1/2024	NAP	9/1/2029	9/1/2029	0	0
34	Loan		2	Orchard & Johnson Apartments	9/18/2024	2	6	11/6/2024	NAP	10/6/2029	10/6/2029	0	0
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	11/18/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	8/9/2024	3	6	10/6/2024	NAP	9/6/2029	9/6/2029	0	0
37	Loan		1	Cascade Falls Apartments	11/5/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
38	Loan		1	Stonewood Apartments	11/19/2024	0	6	1/6/2025	NAP	12/6/2029	12/6/2029	0	0
39	Loan		1	Walgreens Savannah	10/18/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0
40	Loan		1	Cottonwood Self Storage	11/5/2024	1	6	12/6/2024	NAP	11/6/2029	11/6/2029	0	0

A-10

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date
1	Loan		1	Queens Center	L(25),DorYM1(28),O(7)	96,970,236	47,239,932	49,730,304	9/30/2024	T-12	99,301,114	46,818,839	52,482,275	12/31/2023
2	Loan		1	310 Grand Concourse	L(24),D(30),O(6)	5,808,910	539,008	5,269,902	10/31/2024	T-3 Ann.	NAP	NAP	NAP	NAP
3	Loan		6	ICONIQ Multifamily Portfolio	YM1(25),DorYM1(28),O(7)	76,663,306	36,042,734	40,620,572	8/31/2024	T-12	73,616,286	33,915,128	39,701,158	12/31/2023
3.01	Property		1	Sentral Union Station		24,245,656	9,411,569	14,834,087	8/31/2024	T-12	23,647,689	9,100,228	14,547,461	12/31/2023
3.02	Property		1	Sentral Michigan Avenue		20,922,430	10,869,829	10,052,601	8/31/2024	T-12	20,479,947	10,041,082	10,438,865	12/31/2023
3.03	Property		1	Sentral SoBro		13,485,613	5,921,660	7,563,953	8/31/2024	T-12	12,275,920	5,936,535	6,339,385	12/31/2023
3.04	Property		1	Sentral Wynwood		10,389,145	5,602,851	4,786,294	8/31/2024	T-12	9,523,952	4,851,425	4,672,526	12/31/2023
3.05	Property		1	Sentral at Austin 1614		4,130,529	2,250,385	1,880,144	8/31/2024	T-12	4,190,001	2,134,606	2,055,395	12/31/2023
3.06	Property		1	Sentral at Austin 1630		3,489,933	1,986,440	1,503,493	8/31/2024	T-12	3,498,777	1,851,252	1,647,525	12/31/2023
4	Loan		2	Black Spruce - Briarwood and Prospect	L(24),D(29),O(7)	10,225,534	3,877,974	6,347,560	8/31/2024	T-12	10,229,692	3,956,044	6,273,648	12/31/2023
4.01	Property		1	Briarwood		8,005,497	3,129,494	4,876,002	8/31/2024	T-12	8,083,154	3,250,265	4,832,889	12/31/2023
4.02	Property		1	Prospect		2,220,037	748,480	1,471,558	8/31/2024	T-12	2,146,538	705,779	1,440,759	12/31/2023
5	Loan		1	Colony Square	L(26),DorYM1(27),O(7)	47,695,391	18,506,436	29,188,955	7/31/2024	T-12	47,689,824	17,977,232	29,712,592	12/31/2023
6	Loan		1	Quest Diagnostics - Chantilly	L(23),YM1(1),DorYM1(31),O(5)	6,396,874	614,953	5,781,921	12/31/2023	T-12	6,246,779	590,112	5,656,667	12/31/2022
7	Loan		1	Woodland Mall	L(24),D(31),O(5)	22,209,620	10,317,080	11,892,540	8/31/2024	T-12	21,599,628	10,105,554	11,494,074	12/31/2023
8	Loan		1	The Outlet Collection Seattle	L(24),D(29),O(7)	17,452,091	6,016,519	11,435,572	9/30/2024	T-12	16,266,591	5,776,467	10,490,125	12/31/2023
9	Loan		1	222 Delaware Avenue	L(25),D(28),O(7)	6,748,406	2,780,935	3,967,471	6/30/2024	T-12	5,764,080	2,758,588	3,005,492	12/31/2023
10	Loan		1	The Wymore 360	L(25),D(30),O(5)	3,954,487	987,033	2,967,454	6/30/2024	T-12	3,528,239	941,882	2,586,357	12/31/2023
11	Loan		1	Newport on the Levee	L(12),YM1(41),O(7)	13,970,337	8,292,086	5,678,250	9/30/2024	T-12	13,238,850	8,006,000	5,232,850	12/31/2023
12	Loan		1	Maimonides Medical Center	L(24),D(32),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
13	Loan		1	The Meurice	L(13),YM1(40),O(7)	5,331,725	3,038,786	2,292,939	9/30/2024	T-12	5,040,690	2,837,225	2,203,465	12/31/2023
14	Loan		23	Tank Holding Portfolio	L(25),YM1(1),DorYM1(30),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.01	Property		1	5301 Old Baumgartner Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.02	Property		1	1 Centro Way		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.03	Property		1	1745 Cragmont Street		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.04	Property		1	2725 Kelly Boulevard		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.05	Property		1	736, 746 Birginal Drive		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.07	Property		1	875 Green Valley Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.08	Property		1	2820 FM 1516N		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.09	Property		1	4920 State Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.10	Property		1	1660 N. Airport Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.12	Property		1	4724 W. Junction Street		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.13	Property		1	709 Railroad Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.14	Property		1	13241 South 11th Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.15	Property		1	100 Bailiff Drive		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.16	Property		1	145 Industrial St. SE		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.17	Property		1	1235 Imperial Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.18	Property		1	1952 E. Lucas Street		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.19	Property		1	201 S. Kennedy		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.20	Property		1	203 Gate Ridge Road		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.21	Property		1	2424 Kenskill Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.22	Property		1	90 S. 1200 West		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
14.23	Property		1	263 Corporate Drive		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	L(24),D(29),O(7)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16	Loan		1	Signum at 375 Dean	L(25),D(29),O(6)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan		2	Huntington Club & Westwind Townhomes	L(24),D(29),O(7)	4,020,193	1,961,513	2,058,679	9/30/2024	T-12	3,784,811	2,011,876	1,772,935	12/31/2023
17.01	Property		1	Huntington Club		2,362,576	1,264,357	1,098,220	9/30/2024	T-12	2,194,560	1,339,137	855,423	12/31/2023
17.02	Property		1	Westwind Townhomes		1,657,616	697,157	960,460	9/30/2024	T-12	1,590,251	672,739	917,512	12/31/2023
18	Loan		2	Riverwalk West	L(24),D(32),O(4)	11,056,227	3,218,031	7,838,195	9/30/2024	T-12	10,653,958	3,058,057	7,595,902	12/31/2023
18.01	Property		1	280 & 290 Merrimack Street		7,728,102	2,188,594	5,539,508	9/30/2024	T-12	7,872,207	2,043,181	5,829,026	12/31/2023
18.02	Property		1	350 Merrimack Street		3,328,124	1,029,437	2,298,687	9/30/2024	T-12	2,781,751	1,014,875	1,766,875	12/31/2023
19	Loan		1	Star Beltway	L(24),D(32),O(4)	2,929,696	962,197	1,967,499	9/30/2024	T-12	2,621,442	1,080,729	1,540,713	12/31/2023
20	Loan		1	649 Hart & 176 Central	L(24),D(33),O(3)	1,294,398	74,713	1,219,685	10/31/2024	T-6 Ann	NAV	NAV	NAV	NAV
21	Loan		1	Houma Shopping Center	L(24),D(32),O(4)	1,794,552	703,766	1,090,786	9/30/2024	T-12	1,797,663	693,357	1,104,306	12/31/2023
22	Loan		1	The Meridian	L(26),D(27),O(7)	2,629,076	1,003,291	1,625,784	8/31/2024	T-12	2,307,504	891,748	1,415,757	12/31/2023
23	Loan		24	Atrium Hotel Portfolio 24 Pack	YM1(25),DorYM1(28),O(7)	380,097,056	259,589,891	120,507,166	8/31/2024	T-12	365,891,863	252,422,183	113,469,681	12/31/2023
23.01	Property		1	Rogers (Bentonville) Embassy Suites		30,748,522	17,352,106	13,396,416	8/31/2024	T-12	28,071,690	15,937,075	12,134,614	12/31/2023
23.02	Property		1	Frisco Embassy Suites		25,060,603	15,917,021	9,143,581	8/31/2024	T-12	23,421,041	16,198,038	7,223,003	12/31/2023
23.03	Property		1	Hilton Long Beach		33,535,892	25,188,834	8,347,058	8/31/2024	T-12	33,499,607	25,027,568	8,472,039	12/31/2023
23.04	Property		1	San Marcos Embassy Suites		21,855,879	14,296,282	7,559,597	8/31/2024	T-12	21,085,957	13,875,623	7,210,334	12/31/2023
23.05	Property		1	Loveland Embassy Suites		22,086,703	14,704,501	7,382,202	8/31/2024	T-12	20,543,052	14,391,851	6,151,201	12/31/2023
23.06	Property		1	Albuquerque Embassy Suites		20,055,242	13,542,201	6,513,041	8/31/2024	T-12	16,885,278	12,129,020	4,756,258	12/31/2023
23.07	Property		1	Branson Chateau Hotel		21,589,992	14,868,125	6,721,867	8/31/2024	T-12	21,444,155	14,745,192	6,698,963	12/31/2023
23.08	Property		1	Lincoln Embassy Suites		12,659,936	9,245,533	3,414,403	8/31/2024	T-12	14,439,553	9,440,579	4,998,974	12/31/2023

A-11

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date
23.09	Property		1	Richardson Renaissance		19,025,832	13,283,910	5,741,922	8/31/2024	T-12	17,928,421	12,475,030	5,453,391	12/31/2023
23.10	Property		1	Charleston Embassy Suites		16,448,104	10,812,540	5,635,563	8/31/2024	T-12	15,434,074	10,136,584	5,297,491	12/31/2023
23.11	Property		1	Nashville South Embassy Suites		16,145,854	10,765,838	5,380,016	8/31/2024	T-12	15,538,099	10,212,692	5,325,407	12/31/2023
23.12	Property		1	La Vista Embassy Suites		18,055,897	13,166,607	4,889,290	8/31/2024	T-12	17,536,958	12,591,239	4,945,719	12/31/2023
23.13	Property		1	St. Charles Embassy Suites		16,210,347	12,105,241	4,105,106	8/31/2024	T-12	15,858,101	11,625,978	4,232,123	12/31/2023
23.14	Property		1	Hot Springs Embassy Suites		11,753,669	7,923,828	3,829,841	8/31/2024	T-12	11,554,866	8,103,549	3,451,317	12/31/2023
23.15	Property		1	East Peoria Embassy Suites		14,257,346	10,207,885	4,049,461	8/31/2024	T-12	14,270,606	10,107,651	4,162,955	12/31/2023
23.16	Property		1	Tucson University Marriott		13,979,064	10,326,339	3,652,725	8/31/2024	T-12	14,315,598	10,350,875	3,964,723	12/31/2023
23.17	Property		1	Embassy Suites Lexington UK Coldstream		12,377,993	8,949,759	3,428,233	8/31/2024	T-12	11,893,566	8,719,466	3,174,099	12/31/2023
23.18	Property		1	Normal Marriott Hotel		12,471,489	9,607,436	2,864,053	8/31/2024	T-12	12,337,230	9,690,237	2,646,992	12/31/2023
23.19	Property		1	Oklahoma City Courtyard by Marriott		9,994,045	6,705,556	3,288,489	8/31/2024	T-12	9,371,730	6,690,458	2,681,273	12/31/2023
23.20	Property		1	North Charleston Residence Inn		6,894,592	4,261,319	2,633,273	8/31/2024	T-12	6,623,240	4,244,963	2,378,277	12/31/2023
23.21	Property		1	Oklahoma City Residence Inn		6,952,366	4,149,774	2,802,592	8/31/2024	T-12	6,674,143	4,030,954	2,643,189	12/31/2023
23.22	Property		1	La Vista Courtyard by Marriott		7,516,524	5,055,194	2,461,330	8/31/2024	T-12	6,905,035	4,837,342	2,067,694	12/31/2023
23.23	Property		1	Springfield Residence Inn		5,615,208	3,726,346	1,888,862	8/31/2024	T-12	5,493,217	3,645,285	1,847,931	12/31/2023
23.24	Property		1	Fort Smith Courtyard by Marriott		4,805,957	3,427,713	1,378,244	8/31/2024	T-12	4,766,647	3,214,935	1,551,713	12/31/2023
24	Loan		1	Edgewood Plaza	L(24),D(32),O(4)	1,584,070	702,737	881,333	4/30/2024	T-12	1,753,638	634,422	1,119,216	12/31/2023
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	L(25),D(30),O(5)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25.01	Property		1	8 Stuyvesant Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25.02	Property		1	467 Grand Street		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25.03	Property		1	235 Jackson Street		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
26	Loan		1	Renton Village	L(24),D(32),O(4)	2,589,677	901,418	1,688,259	7/31/2024	T-12	2,717,421	890,348	1,827,073	12/31/2023
27	Loan		2	2525 Grand & 1694 Nelson	L(24),D(32),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
27.01	Property		1	2525 Grand Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
27.02	Property		1	1694 Nelson Avenue		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28	Loan		1	125 Summer	L(25),DorYM1(31),O(4)	31,179,088	12,868,900	18,310,188	6/31/2024	T-12	31,408,661	12,836,270	18,572,391	12/31/2023
29	Loan		1	Rio Springs Apartments	L(12),YM1(41),O(7)	2,561,379	1,367,609	1,193,770	9/30/2024	T-12	2,395,725	1,347,616	1,048,109	12/31/2023
30	Loan		1	GRM South Brunswick	L(26),D(28),O(6)	3,528,714	1,061,270	2,467,444	7/31/2024	T-12	3,465,137	978,958	2,486,179	12/31/2023
31	Loan		1	181st Street Portfolio	L(24),YM1(29),O(7)	2,202,640	900,279	1,302,361	5/31/2024	T-12	2,129,395	863,408	1,265,987	12/31/2023
32	Loan		1	Residence Inn Atlanta Cumberland	L(24),D(29),O(7)	4,578,486	3,005,768	1,572,717	8/31/2024	T-12	4,898,556	3,157,882	1,740,674	12/31/2023
33	Loan		1	Linx	L(27),D(26),O(7)	20,488,376	5,281,849	15,206,527	6/30/2024	T-12	19,536,083	4,752,674	14,783,409	12/31/2023
34	Loan		2	Orchard & Johnson Apartments	L(26),DorYM1(31),O(3)	1,053,030	316,764	736,266	6/30/2024	T-12	1,001,806	310,485	691,321	12/31/2023
34.01	Property		1	191-193 Johnson Ave		525,212	59,166	466,046	6/30/2024	T-12	517,689	56,601	461,088	12/31/2023
34.02	Property		1	78 Orchard Street		527,818	257,598	270,220	6/30/2024	T-12	484,117	253,884	230,233	12/31/2023
35	Loan		2	Davidson & Weeks Bronx Portfolio	L(24),D(30),O(6)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
35.01	Property		1	2175 Davidson		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
35.02	Property		1	1754 Weeks		NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
36	Loan		1	Northbridge Centre	L(27),DorYM1(26),O(7)	14,843,393	6,342,469	8,500,924	5/31/2024	T-12	13,660,870	6,210,980	7,449,891	12/31/2023
37	Loan		1	Cascade Falls Apartments	L(25),D(28),O(7)	706,315	270,537	435,778	9/30/2024	T-12	563,614	232,443	331,171	12/31/2023
38	Loan		1	Stonewood Apartments	L(24),D(32),O(4)	586,836	133,886	452,950	10/31/2024	T-12	561,098	150,565	410,533	12/31/2023
39	Loan		1	Walgreens Savannah	L(25),D(31),O(4)	386,820	0	386,820	5/31/2024	T-12	386,820	0	386,820	12/31/2023
40	Loan		1	Cottonwood Self Storage	L(25),D(31),O(4)	487,652	169,390	318,262	9/30/2024	T-9 Ann.	502,387	126,904	375,483	12/31/2023

A-12

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)
1	Loan		1	Queens Center	T-12	102,751,752	47,275,208	55,476,544	12/31/2022	T-12	95.8%	100,774,128	47,153,562	53,620,566
2	Loan		1	310 Grand Concourse	NAP	NAP	NAP	NAP	NAP	NAP	96.1%	6,294,352	635,092	5,659,260
3	Loan		6	ICONIQ Multifamily Portfolio	T-12	63,405,386	28,443,582	34,961,804	12/31/2022	Various	87.4%	81,279,144	37,619,484	43,659,660
3.01	Property		1	Sentral Union Station	T-12	24,298,997	8,482,918	15,816,079	12/31/2022	T-12	93.0%	25,030,039	10,697,985	14,332,054
3.02	Property		1	Sentral Michigan Avenue	T-12	17,707,410	7,944,308	9,763,102	12/31/2022	T-12	91.3%	22,013,064	11,584,797	10,428,267
3.03	Property		1	Sentral SoBro	T-12	5,496,125	3,698,661	1,797,465	12/31/2022	T-11	93.9%	15,796,348	5,409,952	10,386,396
3.04	Property		1	Sentral Wynwood	T-12	9,408,632	4,391,460	5,017,173	12/31/2022	T-12	71.9%	10,465,740	5,664,175	4,801,565
3.05	Property		1	Sentral at Austin 1614	T-12	3,068,558	2,148,545	920,013	12/31/2022	T-12	97.7%	4,300,428	2,274,419	2,026,010
3.06	Property		1	Sentral at Austin 1630	T-12	3,425,663	1,777,690	1,647,973	12/31/2022	T-12	91.9%	3,673,525	1,988,157	1,685,369
4	Loan		2	Black Spruce - Briarwood and Prospect	T-12	9,574,391	4,803,502	4,770,889	12/31/2022	T-12	97.0%	10,968,140	3,539,264	7,428,877
4.01	Property		1	Briarwood	T-12	7,729,280	4,085,876	3,643,404	12/31/2022	T-12	96.5%	8,659,518	2,712,160	5,947,358
4.02	Property		1	Prospect	T-12	1,845,111	717,626	1,127,485	12/31/2022	T-12	99.1%	2,308,622	827,103	1,481,519
5	Loan		1	Colony Square	T-12	42,233,801	18,192,479	24,041,323	12/31/2022	T-12	83.3%	49,913,938	19,331,831	30,582,107
6	Loan		1	Quest Diagnostics - Chantilly	T-12	6,117,377	601,070	5,516,307	12/31/2021	T-12	95.0%	6,841,634	973,188	5,868,446
7	Loan		1	Woodland Mall	T-12	21,232,152	9,728,439	11,503,714	12/31/2022	T-12	94.9%	22,431,491	10,411,138	12,020,353
8	Loan		1	The Outlet Collection Seattle	T-12	16,180,797	5,782,993	10,397,804	12/31/2022	T-12	90.0%	16,441,883	6,073,088	10,368,795
9	Loan		1	222 Delaware Avenue	T-12	4,897,881	2,843,920	2,053,961	12/31/2022	T-12	83.7%	7,896,600	2,865,359	5,031,241
10	Loan		1	The Wymore 360	T-12	2,849,815	1,177,081	1,672,735	12/31/2022	T-12	93.1%	4,188,207	1,020,695	3,167,511
11	Loan		1	Newport on the Levee	T-12	10,956,538	8,100,668	2,855,870	12/31/2022	T-12	87.6%	15,381,718	8,394,178	6,987,541
12	Loan		1	Maimonides Medical Center	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	3,000,009	102,668	2,897,340
13	Loan		1	The Meurice	T-12	4,714,447	3,067,542	1,646,905	12/31/2022	T-12	82.4%	5,660,087	3,079,528	2,580,559
14	Loan		23	Tank Holding Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	10,217,206	0	10,217,206
14.01	Property		1	5301 Old Baumgartner Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,643,680	0	1,643,680
14.02	Property		1	1 Centro Way	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,137,494	0	1,137,494
14.03	Property		1	1745 Cragmont Street	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	882,174	0	882,174
14.04	Property		1	2725 Kelly Boulevard	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	640,625	0	640,625
14.05	Property		1	736, 746 Birginal Drive	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	620,435	0	620,435
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	557,902	0	557,902
14.07	Property		1	875 Green Valley Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	546,838	0	546,838
14.08	Property		1	2820 FM 1516N	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	519,049	0	519,049
14.09	Property		1	4920 State Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	649,440	0	649,440
14.10	Property		1	1660 N. Airport Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	438,828	0	438,828
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	387,908	0	387,908
14.12	Property		1	4724 W. Junction Street	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	384,013	0	384,013
14.13	Property		1	709 Railroad Avenue	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	301,350	0	301,350
14.14	Property		1	13241 South 11th Avenue	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	227,849	0	227,849
14.15	Property		1	100 Bailiff Drive	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	159,900	0	159,900
14.16	Property		1	145 Industrial St. SE	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	169,125	0	169,125
14.17	Property		1	1235 Imperial Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	169,125	0	169,125
14.18	Property		1	1952 E. Lucas Street	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	168,420	0	168,420
14.19	Property		1	201 S. Kennedy	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	139,400	0	139,400
14.20	Property		1	203 Gate Ridge Road	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	121,975	0	121,975
14.21	Property		1	2424 Kenskill Avenue	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	140,938	0	140,938
14.22	Property		1	90 S. 1200 West	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	114,800	0	114,800
14.23	Property		1	263 Corporate Drive	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	95,940	0	95,940
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	3,784,514	1,047,163	2,737,350
16	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	NAP	NAP	97.0%	7,578,167	1,145,992	6,432,176
17	Loan		2	Huntington Club & Westwind Townhomes	T-12	NAV	NAV	NAV	NAV	NAV	94.7%	4,172,599	1,975,302	2,197,298
17.01	Property		1	Huntington Club	T-12	NAV	NAV	NAV	NAV	NAV	93.8%	2,486,066	1,271,316	1,214,749
17.02	Property		1	Westwind Townhomes	T-12	NAV	NAV	NAV	NAV	NAV	95.9%	1,686,534	703,985	982,549
18	Loan		2	Riverwalk West	T-12	10,402,647	3,102,882	7,299,765	12/31/2022	T-12	95.0%	12,184,481	3,325,733	8,858,748
18.01	Property		1	280 & 290 Merrimack Street	T-12	7,609,076	2,155,484	5,453,592	12/31/2022	T-12	95.0%	8,219,557	2,279,290	5,940,267
18.02	Property		1	350 Merrimack Street	T-12	2,793,571	947,398	1,846,173	12/31/2022	T-12	95.0%	3,964,924	1,046,443	2,918,481
19	Loan		1	Star Beltway	T-12	2,334,202	1,178,342	1,155,860	12/31/2022	T-12	92.8%	2,991,203	1,245,913	1,745,290
20	Loan		1	649 Hart & 176 Central	NAV	NAV	NAV	NAV	NAV	NAV	96.8%	1,950,506	267,862	1,682,644
21	Loan		1	Houma Shopping Center	T-12	2,128,199	626,108	1,502,091	12/31/2022	T-12	95.3%	2,765,100	676,168	2,088,932
22	Loan		1	The Meridian	T-12	NAV	NAV	NAV	NAV	NAV	95.0%	2,674,135	1,028,447	1,645,688
23	Loan		24	Atrium Hotel Portfolio 24 Pack	T-12	326,379,817	225,387,138	100,992,678	12/31/2022	T-12	71.9%	381,876,673	257,838,705	124,037,968
23.01	Property		1	Rogers (Bentonville) Embassy Suites	T-12	26,041,560	14,361,354	11,680,206	12/31/2022	T-12	73.8%	30,748,522	17,119,076	13,629,446
23.02	Property		1	Frisco Embassy Suites	T-12	19,826,490	14,807,051	5,019,438	12/31/2022	T-12	69.9%	25,060,603	15,891,313	9,169,290
23.03	Property		1	Hilton Long Beach	T-12	27,827,873	21,986,755	5,841,118	12/31/2022	T-12	83.0%	33,535,892	25,120,761	8,415,130
23.04	Property		1	San Marcos Embassy Suites	T-12	18,830,319	12,527,477	6,302,842	12/31/2022	T-12	73.3%	21,855,879	14,183,931	7,671,947
23.05	Property		1	Loveland Embassy Suites	T-12	17,380,417	12,350,952	5,029,465	12/31/2022	T-12	74.4%	22,086,703	14,666,573	7,420,131
23.06	Property		1	Albuquerque Embassy Suites	T-12	16,603,918	11,627,302	4,976,615	12/31/2022	T-12	83.2%	20,055,242	13,340,241	6,715,001
23.07	Property		1	Branson Chateau Hotel	T-12	19,598,567	12,976,559	6,622,008	12/31/2022	T-12	59.2%	21,589,992	14,826,699	6,763,294
23.08	Property		1	Lincoln Embassy Suites	T-12	13,741,581	8,867,230	4,874,351	12/31/2022	T-12	63.1%	14,439,553	9,440,579	4,998,974

A-13

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)
23.09	Property		1	Richardson Renaissance	T-12	13,333,036	9,825,974	3,507,062	12/31/2022	T-12	62.4%	19,025,832	13,193,725	5,832,107
23.10	Property		1	Charleston Embassy Suites	T-12	13,779,547	9,233,645	4,545,901	12/31/2022	T-12	80.4%	16,448,104	10,739,428	5,708,676
23.11	Property		1	Nashville South Embassy Suites	T-12	13,947,743	9,330,696	4,617,048	12/31/2022	T-12	70.1%	16,145,854	10,763,413	5,382,440
23.12	Property		1	La Vista Embassy Suites	T-12	16,461,054	11,273,393	5,187,661	12/31/2022	T-12	63.3%	18,055,897	12,819,177	5,236,719
23.13	Property		1	St. Charles Embassy Suites	T-12	14,662,170	10,204,861	4,457,309	12/31/2022	T-12	78.9%	16,210,347	11,869,905	4,340,442
23.14	Property		1	Hot Springs Embassy Suites	T-12	10,505,409	7,452,792	3,052,617	12/31/2022	T-12	67.3%	11,753,669	7,874,899	3,878,770
23.15	Property		1	East Peoria Embassy Suites	T-12	11,779,114	8,275,841	3,503,273	12/31/2022	T-12	74.0%	14,257,346	10,013,969	4,243,376
23.16	Property		1	Tucson University Marriott	T-12	13,029,808	9,104,596	3,925,212	12/31/2022	T-12	71.5%	13,979,064	10,305,951	3,673,113
23.17	Property		1	Embassy Suites Lexington UK Coldstream	T-12	10,773,034	7,711,590	3,061,444	12/31/2022	T-12	66.2%	12,377,993	9,092,094	3,285,899
23.18	Property		1	Normal Marriott Hotel	T-12	10,906,050	8,856,728	2,049,323	12/31/2022	T-12	69.0%	12,471,489	9,442,395	3,029,094
23.19	Property		1	Oklahoma City Courtyard by Marriott	T-12	8,519,605	6,227,059	2,292,546	12/31/2022	T-12	72.9%	9,994,045	6,656,401	3,337,645
23.20	Property		1	North Charleston Residence Inn	T-12	6,948,786	4,176,037	2,772,748	12/31/2022	T-12	81.0%	6,894,592	4,260,073	2,634,519
23.21	Property		1	Oklahoma City Residence Inn	T-12	6,072,360	3,681,225	2,391,135	12/31/2022	T-12	83.2%	6,952,366	4,115,350	2,837,017
23.22	Property		1	La Vista Courtyard by Marriott	T-12	6,502,803	4,282,547	2,220,256	12/31/2022	T-12	59.2%	7,516,524	5,017,075	2,499,449
23.23	Property		1	Springfield Residence Inn	T-12	4,696,416	3,059,011	1,637,405	12/31/2022	T-12	79.5%	5,615,208	3,678,255	1,936,952
23.24	Property		1	Fort Smith Courtyard by Marriott	T-12	4,612,159	3,186,465	1,425,693	12/31/2022	T-12	75.4%	4,805,957	3,407,423	1,398,535
24	Loan		1	Edgewood Plaza	T-12	1,744,249	608,833	1,135,416	12/31/2022	T-12	95.0%	2,006,204	518,539	1,487,665
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	1,365,663	160,107	1,205,556
25.01	Property		1	8 Stuyvesant Avenue	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	505,467	61,290	444,177
25.02	Property		1	467 Grand Street	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	476,076	46,584	429,492
25.03	Property		1	235 Jackson Street	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	384,120	52,233	331,887
26	Loan		1	Renton Village	T-12	2,714,138	858,960	1,855,178	12/31/2022	T-12	88.4%	2,849,315	992,311	1,857,004
27	Loan		2	2525 Grand & 1694 Nelson	NAV	NAV	NAV	NAV	NAV	NAV	96.1%	1,425,634	166,278	1,259,355
27.01	Property		1	2525 Grand Avenue	NAV	NAV	NAV	NAV	NAV	NAV	95.6%	943,272	97,653	845,619
27.02	Property		1	1694 Nelson Avenue	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	482,362	68,626	413,736
28	Loan		1	125 Summer	T-12	29,293,917	12,114,168	17,179,749	12/31/2022	T-12	81.7%	31,983,144	13,572,636	18,410,508
29	Loan		1	Rio Springs Apartments	T-12	2,140,819	1,229,670	911,149	12/31/2022	T-12	90.3%	2,529,494	1,368,624	1,160,870
30	Loan		1	GRM South Brunswick	T-12	3,356,818	875,213	2,481,604	12/31/2022	T-12	95.0%	8,524,236	1,326,255	7,197,981
31	Loan		1	181st Street Portfolio	T-12	NAV	NAV	NAV	NAV	NAV	96.5%	2,297,081	922,089	1,374,992
32	Loan		1	Residence Inn Atlanta Cumberland	T-12	4,177,223	2,841,937	1,335,286	12/31/2022	T-12	71.7%	4,565,976	3,025,014	1,540,962
33	Loan		1	Linx	T-12	16,909,484	4,727,292	12,182,192	12/31/2022	T-12	95.0%	18,929,883	5,468,726	13,461,157
34	Loan		2	Orchard & Johnson Apartments	T-12	913,490	300,039	613,451	12/31/2022	T-12	96.2%	1,177,827	395,716	782,111
34.01	Property		1	191-193 Johnson Ave	T-12	453,963	50,267	403,696	12/31/2022	T-12	97.0%	510,510	87,096	423,414
34.02	Property		1	78 Orchard Street	T-12	459,527	249,772	209,755	12/31/2022	T-12	95.4%	667,317	308,621	358,696
35	Loan		2	Davidson & Weeks Bronx Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	836,101	104,242	731,859
35.01	Property		1	2175 Davidson	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	528,991	54,510	474,482
35.02	Property		1	1754 Weeks	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	307,110	49,732	257,378
36	Loan		1	Northbridge Centre	T-12	11,934,903	6,116,002	5,818,901	12/31/2022	T-12	85.6%	17,729,678	6,923,863	10,805,815
37	Loan		1	Cascade Falls Apartments	T-12	477,433	259,349	218,085	12/31/2022	T-12	92.6%	729,847	266,313	463,534
38	Loan		1	Stonewood Apartments	T-12	477,691	122,228	355,463	12/31/2022	T-12	100.0%	615,553	178,896	436,657
39	Loan		1	Walgreens Savannah	T-12	386,820	0	386,820	12/31/2022	T-12	95.0%	367,479	6,610	360,869
40	Loan		1	Cottonwood Self Storage	T-12	493,983	225,783	268,201	12/31/2022	T-12	91.2%	506,822	166,274	340,547

A-14

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
1	Loan		1	Queens Center	119,490	968,757	52,532,319	1.88	1.84	10.2%	10.0%	1,060,000,000
2	Loan		1	310 Grand Concourse	37,500	4,325	5,617,435	1.27	1.26	8.0%	7.9%	102,000,000
3	Loan		6	ICONIQ Multifamily Portfolio	358,000	13,849	43,287,811	2.45	2.43	14.6%	14.4%	831,600,000
3.01	Property		1	Sentral Union Station	115,800	9,314	14,206,940					310,000,000
3.02	Property		1	Sentral Michigan Avenue	95,800	0	10,332,467					208,800,000
3.03	Property		1	Sentral SoBro	59,800	788	10,325,808					138,100,000
3.04	Property		1	Sentral Wynwood	35,000	3,372	4,763,194					101,200,000
3.05	Property		1	Sentral at Austin 1614	23,800	0	2,002,210					40,100,000
3.06	Property		1	Sentral at Austin 1630	27,800	375	1,657,194					33,400,000
4	Loan		2	Black Spruce - Briarwood and Prospect	136,640	3,012	7,289,224	1.22	1.20	8.1%	8.0%	130,333,000
4.01	Property		1	Briarwood	106,960	190	5,840,208					97,500,000
4.02	Property		1	Prospect	29,680	2,822	1,449,017					23,740,000
5	Loan		1	Colony Square	229,823	1,085,612	29,266,672	1.57	1.51	11.8%	11.3%	516,000,000
6	Loan		1	Quest Diagnostics - Chantilly	37,228	0	5,831,218	1.78	1.77	10.2%	10.2%	81,000,000
7	Loan		1	Woodland Mall	156,007	340,000	11,524,346	2.02	1.93	15.0%	14.4%	151,000,000
8	Loan		1	The Outlet Collection Seattle	573,214	309,554	9,486,028	2.62	2.40	19.5%	17.8%	106,000,000
9	Loan		1	222 Delaware Avenue	58,883	324,368	4,647,990	1.89	1.75	14.2%	13.1%	54,800,000
10	Loan		1	The Wymore 360	50,000	0	3,117,511	1.38	1.36	9.6%	9.4%	46,500,000
11	Loan		1	Newport on the Levee	156,956	365,591	6,464,994	1.82	1.68	16.6%	15.4%	105,300,000
12	Loan		1	Maimonides Medical Center	4,461	0	2,892,879	1.43	1.42	10.0%	10.0%	45,500,000
13	Loan		1	The Meurice	29,800	0	2,550,759	1.47	1.45	9.6%	9.4%	64,800,000
14	Loan		23	Tank Holding Portfolio	0	0	10,217,206	2.25	2.25	11.8%	11.8%	132,910,000
14.01	Property		1	5301 Old Baumgartner Road	0	0	1,643,680					20,000,000
14.02	Property		1	1 Centro Way	0	0	1,137,494					15,300,000
14.03	Property		1	1745 Cragmont Street	0	0	882,174					11,500,000
14.04	Property		1	2725 Kelly Boulevard	0	0	640,625					8,620,000
14.05	Property		1	736, 746 Birginal Drive	0	0	620,435					8,650,000
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	0	0	557,902					7,270,000
14.07	Property		1	875 Green Valley Road	0	0	546,838					7,360,000
14.08	Property		1	2820 FM 1516N	0	0	519,049					6,980,000
14.09	Property		1	4920 State Road	0	0	649,440					7,000,000
14.10	Property		1	1660 N. Airport Road	0	0	438,828					6,120,000
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	0	0	387,908					5,050,000
14.12	Property		1	4724 W. Junction Street	0	0	384,013					5,000,000
14.13	Property		1	709 Railroad Avenue	0	0	301,350					3,900,000
14.14	Property		1	13241 South 11th Avenue	0	0	227,849					3,070,000
14.15	Property		1	100 Bailiff Drive	0	0	159,900					2,130,000
14.16	Property		1	145 Industrial St. SE	0	0	169,125					2,200,000
14.17	Property		1	1235 Imperial Road	0	0	169,125					2,200,000
14.18	Property		1	1952 E. Lucas Street	0	0	168,420					2,020,000
14.19	Property		1	201 S. Kennedy	0	0	139,400					1,880,000
14.20	Property		1	203 Gate Ridge Road	0	0	121,975					1,830,000
14.21	Property		1	2424 Kenskill Avenue	0	0	140,938					1,850,000
14.22	Property		1	90 S. 1200 West	0	0	114,800					1,600,000
14.23	Property		1	263 Corporate Drive	0	0	95,940					1,250,000
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	12,131	192,843	2,532,376	1.37	1.27	10.5%	9.7%	45,800,000
16	Loan		1	Signum at 375 Dean	29,739	11,388	6,391,049	1.26	1.25	7.7%	7.6%	122,500,000
17	Loan		2	Huntington Club & Westwind Townhomes	72,750	0	2,124,548	1.46	1.41	10.5%	10.1%	34,700,000
17.01	Property		1	Huntington Club	47,750	0	1,166,999					17,500,000
17.02	Property		1	Westwind Townhomes	25,000	0	957,549					17,200,000
18	Loan		2	Riverwalk West	79,877	266,256	8,512,616	1.56	1.50	11.1%	10.6%	129,900,000
18.01	Property		1	280 & 290 Merrimack Street	58,003	193,343	5,688,921					91,900,000
18.02	Property		1	350 Merrimack Street	21,874	72,913	2,823,695					38,000,000
19	Loan		1	Star Beltway	55,000	0	1,690,290	1.28	1.24	8.7%	8.5%	29,100,000
20	Loan		1	649 Hart & 176 Central	10,749	7,498	1,664,398	1.26	1.25	8.4%	8.3%	30,000,000
21	Loan		1	Houma Shopping Center	40,556	176,330	1,872,046	1.61	1.44	12.3%	11.0%	24,700,000
22	Loan		1	The Meridian	68,750	0	1,576,938	1.56	1.50	10.3%	9.9%	26,100,000
23	Loan		24	Atrium Hotel Portfolio 24 Pack	15,215,922	0	108,822,046	4.76	4.17	26.7%	23.4%	1,448,000,000
23.01	Property		1	Rogers (Bentonville) Embassy Suites	1,223,770	0	12,405,676					129,000,000
23.02	Property		1	Frisco Embassy Suites	997,023	0	8,172,267					109,100,000
23.03	Property		1	Hilton Long Beach	1,336,436	0	7,078,695					118,100,000
23.04	Property		1	San Marcos Embassy Suites	872,477	0	6,799,470					74,800,000
23.05	Property		1	Loveland Embassy Suites	882,235	0	6,537,895					80,700,000
23.06	Property		1	Albuquerque Embassy Suites	802,210	0	5,912,792					79,900,000
23.07	Property		1	Branson Chateau Hotel	862,789	0	5,900,504					70,200,000
23.08	Property		1	Lincoln Embassy Suites	577,582	0	4,421,392					71,200,000

A-15

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
23.09	Property		1	Richardson Renaissance	733,308	0	5,098,799					70,200,000
23.10	Property		1	Charleston Embassy Suites	656,043	0	5,052,634					68,100,000
23.11	Property		1	Nashville South Embassy Suites	645,834	0	4,736,606					58,600,000
23.12	Property		1	La Vista Embassy Suites	722,236	0	4,514,484					66,100,000
23.13	Property		1	St. Charles Embassy Suites	648,414	0	3,692,028					48,900,000
23.14	Property		1	Hot Springs Embassy Suites	470,147	0	3,408,623					37,900,000
23.15	Property		1	East Peoria Embassy Suites	562,420	0	3,680,957					40,200,000
23.16	Property		1	Tucson University Marriott	557,872	0	3,115,241					42,900,000
23.17	Property		1	Embassy Suites Lexington UK Coldstream	495,120	0	2,790,779					43,400,000
23.18	Property		1	Normal Marriott Hotel	498,860	0	2,530,234					27,700,000
23.19	Property		1	Oklahoma City Courtyard by Marriott	399,762	0	2,937,883					31,700,000
23.20	Property		1	North Charleston Residence Inn	275,784	0	2,358,736					27,700,000
23.21	Property		1	Oklahoma City Residence Inn	278,095	0	2,558,922					24,900,000
23.22	Property		1	La Vista Courtyard by Marriott	300,661	0	2,198,788					24,400,000
23.23	Property		1	Springfield Residence Inn	224,608	0	1,712,344					20,500,000
23.24	Property		1	Fort Smith Courtyard by Marriott	192,238	0	1,206,296					15,000,000
24	Loan		1	Edgewood Plaza	7,908	59,312	1,420,445	1.41	1.35	10.6%	10.1%	26,800,000
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	4,600	0	1,200,956	1.25	1.25	8.8%	8.8%	20,100,000
25.01	Property		1	8 Stuyvesant Avenue	2,000	0	442,177					7,200,000
25.02	Property		1	467 Grand Street	1,400	0	428,092					7,300,000
25.03	Property		1	235 Jackson Street	1,200	0	330,687					5,600,000
26	Loan		1	Renton Village	24,846	118,315	1,713,842	2.21	2.04	14.3%	13.2%	29,700,000
27	Loan		2	2525 Grand & 1694 Nelson	9,750	0	1,249,605	1.43	1.42	10.0%	9.9%	19,400,000
27.01	Property		1	2525 Grand Avenue	6,000	0	839,619					13,000,000
27.02	Property		1	1694 Nelson Avenue	3,750	0	409,986					6,400,000
28	Loan		1	125 Summer	97,927	734,456	17,578,125	2.69	2.57	17.9%	17.1%	167,900,000
29	Loan		1	Rio Springs Apartments	60,000	0	1,100,870	1.40	1.33	9.5%	9.0%	18,300,000
30	Loan		1	GRM South Brunswick	50,978	101,955	7,045,049	1.40	1.37	10.0%	9.8%	126,000,000
31	Loan		1	181st Street Portfolio	0	0	1,374,992	1.73	1.73	12.1%	12.1%	17,400,000
32	Loan		1	Residence Inn Atlanta Cumberland	182,639	0	1,358,323	1.82	1.60	14.7%	12.9%	18,900,000
33	Loan		1	Linx	37,003	370,030	13,054,124	2.44	2.36	14.3%	13.9%	247,000,000
34	Loan		2	Orchard & Johnson Apartments	7,750	0	774,361	1.37	1.36	8.9%	8.8%	13,500,000
34.01	Property		1	191-193 Johnson Ave	4,000	0	419,414					6,500,000
34.02	Property		1	78 Orchard Street	3,750	0	354,946					7,000,000
35	Loan		2	Davidson & Weeks Bronx Portfolio	7,000	0	724,859	1.38	1.36	10.2%	10.1%	11,250,000
35.01	Property		1	2175 Davidson	4,500	0	469,982					7,550,000
35.02	Property		1	1754 Weeks	2,500	0	254,878					3,700,000
36	Loan		1	Northbridge Centre	73,623	294,493	10,437,699	1.61	1.55	11.3%	10.9%	158,400,000
37	Loan		1	Cascade Falls Apartments	13,500	0	450,034	1.39	1.35	10.3%	10.0%	7,800,000
38	Loan		1	Stonewood Apartments	13,000	0	423,657	1.44	1.40	10.9%	10.6%	5,600,000
39	Loan		1	Walgreens Savannah	0	0	360,869	1.34	1.34	9.6%	9.6%	6,226,000
40	Loan		1	Cottonwood Self Storage	4,180	0	336,367	1.32	1.30	9.2%	9.1%	5,430,000

A-16

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)
1	Loan		1	Queens Center	As Is	9/19/2024	49.5%	49.5%	95.4%	10/7/2024	No
2	Loan		1	310 Grand Concourse	As Is	9/19/2024	69.4%	69.4%	96.7%	11/18/2024	No
3	Loan		6	ICONIQ Multifamily Portfolio	As Is	Various	36.1%	36.1%	92.2%	9/10/2024
3.01	Property		1	Sentral Union Station	As Is	10/3/2024			93.6%	9/10/2024	NAP
3.02	Property		1	Sentral Michigan Avenue	As Is	10/2/2024			91.5%	9/10/2024	NAP
3.03	Property		1	Sentral SoBro	As Is	10/7/2024			94.8%	9/10/2024	NAP
3.04	Property		1	Sentral Wynwood	As Is	10/8/2024			71.2%	9/10/2024	NAP
3.05	Property		1	Sentral at Austin 1614	As Is	10/2/2024			97.8%	9/10/2024	NAP
3.06	Property		1	Sentral at Austin 1630	As Is	10/2/2024			92.2%	9/10/2024	NAP
4	Loan		2	Black Spruce - Briarwood and Prospect	As Is Portfolio	Various	70.0%	70.0%	97.3%	11/5/2024
4.01	Property		1	Briarwood	As Is	9/19/2024			96.9%	11/5/2024	NAP
4.02	Property		1	Prospect	As Is	9/23/2024			99.2%	11/5/2024	NAP
5	Loan		1	Colony Square	As Is	5/24/2024	50.4%	50.4%	82.5%	9/9/2024	No
6	Loan		1	Quest Diagnostics - Chantilly	As Is	9/16/2024	70.7%	70.7%	100.0%	12/6/2024	Yes
7	Loan		1	Woodland Mall	As Is	9/17/2024	53.0%	53.0%	95.5%	11/11/2024	No
8	Loan		1	The Outlet Collection Seattle	As Is	8/30/2024	50.3%	50.3%	98.2%	9/17/2024	No
9	Loan		1	222 Delaware Avenue	As Is	10/14/2024	64.8%	64.8%	84.5%	11/5/2024	No
10	Loan		1	The Wymore 360	As Is	5/10/2024	71.0%	71.0%	93.0%	10/1/2024	NAP
11	Loan		1	Newport on the Levee	As Is	9/10/2024	39.9%	38.3%	80.8%	9/1/2024	No
12	Loan		1	Maimonides Medical Center	As Is	7/1/2024	63.7%	63.7%	100.0%	12/6/2024	Yes
13	Loan		1	The Meurice	As Is	8/2/2024	41.7%	41.7%	98.3%	10/29/2024	NAP
14	Loan		23	Tank Holding Portfolio	As Is Portfolio	Various	65.0%	65.0%	100.0%	12/6/2024
14.01	Property		1	5301 Old Baumgartner Road	As Is	8/7/2024			100.0%	12/6/2024	Yes
14.02	Property		1	1 Centro Way	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.03	Property		1	1745 Cragmont Street	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.04	Property		1	2725 Kelly Boulevard	As Is	7/29/2024			100.0%	12/6/2024	Yes
14.05	Property		1	736, 746 Birginal Drive	As Is	8/2/2024			100.0%	12/6/2024	Yes
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	As Is	7/30/2024			100.0%	12/6/2024	Yes
14.07	Property		1	875 Green Valley Road	As Is	7/30/2024			100.0%	12/6/2024	Yes
14.08	Property		1	2820 FM 1516N	As Is	7/29/2024			100.0%	12/6/2024	Yes
14.09	Property		1	4920 State Road	As Is	7/30/2024			100.0%	12/6/2024	Yes
14.10	Property		1	1660 N. Airport Road	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	As Is	8/2/2024			100.0%	12/6/2024	Yes
14.12	Property		1	4724 W. Junction Street	As Is	8/5/2024			100.0%	12/6/2024	Yes
14.13	Property		1	709 Railroad Avenue	As Is	8/5/2024			100.0%	12/6/2024	Yes
14.14	Property		1	13241 South 11th Avenue	As Is	8/5/2024			100.0%	12/6/2024	Yes
14.15	Property		1	100 Bailiff Drive	As Is	8/5/2024			100.0%	12/6/2024	Yes
14.16	Property		1	145 Industrial St. SE	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.17	Property		1	1235 Imperial Road	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.18	Property		1	1952 E. Lucas Street	As Is	7/31/2024			100.0%	12/6/2024	Yes
14.19	Property		1	201 S. Kennedy	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.20	Property		1	203 Gate Ridge Road	As Is	7/30/2024			100.0%	12/6/2024	Yes
14.21	Property		1	2424 Kenskill Avenue	As Is	8/1/2024			100.0%	12/6/2024	Yes
14.22	Property		1	90 S. 1200 West	As Is	8/5/2024			100.0%	12/6/2024	Yes
14.23	Property		1	263 Corporate Drive	As Is	8/5/2024			100.0%	12/6/2024	Yes
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	As Is	9/17/2024	56.8%	56.8%	100.0%	12/6/2024	Yes
16	Loan		1	Signum at 375 Dean	Prospective Market Value Upon Stabilization	4/1/2025	68.6%	68.6%	96.5%	9/30/2024	No
17	Loan		2	Huntington Club & Westwind Townhomes	As Is	10/9/2024	60.5%	60.5%	94.5%	Various
17.01	Property		1	Huntington Club	As Is	10/9/2024			93.7%	10/28/2024	NAP
17.02	Property		1	Westwind Townhomes	As Is	10/9/2024			96.0%	10/21/2024	NAP
18	Loan		2	Riverwalk West	As Is	11/13/2024	61.6%	61.6%	94.8%	11/11/2024
18.01	Property		1	280 & 290 Merrimack Street	As Is	11/13/2024			92.8%	11/11/2024	No
18.02	Property		1	350 Merrimack Street	As Is	11/13/2024			100.0%	11/11/2024	No
19	Loan		1	Star Beltway	As Is	8/19/2024	68.7%	68.7%	94.5%	10/18/2024	NAP
20	Loan		1	649 Hart & 176 Central	As Is	10/14/2024	66.7%	66.7%	97.5%	11/7/2024	NAP
21	Loan		1	Houma Shopping Center	As Is	9/3/2024	68.8%	68.8%	98.3%	11/14/2024	No
22	Loan		1	The Meridian	As Is	8/29/2024	61.3%	61.3%	96.4%	10/8/2024	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack	As Is Portfolio	5/13/2024	32.1%	32.1%	71.9%	8/31/2024
23.01	Property		1	Rogers (Bentonville) Embassy Suites	As Is	5/13/2024			73.8%	8/31/2024	NAP
23.02	Property		1	Frisco Embassy Suites	As Is	5/13/2024			69.9%	8/31/2024	NAP
23.03	Property		1	Hilton Long Beach	As Is	5/13/2024			83.0%	8/31/2024	NAP
23.04	Property		1	San Marcos Embassy Suites	As Is	5/13/2024			73.3%	8/31/2024	NAP
23.05	Property		1	Loveland Embassy Suites	As Is	5/13/2024			74.4%	8/31/2024	NAP
23.06	Property		1	Albuquerque Embassy Suites	As Is	5/13/2024			83.2%	8/31/2024	NAP
23.07	Property		1	Branson Chateau Hotel	As Is	5/13/2024			59.2%	8/31/2024	NAP
23.08	Property		1	Lincoln Embassy Suites	As Is	5/13/2024			63.1%	8/31/2024	NAP

A-17

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)
23.09	Property		1	Richardson Renaissance	As Is	5/13/2024			62.4%	8/31/2024	NAP
23.10	Property		1	Charleston Embassy Suites	As Is	5/13/2024			80.4%	8/31/2024	NAP
23.11	Property		1	Nashville South Embassy Suites	As Is	5/13/2024			70.1%	8/31/2024	NAP
23.12	Property		1	La Vista Embassy Suites	As Is	5/13/2024			63.3%	8/31/2024	NAP
23.13	Property		1	St. Charles Embassy Suites	As Is	5/13/2024			78.9%	8/31/2024	NAP
23.14	Property		1	Hot Springs Embassy Suites	As Is	5/13/2024			67.3%	8/31/2024	NAP
23.15	Property		1	East Peoria Embassy Suites	As Is	5/13/2024			74.0%	8/31/2024	NAP
23.16	Property		1	Tucson University Marriott	As Is	5/13/2024			71.5%	8/31/2024	NAP
23.17	Property		1	Embassy Suites Lexington UK Coldstream	As Is	5/13/2024			66.2%	8/31/2024	NAP
23.18	Property		1	Normal Marriott Hotel	As Is	5/13/2024			69.0%	8/31/2024	NAP
23.19	Property		1	Oklahoma City Courtyard by Marriott	As Is	5/13/2024			72.9%	8/31/2024	NAP
23.20	Property		1	North Charleston Residence Inn	As Is	5/13/2024			81.0%	8/31/2024	NAP
23.21	Property		1	Oklahoma City Residence Inn	As Is	5/13/2024			83.2%	8/31/2024	NAP
23.22	Property		1	La Vista Courtyard by Marriott	As Is	5/13/2024			59.2%	8/31/2024	NAP
23.23	Property		1	Springfield Residence Inn	As Is	5/13/2024			79.5%	8/31/2024	NAP
23.24	Property		1	Fort Smith Courtyard by Marriott	As Is	5/13/2024			75.4%	8/31/2024	NAP
24	Loan		1	Edgewood Plaza	As Is	10/2/2024	52.2%	52.2%	100.0%	4/30/2024	No
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	As Is	Various	68.2%	68.2%	100.0%	10/3/2024
25.01	Property		1	8 Stuyvesant Avenue	As Is	7/27/2024			100.0%	10/3/2024	NAP
25.02	Property		1	467 Grand Street	As Is	9/24/2024			100.0%	10/3/2024	NAP
25.03	Property		1	235 Jackson Street	As Is	4/22/2024			100.0%	10/3/2024	NAP
26	Loan		1	Renton Village	As Is	9/3/2024	43.8%	43.8%	82.3%	11/6/2024	No
27	Loan		2	2525 Grand & 1694 Nelson	As Is	9/2/2024	65.2%	65.2%	97.4%	11/15/2024
27.01	Property		1	2525 Grand Avenue	As Is	9/2/2024			95.8%	11/15/2024	NAP
27.02	Property		1	1694 Nelson Avenue	As Is	9/2/2024			100.0%	11/15/2024	NAP
28	Loan		1	125 Summer	As Is	7/8/2024	61.1%	61.1%	80.7%	9/1/2024	No
29	Loan		1	Rio Springs Apartments	As Is	10/15/2024	66.7%	66.7%	89.6%	11/14/2024	NAP
30	Loan		1	GRM South Brunswick	As Is	8/20/2024	57.1%	57.1%	100.0%	12/6/2024	Yes
31	Loan		1	181st Street Portfolio	As Is	7/22/2024	65.1%	65.1%	100.0%	10/15/2024	No
32	Loan		1	Residence Inn Atlanta Cumberland	As Is	9/23/2024	55.6%	55.6%	71.7%	8/31/2024	NAP
33	Loan		1	Linx	As Is	6/6/2024	38.1%	38.1%	100.0%	6/30/2024	No
34	Loan		2	Orchard & Johnson Apartments	As Is	7/3/2024	65.0%	65.0%	100.0%	9/1/2024
34.01	Property		1	191-193 Johnson Ave	As Is	7/3/2024			100.0%	9/1/2024	NAP
34.02	Property		1	78 Orchard Street	As Is	7/3/2024			100.0%	9/1/2024	No
35	Loan		2	Davidson & Weeks Bronx Portfolio	As Is	7/17/2024	64.0%	64.0%	100.0%	11/1/2024
35.01	Property		1	2175 Davidson	As Is	7/17/2024			100.0%	11/1/2024	NAP
35.02	Property		1	1754 Weeks	As Is	7/17/2024			100.0%	11/1/2024	NAP
36	Loan		1	Northbridge Centre	As Is	7/2/2024	60.6%	60.6%	85.8%	8/2/2024	No
37	Loan		1	Cascade Falls Apartments	As Is	10/3/2024	57.7%	57.7%	92.6%	10/18/2024	NAP
38	Loan		1	Stonewood Apartments	As Is	7/8/2024	71.4%	71.4%	100.0%	9/2/2024	NAP
39	Loan		1	Walgreens Savannah	As Is	7/29/2024	60.2%	60.2%	100.0%	12/6/2024	Yes
40	Loan		1	Cottonwood Self Storage	As Is	10/4/2024	68.1%	68.1%	91.6%	10/30/2024	NAP

A-18

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date
1	Loan		1	Queens Center	Primark	54,832	13.3%	1/31/2035
2	Loan		1	310 Grand Concourse	Advanced Bronx Dental PLLC	2,625	60.7%	11/30/2033
3	Loan		6	ICONIQ Multifamily Portfolio
3.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP
3.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP
3.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP
3.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP
3.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP
3.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP
4	Loan		2	Black Spruce - Briarwood and Prospect
4.01	Property		1	Briarwood	NAP	NAP	NAP	NAP
4.02	Property		1	Prospect	NAP	NAP	NAP	NAP
5	Loan		1	Colony Square	Jones Day	115,000	10.6%	11/30/2036
6	Loan		1	Quest Diagnostics - Chantilly	Quest Diagnostics	248,186	100.0%	12/31/2036
7	Loan		1	Woodland Mall	Von Maur	86,165	15.3%	1/31/2119
8	Loan		1	The Outlet Collection Seattle	FieldhouseUSA	154,336	16.9%	12/31/2035
9	Loan		1	222 Delaware Avenue	PNC Bank	32,530	11.0%	11/30/2030
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP
11	Loan		1	Newport on the Levee	American Multi-Cinema, Inc.	84,479	23.1%	11/30/2032
12	Loan		1	Maimonides Medical Center	Maimonides Medical Center	54,200	100.0%	10/30/2054
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP
14	Loan		23	Tank Holding Portfolio
14.01	Property		1	5301 Old Baumgartner Road	Tank Holding	294,165	100.0%	6/30/2044
14.02	Property		1	1 Centro Way	Tank Holding	178,836	100.0%	6/30/2044
14.03	Property		1	1745 Cragmont Street	Tank Holding	145,526	100.0%	6/30/2044
14.04	Property		1	2725 Kelly Boulevard	Tank Holding	102,277	100.0%	6/30/2044
14.05	Property		1	736, 746 Birginal Drive	Tank Holding	63,475	100.0%	6/30/2044
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	Tank Holding	70,937	100.0%	6/30/2044
14.07	Property		1	875 Green Valley Road	Tank Holding	101,308	100.0%	6/30/2044
14.08	Property		1	2820 FM 1516N	Tank Holding	41,783	100.0%	6/30/2044
14.09	Property		1	4920 State Road	Tank Holding	76,231	100.0%	6/30/2044
14.10	Property		1	1660 N. Airport Road	Tank Holding	61,654	100.0%	6/30/2044
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	Tank Holding	37,618	100.0%	6/30/2044
14.12	Property		1	4724 W. Junction Street	Tank Holding	49,159	100.0%	6/30/2044
14.13	Property		1	709 Railroad Avenue	Tank Holding	49,159	100.0%	6/30/2044
14.14	Property		1	13241 South 11th Avenue	Tank Holding	25,057	100.0%	6/30/2044
14.15	Property		1	100 Bailiff Drive	Tank Holding	21,335	100.0%	6/30/2044
14.16	Property		1	145 Industrial St. SE	Tank Holding	30,000	100.0%	6/30/2044
14.17	Property		1	1235 Imperial Road	Tank Holding	30,070	100.0%	6/30/2044
14.18	Property		1	1952 E. Lucas Street	Tank Holding	26,344	100.0%	6/30/2044
14.19	Property		1	201 S. Kennedy	Tank Holding	16,967	100.0%	6/30/2044
14.20	Property		1	203 Gate Ridge Road	Tank Holding	17,010	100.0%	6/30/2044
14.21	Property		1	2424 Kenskill Avenue	Tank Holding	22,072	100.0%	6/30/2044
14.22	Property		1	90 S. 1200 West	Tank Holding	14,258	100.0%	6/30/2044
14.23	Property		1	263 Corporate Drive	Tank Holding	14,074	100.0%	6/30/2044
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	Prelude Therapeutics Inc.	80,874	100.0%	5/31/2037
16	Loan		1	Signum at 375 Dean	Cactus Equity, LLC	7,592	100.0%	9/30/2029
17	Loan		2	Huntington Club & Westwind Townhomes
17.01	Property		1	Huntington Club	NAP	NAP	NAP	NAP
17.02	Property		1	Westwind Townhomes	NAP	NAP	NAP	NAP
18	Loan		2	Riverwalk West
18.01	Property		1	280 & 290 Merrimack Street	Commonwealth of Massachusetts	85,520	22.1%	6/30/2028
18.02	Property		1	350 Merrimack Street	NxStage Medical, Inc.	145,000	99.4%	2/28/2029
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP
21	Loan		1	Houma Shopping Center	Marshalls	28,000	15.9%	10/31/2029
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack
23.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP
23.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP
23.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP
23.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP
23.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP
23.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP
23.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP
23.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP

A-19

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date
23.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP
23.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP
23.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP
23.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP
23.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP
23.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP
23.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP
23.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP
23.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP
23.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP
23.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP
23.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP
23.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP
23.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP
23.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP
23.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP
24	Loan		1	Edgewood Plaza	The Market at Edgewood	21,646	54.7%	6/30/2039
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP	NAP	NAP
25.02	Property		1	467 Grand Street	NAP	NAP	NAP	NAP
25.03	Property		1	235 Jackson Street	NAP	NAP	NAP	NAP
26	Loan		1	Renton Village	UWAJIMAYA	30,720	26.0%	3/31/2029
27	Loan		2	2525 Grand & 1694 Nelson
27.01	Property		1	2525 Grand Avenue	NAP	NAP	NAP	NAP
27.02	Property		1	1694 Nelson Avenue	NAP	NAP	NAP	NAP
28	Loan		1	125 Summer	Klaviyo	159,860	32.6%	3/31/2028
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP
30	Loan		1	GRM South Brunswick	GRM Lease Holding, LLC	509,775	100.0%	9/12/2039
31	Loan		1	181st Street Portfolio	Gee 4 Bee Wireless Corp. c/o Saed Mohammad Yassin Nofal	3,300	35.7%	11/30/2028
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	NAP	NAP
33	Loan		1	Linx	C4 Therapeutics	111,452	60.2%	3/11/2032
34	Loan		2	Orchard & Johnson Apartments
34.01	Property		1	191-193 Johnson Ave	NAP	NAP	NAP	NAP
34.02	Property		1	78 Orchard Street	Orchard Grocer	775	50.0%	7/31/2034
35	Loan		2	Davidson & Weeks Bronx Portfolio
35.01	Property		1	2175 Davidson	NAP	NAP	NAP	NAP
35.02	Property		1	1754 Weeks	NAP	NAP	NAP	NAP
36	Loan		1	Northbridge Centre	Quest Workspaces	25,947	8.8%	1/31/2034
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP
39	Loan		1	Walgreens Savannah	Walgreens	11,348	100.0%	4/14/2034
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP

A-20

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
1	Loan		1	Queens Center	ZARA	36,463	8.8%	11/30/2033
2	Loan		1	310 Grand Concourse	Bronx Wine & Spirits Authority Inc.	1,700	39.3%	11/30/2033
3	Loan		6	ICONIQ Multifamily Portfolio
3.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP
3.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP
3.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP
3.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP
3.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP
3.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP
4	Loan		2	Black Spruce - Briarwood and Prospect
4.01	Property		1	Briarwood	NAP	NAP	NAP	NAP
4.02	Property		1	Prospect	NAP	NAP	NAP	NAP
5	Loan		1	Colony Square	WeWork	44,463	4.1%	4/30/2032
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	NAP	NAP
7	Loan		1	Woodland Mall	Phoenix Theatres	46,922	8.3%	6/30/2037
8	Loan		1	The Outlet Collection Seattle	Burlington Coat Factory	86,316	9.5%	1/31/2026
9	Loan		1	222 Delaware Avenue	Wilson Sonsini Goodrich	24,180	8.2%	3/31/2031
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP
11	Loan		1	Newport on the Levee	Velocity Esports	49,805	13.6%	2,784 SF expiring 3/31/2032; 47,021 SF expiring 12/31/2032
12	Loan		1	Maimonides Medical Center	NAP	NAP	NAP	NAP
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP
14	Loan		23	Tank Holding Portfolio
14.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP	NAP
14.02	Property		1	1 Centro Way	NAP	NAP	NAP	NAP
14.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP	NAP
14.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP	NAP
14.05	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP	NAP
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP	NAP
14.07	Property		1	875 Green Valley Road	NAP	NAP	NAP	NAP
14.08	Property		1	2820 FM 1516N	NAP	NAP	NAP	NAP
14.09	Property		1	4920 State Road	NAP	NAP	NAP	NAP
14.10	Property		1	1660 N. Airport Road	NAP	NAP	NAP	NAP
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP	NAP
14.12	Property		1	4724 W. Junction Street	NAP	NAP	NAP	NAP
14.13	Property		1	709 Railroad Avenue	NAP	NAP	NAP	NAP
14.14	Property		1	13241 South 11th Avenue	NAP	NAP	NAP	NAP
14.15	Property		1	100 Bailiff Drive	NAP	NAP	NAP	NAP
14.16	Property		1	145 Industrial St. SE	NAP	NAP	NAP	NAP
14.17	Property		1	1235 Imperial Road	NAP	NAP	NAP	NAP
14.18	Property		1	1952 E. Lucas Street	NAP	NAP	NAP	NAP
14.19	Property		1	201 S. Kennedy	NAP	NAP	NAP	NAP
14.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP	NAP
14.21	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP	NAP
14.22	Property		1	90 S. 1200 West	NAP	NAP	NAP	NAP
14.23	Property		1	263 Corporate Drive	NAP	NAP	NAP	NAP
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	NAP	NAP
16	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP
17	Loan		2	Huntington Club & Westwind Townhomes
17.01	Property		1	Huntington Club	NAP	NAP	NAP	NAP
17.02	Property		1	Westwind Townhomes	NAP	NAP	NAP	NAP
18	Loan		2	Riverwalk West
18.01	Property		1	280 & 290 Merrimack Street	Agespan, Inc.	58,149	15.0%	8/31/2034
18.02	Property		1	350 Merrimack Street	AT&T (New Cingular Wireless)	400	0.3%	5/31/2029
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP
21	Loan		1	Houma Shopping Center	Planet Fitness	25,100	14.2%	12/31/2028
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack
23.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP
23.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP
23.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP
23.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP
23.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP
23.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP
23.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP
23.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP

A-21

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
23.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP
23.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP
23.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP
23.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP
23.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP
23.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP
23.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP
23.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP
23.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP
23.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP
23.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP
23.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP
23.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP
23.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP
23.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP
23.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP
24	Loan		1	Edgewood Plaza	JP Morgan Chase Bank	3,567	9.0%	1/31/2026
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP	NAP	NAP
25.02	Property		1	467 Grand Street	NAP	NAP	NAP	NAP
25.03	Property		1	235 Jackson Street	NAP	NAP	NAP	NAP
26	Loan		1	Renton Village	Big 5	9,800	8.3%	1/31/2027
27	Loan		2	2525 Grand & 1694 Nelson
27.01	Property		1	2525 Grand Avenue	NAP	NAP	NAP	NAP
27.02	Property		1	1694 Nelson Avenue	NAP	NAP	NAP	NAP
28	Loan		1	125 Summer	Haemonetics Corporation	62,242	12.7%	6/30/2032
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP
30	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP
31	Loan		1	181st Street Portfolio	Eli Clothesout Corp. c/o Luisa Gonzalez & Jose Lopez	1,100	11.9%	4/30/2028
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	NAP	NAP
33	Loan		1	Linx	Addgene Inc.	54,795	29.6%	8/31/2032
34	Loan		2	Orchard & Johnson Apartments
34.01	Property		1	191-193 Johnson Ave	NAP	NAP	NAP	NAP
34.02	Property		1	78 Orchard Street	Moo Shoes	775	50.0%	7/31/2034
35	Loan		2	Davidson & Weeks Bronx Portfolio
35.01	Property		1	2175 Davidson	NAP	NAP	NAP	NAP
35.02	Property		1	1754 Weeks	NAP	NAP	NAP	NAP
36	Loan		1	Northbridge Centre	Lytal Reiter Smith Ivey & Fronrath LLP	18,835	6.4%	3/31/2027
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP
39	Loan		1	Walgreens Savannah	NAP	NAP	NAP	NAP
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP

A-22

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA
1	Loan		1	Queens Center	H&M	19,694	4.8%	1/31/2035	Runway NY	16,053	3.9%
2	Loan		1	310 Grand Concourse	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan		6	ICONIQ Multifamily Portfolio
3.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan		2	Black Spruce - Briarwood and Prospect
4.01	Property		1	Briarwood	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4.02	Property		1	Prospect	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan		1	Colony Square	SPACES	42,273	3.9%	5/31/2029	WebMD	42,112	3.9%
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		1	Woodland Mall	Barnes & Noble	37,393	6.6%	1/31/2030	Forever 21	26,164	4.6%
8	Loan		1	The Outlet Collection Seattle	Best Buy	50,020	5.5%	3/31/2028	Dave & Buster's	45,218	5.0%
9	Loan		1	222 Delaware Avenue	Barnes & Thornburg LLP	20,479	7.0%	10/31/2033	Fish and Richardson PC	19,386	6.6%
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	Newport on the Levee	Uber Freight US LLC	19,268	5.3%	7/31/2032	Par 3	17,188	4.7%
12	Loan		1	Maimonides Medical Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan		23	Tank Holding Portfolio
14.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.02	Property		1	1 Centro Way	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.07	Property		1	875 Green Valley Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.08	Property		1	2820 FM 1516N	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.09	Property		1	4920 State Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.10	Property		1	1660 N. Airport Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.12	Property		1	4724 W. Junction Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.13	Property		1	709 Railroad Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.14	Property		1	13241 South 11th Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.15	Property		1	100 Bailiff Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.16	Property		1	145 Industrial St. SE	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.17	Property		1	1235 Imperial Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.18	Property		1	1952 E. Lucas Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.19	Property		1	201 S. Kennedy	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.21	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.22	Property		1	90 S. 1200 West	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.23	Property		1	263 Corporate Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan		2	Huntington Club & Westwind Townhomes
17.01	Property		1	Huntington Club	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.02	Property		1	Westwind Townhomes	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		2	Riverwalk West
18.01	Property		1	280 & 290 Merrimack Street	General Services Administration	30,447	7.9%	5/8/2035	National Mentor Holdings LLC	30,423	7.9%
18.02	Property		1	350 Merrimack Street	T-Mobile	225	0.2%	7/3/2028	Verizon Wireless	200	0.1%
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan		1	Houma Shopping Center	HomeGoods	20,000	11.3%	9/30/2028	Burlington	18,313	10.4%
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack
23.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-23

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA
23.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	Edgewood Plaza	Orangetheory	2,837	7.2%	2/28/2030	Chef Zhao Kitchen, Inc.	2,530	6.4%
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.02	Property		1	467 Grand Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.03	Property		1	235 Jackson Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Renton Village	Discount Tire	7,850	6.6%	12/6/2027	Sierra Fish & Pets	7,200	6.1%
27	Loan		2	2525 Grand & 1694 Nelson
27.01	Property		1	2525 Grand Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.02	Property		1	1694 Nelson Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	125 Summer	Asics America Corporation	56,934	11.6%	12/31/2029	Analog Devices	45,955	9.4%
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	181st Street Portfolio	Manhattan Hardware Corp.	950	10.3%	8/31/2030	181 Pharmacy Inc.	905	9.8%
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan		1	Linx	Tectonic Therapeutic	18,768	10.1%	1/31/2026	NAP	NAP	NAP
34	Loan		2	Orchard & Johnson Apartments
34.01	Property		1	191-193 Johnson Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34.02	Property		1	78 Orchard Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		2	Davidson & Weeks Bronx Portfolio
35.01	Property		1	2175 Davidson	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.02	Property		1	1754 Weeks	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan		1	Northbridge Centre	Wicker Smith O'Hara McCoy & Ford P.A.	17,010	5.8%	4/30/2030	GSA (U.S. Secret Service)	13,135	4.5%
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan		1	Walgreens Savannah	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-24

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date
1	Loan		1	Queens Center	1,993 SF expiring 3/31/2025; 14,060 SF expiring 8/31/2025	American Eagle Outfitters	10,268	2.5%	9/30/2032	10/18/2024
2	Loan		1	310 Grand Concourse	NAP	NAP	NAP	NAP	NAP	10/31/2024
3	Loan		6	ICONIQ Multifamily Portfolio
3.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP	NAP	10/14/2024
3.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP	NAP	10/14/2024
3.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP	NAP	10/14/2024
3.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP	NAP	10/14/2024
3.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP	NAP	10/14/2024
3.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP	NAP	10/14/2024
4	Loan		2	Black Spruce - Briarwood and Prospect
4.01	Property		1	Briarwood	NAP	NAP	NAP	NAP	NAP	Various
4.02	Property		1	Prospect	NAP	NAP	NAP	NAP	NAP	Various
5	Loan		1	Colony Square	3/31/2028	iPic Theater	38,011	3.5%	12/31/2040	6/5/2024
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	NAP	NAP	NAP	7/11/2024
7	Loan		1	Woodland Mall	1/31/2026	H & M	19,439	3.5%	1/31/2033	11/8/2024
8	Loan		1	The Outlet Collection Seattle	12/31/2032	Nordstrom Rack	45,025	4.9%	8/31/2025	7/9/2024
9	Loan		1	222 Delaware Avenue	2/29/2028	Faegre Drinker Biddle & Reath	18,891	6.4%	11/30/2035	5/30/2024
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP	NAP	6/5/2024
11	Loan		1	Newport on the Levee	12/1/2034	Certified Flooring	10,717	2.9%	5/31/2031	9/19/2024
12	Loan		1	Maimonides Medical Center	NAP	NAP	NAP	NAP	NAP	9/13/2024
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP	NAP	8/8/2024
14	Loan		23	Tank Holding Portfolio
14.01	Property		1	5301 Old Baumgartner Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.02	Property		1	1 Centro Way	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.03	Property		1	1745 Cragmont Street	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.04	Property		1	2725 Kelly Boulevard	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.05	Property		1	736, 746 Birginal Drive	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.07	Property		1	875 Green Valley Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.08	Property		1	2820 FM 1516N	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.09	Property		1	4920 State Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.10	Property		1	1660 N. Airport Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP	NAP	NAP	NAP	5/20/2024
14.12	Property		1	4724 W. Junction Street	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.13	Property		1	709 Railroad Avenue	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.14	Property		1	13241 South 11th Avenue	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.15	Property		1	100 Bailiff Drive	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.16	Property		1	145 Industrial St. SE	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.17	Property		1	1235 Imperial Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.18	Property		1	1952 E. Lucas Street	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.19	Property		1	201 S. Kennedy	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.20	Property		1	203 Gate Ridge Road	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.21	Property		1	2424 Kenskill Avenue	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.22	Property		1	90 S. 1200 West	NAP	NAP	NAP	NAP	NAP	5/16/2024
14.23	Property		1	263 Corporate Drive	NAP	NAP	NAP	NAP	NAP	5/16/2024
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	NAP	NAP	NAP	9/23/2024
16	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	NAP	7/11/2024
17	Loan		2	Huntington Club & Westwind Townhomes
17.01	Property		1	Huntington Club	NAP	NAP	NAP	NAP	NAP	10/9/2024
17.02	Property		1	Westwind Townhomes	NAP	NAP	NAP	NAP	NAP	10/9/2024
18	Loan		2	Riverwalk West
18.01	Property		1	280 & 290 Merrimack Street	1/14/2026	Spark Fitness	11,689	3.0%	11/30/2028	11/14/2024
18.02	Property		1	350 Merrimack Street	11/30/2024	NAP	NAP	NAP	NAP	11/14/2024
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP	NAP	9/9/2024
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP	NAP	10/21/2024
21	Loan		1	Houma Shopping Center	11/14/2034	Petco	13,858	7.9%	1/31/2030	9/5/2024
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP	NAP	9/20/2024
23	Loan		24	Atrium Hotel Portfolio 24 Pack
23.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/10/2024
23.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/24/2024
23.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP	NAP	5/10/2024
23.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/14/2024
23.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP	NAP	5/14/2024
23.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/24/2024

A-25

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date	Environmental Phase I Report Date
23.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/9/2024
23.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/10/2024
23.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/10/2024
23.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP	NAP	5/10/2024
23.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP	NAP	5/14/2024
23.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP	NAP	5/24/2024
23.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	5/24/2024
23.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP	NAP	5/24/2024
23.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP	NAP	5/15/2024
23.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP	5/15/2024
24	Loan		1	Edgewood Plaza	10/31/2025	House of Bagels	2,028	5.1%	12/31/2026	10/15/2024
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP	NAP	NAP	NAP	8/1/2024
25.02	Property		1	467 Grand Street	NAP	NAP	NAP	NAP	NAP	8/1/2024
25.03	Property		1	235 Jackson Street	NAP	NAP	NAP	NAP	NAP	5/31/2024
26	Loan		1	Renton Village	MTM	Dream Daddy/Gracie Barra	5,200	4.4%	12/31/2026	5/17/2024
27	Loan		2	2525 Grand & 1694 Nelson
27.01	Property		1	2525 Grand Avenue	NAP	NAP	NAP	NAP	NAP	10/18/2024
27.02	Property		1	1694 Nelson Avenue	NAP	NAP	NAP	NAP	NAP	10/18/2024
28	Loan		1	125 Summer	12/30/2030	Novetta / Accenture Federal Service	21,536	4.4%	12/31/2025	7/25/2024
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP	NAP	10/18/2024
30	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	NAP	8/27/2024
31	Loan		1	181st Street Portfolio	3/31/2033	Centro De Fajas La Belleza	868	9.4%	7/31/2027	6/11/2024
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	NAP	NAP	NAP	10/9/2024
33	Loan		1	Linx	NAP	NAP	NAP	NAP	NAP	6/11/2024
34	Loan		2	Orchard & Johnson Apartments
34.01	Property		1	191-193 Johnson Ave	NAP	NAP	NAP	NAP	NAP	8/28/2024
34.02	Property		1	78 Orchard Street	NAP	NAP	NAP	NAP	NAP	7/5/2024
35	Loan		2	Davidson & Weeks Bronx Portfolio
35.01	Property		1	2175 Davidson	NAP	NAP	NAP	NAP	NAP	7/29/2024
35.02	Property		1	1754 Weeks	NAP	NAP	NAP	NAP	NAP	7/29/2024
36	Loan		1	Northbridge Centre	5/31/2035	Focus Financial Partners	13,135	4.5%	2/28/2035	7/3/2024
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP	NAP	9/27/2024
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP	NAP	7/12/2024
39	Loan		1	Walgreens Savannah	NAP	NAP	NAP	NAP	NAP	8/21/2024
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP	NAP	10/3/2024

A-26

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

1

Loan

1

Queens Center

NAP

10/22/2024

NAP

NAP

No

Fee/Leasehold

5/31/2048

None

2

Loan

1

310 Grand Concourse

NAP

9/27/2024

NAP

NAP

No

Fee

NAP

NAP

3

Loan

6

ICONIQ Multifamily Portfolio

3.01

Property

1

Sentral Union Station

NAP

10/14/2024

NAP

NAP

No

Fee

NAP

NAP

3.02

Property

1

Sentral Michigan Avenue

NAP

10/14/2024

NAP

NAP

No

Leasehold

12/31/2114

None

3.03

Property

1

Sentral SoBro

NAP

10/14/2024

NAP

NAP

No

Fee

NAP

NAP

3.04

Property

1

Sentral Wynwood

NAP

10/14/2024

NAP

NAP

No

Fee

NAP

NAP

3.05

Property

1

Sentral at Austin 1614

NAP

10/14/2024

NAP

NAP

No

Fee

NAP

NAP

3.06

Property

1

Sentral at Austin 1630

NAP

10/14/2024

NAP

NAP

No

Fee

NAP

NAP

4

Loan

2

Black Spruce - Briarwood and Prospect

4.01

Property

1

Briarwood

NAP

10/7/2024

NAP

NAP

No

Fee

NAP

NAP

4.02

Property

1

Prospect

NAP

10/7/2024

NAP

NAP

No

Fee

NAP

NAP

5

Loan

1

Colony Square

NAP

6/5/2024

NAP

NAP

No

Fee

NAP

NAP

6

Loan

1

Quest Diagnostics - Chantilly

NAP

7/12/2024

NAP

NAP

No

Fee

NAP

NAP

7

Loan

1

Woodland Mall

NAP

10/4/2024

NAP

NAP

No

Fee

NAP

NAP

8

Loan

1

The Outlet Collection Seattle

NAP

7/9/2024

9/20/2024

15%

No

Fee

NAP

NAP

9

Loan

1

222 Delaware Avenue

NAP

5/30/2024

NAP

NAP

No

Fee

NAP

NAP

10

Loan

1

The Wymore 360

NAP

6/6/2024

NAP

NAP

No

Fee

NAP

NAP

11

Loan

1

Newport on the Levee

NAP

9/19/2024

NAP

NAP

No

Leasehold

12/1/2048

None

12

Loan

1

Maimonides Medical Center

NAP

9/13/2024

NAP

NAP

No

Fee

NAP

NAP

13

Loan

1

The Meurice

NAP

8/8/2024

NAP

NAP

No

Fee

NAP

NAP

14

Loan

23

Tank Holding Portfolio

14.01

Property

1

5301 Old Baumgartner Road

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.02

Property

1

1 Centro Way

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.03

Property

1

1745 Cragmont Street

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.04

Property

1

2725 Kelly Boulevard

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.05

Property

1

736, 746 Birginal Drive

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.06

Property

1

16160,16180,16200,16210,3308 Hwy 27

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.07

Property

1

875 Green Valley Road

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.08

Property

1

2820 FM 1516N

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.09

Property

1

4920 State Road

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.10

Property

1

1660 N. Airport Road

NAP

5/16/2024

6/6/2024

7%

No

Fee

NAP

NAP

14.11

Property

1

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.12

Property

1

4724 W. Junction Street

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.13

Property

1

709 Railroad Avenue

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.14

Property

1

13241 South 11th Avenue

NAP

5/16/2024

6/7/2024

3%

No

Fee

NAP

NAP

14.15

Property

1

100 Bailiff Drive

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.16

Property

1

145 Industrial St. SE

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.17

Property

1

1235 Imperial Road

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.18

Property

1

1952 E. Lucas Street

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.19

Property

1

201 S. Kennedy

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.20

Property

1

203 Gate Ridge Road

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.21

Property

1

2424 Kenskill Avenue

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

14.22

Property

1

90 S. 1200 West

NAP

5/16/2024

6/6/2024

5%

No

Fee

NAP

NAP

14.23

Property

1

263 Corporate Drive

NAP

5/16/2024

NAP

NAP

No

Fee

NAP

NAP

15

Loan

1

Chestnut Run Innovation & Science Park (Building 709)

NAP

9/23/2024

NAP

NAP

No

Fee

NAP

NAP

16

Loan

1

Signum at 375 Dean

NAP

7/10/2024

NAP

NAP

No

Fee

NAP

NAP

17

Loan

2

Huntington Club & Westwind Townhomes

17.01

Property

1

Huntington Club

NAP

10/9/2024

NAP

NAP

No

Fee

NAP

NAP

17.02

Property

1

Westwind Townhomes

NAP

10/9/2024

NAP

NAP

No

Fee

NAP

NAP

18

Loan

2

Riverwalk West

18.01

Property

1

280 & 290 Merrimack Street

NAP

11/14/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

18.02

Property

1

350 Merrimack Street

NAP

11/14/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

19

Loan

1

Star Beltway

NAP

9/9/2024

NAP

NAP

No

Fee

NAP

NAP

20

Loan

1

649 Hart & 176 Central

NAP

10/21/2024

NAP

NAP

No

Fee

NAP

NAP

21

Loan

1

Houma Shopping Center

NAP

9/5/2024

NAP

NAP

No

Fee

NAP

NAP

22

Loan

1

The Meridian

NAP

9/20/2024

NAP

NAP

No

Fee

NAP

NAP

23

Loan

24

Atrium Hotel Portfolio 24 Pack

23.01

Property

1

Rogers (Bentonville) Embassy Suites

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.02

Property

1

Frisco Embassy Suites

NAP

5/14/2024

NAP

NAP

No

Fee

NAP

NAP

23.03

Property

1

Hilton Long Beach

NAP

5/15/2024

5/9/2024

12%

No

Fee

NAP

NAP

23.04

Property

1

San Marcos Embassy Suites

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.05

Property

1

Loveland Embassy Suites

NAP

5/14/2024

NAP

NAP

No

Fee/Leasehold

4/9/2064

None

23.06

Property

1

Albuquerque Embassy Suites

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.07

Property

1

Branson Chateau Hotel

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.08

Property

1

Lincoln Embassy Suites

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

A-27

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

23.09

Property

1

Richardson Renaissance

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.10

Property

1

Charleston Embassy Suites

NAP

5/15/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

23.11

Property

1

Nashville South Embassy Suites

NAP

5/14/2024

NAP

NAP

No

Fee

NAP

NAP

23.12

Property

1

La Vista Embassy Suites

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.13

Property

1

St. Charles Embassy Suites

NAP

5/13/2024

NAP

NAP

No

Leasehold

4/30/2058

4, 10-year extension options

23.14

Property

1

Hot Springs Embassy Suites

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.15

Property

1

East Peoria Embassy Suites

NAP

5/24/2024

NAP

NAP

Yes - AE

Leasehold

9/1/2027

None

23.16

Property

1

Tucson University Marriott

NAP

5/24/2024

NAP

NAP

No

Leasehold

6/30/2094

None

23.17

Property

1

Embassy Suites Lexington UK Coldstream

NAP

5/15/2024

NAP

NAP

No

Leasehold

12/1/2092

None

23.18

Property

1

Normal Marriott Hotel

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.19

Property

1

Oklahoma City Courtyard by Marriott

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.20

Property

1

North Charleston Residence Inn

NAP

5/15/2024

5/9/2024

9%

No

Leasehold

5/31/2058

None

23.21

Property

1

Oklahoma City Residence Inn

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.22

Property

1

La Vista Courtyard by Marriott

NAP

5/24/2024

NAP

NAP

No

Fee

NAP

NAP

23.23

Property

1

Springfield Residence Inn

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

23.24

Property

1

Fort Smith Courtyard by Marriott

NAP

5/15/2024

NAP

NAP

No

Fee

NAP

NAP

24

Loan

1

Edgewood Plaza

NAP

10/14/2024

10/15/2024

14%

No

Fee

NAP

NAP

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

25.01

Property

1

8 Stuyvesant Avenue

NAP

8/1/2024

NAP

NAP

No

Fee

NAP

NAP

25.02

Property

1

467 Grand Street

NAP

7/31/2024

NAP

NAP

No

Fee

NAP

NAP

25.03

Property

1

235 Jackson Street

NAP

6/3/2024

NAP

NAP

No

Fee

NAP

NAP

26

Loan

1

Renton Village

NAP

5/16/2024

5/15/2024

17%

Yes - AH

Fee

NAP

NAP

27

Loan

2

2525 Grand & 1694 Nelson

27.01

Property

1

2525 Grand Avenue

NAP

10/18/2024

NAP

NAP

No

Fee

NAP

NAP

27.02

Property

1

1694 Nelson Avenue

NAP

10/18/2024

NAP

NAP

No

Fee

NAP

NAP

28

Loan

1

125 Summer

NAP

7/24/2024

NAP

NAP

No

Fee

NAP

NAP

29

Loan

1

Rio Springs Apartments

NAP

10/18/2024

NAP

NAP

No

Fee

NAP

NAP

30

Loan

1

GRM South Brunswick

NAP

8/26/2024

NAP

NAP

No

Fee

NAP

NAP

31

Loan

1

181st Street Portfolio

NAP

6/11/2024

NAP

NAP

No

Fee

NAP

NAP

32

Loan

1

Residence Inn Atlanta Cumberland

NAP

10/9/2024

NAP

NAP

No

Fee

NAP

NAP

33

Loan

1

Linx

NAP

6/11/2024

NAP

NAP

No

Fee

NAP

NAP

34

Loan

2

Orchard & Johnson Apartments

34.01

Property

1

191-193 Johnson Ave

NAP

7/5/2024

NAP

NAP

No

Fee

NAP

NAP

34.02

Property

1

78 Orchard Street

NAP

7/5/2024

NAP

NAP

No

Fee

NAP

NAP

35

Loan

2

Davidson & Weeks Bronx Portfolio

35.01

Property

1

2175 Davidson

NAP

7/29/2024

NAP

NAP

No

Fee

NAP

NAP

35.02

Property

1

1754 Weeks

NAP

7/24/2024

NAP

NAP

No

Fee

NAP

NAP

36

Loan

1

Northbridge Centre

NAP

7/3/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

37

Loan

1

Cascade Falls Apartments

NAP

10/1/2024

NAP

NAP

No

Fee

NAP

NAP

38

Loan

1

Stonewood Apartments

NAP

7/9/2024

NAP

NAP

No

Fee

NAP

NAP

39

Loan

1

Walgreens Savannah

NAP

8/21/2024

NAP

NAP

No

Fee

NAP

NAP

40

Loan

1

Cottonwood Self Storage

NAP

10/3/2024

NAP

NAP

No

Fee

NAP

NAP

A-28

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
1	Loan		1	Queens Center	595,510	Yes	0	Springing	0	Springing	0
2	Loan		1	310 Grand Concourse	NAP	NAP	0	4,615	91,812	12,706	0
3	Loan		6	ICONIQ Multifamily Portfolio			0	Springing	0	Springing	0
3.01	Property		1	Sentral Union Station	NAP	NAP
3.02	Property		1	Sentral Michigan Avenue	410,185	Yes
3.03	Property		1	Sentral SoBro	NAP	NAP
3.04	Property		1	Sentral Wynwood	NAP	NAP
3.05	Property		1	Sentral at Austin 1614	NAP	NAP
3.06	Property		1	Sentral at Austin 1630	NAP	NAP
4	Loan		2	Black Spruce - Briarwood and Prospect			79,991	76,800	75,449	15,440	0
4.01	Property		1	Briarwood	NAP	NAP
4.02	Property		1	Prospect	NAP	NAP
5	Loan		1	Colony Square	NAP	NAP	0	375,955	0	Springing	0
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	0	Springing	0	Springing	0
7	Loan		1	Woodland Mall	NAP	NAP	1,197,863	399,288	0	Springing	0
8	Loan		1	The Outlet Collection Seattle	NAP	NAP	348,608	116,203	0	Springing	0
9	Loan		1	222 Delaware Avenue	NAP	NAP	178,034	59,345	0	Springing	0
10	Loan		1	The Wymore 360	NAP	NAP	280,783	23,399	81,811	16,362	0
11	Loan		1	Newport on the Levee	400,000	Yes	0	114,288	0	Springing	0
12	Loan		1	Maimonides Medical Center	NAP	NAP	37,655	Springing	10,667	3,556	0
13	Loan		1	The Meurice	NAP	NAP	764,955	127,493	168,744	Springing	0
14	Loan		23	Tank Holding Portfolio			0	Springing	0	Springing	0
14.01	Property		1	5301 Old Baumgartner Road	NAP	NAP
14.02	Property		1	1 Centro Way	NAP	NAP
14.03	Property		1	1745 Cragmont Street	NAP	NAP
14.04	Property		1	2725 Kelly Boulevard	NAP	NAP
14.05	Property		1	736, 746 Birginal Drive	NAP	NAP
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27	NAP	NAP
14.07	Property		1	875 Green Valley Road	NAP	NAP
14.08	Property		1	2820 FM 1516N	NAP	NAP
14.09	Property		1	4920 State Road	NAP	NAP
14.10	Property		1	1660 N. Airport Road	NAP	NAP
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.	NAP	NAP
14.12	Property		1	4724 W. Junction Street	NAP	NAP
14.13	Property		1	709 Railroad Avenue	NAP	NAP
14.14	Property		1	13241 South 11th Avenue	NAP	NAP
14.15	Property		1	100 Bailiff Drive	NAP	NAP
14.16	Property		1	145 Industrial St. SE	NAP	NAP
14.17	Property		1	1235 Imperial Road	NAP	NAP
14.18	Property		1	1952 E. Lucas Street	NAP	NAP
14.19	Property		1	201 S. Kennedy	NAP	NAP
14.20	Property		1	203 Gate Ridge Road	NAP	NAP
14.21	Property		1	2424 Kenskill Avenue	NAP	NAP
14.22	Property		1	90 S. 1200 West	NAP	NAP
14.23	Property		1	263 Corporate Drive	NAP	NAP
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	44,823	12,451	35,583	Springing	0
16	Loan		1	Signum at 375 Dean	NAP	NAP	1,061,067	33,151	96,000	8,000	0
17	Loan		2	Huntington Club & Westwind Townhomes			144,401	28,880	0	Springing	0
17.01	Property		1	Huntington Club	NAP	NAP
17.02	Property		1	Westwind Townhomes	NAP	NAP
18	Loan		2	Riverwalk West			143,191	47,730	47,346	13,458	0
18.01	Property		1	280 & 290 Merrimack Street	NAP	NAP
18.02	Property		1	350 Merrimack Street	NAP	NAP
19	Loan		1	Star Beltway	NAP	NAP	392,846	35,713	180,987	28,530	0
20	Loan		1	649 Hart & 176 Central	NAP	NAP	24,018	3,431	36,298	5,185	0
21	Loan		1	Houma Shopping Center	NAP	NAP	18,374	18,374	0	Springing	0
22	Loan		1	The Meridian	NAP	NAP	1,973	3,289	132,245	17,401	0
23	Loan		24	Atrium Hotel Portfolio 24 Pack			0	Springing	0	Springing	40,000,000
23.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP
23.02	Property		1	Frisco Embassy Suites	NAP	NAP
23.03	Property		1	Hilton Long Beach	NAP	NAP
23.04	Property		1	San Marcos Embassy Suites	NAP	NAP
23.05	Property		1	Loveland Embassy Suites	1.5% of Adjusted Room Revenue	No
23.06	Property		1	Albuquerque Embassy Suites	NAP	NAP
23.07	Property		1	Branson Chateau Hotel	NAP	NAP
23.08	Property		1	Lincoln Embassy Suites	NAP	NAP

A-29

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
23.09	Property		1	Richardson Renaissance	NAP	NAP
23.10	Property		1	Charleston Embassy Suites	NAP	NAP
23.11	Property		1	Nashville South Embassy Suites	NAP	NAP
23.12	Property		1	La Vista Embassy Suites	NAP	NAP
23.13	Property		1	St. Charles Embassy Suites	$100.00 plus 0.75% of Adjusted Room Revenue	No
23.14	Property		1	Hot Springs Embassy Suites	NAP	NAP
23.15	Property		1	East Peoria Embassy Suites	180,000	No
23.16	Property		1	Tucson University Marriott	153,782	Yes
23.17	Property		1	Embassy Suites Lexington UK Coldstream	200,712	Yes
23.18	Property		1	Normal Marriott Hotel	NAP	NAP
23.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP
23.20	Property		1	North Charleston Residence Inn	80,000	No
23.21	Property		1	Oklahoma City Residence Inn	NAP	NAP
23.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP
23.23	Property		1	Springfield Residence Inn	NAP	NAP
23.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP
24	Loan		1	Edgewood Plaza	NAP	NAP	55,825	18,608	0	Springing	0
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II			0	1,830	5,454	1,818	0
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP
25.02	Property		1	467 Grand Street	NAP	NAP
25.03	Property		1	235 Jackson Street	NAP	NAP
26	Loan		1	Renton Village	NAP	NAP	88,269	29,423	0	Springing	0
27	Loan		2	2525 Grand & 1694 Nelson			470	470	15,554	2,917	0
27.01	Property		1	2525 Grand Avenue	NAP	NAP
27.02	Property		1	1694 Nelson Avenue	NAP	NAP
28	Loan		1	125 Summer	NAP	NAP	0	Springing	0	Springing	0
29	Loan		1	Rio Springs Apartments	NAP	NAP	48,120	24,058	52,589	Springing	138,000
30	Loan		1	GRM South Brunswick	NAP	NAP	211,379	52,845	0	Springing	0
31	Loan		1	181st Street Portfolio	NAP	NAP	280,609	56,122	7,424	7,424	109,600
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	35,051	20,018	51	Springing	0
33	Loan		1	Linx	NAP	NAP	0	Springing	0	Springing	0
34	Loan		2	Orchard & Johnson Apartments			66,832	16,708	57,026	4,752	0
34.01	Property		1	191-193 Johnson Ave	NAP	NAP
34.02	Property		1	78 Orchard Street	NAP	NAP
35	Loan		2	Davidson & Weeks Bronx Portfolio			3,118	1,039	3,255	1,085	0
35.01	Property		1	2175 Davidson	NAP	NAP
35.02	Property		1	1754 Weeks	NAP	NAP
36	Loan		1	Northbridge Centre	NAP	NAP	1,819,946	181,995	0	Springing	0
37	Loan		1	Cascade Falls Apartments	NAP	NAP	7,679	4,799	20,438	2,376	0
38	Loan		1	Stonewood Apartments	NAP	NAP	12,737	3,538	31,920	3,325	0
39	Loan		1	Walgreens Savannah	NAP	NAP	0	Springing	734	245	0
40	Loan		1	Cottonwood Self Storage	NAP	NAP	1,574	2,624	1,451	907	0

A-30

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)
1	Loan		1	Queens Center	Springing	206,017	0	Springing
2	Loan		1	310 Grand Concourse	3,125	75,000	0	360
3	Loan		6	ICONIQ Multifamily Portfolio	22,375	0	0	0
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	11,453	245,588	0	165
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	19,152	0	4,000,000	90,468
6	Loan		1	Quest Diagnostics - Chantilly	Springing	55,842	0	Springing
7	Loan		1	Woodland Mall	13,001	0	1,500,000	Springing
8	Loan		1	The Outlet Collection Seattle	47,768	0	5,000,000	95,108
9	Loan		1	222 Delaware Avenue	4,907	0	850,000	36,802
10	Loan		1	The Wymore 360	4,167	0	0	0
11	Loan		1	Newport on the Levee	13,080	0	0	30,466
12	Loan		1	Maimonides Medical Center	372	0	0	0
13	Loan		1	The Meurice	2,483	0	0	0
14	Loan		23	Tank Holding Portfolio	Springing	446,795	0	Springing
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	1,348	32,350	0	0
16	Loan		1	Signum at 375 Dean	2,478	0	0	949
17	Loan		2	Huntington Club & Westwind Townhomes	6,063	0	0	0
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	6,646	200,000	2,000,000	Springing
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	4,583	0	0	0
20	Loan		1	649 Hart & 176 Central	896	0	0	625
21	Loan		1	Houma Shopping Center	3,380	0	0	14,694
22	Loan		1	The Meridian	5,729	0	0	0
23	Loan		24	Atrium Hotel Portfolio 24 Pack	Sum of (i) 4% of Gross Income from Operations and (ii) commencing on the Payment Date in November 2026, $1,000,000	0	0	0
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-31

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	659	0	0	4,943
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	383	0	0	0
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	2,071	0	0	9,860
27	Loan		2	2525 Grand & 1694 Nelson	813	0	0	0
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	8,161	0	10,000,000	61,205
29	Loan		1	Rio Springs Apartments	5,000	0	0	0
30	Loan		1	GRM South Brunswick	4,248	0	0	0
31	Loan		1	181st Street Portfolio	0	0	70,400	0
32	Loan		1	Residence Inn Atlanta Cumberland	Greater of (i) 4% of projected Gross Revenue or (ii) as required by the Franchise Agreement	0	0	0
33	Loan		1	Linx	3,084	0	0	30,836
34	Loan		2	Orchard & Johnson Apartments	646	0	0	0
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	583	0	0	0
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	6,135	0	3,000,000	24,541
37	Loan		1	Cascade Falls Apartments	1,125	0	0	0
38	Loan		1	Stonewood Apartments	1,083	0	0	0
39	Loan		1	Walgreens Savannah	Springing	0	0	Springing
40	Loan		1	Cottonwood Self Storage	348	0	0	0

A-32

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1	Loan		1	Queens Center	641,476	0	0	0	0	12,211,534	0
2	Loan		1	310 Grand Concourse	30,000	0	0	0	0	0	0
3	Loan		6	ICONIQ Multifamily Portfolio	0	0	0	0	0	0	Springing
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	3,969	0	0	0	155,584	1,023,835	0
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	0	0	0	0	0	4,930,192	425,000
6	Loan		1	Quest Diagnostics - Chantilly	372,279	0	0	0	0	0	Springing
7	Loan		1	Woodland Mall	$1,500,000, increase to $2,500,000 if DSCR < 1.60x	0	0	0	0	460,074	0
8	Loan		1	The Outlet Collection Seattle	0	0	0	0	53,748	1,120,046	0
9	Loan		1	222 Delaware Avenue	0	0	0	0	0	2,853,934	Springing
10	Loan		1	The Wymore 360	0	0	0	0	196,428	0	0
11	Loan		1	Newport on the Levee	0	0	0	0	4,000	1,025,212	0
12	Loan		1	Maimonides Medical Center	0	0	0	0	0	1,502,996	0
13	Loan		1	The Meurice	0	0	0	0	29,375	0	0
14	Loan		23	Tank Holding Portfolio	2,233,973	0	0	0	0	0	Springing
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	0	0	0	0	0	192,579	Springing
16	Loan		1	Signum at 375 Dean	0	0	0	0	0	126,525	0
17	Loan		2	Huntington Club & Westwind Townhomes	0	0	0	0	90,563	0	0
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	1,500,000	0	0	0	3,250	14,009,465	Springing
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	0	0	0	0	43,844	0	0
20	Loan		1	649 Hart & 176 Central	0	0	0	0	0	320,159	0
21	Loan		1	Houma Shopping Center	0	0	0	0	332,900	1,986,743	20,000
22	Loan		1	The Meridian	0	0	0	0	4,813	122,594	0
23	Loan		24	Atrium Hotel Portfolio 24 Pack	0	0	0	0	0	335,875	Springing
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-33

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	0	0	0	0	0	0	0
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	0	0	0	0	12,155	0	0
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	0	0	0	0	7,813	143,656	0
27	Loan		2	2525 Grand & 1694 Nelson	0	0	0	0	3,750	150,000	0
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	0	0	0	0	0	402,315	0
29	Loan		1	Rio Springs Apartments	0	0	0	0	139,375	0	0
30	Loan		1	GRM South Brunswick	0	0	0	0	79,376	0	0
31	Loan		1	181st Street Portfolio	0	0	0	0	61,250	0	0
32	Loan		1	Residence Inn Atlanta Cumberland	0	0	0	0	140,237	1,376,523	0
33	Loan		1	Linx	0	0	0	0	0	0	Springing
34	Loan		2	Orchard & Johnson Apartments	0	0	0	0	0	0	0
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	0	0	0	0	24,281	56,521	0
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	0	0	0	0	0	5,435,972	0
37	Loan		1	Cascade Falls Apartments	0	0	0	0	0	0	0
38	Loan		1	Stonewood Apartments	0	0	0	0	0	0	0
39	Loan		1	Walgreens Savannah	0	0	0	0	0	0	0
40	Loan		1	Cottonwood Self Storage	0	0	0	0	225,683	0	0

A-34

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
1	Loan		1	Queens Center	Outstanding TI/LC Reserve (Upfront: $11,562,092); Gap Rent Reserve (Upfront: $649,442)
2	Loan		1	310 Grand Concourse
3	Loan		6	ICONIQ Multifamily Portfolio	Ground Rent Reserve; Hotel Tax Reserve
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	Briarwood Escrow Amount
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	Outstanding TI/LC Reserve (Upfront: $3,965,064.68), Additional Rollover Reserve (Monthly: $425,000), Free Rent Reserve (Upfront: $965,127)
6	Loan		1	Quest Diagnostics - Chantilly	Downgrade Reserve; Master Lease Trigger Period Avoidance Reserve; DSCR Trigger Period Avoidance Reserve
7	Loan		1	Woodland Mall	La Vie En Rose Reserve
8	Loan		1	The Outlet Collection Seattle	Unfunded Obligations Reserve
9	Loan		1	222 Delaware Avenue	Heyman Landlord Work Reserve (Upfront: $1,270,734); Outstanding TI/LC Reserve (Upfront: $946,465; Monthly: Springing); Heyman Gap Rent Reserve (Upfront: $257,773); Heyman Free Rent Reserve (Upfront: $220,948); Heyman LC Reserve (Upfront: $158,014)
10	Loan		1	The Wymore 360
11	Loan		1	Newport on the Levee	Outstanding TI/LC Reserve ($656,703.85); Gap Rent Reserve ($328,564.54); Free Rent Reserve ($39,943.40)
12	Loan		1	Maimonides Medical Center	Rent Concession Reserve Funds ($1,252,996); Completion Reserve ($250,000)
13	Loan		1	The Meurice
14	Loan		23	Tank Holding Portfolio	Free Rent Reserve
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	Rent Concession Funds: ($192,578.54); Material Tenant Funds (Springing)
16	Loan		1	Signum at 375 Dean	Free Rent Reserve
17	Loan		2	Huntington Club & Westwind Townhomes
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	NxStage Reserve ($10,528,048.54); Owed TI/LC Reserve ($2,025,648); Free Rent Resreve ($1,455,768); Major Tenant Reserve (Monthly: Springing)
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway
20	Loan		1	649 Hart & 176 Central	Section 421(a) Reserve (Upfront: $182,699), Unfunded Obligation Reserve (Upfront: $137,460)
21	Loan		1	Houma Shopping Center	Outstanding TI/LC Reserve ($1,658,974); Gap Rent Reserve (Upfront: $327,769; Monthly: $20,000)
22	Loan		1	The Meridian	Radon Reserve
23	Loan		24	Atrium Hotel Portfolio 24 Pack	Ground Lease Reserve
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-35

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	NAP
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	Unfunded Tenant Obligations Reserve ($90,000); Rent Concession Reserve ($53,656)
27	Loan		2	2525 Grand & 1694 Nelson	421a Reserve
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	Future TI/LC Reserve ($313,565); Free Rent Reserve ($88,750)
29	Loan		1	Rio Springs Apartments
30	Loan		1	GRM South Brunswick
31	Loan		1	181st Street Portfolio
32	Loan		1	Residence Inn Atlanta Cumberland	Elective Pip Reserve ($1,096,523); Fire Damage Reserve ($280,000)
33	Loan		1	Linx	Special Cash Collateral Reserve
34	Loan		2	Orchard & Johnson Apartments
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	Section 421-a Reserve
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	Outstanding TI/LC Reserve ($2,379,904.79); Free Rent Reserve ($1,453,178.59); Gap Rent Reserve ($1,169,335.99); Cash Out Reserve ($433,552.88)
37	Loan		1	Cascade Falls Apartments	NAP
38	Loan		1	Stonewood Apartments
39	Loan		1	Walgreens Savannah
40	Loan		1	Cottonwood Self Storage	NAP

A-36

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
1	Loan		1	Queens Center	0	NAP	NAP	Hard	Springing	Yes	No
2	Loan		1	310 Grand Concourse	0	NAP	NAP	Springing	Springing	Yes	No
3	Loan		6	ICONIQ Multifamily Portfolio	0	NAP	NAP	Soft	Springing	Yes	No
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	0	NAP	NAP	Soft	Springing	Yes	No
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	Additional Rollover Reserve ($5,100,000)	NAP	NAP	Hard	Springing	Yes	No
6	Loan		1	Quest Diagnostics - Chantilly	1,489,116	NAP	NAP	Hard	Springing	Yes	Yes
7	Loan		1	Woodland Mall	0	NAP	NAP	Hard	Springing	Yes	No
8	Loan		1	The Outlet Collection Seattle	0	NAP	NAP	Hard	Springing	Yes	Yes
9	Loan		1	222 Delaware Avenue	0	NAP	NAP	Hard	Springing	Yes	Yes
10	Loan		1	The Wymore 360	0	NAP	NAP	Soft	Springing	Yes	No
11	Loan		1	Newport on the Levee	0	NAP	NAP	Hard	In Place	Yes	Yes
12	Loan		1	Maimonides Medical Center	0	NAP	NAP	Hard	In Place	Yes	Yes
13	Loan		1	The Meurice	0	NAP	NAP	Springing	Springing	Yes	No
14	Loan		23	Tank Holding Portfolio	0	NAP	NAP	Hard	Springing	Yes	Yes
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	0	NAP	NAP	Hard	In Place	No	Yes
16	Loan		1	Signum at 375 Dean	0	NAP	NAP	Soft (Residential); Hard (Commercial)	Springing	Yes	No
17	Loan		2	Huntington Club & Westwind Townhomes	0	NAP	NAP	Springing	Springing	Yes	No
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	0	NAP	NAP	Soft	In Place	Yes	Yes
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	0	NAP	NAP	Springing	Springing	Yes	No
20	Loan		1	649 Hart & 176 Central	0	NAP	NAP	Springing	Springing	Yes	No
21	Loan		1	Houma Shopping Center	0	NAP	NAP	Hard	Springing	Yes	Yes
22	Loan		1	The Meridian	0	NAP	NAP	Springing	Springing	Yes	No
23	Loan		24	Atrium Hotel Portfolio 24 Pack	335,875	NAP	NAP	Hard	Springing	Yes	No
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-37

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	0	NAP	NAP	Hard	Springing	Yes	Yes
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	0	NAP	NAP	Soft (Residential); Hard (Commercial)	Springing	Yes	No
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	0	NAP	NAP	Springing	Springing	Yes	Yes
27	Loan		2	2525 Grand & 1694 Nelson	0	NAP	NAP	Springing	Springing	Yes	No
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	0	NAP	NAP	Hard	Springing	Yes	Yes
29	Loan		1	Rio Springs Apartments	0	NAP	NAP	Springing	Springing	Yes	No
30	Loan		1	GRM South Brunswick	0	NAP	NAP	Hard	Springing	Yes	Yes
31	Loan		1	181st Street Portfolio	0	NAP	NAP	Springing	Springing	Yes	No
32	Loan		1	Residence Inn Atlanta Cumberland	0	NAP	NAP	Hard	Springing	Yes	No
33	Loan		1	Linx	0	NAP	NAP	Hard	Springing	Yes	Yes
34	Loan		2	Orchard & Johnson Apartments	0	NAP	NAP	Springing	Springing	Yes	Yes
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	0	NAP	NAP	Springing	Springing	Yes	No
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	0	NAP	NAP	Hard	Springing	Yes	No
37	Loan		1	Cascade Falls Apartments	0	NAP	NAP	Springing	Springing	Yes	No
38	Loan		1	Stonewood Apartments	0	NAP	NAP	Springing	Springing	Yes	No
39	Loan		1	Walgreens Savannah	0	NAP	NAP	Hard	Springing	Yes	Yes
40	Loan		1	Cottonwood Self Storage	0	NAP	NAP	Springing	Springing	Yes	No

A-38

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

1

Loan

1

Queens Center

Yes

No

71,000,000

454,000,000

2,059,867.36

2,382,005.21

NAP

NAP

2

Loan

1

310 Grand Concourse

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

Loan

6

ICONIQ Multifamily Portfolio

Yes

No

64,000,000

236,000,000

1,203,072.84

1,483,160.86

225,000,000

6.36500%

3.01

Property

1

Sentral Union Station

3.02

Property

1

Sentral Michigan Avenue

3.03

Property

1

Sentral SoBro

3.04

Property

1

Sentral Wynwood

3.05

Property

1

Sentral at Austin 1614

3.06

Property

1

Sentral at Austin 1630

4

Loan

2

Black Spruce - Briarwood and Prospect

Yes

Yes

64,000,000

27,230,000

151,085.84

506,190.29

NAP

NAP

4.01

Property

1

Briarwood

4.02

Property

1

Prospect

5

Loan

1

Colony Square

Yes

Yes

60,000,000

200,000,000

1,246,238.42

1,620,109.95

NAP

NAP

6

Loan

1

Quest Diagnostics - Chantilly

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

1

Woodland Mall

Yes

Yes

50,000,000

30,000,000

186,302.08

496,805.56

NAP

NAP

8

Loan

1

The Outlet Collection Seattle

Yes

Yes

35,970,000

17,297,500

107,126.38

329,894.75

NAP

NAP

9

Loan

1

222 Delaware Avenue

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

1

The Wymore 360

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11

Loan

1

Newport on the Levee

Yes

Yes

30,000,000

12,000,000

91,462.91

320,120.18

NAP

NAP

12

Loan

1

Maimonides Medical Center

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

1

The Meurice

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14

Loan

23

Tank Holding Portfolio

Yes

No

26,389,388

60,000,000

262,394.44

377,801.59

NAP

NAP

14.01

Property

1

5301 Old Baumgartner Road

14.02

Property

1

1 Centro Way

14.03

Property

1

1745 Cragmont Street

14.04

Property

1

2725 Kelly Boulevard

14.05

Property

1

736, 746 Birginal Drive

14.06

Property

1

16160,16180,16200,16210,3308 Hwy 27

14.07

Property

1

875 Green Valley Road

14.08

Property

1

2820 FM 1516N

14.09

Property

1

4920 State Road

14.10

Property

1

1660 N. Airport Road

14.11

Property

1

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

14.12

Property

1

4724 W. Junction Street

14.13

Property

1

709 Railroad Avenue

14.14

Property

1

13241 South 11th Avenue

14.15

Property

1

100 Bailiff Drive

14.16

Property

1

145 Industrial St. SE

14.17

Property

1

1235 Imperial Road

14.18

Property

1

1952 E. Lucas Street

14.19

Property

1

201 S. Kennedy

14.20

Property

1

203 Gate Ridge Road

14.21

Property

1

2424 Kenskill Avenue

14.22

Property

1

90 S. 1200 West

14.23

Property

1

263 Corporate Drive

15

Loan

1

Chestnut Run Innovation & Science Park (Building 709)

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

1

Signum at 375 Dean

Yes

No

24,000,000

60,000,000

304,166.66

425,833.33

NAP

NAP

17

Loan

2

Huntington Club & Westwind Townhomes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.01

Property

1

Huntington Club

17.02

Property

1

Westwind Townhomes

18

Loan

2

Riverwalk West

Yes

No

20,000,000

60,000,000

355,368.05

473,824.07

NAP

NAP

18.01

Property

1

280 & 290 Merrimack Street

18.02

Property

1

350 Merrimack Street

19

Loan

1

Star Beltway

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

1

649 Hart & 176 Central

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

1

Houma Shopping Center

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

1

The Meridian

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

24

Atrium Hotel Portfolio 24 Pack

Yes

No

15,000,000

449,800,000

2,102,576.66

2,172,693.71

520,200,000

8.97785%

23.01

Property

1

Rogers (Bentonville) Embassy Suites

23.02

Property

1

Frisco Embassy Suites

23.03

Property

1

Hilton Long Beach

23.04

Property

1

San Marcos Embassy Suites

23.05

Property

1

Loveland Embassy Suites

23.06

Property

1

Albuquerque Embassy Suites

23.07

Property

1

Branson Chateau Hotel

23.08

Property

1

Lincoln Embassy Suites

A-39

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

23.09

Property

1

Richardson Renaissance

23.10

Property

1

Charleston Embassy Suites

23.11

Property

1

Nashville South Embassy Suites

23.12

Property

1

La Vista Embassy Suites

23.13

Property

1

St. Charles Embassy Suites

23.14

Property

1

Hot Springs Embassy Suites

23.15

Property

1

East Peoria Embassy Suites

23.16

Property

1

Tucson University Marriott

23.17

Property

1

Embassy Suites Lexington UK Coldstream

23.18

Property

1

Normal Marriott Hotel

23.19

Property

1

Oklahoma City Courtyard by Marriott

23.20

Property

1

North Charleston Residence Inn

23.21

Property

1

Oklahoma City Residence Inn

23.22

Property

1

La Vista Courtyard by Marriott

23.23

Property

1

Springfield Residence Inn

23.24

Property

1

Fort Smith Courtyard by Marriott

24

Loan

1

Edgewood Plaza

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25.01

Property

1

8 Stuyvesant Avenue

25.02

Property

1

467 Grand Street

25.03

Property

1

235 Jackson Street

26

Loan

1

Renton Village

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

2

2525 Grand & 1694 Nelson

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

2525 Grand Avenue

27.02

Property

1

1694 Nelson Avenue

28

Loan

1

125 Summer

Yes

No

12,635,000

90,000,000

499,365.62

569,471.01

NAP

NAP

29

Loan

1

Rio Springs Apartments

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30

Loan

1

GRM South Brunswick

Yes

No

12,000,000

60,000,000

357,395.83

428,875.00

NAP

NAP

31

Loan

1

181st Street Portfolio

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32

Loan

1

Residence Inn Atlanta Cumberland

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

1

Linx

Yes

No

10,000,000

84,000,000

411,284.03

460,246.41

NAP

NAP

34

Loan

2

Orchard & Johnson Apartments

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34.01

Property

1

191-193 Johnson Ave

34.02

Property

1

78 Orchard Street

35

Loan

2

Davidson & Weeks Bronx Portfolio

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

2175 Davidson

35.02

Property

1

1754 Weeks

36

Loan

1

Northbridge Centre

Yes

No

5,000,000

91,000,000

530,901.79

560,072.22

NAP

NAP

37

Loan

1

Cascade Falls Apartments

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

1

Stonewood Apartments

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Walgreens Savannah

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

1

Cottonwood Self Storage

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-40

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)
1	Loan		1	Queens Center	525,000,000	2,382,005.21	49.5%	1.84	10.2%	NAP	NAP	NAP
2	Loan		1	310 Grand Concourse	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan		6	ICONIQ Multifamily Portfolio	525,000,000	2,693,173.88	63.1%	1.34	8.3%	NAP	NAP	NAP
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	91,230,000	506,190.29	70.0%	1.20	8.1%	NAP	NAP	NAP
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	260,000,000	1,620,109.95	50.4%	1.51	11.8%	NAP	NAP	NAP
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		1	Woodland Mall	80,000,000	496,805.56	53.0%	1.93	15.0%	NAP	NAP	NAP
8	Loan		1	The Outlet Collection Seattle	53,267,500	329,894.75	50.3%	2.40	19.5%	NAP	NAP	NAP
9	Loan		1	222 Delaware Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	Newport on the Levee	42,000,000	320,120.18	39.9%	1.68	16.6%	NAP	NAP	NAP
12	Loan		1	Maimonides Medical Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan		23	Tank Holding Portfolio	86,389,388	377,801.59	65.0%	2.25	11.8%	NAP	NAP	NAP
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Signum at 375 Dean	84,000,000	425,833.33	68.6%	1.25	7.7%	NAP	NAP	NAP
17	Loan		2	Huntington Club & Westwind Townhomes	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	80,000,000	473,824.07	61.6%	1.50	11.1%	NAP	NAP	NAP
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan		1	Houma Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack	985,000,000	6,118,644.03	68.0%	1.48	12.6%	NAP	NAP	NAP
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-41

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

23.09

Property

1

Richardson Renaissance

23.10

Property

1

Charleston Embassy Suites

23.11

Property

1

Nashville South Embassy Suites

23.12

Property

1

La Vista Embassy Suites

23.13

Property

1

St. Charles Embassy Suites

23.14

Property

1

Hot Springs Embassy Suites

23.15

Property

1

East Peoria Embassy Suites

23.16

Property

1

Tucson University Marriott

23.17

Property

1

Embassy Suites Lexington UK Coldstream

23.18

Property

1

Normal Marriott Hotel

23.19

Property

1

Oklahoma City Courtyard by Marriott

23.20

Property

1

North Charleston Residence Inn

23.21

Property

1

Oklahoma City Residence Inn

23.22

Property

1

La Vista Courtyard by Marriott

23.23

Property

1

Springfield Residence Inn

23.24

Property

1

Fort Smith Courtyard by Marriott

24

Loan

1

Edgewood Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25.01

Property

1

8 Stuyvesant Avenue

25.02

Property

1

467 Grand Street

25.03

Property

1

235 Jackson Street

26

Loan

1

Renton Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

2

2525 Grand & 1694 Nelson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

2525 Grand Avenue

27.02

Property

1

1694 Nelson Avenue

28

Loan

1

125 Summer

102,635,000

569,471.01

61.1%

2.57

17.9%

NAP

NAP

NAP

29

Loan

1

Rio Springs Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30

Loan

1

GRM South Brunswick

72,000,000

428,875.00

57.1%

1.37

10.0%

NAP

NAP

NAP

31

Loan

1

181st Street Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32

Loan

1

Residence Inn Atlanta Cumberland

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

1

Linx

94,000,000

460,246.41

38.1%

2.36

14.3%

NAP

NAP

NAP

34

Loan

2

Orchard & Johnson Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34.01

Property

1

191-193 Johnson Ave

34.02

Property

1

78 Orchard Street

35

Loan

2

Davidson & Weeks Bronx Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

2175 Davidson

35.02

Property

1

1754 Weeks

36

Loan

1

Northbridge Centre

96,000,000

560,072.22

60.6%

1.55

11.3%

NAP

NAP

NAP

37

Loan

1

Cascade Falls Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

1

Stonewood Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Walgreens Savannah

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

1

Cottonwood Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-42

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
1	Loan		1	Queens Center	NAP	NAP	NAP	NAP	No	NAP
2	Loan		1	310 Grand Concourse	NAP	NAP	NAP	NAP	No	NAP
3	Loan		6	ICONIQ Multifamily Portfolio	NAP	NAP	NAP	NAP	No	NAP
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	NAP	NAP	NAP	NAP	No	NAP
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	NAP	NAP	NAP	NAP	No	NAP
6	Loan		1	Quest Diagnostics - Chantilly	NAP	NAP	NAP	NAP	No	NAP
7	Loan		1	Woodland Mall	NAP	NAP	NAP	NAP	No	NAP
8	Loan		1	The Outlet Collection Seattle	NAP	NAP	NAP	NAP	No	NAP
9	Loan		1	222 Delaware Avenue	NAP	NAP	NAP	NAP	No	NAP
10	Loan		1	The Wymore 360	NAP	NAP	NAP	NAP	No	NAP
11	Loan		1	Newport on the Levee	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
12	Loan		1	Maimonides Medical Center	NAP	NAP	NAP	NAP	No	NAP
13	Loan		1	The Meurice	NAP	NAP	NAP	NAP	No	NAP
14	Loan		23	Tank Holding Portfolio	NAP	NAP	NAP	NAP	No	NAP
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	NAP	NAP	NAP	NAP	No	NAP
16	Loan		1	Signum at 375 Dean	NAP	NAP	NAP	NAP	No	NAP
17	Loan		2	Huntington Club & Westwind Townhomes	NAP	NAP	NAP	NAP	No	NAP
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	NAP	NAP	NAP	NAP	No	NAP
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	NAP	NAP	NAP	NAP	No	NAP
20	Loan		1	649 Hart & 176 Central	NAP	NAP	NAP	NAP	No	NAP
21	Loan		1	Houma Shopping Center	NAP	NAP	NAP	NAP	No	NAP
22	Loan		1	The Meridian	NAP	NAP	NAP	NAP	No	NAP
23	Loan		24	Atrium Hotel Portfolio 24 Pack	NAP	NAP	NAP	NAP	No	NAP
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-43

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	NAP	NAP	NAP	NAP	No	NAP
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	NAP	NAP	NAP	NAP	No	NAP
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	NAP	NAP	NAP	NAP	No	NAP
27	Loan		2	2525 Grand & 1694 Nelson	NAP	NAP	NAP	NAP	No	NAP
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	NAP	NAP	NAP	NAP	No	NAP
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP	No	NAP
30	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	No	NAP
31	Loan		1	181st Street Portfolio	NAP	NAP	NAP	NAP	No	NAP
32	Loan		1	Residence Inn Atlanta Cumberland	NAP	NAP	NAP	NAP	No	NAP
33	Loan		1	Linx	NAP	NAP	NAP	NAP	No	NAP
34	Loan		2	Orchard & Johnson Apartments	NAP	NAP	NAP	NAP	No	NAP
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	NAP	NAP	NAP	NAP	No	NAP
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	NAP	NAP	NAP	NAP	No	NAP
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP	No	NAP
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP	No	NAP
39	Loan		1	Walgreens Savannah	NAP	NAP	NAP	NAP	No	NAP
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP	No	NAP

A-44

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor
1	Loan		1	Queens Center	The Macerich Partnership, L.P.	The Macerich Partnership, L.P.
2	Loan		1	310 Grand Concourse	Simon Kaufman and Yoel Kaufman	Simon Kaufman, Yoel Kaufman and Shmuel Wallerstein
3	Loan		6	ICONIQ Multifamily Portfolio	ICONIQ Residential Partners GP, LP	ICONIQ Residential Partners Fund A, LP, ICONIQ Residential Partners Fund B, LP and ICONIQ Residential Partners Fund C, LP
3.01	Property		1	Sentral Union Station
3.02	Property		1	Sentral Michigan Avenue
3.03	Property		1	Sentral SoBro
3.04	Property		1	Sentral Wynwood
3.05	Property		1	Sentral at Austin 1614
3.06	Property		1	Sentral at Austin 1630
4	Loan		2	Black Spruce - Briarwood and Prospect	Joshua Gotlib	Jeffrey Weinzweig
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	North American Ventures LLC and Lionstone U.S. Value-Add Four, L.P.	North American Ventures LLC and Lionstone U.S. Value-Add Four, L.P.
6	Loan		1	Quest Diagnostics - Chantilly	New Mountain Net Lease Partners II Corporation	New Mountain Net Lease Partners II Corporation
7	Loan		1	Woodland Mall	PREIT Associates, L.P.	PREIT Associates, L.P.
8	Loan		1	The Outlet Collection Seattle	LSG Enterprises LLC	LSG Enterprises LLC and Converge Holdings LLC
9	Loan		1	222 Delaware Avenue	Norman Jemal	Norman Jemal
10	Loan		1	The Wymore 360	Joseph G. Lubeck	Joseph G. Lubeck
11	Loan		1	Newport on the Levee	NAP-JT Propco LLC	North American Ventures LLC
12	Loan		1	Maimonides Medical Center	Aaron Katz, Schmiley Schick and Menachem Markovics	Aaron Katz, Schmiley Schick and Menachem Markovics
13	Loan		1	The Meurice	Andrew Moses	Andrew Moses
14	Loan		23	Tank Holding Portfolio	New Mountain Net Lease Partners II Corporation	New Mountain Net Lease Partners II Corporation
14.01	Property		1	5301 Old Baumgartner Road
14.02	Property		1	1 Centro Way
14.03	Property		1	1745 Cragmont Street
14.04	Property		1	2725 Kelly Boulevard
14.05	Property		1	736, 746 Birginal Drive
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27
14.07	Property		1	875 Green Valley Road
14.08	Property		1	2820 FM 1516N
14.09	Property		1	4920 State Road
14.10	Property		1	1660 N. Airport Road
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.
14.12	Property		1	4724 W. Junction Street
14.13	Property		1	709 Railroad Avenue
14.14	Property		1	13241 South 11th Avenue
14.15	Property		1	100 Bailiff Drive
14.16	Property		1	145 Industrial St. SE
14.17	Property		1	1235 Imperial Road
14.18	Property		1	1952 E. Lucas Street
14.19	Property		1	201 S. Kennedy
14.20	Property		1	203 Gate Ridge Road
14.21	Property		1	2424 Kenskill Avenue
14.22	Property		1	90 S. 1200 West
14.23	Property		1	263 Corporate Drive
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	Lawrence J. Stuardi	Lawrence J. Stuardi
16	Loan		1	Signum at 375 Dean	Joseph Brunner and Abraham Mandel	Joseph Brunner, Abraham Mandel and Toby Mandel
17	Loan		2	Huntington Club & Westwind Townhomes	Michael Colman, David Colman and Evan Ross	Michael Colman, David Colman and Evan Ross
17.01	Property		1	Huntington Club
17.02	Property		1	Westwind Townhomes
18	Loan		2	Riverwalk West	Salvatore Lupoli	Salvatore Lupoli
18.01	Property		1	280 & 290 Merrimack Street
18.02	Property		1	350 Merrimack Street
19	Loan		1	Star Beltway	Gopal Aggarwal and Uma Aggarwal	Gopal Aggarwal and Uma Aggarwal
20	Loan		1	649 Hart & 176 Central	Meir D. Tabak	Meir D. Tabak
21	Loan		1	Houma Shopping Center	John Graham and Thomas Lund	John Graham and Thomas Lund
22	Loan		1	The Meridian	Mordechai Scharf	Mordechai Scharf
23	Loan		24	Atrium Hotel Portfolio 24 Pack	Atrium Holding Company	Skylight Property Holdings I LLC
23.01	Property		1	Rogers (Bentonville) Embassy Suites
23.02	Property		1	Frisco Embassy Suites
23.03	Property		1	Hilton Long Beach
23.04	Property		1	San Marcos Embassy Suites
23.05	Property		1	Loveland Embassy Suites
23.06	Property		1	Albuquerque Embassy Suites
23.07	Property		1	Branson Chateau Hotel
23.08	Property		1	Lincoln Embassy Suites

A-45

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor
23.09	Property		1	Richardson Renaissance
23.10	Property		1	Charleston Embassy Suites
23.11	Property		1	Nashville South Embassy Suites
23.12	Property		1	La Vista Embassy Suites
23.13	Property		1	St. Charles Embassy Suites
23.14	Property		1	Hot Springs Embassy Suites
23.15	Property		1	East Peoria Embassy Suites
23.16	Property		1	Tucson University Marriott
23.17	Property		1	Embassy Suites Lexington UK Coldstream
23.18	Property		1	Normal Marriott Hotel
23.19	Property		1	Oklahoma City Courtyard by Marriott
23.20	Property		1	North Charleston Residence Inn
23.21	Property		1	Oklahoma City Residence Inn
23.22	Property		1	La Vista Courtyard by Marriott
23.23	Property		1	Springfield Residence Inn
23.24	Property		1	Fort Smith Courtyard by Marriott
24	Loan		1	Edgewood Plaza	John Tze	John Tze and Jinhy Yoon
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	Asher Paskes	Asher Paskes
25.01	Property		1	8 Stuyvesant Avenue
25.02	Property		1	467 Grand Street
25.03	Property		1	235 Jackson Street
26	Loan		1	Renton Village	Michael Sandorffy, Morris D. Muscatel and Roy Bennion	Michael Sandorffy, Morris D. Muscatel and Roy Bennion
27	Loan		2	2525 Grand & 1694 Nelson	Shimshon Grunstein	Shimshon Grunstein
27.01	Property		1	2525 Grand Avenue
27.02	Property		1	1694 Nelson Avenue
28	Loan		1	125 Summer	AH 125 Summer Boston LP, OPG Investment Holdings GP (US), LLC and OPG NA Holdings (DE) LP	OPG NA Holdings (DE) LP
29	Loan		1	Rio Springs Apartments	James Kandasamy and Shanti James	James Kandasamy and Shanti James
30	Loan		1	GRM South Brunswick	Moishe Mana	Moishe Mana
31	Loan		1	181st Street Portfolio	David Lubin and Ryan Colbert	David Lubin and Ryan Colbert
32	Loan		1	Residence Inn Atlanta Cumberland	PEG Companies, Inc., Cameron Gunter, Garret Bjorkman, Rob Fetzer and Craig Bingham	PEG Companies, Inc.
33	Loan		1	Linx	Clarion Partners, LLC	Columbia Massachusetts Arsenal Office Properties, LLC
34	Loan		2	Orchard & Johnson Apartments	Isaac Kubersky and Michael Kubersky	Isaac Kubersky and Michael Kubersky
34.01	Property		1	191-193 Johnson Ave
34.02	Property		1	78 Orchard Street
35	Loan		2	Davidson & Weeks Bronx Portfolio	Moses Z. Ostreicher	Moses Z. Ostreicher
35.01	Property		1	2175 Davidson
35.02	Property		1	1754 Weeks
36	Loan		1	Northbridge Centre	C-III Capital Partners, Vanderbilt Office Properties, and Trinity Capital Advisors	C-III Recovery Fund III Tier Holdings LLC, Vanderbilt Partners LLC, JBC Office, LLC (f/k/a CA Office, LLC), C. Walker Collier III, Jeff Sheehan, Gary Chesson and Peter J. Conway
37	Loan		1	Cascade Falls Apartments	Jason M. Valchine	Jason M. Valchine
38	Loan		1	Stonewood Apartments	Yona Unsdorfer	Yona Unsdorfer
39	Loan		1	Walgreens Savannah	Rafi Nourafchan	Rafi Nourafchan
40	Loan		1	Cottonwood Self Storage	Clayton Gentry	Clayton Gentry

A-46

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)
1	Loan		1	Queens Center	No	No	Refinance	No	525,000,000	91,238,851	0	0	616,238,851	601,802,949
2	Loan		1	310 Grand Concourse	No	No	Refinance	No	70,750,000	0	0	0	70,750,000	64,717,489
3	Loan		6	ICONIQ Multifamily Portfolio	No	No	Refinance		300,000,000	0	225,000,000	0	525,000,000	488,485,100
3.01	Property		1	Sentral Union Station				No
3.02	Property		1	Sentral Michigan Avenue				No
3.03	Property		1	Sentral SoBro				No
3.04	Property		1	Sentral Wynwood				No
3.05	Property		1	Sentral at Austin 1614				No
3.06	Property		1	Sentral at Austin 1630				No
4	Loan		2	Black Spruce - Briarwood and Prospect	No	No	Refinance		91,230,000	2,625,360	0	0	93,855,360	87,950,053
4.01	Property		1	Briarwood
4.02	Property		1	Prospect
5	Loan		1	Colony Square	No	No	Refinance	No	260,000,000	37,832,154	0	0	297,832,154	281,760,456
6	Loan		1	Quest Diagnostics - Chantilly	No	No	Recapitalization	No	57,300,000	0	0	0	57,300,000	0
7	Loan		1	Woodland Mall	No	No	Refinance	No	80,000,000	15,928,155	0	0	95,928,155	90,784,742
8	Loan		1	The Outlet Collection Seattle	No	No	Acquisition	No	53,267,500	34,110,367	0	2,931,320	90,309,186	0
9	Loan		1	222 Delaware Avenue	No	No	Refinance	No	35,500,000	3,623,109	0	0	39,123,109	33,221,113
10	Loan		1	The Wymore 360	No	No	Refinance	No	33,000,000	487,155	0	0	33,487,155	31,964,879
11	Loan		1	Newport on the Levee	No	No	Refinance	No	42,000,000	7,429,000	0	0	49,429,000	45,256,895
12	Loan		1	Maimonides Medical Center	No	No	Refinance	Yes	29,000,000	0	0	0	29,000,000	15,554,250
13	Loan		1	The Meurice	No	No	Refinance	No	27,000,000	0	0	0	27,000,000	23,451,338
14	Loan		23	Tank Holding Portfolio	No	No	Recapitalization		86,389,388	0	0	0	86,389,388	0
14.01	Property		1	5301 Old Baumgartner Road				No
14.02	Property		1	1 Centro Way				No
14.03	Property		1	1745 Cragmont Street				No
14.04	Property		1	2725 Kelly Boulevard				No
14.05	Property		1	736, 746 Birginal Drive				No
14.06	Property		1	16160,16180,16200,16210,3308 Hwy 27				No
14.07	Property		1	875 Green Valley Road				No
14.08	Property		1	2820 FM 1516N				No
14.09	Property		1	4920 State Road				No
14.10	Property		1	1660 N. Airport Road				No
14.11	Property		1	6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.				No
14.12	Property		1	4724 W. Junction Street				No
14.13	Property		1	709 Railroad Avenue				No
14.14	Property		1	13241 South 11th Avenue				No
14.15	Property		1	100 Bailiff Drive				No
14.16	Property		1	145 Industrial St. SE				No
14.17	Property		1	1235 Imperial Road				No
14.18	Property		1	1952 E. Lucas Street				No
14.19	Property		1	201 S. Kennedy				No
14.20	Property		1	203 Gate Ridge Road				No
14.21	Property		1	2424 Kenskill Avenue				No
14.22	Property		1	90 S. 1200 West				No
14.23	Property		1	263 Corporate Drive				No
15	Loan		1	Chestnut Run Innovation & Science Park (Building 709)	No	No	Refinance	No	26,000,000	0	0	0	26,000,000	24,000,000
16	Loan		1	Signum at 375 Dean	No	No	Refinance	No
17	Loan		2	Huntington Club & Westwind Townhomes	No	No	Refinance
17.01	Property		1	Huntington Club				No
17.02	Property		1	Westwind Townhomes				No
18	Loan		2	Riverwalk West	No	No	Refinance
18.01	Property		1	280 & 290 Merrimack Street				Yes
18.02	Property		1	350 Merrimack Street				Yes
19	Loan		1	Star Beltway	No	No	Refinance	No
20	Loan		1	649 Hart & 176 Central	No	No	Refinance	No
21	Loan		1	Houma Shopping Center	No	No	Refinance	No
22	Loan		1	The Meridian	No	No	Refinance	No
23	Loan		24	Atrium Hotel Portfolio 24 Pack	No	No	Refinance
23.01	Property		1	Rogers (Bentonville) Embassy Suites				No
23.02	Property		1	Frisco Embassy Suites				No
23.03	Property		1	Hilton Long Beach				No
23.04	Property		1	San Marcos Embassy Suites				No
23.05	Property		1	Loveland Embassy Suites				No
23.06	Property		1	Albuquerque Embassy Suites				No
23.07	Property		1	Branson Chateau Hotel				No
23.08	Property		1	Lincoln Embassy Suites				No

A-47

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Delaware Statutory Trust (Y/N)

Tenants-in-common (Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

23.09

Property

1

Richardson Renaissance

No

23.10

Property

1

Charleston Embassy Suites

No

23.11

Property

1

Nashville South Embassy Suites

No

23.12

Property

1

La Vista Embassy Suites

No

23.13

Property

1

St. Charles Embassy Suites

No

23.14

Property

1

Hot Springs Embassy Suites

No

23.15

Property

1

East Peoria Embassy Suites

No

23.16

Property

1

Tucson University Marriott

No

23.17

Property

1

Embassy Suites Lexington UK Coldstream

No

23.18

Property

1

Normal Marriott Hotel

No

23.19

Property

1

Oklahoma City Courtyard by Marriott

No

23.20

Property

1

North Charleston Residence Inn

No

23.21

Property

1

Oklahoma City Residence Inn

No

23.22

Property

1

La Vista Courtyard by Marriott

No

23.23

Property

1

Springfield Residence Inn

No

23.24

Property

1

Fort Smith Courtyard by Marriott

No

24

Loan

1

Edgewood Plaza

No

No

Refinance

No

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

No

No

Refinance

25.01

Property

1

8 Stuyvesant Avenue

No

25.02

Property

1

467 Grand Street

No

25.03

Property

1

235 Jackson Street

No

26

Loan

1

Renton Village

No

No

Refinance

No

27

Loan

2

2525 Grand & 1694 Nelson

No

No

Refinance

27.01

Property

1

2525 Grand Avenue

No

27.02

Property

1

1694 Nelson Avenue

Yes

28

Loan

1

125 Summer

No

No

Refinance

No

29

Loan

1

Rio Springs Apartments

No

No

Refinance

No

30

Loan

1

GRM South Brunswick

No

No

Refinance

No

31

Loan

1

181st Street Portfolio

No

No

Acquisition

No

32

Loan

1

Residence Inn Atlanta Cumberland

No

No

Refinance

No

33

Loan

1

Linx

No

No

Recapitalization

No

34

Loan

2

Orchard & Johnson Apartments

No

No

Refinance

34.01

Property

1

191-193 Johnson Ave

No

34.02

Property

1

78 Orchard Street

No

35

Loan

2

Davidson & Weeks Bronx Portfolio

No

No

Refinance

35.01

Property

1

2175 Davidson

No

35.02

Property

1

1754 Weeks

No

36

Loan

1

Northbridge Centre

No

No

Refinance

No

37

Loan

1

Cascade Falls Apartments

No

No

Refinance

No

38

Loan

1

Stonewood Apartments

No

No

Refinance

No

39

Loan

1

Walgreens Savannah

No

No

Refinance

No

40

Loan

1

Cottonwood Self Storage

No

Yes

Refinance

No

A-48

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

1

Loan

1

Queens Center

0

2,224,368

12,211,534

0

0

616,238,851

NAP

NAP

NAP

NAP

NAP

2

Loan

1

310 Grand Concourse

0

3,174,311

91,812

2,766,388

0

70,750,000

NAP

NAP

NAP

NAP

NAP

3

Loan

6

ICONIQ Multifamily Portfolio

0

31,399,780

0

5,115,120

0

525,000,000

NAP

NAP

NAP

NAP

NAP

3.01

Property

1

Sentral Union Station

NAP

NAP

NAP

NAP

NAP

3.02

Property

1

Sentral Michigan Avenue

NAP

NAP

NAP

NAP

NAP

3.03

Property

1

Sentral SoBro

NAP

NAP

NAP

NAP

NAP

3.04

Property

1

Sentral Wynwood

NAP

NAP

NAP

NAP

NAP

3.05

Property

1

Sentral at Austin 1614

NAP

NAP

NAP

NAP

NAP

3.06

Property

1

Sentral at Austin 1630

NAP

NAP

NAP

NAP

NAP

4

Loan

2

Black Spruce - Briarwood and Prospect

0

4,570,448

1,334,859

0

0

93,855,360

NAP

NAP

NAP

NAP

NAP

4.01

Property

1

Briarwood

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Prospect

NAP

NAP

NAP

NAP

NAP

5

Loan

1

Colony Square

0

7,141,506

8,930,192

0

0

297,832,154

NAP

NAP

NAP

NAP

NAP

6

Loan

1

Quest Diagnostics - Chantilly

0

3,226,953

0

54,073,047

0

57,300,000

NAP

NAP

NAP

NAP

NAP

7

Loan

1

Woodland Mall

0

1,985,476

3,157,937

0

0

95,928,155

NAP

NAP

NAP

NAP

NAP

8

Loan

1

The Outlet Collection Seattle

81,950,000

1,836,785

6,522,402

0

0

90,309,186

NAP

NAP

NAP

NAP

NAP

9

Loan

1

222 Delaware Avenue

0

2,020,029

3,881,968

0

0

39,123,109

NAP

NAP

NAP

NAP

NAP

10

Loan

1

The Wymore 360

0

963,254

559,022

0

0

33,487,155

NAP

NAP

NAP

NAP

NAP

11

Loan

1

Newport on the Levee

0

3,142,894

1,029,212

0

0

49,429,000

NAP

NAP

NAP

NAP

NAP

12

Loan

1

Maimonides Medical Center

0

1,185,245

1,568,506

10,691,999

0

29,000,000

NAP

NAP

NAP

NAP

NAP

13

Loan

1

The Meurice

0

637,122

963,074

1,948,465

0

27,000,000

NAP

NAP

NAP

NAP

NAP

14

Loan

23

Tank Holding Portfolio

0

5,721,353

0

80,668,035

0

86,389,388

NAP

NAP

NAP

NAP

NAP

14.01

Property

1

5301 Old Baumgartner Road

NAP

NAP

NAP

NAP

NAP

14.02

Property

1

1 Centro Way

NAP

NAP

NAP

NAP

NAP

14.03

Property

1

1745 Cragmont Street

NAP

NAP

NAP

NAP

NAP

14.04

Property

1

2725 Kelly Boulevard

NAP

NAP

NAP

NAP

NAP

14.05

Property

1

736, 746 Birginal Drive

NAP

NAP

NAP

NAP

NAP

14.06

Property

1

16160,16180,16200,16210,3308 Hwy 27

NAP

NAP

NAP

NAP

NAP

14.07

Property

1

875 Green Valley Road

NAP

NAP

NAP

NAP

NAP

14.08

Property

1

2820 FM 1516N

NAP

NAP

NAP

NAP

NAP

14.09

Property

1

4920 State Road

NAP

NAP

NAP

NAP

NAP

14.10

Property

1

1660 N. Airport Road

NAP

NAP

NAP

NAP

NAP

14.11

Property

1

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAP

NAP

NAP

NAP

NAP

14.12

Property

1

4724 W. Junction Street

NAP

NAP

NAP

NAP

NAP

14.13

Property

1

709 Railroad Avenue

NAP

NAP

NAP

NAP

NAP

14.14

Property

1

13241 South 11th Avenue

NAP

NAP

NAP

NAP

NAP

14.15

Property

1

100 Bailiff Drive

NAP

NAP

NAP

NAP

NAP

14.16

Property

1

145 Industrial St. SE

NAP

NAP

NAP

NAP

NAP

14.17

Property

1

1235 Imperial Road

NAP

NAP

NAP

NAP

NAP

14.18

Property

1

1952 E. Lucas Street

NAP

NAP

NAP

NAP

NAP

14.19

Property

1

201 S. Kennedy

NAP

NAP

NAP

NAP

NAP

14.20

Property

1

203 Gate Ridge Road

NAP

NAP

NAP

NAP

NAP

14.21

Property

1

2424 Kenskill Avenue

NAP

NAP

NAP

NAP

NAP

14.22

Property

1

90 S. 1200 West

NAP

NAP

NAP

NAP

NAP

14.23

Property

1

263 Corporate Drive

NAP

NAP

NAP

NAP

NAP

15

Loan

1

Chestnut Run Innovation & Science Park (Building 709)

0

1,129,378

272,985

597,637

0

26,000,000

NAP

NAP

NAP

NAP

NAP

16

Loan

1

Signum at 375 Dean

NAP

NAP

NAP

NAP

NAP

17

Loan

2

Huntington Club & Westwind Townhomes

NAP

NAP

NAP

NAP

NAP

17.01

Property

1

Huntington Club

NAP

NAP

NAP

NAP

NAP

17.02

Property

1

Westwind Townhomes

NAP

NAP

NAP

NAP

NAP

18

Loan

2

Riverwalk West

NAP

NAP

NAP

NAP

NAP

18.01

Property

1

280 & 290 Merrimack Street

NAP

NAP

NAP

NAP

NAP

18.02

Property

1

350 Merrimack Street

NAP

NAP

NAP

NAP

NAP

19

Loan

1

Star Beltway

NAP

NAP

NAP

NAP

NAP

20

Loan

1

649 Hart & 176 Central

NAP

NAP

NAP

NAP

NAP

21

Loan

1

Houma Shopping Center

NAP

NAP

NAP

NAP

NAP

22

Loan

1

The Meridian

NAP

NAP

NAP

NAP

NAP

23

Loan

24

Atrium Hotel Portfolio 24 Pack

Various

161.80

116.28

71.9%

161.81

23.01

Property

1

Rogers (Bentonville) Embassy Suites

5/31/2038

179.23

132.35

73.8%

179.23

23.02

Property

1

Frisco Embassy Suites

5/31/2038

161.99

113.17

69.9%

161.99

23.03

Property

1

Hilton Long Beach

1/31/2035

206.80

171.61

83.0%

206.80

23.04

Property

1

San Marcos Embassy Suites

5/31/2038

160.72

117.73

73.3%

160.72

23.05

Property

1

Loveland Embassy Suites

5/31/2038

167.38

124.48

74.4%

167.38

23.06

Property

1

Albuquerque Embassy Suites

5/31/2038

166.50

138.60

83.2%

166.50

23.07

Property

1

Branson Chateau Hotel

NAP

181.52

107.40

59.2%

181.52

23.08

Property

1

Lincoln Embassy Suites

5/31/2038

169.67

107.10

63.1%

171.70

A-49

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

23.09

Property

1

Richardson Renaissance

5/17/2038

156.07

97.35

62.4%

156.07

23.10

Property

1

Charleston Embassy Suites

11/30/2032

159.25

128.00

80.4%

159.25

23.11

Property

1

Nashville South Embassy Suites

5/31/2038

165.08

115.72

70.1%

165.08

23.12

Property

1

La Vista Embassy Suites

5/31/2038

160.38

101.52

63.3%

160.38

23.13

Property

1

St. Charles Embassy Suites

5/31/2038

162.43

128.24

78.9%

162.43

23.14

Property

1

Hot Springs Embassy Suites

5/31/2038

162.93

109.67

67.3%

162.93

23.15

Property

1

East Peoria Embassy Suites

5/31/2038

161.05

119.18

74.0%

161.05

23.16

Property

1

Tucson University Marriott

3/1/2038

170.48

121.82

71.5%

170.48

23.17

Property

1

Embassy Suites Lexington UK Coldstream

12/31/2038

153.60

101.62

66.2%

153.60

23.18

Property

1

Normal Marriott Hotel

5/17/2038

141.30

97.46

69.0%

141.30

23.19

Property

1

Oklahoma City Courtyard by Marriott

5/17/2033

131.88

96.16

72.9%

131.88

23.20

Property

1

North Charleston Residence Inn

5/17/2033

149.04

120.76

81.0%

149.04

23.21

Property

1

Oklahoma City Residence Inn

5/17/2033

135.55

112.79

83.2%

135.55

23.22

Property

1

La Vista Courtyard by Marriott

5/17/2033

128.54

76.12

59.2%

128.54

23.23

Property

1

Springfield Residence Inn

5/17/2033

133.78

106.32

79.5%

133.78

23.24

Property

1

Fort Smith Courtyard by Marriott

5/17/2033

113.50

85.54

75.4%

113.50

24

Loan

1

Edgewood Plaza

NAP

NAP

NAP

NAP

NAP

25

Loan

3

Paskes Brooklyn Multifamily Portfolio II

NAP

NAP

NAP

NAP

NAP

25.01

Property

1

8 Stuyvesant Avenue

NAP

NAP

NAP

NAP

NAP

25.02

Property

1

467 Grand Street

NAP

NAP

NAP

NAP

NAP

25.03

Property

1

235 Jackson Street

NAP

NAP

NAP

NAP

NAP

26

Loan

1

Renton Village

NAP

NAP

NAP

NAP

NAP

27

Loan

2

2525 Grand & 1694 Nelson

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

2525 Grand Avenue

NAP

NAP

NAP

NAP

NAP

27.02

Property

1

1694 Nelson Avenue

NAP

NAP

NAP

NAP

NAP

28

Loan

1

125 Summer

NAP

NAP

NAP

NAP

NAP

29

Loan

1

Rio Springs Apartments

NAP

NAP

NAP

NAP

NAP

30

Loan

1

GRM South Brunswick

NAP

NAP

NAP

NAP

NAP

31

Loan

1

181st Street Portfolio

NAP

NAP

NAP

NAP

NAP

32

Loan

1

Residence Inn Atlanta Cumberland

8/12/2029

139.28

99.86

71.7%

139.28

33

Loan

1

Linx

NAP

NAP

NAP

NAP

NAP

34

Loan

2

Orchard & Johnson Apartments

NAP

NAP

NAP

NAP

NAP

34.01

Property

1

191-193 Johnson Ave

NAP

NAP

NAP

NAP

NAP

34.02

Property

1

78 Orchard Street

NAP

NAP

NAP

NAP

NAP

35

Loan

2

Davidson & Weeks Bronx Portfolio

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

2175 Davidson

NAP

NAP

NAP

NAP

NAP

35.02

Property

1

1754 Weeks

NAP

NAP

NAP

NAP

NAP

36

Loan

1

Northbridge Centre

NAP

NAP

NAP

NAP

NAP

37

Loan

1

Cascade Falls Apartments

NAP

NAP

NAP

NAP

NAP

38

Loan

1

Stonewood Apartments

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Walgreens Savannah

NAP

NAP

NAP

NAP

NAP

40

Loan

1

Cottonwood Self Storage

NAP

NAP

NAP

NAP

NAP

A-50

BMO 2024-5C8

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

1

Loan

1

Queens Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

1

310 Grand Concourse

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

Loan

6

ICONIQ Multifamily Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.01

Property

1

Sentral Union Station

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.02

Property

1

Sentral Michigan Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.03

Property

1

Sentral SoBro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.04

Property

1

Sentral Wynwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.05

Property

1

Sentral at Austin 1614

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.06

Property

1

Sentral at Austin 1630

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4

Loan

2

Black Spruce - Briarwood and Prospect

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.01

Property

1

Briarwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Prospect

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

1

Colony Square

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6

Loan

1

Quest Diagnostics - Chantilly

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

1

Woodland Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

1

The Outlet Collection Seattle

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9

Loan

1

222 Delaware Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

1

The Wymore 360

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11

Loan

1

Newport on the Levee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

1

Maimonides Medical Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

1

The Meurice

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14

Loan

23

Tank Holding Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.01

Property

1

5301 Old Baumgartner Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.02

Property

1

1 Centro Way

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.03

Property

1

1745 Cragmont Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.04

Property

1

2725 Kelly Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.05

Property

1

736, 746 Birginal Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.06

Property

1

16160,16180,16200,16210,3308 Hwy 27

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.07

Property

1

875 Green Valley Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.08

Property

1

2820 FM 1516N

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.09

Property

1

4920 State Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.10

Property

1

1660 N. Airport Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.11

Property

1

6400 N. 60th St, 6401 N. 63rdSt, 6101 McCormick Dr.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.12

Property

1

4724 W. Junction Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.13

Property

1

709 Railroad Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.14

Property

1

13241 South 11th Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.15

Property

1

100 Bailiff Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.16

Property

1

145 Industrial St. SE

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.17

Property

1

1235 Imperial Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.18

Property

1

1952 E. Lucas Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.19

Property

1

201 S. Kennedy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.20

Property

1

203 Gate Ridge Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.21

Property

1

2424 Kenskill Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.22

Property

1

90 S. 1200 West

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.23

Property

1

263 Corporate Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15

Loan

1

Chestnut Run Innovation & Science Park (Building 709)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

1

Signum at 375 Dean

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

2

Huntington Club & Westwind Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.01

Property

1

Huntington Club

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.02

Property

1

Westwind Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18

Loan

2

Riverwalk West

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.01

Property

1

280 & 290 Merrimack Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.02

Property

1

350 Merrimack Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

1

Star Beltway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

1

649 Hart & 176 Central

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

1

Houma Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

1

The Meridian

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

24

Atrium Hotel Portfolio 24 Pack

115.55

71.4%

159.32

111.93

70.3%

153.98

101.83

66.1%

23.01

Property

1

Rogers (Bentonville) Embassy Suites

132.35

73.8%

173.61

121.68

70.1%

163.69

107.60

65.7%

23.02

Property

1

Frisco Embassy Suites

113.17

69.9%

162.17

110.50

68.1%

154.52

94.54

61.2%

23.03

Property

1

Hilton Long Beach

171.61

83.0%

201.79

167.70

83.1%

181.39

144.39

79.6%

23.04

Property

1

San Marcos Embassy Suites

117.73

73.3%

154.21

113.37

73.5%

151.66

102.69

67.7%

23.05

Property

1

Loveland Embassy Suites

124.48

74.4%

165.34

117.04

70.8%

159.75

104.33

65.3%

23.06

Property

1

Albuquerque Embassy Suites

138.60

83.2%

162.30

116.41

71.7%

151.84

120.17

79.1%

23.07

Property

1

Branson Chateau Hotel

107.40

59.2%

181.46

105.66

58.2%

187.16

101.25

54.1%

23.08

Property

1

Lincoln Embassy Suites

89.48

52.1%

169.67

107.10

63.1%

166.36

101.46

61.0%

A-51

BMO 2024-5C8

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent RevPAR ($)	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
23.09	Property		1	Richardson Renaissance	97.35	62.4%	150.03	91.73	61.1%	140.18	70.36	50.2%
23.10	Property		1	Charleston Embassy Suites	128.00	80.4%	155.79	117.88	75.7%	157.30	110.32	70.1%
23.11	Property		1	Nashville South Embassy Suites	115.72	70.1%	160.68	118.30	73.6%	156.34	107.90	69.0%
23.12	Property		1	La Vista Embassy Suites	101.52	63.3%	161.52	95.90	59.4%	158.74	88.64	55.8%
23.13	Property		1	St. Charles Embassy Suites	128.24	78.9%	161.00	126.52	78.6%	155.58	116.99	75.2%
23.14	Property		1	Hot Springs Embassy Suites	109.67	67.3%	163.33	109.60	67.1%	159.46	100.71	63.2%
23.15	Property		1	East Peoria Embassy Suites	119.18	74.0%	159.36	119.69	75.1%	152.40	103.85	68.1%
23.16	Property		1	Tucson University Marriott	121.82	71.5%	169.91	122.43	72.1%	157.06	112.14	71.4%
23.17	Property		1	Embassy Suites Lexington UK Coldstream	101.62	66.2%	157.40	98.30	62.4%	165.02	92.42	56.0%
23.18	Property		1	Normal Marriott Hotel	97.46	69.0%	142.68	97.50	68.3%	145.82	91.43	62.7%
23.19	Property		1	Oklahoma City Courtyard by Marriott	96.16	72.9%	125.07	90.54	72.4%	127.31	83.00	65.2%
23.20	Property		1	North Charleston Residence Inn	120.76	81.0%	148.70	114.14	76.8%	141.53	119.72	84.6%
23.21	Property		1	Oklahoma City Residence Inn	112.79	83.2%	129.14	110.87	85.8%	134.93	99.15	73.5%
23.22	Property		1	La Vista Courtyard by Marriott	76.12	59.2%	127.76	70.42	55.1%	120.59	66.30	55.0%
23.23	Property		1	Springfield Residence Inn	106.32	79.5%	133.28	105.91	79.5%	129.19	91.29	72.3%
23.24	Property		1	Fort Smith Courtyard by Marriott	85.54	75.4%	110.56	84.72	76.6%	106.85	82.92	77.6%
24	Loan		1	Edgewood Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan		3	Paskes Brooklyn Multifamily Portfolio II	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.01	Property		1	8 Stuyvesant Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.02	Property		1	467 Grand Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.03	Property		1	235 Jackson Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan		1	Renton Village	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan		2	2525 Grand & 1694 Nelson	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.01	Property		1	2525 Grand Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.02	Property		1	1694 Nelson Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	125 Summer	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan		1	Rio Springs Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan		1	GRM South Brunswick	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan		1	181st Street Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan		1	Residence Inn Atlanta Cumberland	99.86	71.7%	156.05	107.36	68.8%	148.29	92.39	62.3%
33	Loan		1	Linx	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan		2	Orchard & Johnson Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34.01	Property		1	191-193 Johnson Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34.02	Property		1	78 Orchard Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan		2	Davidson & Weeks Bronx Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.01	Property		1	2175 Davidson	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.02	Property		1	1754 Weeks	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan		1	Northbridge Centre	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan		1	Cascade Falls Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan		1	Stonewood Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan		1	Walgreens Savannah	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan		1	Cottonwood Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-52