Restatement of Previously Issued Financial Statements | Note 2 – Restatement of Previously Issued Financial Statements The Company concluded it should restate its previously issued financial statements by amending its Annual Report on Form 10-K, filed with the SEC on March 30, 2022, to classify all Class A ordinary shares subject to possible redemption in temporary equity. In accordance with ASC 480, paragraph 10-S99, redemption provisions not solely within the control of the Company require ordinary shares subject to redemption to be classified outside of permanent equity. The Company had previously classified a portion of its Class A ordinary shares in permanent equity, or total shareholders’ equity. Although the Company did not specify a maximum redemption threshold, its Amended and Restated Memorandum and Articles of Association currently provides that the Company will not redeem its Public Shares in an amount that would cause its net tangible assets to be less than $ 5,000,001 Impact of the Restatement The impact of the restatement on the Post IPO Balance Sheet as of August 16, 2021, unaudited balance sheet as of September 30, 2021 and audited balance sheet as of December 31, 2021 is presented below: Schedule of Restatement on the Company Financial Statements As Previously Reported Adjustments As Restated Condensed Balance sheet as of August 16, 2021 (audited) Class A ordinary shares Subject to Possible Redemption 104,726,928 11,998,072 116,725,000 Class A ordinary shares 130 (130 ) - Additional Paid-in Capital 5,002,960 (5,002,960 ) - Accumulated Deficit (3,377 ) (6,994,982 ) (6,998,359 ) Total Shareholders’ Equity (Deficit) 5,000,001 (11,998,072 ) (6,998,071 ) Number of Class A ordinary shares subject to redemption 10,317,924 1,182,076 11,500,000 Condensed Balance sheet as of September 30, 2021 (unaudited) Class A ordinary shares Subject to Possible Redemption 104,780,084 11,944,916 116,725,000 Class A ordinary shares 129 (129 ) - Additional Paid-in Capital 4,942,715 (4,942,715 ) - Retained Earnings (Accumulated Deficit) 56,869 (7,002,072 ) (6,945,203 ) Total Shareholders’ Equity (Deficit) 5,000,001 (11,944,916 ) (6,944,915 ) Number of Class A ordinary shares subject to redemption 10,323,161 1,176,839 11,500,000 Balance sheet as of December 31, 2021 (audited) Class A ordinary shares Subject to Possible Redemption 101,227,174 15,497,826 116,725,000 Class A ordinary shares 164 (164 ) - Additional Paid-in Capital 8,541,422 (8,541,422 ) - Accumulated Deficit (3,541,873 ) (6,956,239 ) (10,498,112 ) Total Shareholders’ Equity (Deficit) 5,000,001 (15,497,825 ) (10,497,824 ) Number of Class A ordinary shares subject to redemption 9,973,121 1,526,879 11,500,000 Derivative liabilities 7,069,301 (1 ) 7,069,300 The impact of the restatement on the unaudited statement of changes in shareholders deficit for the period from April 12, 2021 (inception) to September 30, 2021, and for the period from April 12, 2021 (inception) to December 31, 2021 is presented below: As Previously Reported Adjustments As Restated Statement of Changes in Shareholders’ Equity (Deficit) for the period from April 12, 2021 (inception) to September 30, 2021 (unaudited) Class A ordinary shares subject to possible redemption (10,323,161 ) (1,176,839 ) (11,500,000 ) Accretion for Class A Ordinary Shares to redemption amount - (11,944,787 ) (11,944,787 ) Statement of Changes in Shareholders’ Equity (Deficit) for the period from April 12, 2021 (inception) to December 31, 2021 (audited) Class A ordinary shares subject to possible redemption (9,973,121 ) (1,526,879 ) (11,500,000 ) Accretion for Class A Ordinary Shares to redemption amount - (15,497,662 ) (15,497,662 ) The impact of the restatement on the audited statements of operations and cash flows for the period from April 12, 2021 (inception) to December 31, 2021 is presented below: As Previously Reported Adjustments As Restated Statement of Operations for the period from April 12, 2021 (inception) to September 30, 2021 (audited) Change in fair value of warrant liabilities (3,456,801 ) 1 (3,456,800 ) Net loss (3,541,873 ) 1 (3,541,872 ) Statement of Cash Flows for the period from April 12, 2021 (inception) to December 31, 2021 (audited) Change in fair value of warrant liabilities (3,456,801 ) 1 (3,456,800 ) Net loss (3,541,873 ) 1 (3,541,872 ) OXBRIDGE ACQUISITION CORP. NOTES TO FINANCIAL STATEMENTS (AS RESTATED) DECEMBER 31, 2021 |