Document and Entity Information
Document and Entity Information | 12 Months Ended |
Dec. 31, 2021shares | |
Entity Addresses [Line Items] | |
Entity Registrant Name | The Real Brokerage Inc. |
Entity Central Index Key | 0001862461 |
Current Fiscal Year End Date | --12-31 |
Document Type | 40-F/A |
Amendment Flag | true |
Amendment Description | The Real Brokerage Inc. (the "Registrant" or the "Company") is filing this Amendment No. 1 on Form 40-F/A ("Amendment No. 1") to the Company's Annual Report on Form 40-F, dated March 18, 2022 (the "Original Form 40-F") for the sole purpose of submitting Exhibits 101 and 104 to the Form 40-F as required by General Instruction B(15)(a)(iii) of Form 40-F and Rule 405 of Regulation S-T. Exhibits 101 and 104 were omitted from the Registrant's Original Form 40-F in accordance with the 30-day grace period provided under Rule 405(a)(2)(ii) or Regulation S-T. Further, The Company is filing this Amendment No. 1 to amend the Financial Statements filed with the Original Form 40-F as Exhibit 99.2 and the Management Discussion & Analysis filed with the Original Form 40-F as Exhibit 99.3. Except as set forth above, this Amendment No. 1 does not modify or update any of the disclosures in the Original Form 40-F. This Amendment No. 1 speaks as of the time of filing the Original Form 40-F, and does not reflect events that may have occurred subsequent to such filing. |
Document Period End Date | Dec. 31, 2021 |
Entity Common Stock, Shares Outstanding | 178,242,429 |
Entity Current Reporting Status | Yes |
Document Fiscal Year Focus | 2021 |
Document Fiscal Period Focus | FY |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
Entity Interactive Data Current | Yes |
Entity File Number | 001-40442 |
Entity Incorporation, State or Country Code | Z4 |
Entity Address, Address Line One | 133 Richmond Street West |
Entity Address, Address Line Two | Suite 302 |
Entity Address, City or Town | Toronto |
Entity Address, State or Province | ON |
Entity Address, Postal Zip Code | M5H 2L3 |
City Area Code | 646 |
Local Phone Number | 469-7107 |
Annual Information Form | true |
Audited Annual Financial Statements | true |
Document Annual Report | true |
Document Registration Statement | false |
Trading Symbol | REAX |
Title of 12(b) Security | Common Shares, no par value |
Security Exchange Name | NASDAQ |
Auditor Firm ID | 1197 |
Auditor Location | Tel Aviv, Israel |
Auditor Name | Brightman Almagor Zohar & Co |
ICFR Auditor Attestation Flag | false |
Business Contact [Member] | |
Entity Addresses [Line Items] | |
Entity Address, Address Line One | 122 East 42nd Street, 18th Floor |
Entity Address, City or Town | New York |
Entity Address, State or Province | NY |
Entity Address, Postal Zip Code | 10168 |
City Area Code | 1-800 |
Local Phone Number | 221-0102 |
Contact Personnel Name | Cogency Global Inc. |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL POSITIONS - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
CURRENT ASSETS | ||
Cash | $ 29,082 | $ 21,226 |
Restricted cash | 47 | 47 |
Investments in available-for-sale securities at fair value | 8,811 | 0 |
Trade receivables | 254 | 117 |
Other receivables | 23 | 221 |
Prepaid expenses and deposits | 448 | 89 |
TOTAL CURRENT ASSETS | 38,665 | 21,700 |
NON-CURRENT ASSETS | ||
Intangible assets | 451 | 0 |
Goodwill | 602 | 0 |
Property and equipment | 170 | 14 |
Right-of-use assets | 109 | 193 |
TOTAL NON-CURRENT ASSETS | 1,332 | 207 |
TOTAL ASSETS | 39,997 | 21,907 |
CURRENT LIABILITIES | ||
Accounts payable and accrued liabilities | 6,604 | 815 |
Other Payables | 3,351 | 64 |
Lease liabilities | 91 | 85 |
TOTAL CURRENT LIABILITIES | 10,046 | 964 |
NON-CURRENT LIABILITIES | ||
Lease liabilities | 40 | 130 |
Accrued stock-based compensation | 2,268 | 15 |
Warrants outstanding | 639 | 0 |
TOTAL NON-CURRENT LIABILITIES | 2,947 | 145 |
TOTAL LIABILITIES | 12,993 | 1,109 |
EQUITY ATTRIBUTABLE TO OWNERS | ||
Share Premium | 63,397 | 21,668 |
Stock-based compensation reserves | 6,725 | 2,760 |
Deficit | (30,127) | (18,448) |
Other Reserves | (347) | 0 |
Treasury Stock, at cost | (12,644) | 0 |
EQUITY ATTRIBUTABLE TO OWNERS | 27,004 | 5,980 |
Non-controlling interests | 0 | 14,818 |
TOTAL EQUITY | 27,004 | 20,798 |
TOTAL LIABILITIES AND EQUITY | $ 39,997 | $ 21,907 |
CONSOLIDATED STATEMENTS OF LOSS
CONSOLIDATED STATEMENTS OF LOSS AND OTHER COMPREHENSIVE LOSS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Profit or loss [abstract] | ||
Revenues | $ 121,681 | $ 16,559 |
Cost of Sales | 110,587 | 14,405 |
Gross Profit | 11,094 | 2,154 |
General and administrative expenses | 10,573 | 3,658 |
Marketing expenses | 7,808 | 905 |
Research and Development Expenses | 3,979 | 405 |
Other income | (249) | (168) |
Operating Loss | (11,017) | (2,646) |
Listing expenses | 0 | 835 |
Finance expenses | 662 | 140 |
Net Loss | (11,679) | (3,621) |
Other comprehensive income/(loss): | ||
Unrealized losses on available for sale investment portfolio | (352) | 0 |
Foreign currency translation adjustment | 5 | 0 |
Comprehensive loss | $ (12,026) | $ (3,621) |
Loss per share | ||
Basic and diluted loss per share | $ (0.07) | $ (0.04) |
Weighted-average shares, basic and diluted | 170,483 | 101,847 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Share Premium [Member] | Stock-Based Compensation Reserve [Member] | Foreign Exchange Translation Reserve [Member] | Investments Revaluations Reserve [Member] | Deficit [Member] | Treasury Stock [Member] | Non-Controlling Interests [Member] | Total |
Balance at Dec. 31, 2019 | $ 1,265 | $ 1,622 | $ 0 | $ 0 | $ (14,827) | $ 0 | $ 0 | $ (11,940) |
Total loss and comprehensive loss | (3,621) | (3,621) | ||||||
Shares issued to former ADL shareholders | 271 | 271 | ||||||
Increase in ADL shares and options | 459 | 459 | ||||||
Shares issued via private placement | 1,588 | 1,588 | ||||||
Conversion of shares | 11,750 | 11,750 | ||||||
Conversion of convertible debt | 250 | 250 | ||||||
Exercise of stock options | 2 | 2 | ||||||
Shares issued via private placement | 500 | 500 | ||||||
Shares issued via Pipe transaction | 14,818 | 14,818 | ||||||
Warrants issued via Pipe transaction | 5,583 | 5,583 | ||||||
Equity-settled share-based payment | 1,138 | 1,138 | ||||||
Balance at Dec. 31, 2020 | 21,668 | 2,760 | 0 | 0 | (18,448) | 0 | 14,818 | 20,798 |
Total loss and comprehensive loss | 5 | (352) | (11,679) | (12,026) | ||||
Exercise of warrants | 26,475 | 26,475 | ||||||
Acquisitions of commons shares for Restricted Share Unit (RSU) plan | (12,644) | (12,644) | ||||||
Release of vested common shares from employee benefit trusts | 229 | 229 | ||||||
Conversion of shares | 14,818 | (14,818) | 0 | |||||
Exercise of stock options | 207 | 207 | ||||||
Equity-settled share-based payment | 3,965 | 3,965 | ||||||
Balance at Dec. 31, 2021 | $ 63,397 | $ 6,725 | $ 5 | $ (352) | $ (30,127) | $ (12,644) | $ 0 | $ 27,004 |
CONSOLIDATED STATEMENT OF CASH
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
OPERATING ACTIVITIES | ||
Total loss and comprehensive loss | $ (12,026) | $ (3,621) |
Adjustments for: | ||
Depreciation | 213 | 91 |
Equity-settled share-based payment transactions | 4,030 | 1,138 |
Listing expenses | 459 | |
Gain on available-for-sale investment portfolio | (223) | 0 |
Unrealized loss on available-for-sale investment portfolio | 352 | |
Finance expenses | 565 | 140 |
Stock compensation payable (RSU) | 2,253 | 15 |
Changes in operating asset and liabilities: | ||
Trade receivables | (137) | (61) |
Other receivables | 198 | (211) |
Prepaid expenses and deposits | (359) | (56) |
Accounts payable and accrued liabilities | 5,789 | 479 |
Other payables | 3,287 | 24 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 3,942 | (1,603) |
INVESTING ACTIVITIES | ||
Investments in available-for-sale securities | (8,940) | 0 |
Purchase of property and equipment | (172) | (16) |
Acquisition of subsidiaries consolidated for the first time | (1,099) | 0 |
NET CASH USED IN INVESTING ACTIVITIES | (10,211) | (16) |
FINANCING ACTIVITIES | ||
Proceeds from private placement | 0 | 2,088 |
Additional proceeds from Qualifying Transaction | 0 | 321 |
Proceeds from exercise of warrants | 26,475 | 0 |
Proceeds from Pipe Transaction | 0 | 20,401 |
Proceeds from issuance of convertible debt | 0 | 250 |
Purchase of common shares for Restricted Share Unit (RSU) Plan | (12,644) | 0 |
Proceeds from exercise of stock options | 207 | 0 |
Payment of lease liabilities | (84) | (127) |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 13,954 | 22,933 |
Net change in cash and cash equivalents | 7,685 | 21,314 |
Cash and equivalents, beginning of year | 21,226 | 53 |
Fluctuations in foreign currency | 171 | (141) |
CASH AND CASH EQUIVALENTS, END OF YEAR | 29,082 | 21,226 |
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: | ||
Conversion of real series A preferred shares | 0 | 11,750 |
Increase in ROU against lease liabilities | 84 | 69 |
Warrants liability from acquisition | $ 65 | $ 0 |
GENERAL INFORMATION
GENERAL INFORMATION | 12 Months Ended |
Dec. 31, 2021 | |
General Information [Abstract] | |
GENERAL INFORMATION [Text Block] | 1. GENERAL INFORMATION The Real Brokerage Inc. ("Real" or the "Company") is a technology-powered real estate brokerage firm, licensed in over 40 U.S. states, the District of Columbia, and 2 provinces in Canada with over 3,850 agents. Real offers agents a mobile focused tech-platform to run their business, as well as attractive business terms and wealth building opportunities. The consolidated operations of Real include the wholly-owned subsidiaries of Real Technology Broker Ltd. incorporated on June 29, 2014 in Israel, Real PIPE, LLC incorporated on November 5, 2020 under the laws of the state of Delaware, Real Broker MA, LLC incorporated on July 11, 2018 under the laws of the state of Delaware, Real Broker CT, LLC incorporated on July 11, 2018 under the laws of the state of Delaware, Real Broker, LLC (formerly Realtyka, LLC) incorporated on October 17, 2014 under the laws of the state of Texas, Real Broker Commercial LLC incorporated on July 29, 2019 under the laws of the state of Texas, Real Broker BC Ltd. incorporated on February 23, 2021 in the province of British Columbia and Real Broker AB Ltd. incorporated on February 23, 2021 in the province of Alberta. On January 11, 2021 Real completed the acquisition of the business assets and intellectual property of RealtyCrunch Inc. ("RealtyCrunch"). The transaction was settled in cash for an aggregate purchase price of USD $1.1 million plus 184 Common Share purchase warrants of Real. Each warrant is exercisable into one Common Share at a price of CAD $1.36 for a period of four years. In connection with this acquisition, Real also granted 2,441 stock options ("Options"), which vest over a 4-year period. The Company has determined the acquisition meets the definition of business combinations within the scope of IFRS 3, Business Combination and has completed the determination to allocate purchase price among the assets purchased and amount attributable to goodwill. On May 17, 2021, the TSX Venture Exchange (the "TSXV") accepted the Company's Notice of Intention to implement a normal course issuer bid ("NCIB"). Pursuant to the NCIB, the Company may, during the 12-month period commencing May 20, 2021 and ending May 20, 2022, purchase up to 7,170 common shares of the Company (" Common Shares The Company appointed CWB Trust Services (the "Trustee") as the trustee for the purposes of arranging for the acquisition of Common Shares and to hold the Common Shares in trust for the purposes of satisfying restricted share unit ("RSU") payments well as deal with other administration matters. Through the Trustee, RBC Capital Markets has been engaged to undertake purchases under the NCIB. RBC Capital Markets is required to comply with the TSXV NCIB rules in respect of the purchases of Common Shares as the Trustee is a non-independent trustee by the TSXV for the purposes of the NCIB rules. The Common Shares acquired will be held by the Trustee until the same are sold in the market with the proceeds to be transferred to designated participants or until the Common Shares are delivered to designated participants, in each case under the terms of the Company's equity incentive plans to satisfy the Company's obligations in respect of redemptions of vested restricted share units ("RSUs") held by such designated participants. (see Note 11.D) On June 15, 2021 Real's common shares began trading on the NASDAQ Capital Market (the "NASDAQ") under the symbol "REAX". Trading of the Common Shares will continue on the TSXV under the same symbol, 'REAX". The purpose of the NASDAQ listing is to enhance shareholder value through improved visibility and increased trading liquidity. On August 16, 2021, the Company announced it has launched its operations in Alberta, Canada as "Real Broker AB", this marking the launch of its first international operations. On December 3, 2021, Real completed the acquisition of the business assets and intellectual property of Scott Benson Real Estate Inc. in Ontario, Canada. The transaction was settled in cash for an aggregate purchase price of CAD $1. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2021 | |
Summary Of Significant Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Text Block] | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been applied consistently to all the years presented. A. Basis of preparation These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). These consolidated financial statements were authorized for issuance by the Board of Directors on March 18, 2022. B. Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to December 31 st • • • The Company reassesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the year are included in profit or loss from the date the Company gains control until the date when the Company ceases to control the subsidiary. Where necessary, adjustments are made to the financial statements of subsidiaries to ensure subsidiaries' accounting policies are in line with Group's accounting policies. All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between the members of the Group are eliminated on consolidation. C. Functional and presentation currency These consolidated financial statements are presented in U.S. dollars, which is the Company's functional currency. All amounts have been rounded to the nearest thousands of dollars, unless otherwise noted. D. Foreign currency translation Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year-end exchange rates are recognized in the consolidated statement of loss and other comprehensive loss within accumulated other comprehensive loss. Foreign operations The assets and liabilities of foreign operations are translated into U.S. dollars at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into U.S. dollars at exchange rates at the date of the transactions. When a foreign operation is disposed of in its entirety or partially such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. E. Operating segments In measuring its performance, the Company does not distinguish or group its operations on a geographical or on any other basis, and accordingly has a single reportable operating segment. Management has applied judgment by consolidating its cost generating units (CGU) into one single reportable segment for disclosure purposes. Such judgment considers the nature of the operations, and an expectation of operating segments within a reportable segment, which have similar long-term economic characteristics. The Company's Chief Executive Officer is the chief operating decision maker, and regularly reviews operations and performance on an aggregated basis. The Company does not have any significant customers or any significant groups of customers. F. Reclassification Certain amounts in prior years consolidated financial statements have been reclassified to conform to the current year's presentation. G. Revenue from contracts with customers The Company generates substantially all its revenue from commissions from the sale of real estate properties. Other sources of revenue include fee income from the brokerage-platform and other revenues relating to auxiliary services. The Company is contractually obligated to provide services for the fulfillment of transfer of real estate between agents, buyers, and sellers. The Company satisfies its performance obligations through closing of a transaction and provides services between the agents and buyers and sellers as a principal. Accordingly, the Company will recognize revenues in the gross amount of consideration, to which it expects to be entitled to. Please see Note 8 Performance obligations and revenue recognition policies Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue upon the satisfaction of its performance obligation when it transfers control over a good or service to a customer. The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms, and related revenue recognition policies. Type of product or service Nature of timing of satisfaction of Revenue recognition policies Commissions from real estate contracts Customers obtain control of real estate property on the closing date, which ordinarily when consideration is received Revenue is recognized at a point in time as the purchase agreement is closed and the sale is executed Service contracts with real estate agents Under service contracts with real estate agents, they enroll in an annual subscription plan to use the tech-platform Revenue is recognized over time as the company provides promised services to real estate agents on a paid subscription plan H. Share based compensation The Company's real estate agents receive remuneration in the form of share-based compensation transactions, whereby those agents are entitled for restricted share units. In addition, the Company grants its employees and members of the board of directors remuneration in the form of share-based compensation transactions, whereby employees and the board of directors render services in consideration for equity instruments. Share-based payment arrangements The grant-date fair value excluding the effect of non-market equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. Restricted share unit plan Under the restricted share unit plan, eligible participants receive restricted share units (RSUs), which generally vest over a period of one to three years. The expense in relation to RSUs earned in recognition of personal performance conditions is recognized at grant-date fair value during the applicable vesting period based on the best available estimate of the number of equity instruments expected to vest with a corresponding increase in stock-based compensation reserve. The expense in relation to RSUs purchased in the agent stock purchase plan are recognized at grant-date fair value with a corresponding increase in liability. The liability is classified into equity after the 12 - month holding period has passed. Please see Note 11 I. Income tax Income tax expenses comprise of current and deferred tax. It is recognized in profit or loss, or items recognized directly in equity or in other comprehensive income. The Company has determined that interest and penalties related to income taxes, including uncertain tax treatments, do not meet the definition of income taxes, and therefore accounted for them under IAS 37 Provisions, Contingent Liabilities and Contingent Assets Current tax Current tax comprises from expected payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payable or receivable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using the tax rates enacted or substantively enacted at the reporting date. Current tax assets and liabilities are offset only if certain criteria are met. Deferred tax Deferred taxes are recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred taxes are not recognized for: - - Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Future taxable profits are determined based on the reversal of relevant taxable temporary differences. If the amount of taxable temporary differences is insufficient to recognize a deferred tax asset in full, then future taxable profits, adjusted for reversals of existing temporary differences, are considered, based on the business plans for individual subsidiaries in the Company. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent that it has become probable that future taxable profits will be available against which they can be used. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date, and reflects uncertainty related to income taxes, if any. The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets and liabilities are offset only if certain criteria are met. J. Property and equipment Recognition and measurement Items of property and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses. If significant parts of an item of property and equipment have different useful lives, then they are accounted for as separate items (significant components) of property and equipment. Any gain or loss on disposal of an item of property and equipment is recognized in profit or loss. Subsequent expenditures Subsequent expenditures are capitalized only if it is probable that future economic benefits associated with the expenditure will flow to the Company. Depreciation Depreciation is calculated to write off the cost of items of property and equipment less their estimated residual values using the straight-line method over their estimated useful lives and is generally recognized in profit or loss. The estimated useful lives of property and equipment for current and comparative periods are as follows: Computer equipment: 3 years Furniture and fixtures: 5-10 years. Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted, if appropriate. K. Financial instruments Recognition and initial measurement Financial assets and financial liabilities are recognized on the Company's consolidated statements of financial position when Real becomes party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss. Classification and subsequent measurement Financial assets - Policy On initial recognition, a financial asset is classified as measured at: fair value; Fair Value through Other Comprehensive Income (FVOCI) - debt investment; FVOCI - equity investment; or Fair Value through profit and loss (FVTPL). Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model. A financial asset is measured at amortized cost if it meets both of the following conditions as is not designated as FVTPL: - - A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as FVTPL: - - All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. Financial assets - Business model assessment The Company assesses the objective of the business model in which a financial asset is held at a portfolio level, because this best reflects the way the business is managed, and information is provided to management. The information considered includes: - - - - - Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales, consistent with the Company's continuing recognition of the assets. Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL. Financial assets - Subsequent measurement and gains and losses Financial assets at FVTPL These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss. Financial assets at amortized cost These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss. Debt investments at FVOCI These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss. Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses recognized in OCI and are never reclassified to profit or loss. Financial liabilities - Classification, subsequent measurement and gains and losses Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and their net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss. Derecognition Financial assets The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. Financial liabilities The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows or the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss. Offsetting Financial assets and financial liabilities are offset and the net amount presented on the consolidated statements of financial position, only when the Company has a legally enforceable right to offset the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. L. Share capital i. Ordinary shares Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity. Income tax relating to transactions costs of an equity transaction are accounted for in accordance with IAS 12. ii. Preferred Shares Preferred shares are the shares that pay a fixed dividend prior to any distributions to the holders of the issuer's common stock. This payment is typically cumulative, so any delayed prior payments must be paid to the preferred stockholders before distributions can be made to the holders of common stock. As of December 31, 2019, the Company's preference shares were classified as liability, due to the rights of the holders to require a cash settlement not with in the control of the Company. On June 5, 2020, the 68,460 preferred shares were converted into equity. Please see Note 4 Note 5 iii. Non - controlling interests Non-controlling interest represents the portion of net income and net assets which the Company does not own, either directly or indirectly. It is presented as "Attributable to non-controlling interest" separately in the Consolidated Statements of Loss, and separately from shareholders' equity in the Consolidated Statements of Financial Position. M. Goodwill Goodwill is the excess of the consideration transferred over the net identifiable assets acquired and liabilities assumed in a business combination. Goodwill is tested annually for impairment, or more regularly if certain indicators are present. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash generating units (CGU) that are expected to benefit from the synergies of the combination and represent the lowest level at which the goodwill is monitored for internal management purposes. The recoverable amount is the higher of the fair value less cost to sell and the value in use; where the value in use is the present value of the future cash flows. Goodwill is evaluated for impairment by comparing the recoverable amount of the Group's operating segments to the carrying amount of the operating segments to which the goodwill relates. If the recoverable amount is less than the carrying amount an impairment charge is determined. N. Impairment Assets that are subject to depreciation or amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss is recognized in the consolidated statement of loss and other comprehensive loss consistent with the function of the assets, for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows. Prior impairments of non-financial assets (other than goodwill) are reviewed for possible reversal each reporting period. O. Provisions Provisions are recognized when present (legal or constructive) obligations as a result of a past event will lead to a probable outflow of economic resources and amounts can be estimated reliably. Provisions are measured at management's best estimate of the expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. The Company performs evaluations to identify onerous contracts and, where applicable, records provisions for such contracts. All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. In those cases where the possible outflow of economic resources as a result of present obligations is considered remote, no liability is recognized. P. Leases At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements (i.e. changes in lease term) of the lease liability. The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. Lease payments included in the measurement of the lease liability comprise the following: - - - - The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. Short-term leases and leases of low-value assets The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less and leases of assets that are less than $5 per month including IT equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term. Q. Business combinations Business combinations are accounted for under the purchase method. The acquiree's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 'Business Combinations', are recognized at their fair value at the acquisition date, except certain assets and liabilities required to be measured as per the applicable standards. Excess of fair value of purchase consideration and the acquisition date non-controlling interest over the acquisition date fair value of identifiable assets acquired and liabilities assumed is recognized as goodwill. Goodwill arising on acquisitions is reviewed for impairment annually. Where the fair values of the identifiable assets and liabilities exceed the cost of acquisition, the Company assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the surplus is credited to the consolidated statements of profit or loss in the period of acquisition. Where it is not possible to complete the determination of fair values by the date on which the first post-acquisition financial statements are approved, a provisional assessment of fair value is made and any adjustments required to those provisional fair values are finalized within twelve months of the acquisition date. Those provisional amounts are adjusted through goodwill during the measurement period, or additional assets or liabilities are recognized to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date. These adjustments are called measurement period adjustments. The measurement period does not exceed twelve months from the acquisition date. Any non-controlling interest in an acquiree is measured at fair value or at the non-controlling interest's proportionate share of the acquiree's net identifiable assets. This accounting choice is made on a transaction-by-transaction basis. Acquisition expenses are charged to consolidated statements of profit or loss. If the Group acquires a group of assets in a company that does not constitute a business in accordance with IFRS 3, the cost of the acquired group of assets is allocated to the individual identifiable assets acquired based on their relative fair value. R. Accounting policy development Initial application of standards, interpretations and amendments to standards and interpretations In August 2020, the International Accounting Standards Board issued Interest Rate Benchmark Reform-Phase 2, which amends IFRS 9 Financial Instruments, IAS 39 Financial Instruments: Recognition and Measurement, IFRS 7 Financial Instruments: Disclosures, IFRS 4 Insurance Contracts and IFRS 16 Leases. The amendments are effective for periods beginning on or after January 1, 2021. Interest rate benchmarks such as interbank offer rates (IBORs) play an important role in global financial markets as they index a wide variety of financial products, including derivative financial instruments. Market developments have impacted the reliability of some existing benchmarks and, in this context, the Financial Stability Board has published a report setting out recommendations to reform such benchmarks. The Interest Rate Benchmark Reform-Phase 2 amendments focus on the effects of the interest rate benchmark reform on a company's financial statements that arise when an interest rate benchmark used to calculate interest is replaced with an alternative benchmark rate; most significantly, there will be no requirement to derecognize or adjust the amount of financial instruments for changes required by the reform, but will instead update the effective interest rate to reflect the change to the alternative benchmark rate. The effects of these amendments on our financial performance and disclosure will be dependent upon the facts and circumstances of future changes in the derivative financial instruments we use, if any, and any future changes in interest rate benchmarks, if any, referenced by such derivative financial instruments we use. Standards, interpretations, and amendments to standards not yet effective and not yet applied In February 2021, the International Accounting Standards Board issued narrow-scope amendments to IAS 1, Presentation of Financial Statements, IFRS Practice Statement 2, Making Materiality Judgements and IAS 8, Accounting Polices, Changes in Accounting Estimates and Errors. The amendments are effective for annual periods beginning on or after January 1, 2023, although earlier application is permitted. The amendments will require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. We are currently assessing the impacts of the amended standards, but do not expect that our financial disclosure will be materially affected by the application of the amendments. In May 2021, the International Accounting Standards Board issued targeted amendments to IAS 12, Income Taxes. The amendments are effective for annual periods beginning on or after January 1, 2023, although earlier application is permitted. With a view to reducing diversity in reporting, the amendments will clarify that companies are required to recognize deferred taxes on transactions where both assets and liabilities are recognized, such as with leases and asset retirement (decommissioning) obligations. Based upon our current facts and circumstances, we do not expect our financial performance or disclosure to be materially affected by the application of the amended standard. S. Revenue Share The Company has a revenue sharing plan where its agents and brokers can receive additional commission income from real estate transactions consummated by agents and brokers they have attracted to the Company. Agents and brokers are eligible for revenue share based on the number of qualifying active agents they have attracted to the Company. Revenue shares are included as part of Marketing Expenses in the consolidated statements of loss and other comprehensive loss. T. Warrants Accounting Warrants are a financial instrument that allow the holder to purchase stock of the issuer at a specified price during the warrant term. The Company classifies a warrant to purchase shares of its common stock as a liability on its consolidated balance sheets as this warrant is a free-standing financial instrument that may require the Company to transfer consideration upon exercise. Each warrant is initially recorded at fair value on date of grant using the Black-Scholes model and net of issuance costs, and it is subsequently re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of other income (expense), net in the consolidated statement of operations and comprehensive loss. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrant. U. Intangible Assets The Company's intangible assets are finite lived and consist primarily of trade name, technology and customer relationships. Each intangible asset is amortized on a straight-line basis over its useful life of 5 years. The Company evaluates its intangible assets for recoverability and potential impairment, or as events or changes in circumstances indicate the carrying value may be impaired. V. Treasury Share During the year ended December 31, 2021, the Company purchased 4,906 Common Shares which were classified as Treasury shares. |
CRITICAL ACCOUNTING JUDGEMENTS
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Of Critical Accounting Judgements And Key Sources Of Estimation Uncertainty [Abstract] | |
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY [Text Block] | 3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY In preparing these consolidated financial statements, management has made judgments estimates and assumptions that affect the application of the Company's accounting policies which are described in Note 2 Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognized prospectively. Information about assumptions and estimation uncertainties that have significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities in the next financial year is included in the following notes: - Deferred taxes Deferred tax assets are recognized only if management assesses that these tax assets can be offset against positive taxable income within a foreseeable future. This judgment is made by management on an ongoing basis and is based on budgets and business plans for the coming years. These budgets and business plans are reviewed and approved by the Board of Directors. Since inception, the Company has reported losses, and consequently, the Company has unused tax losses. The deferred tax assets are currently not deemed to meet the criteria for recognition as management is not able to provide any convincing positive evidence that deferred tax assets should be recognized. Therefore, management has concluded that deferred tax assets should not be recognized on December 31, 2021. - Measurement of fair values The Company regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as a broker quotes or pricing services, is used to measure fair values, then the Company assesses the evidence obtained from third parties to support the conclusion of these valuations meet the requirements of the standards, including the level in the fair value hierarchy in which the valuations should be classified. When measuring the fair value of an asset or liability, the Company uses observable market data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows: - Level 1 - Level 2 - Level 3 If the inputs used to measure the fair value of an asset or liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Company recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred. Further information about assumptions made in measuring fair values is included in the following notes: - Note 11 - Note 19 |
QUALIFYING TRANSACTION
QUALIFYING TRANSACTION | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Of Qualifying Transaction [Abstract] | |
QUALIFYING TRANSACTION [Text Block] | 4. QUALIFYING TRANSACTION A. ADL Ventures Inc. On June 5, 2020, Real completed reverse takeover transaction with ADL Ventures Inc. ("ADL"), a capital pool company, incorporated under the Business Corporations Act (British Columbia), which constitutes the Company's "Qualifying Transaction" under Policy 2.4 - Capital Pool Companies of the TSX-V. On March 5, 2020, Real and ADL entered into a securities exchange agreement (the "Securities Exchange Agreement") pursuant to which ADL would acquire all the issued and outstanding securities of Real as part of the Qualifying Transaction. The Securities Exchange Agreement provided for the acquisition of all the issued and outstanding common shares, warrants and options of Real by ADL in exchange for common shares and options of ADL. As a result of the Qualifying Transaction, ADL became the sole beneficial owner of all the outstanding securities of Real. Note Number of Number of Value ADL shares and options issued and outstanding 1,200 9,100 271 Effect of transaction with ADL: Increase in value of ADL shares and options issued to shareholders of ADL B(i) - - 459 Shares issued pursuant to private placement B(ii) - 20,758 1,588 Shares and options issued to shareholders of Real B(iii) 5,671 42,144 14,818 Conversion of Real series A preferred shares B(iv) - 68,460 11,750 Conversion of Real convertible debt B(v) - 3,295 250 ADL options exercised B(vi) - 675 2 Effect of Transaction on Share Capital 6,871 144,432 29,138 B. Transactions i. Increase in value of ADL shares and options issued to shareholders of ADL Accounting for the transaction under IFRS 2, Share-based payment arrangements, the fair value of the existing shares and options of ADL were increased by $459 in the year 2020. ii. Shares issued pursuant to private placement Concurrent with the Qualifying Transaction, Real raised $1,588 by way of a private placement of subscription receipts (the "Private Placement"). Each subscription receipt was exercisable into one common share, automatically, and upon completion of the Qualifying Transaction. The common shares issued pursuant to the Private Placement are subject to a six-month regulatory hold period from the date of closing the Private placement, comprised of a four-month regulatory hold plus a two-month hold period based on contractual lock-up commitments of the subscribers. iii. Shares and options issued to shareholders of Real Real had 40,179 ordinary stock and 5,672 options, exchanged for Common Shares on a basis of 1 to 1.0083. iv. Conversion of Real series A preferred shares Immediately prior to the Qualifying Transaction, Real series A preferred shares were converted on a one-for-one basis into Real ordinary stock and exchanged for Common Shares on a basis of 1 to 1.0083. v. Conversion of convertible debt On February 17, 2020 and March 31, 2020, Real raised an aggregate of $250 by way of convertible loan, with the principal amounts converted immediately prior to the closing of the transaction at a price per share of $0.07587 which was in turn exchanged into Common Shares on a basis of 1 to 1.0083. vi. ADL options exercised Subsequent to the transaction, 675 of the ADL options were exercised into common shares. |
PIPE TRANSACTION
PIPE TRANSACTION | 12 Months Ended |
Dec. 31, 2021 | |
Private Investment In Public Equity Transaction [Abstract] | |
PIPE TRANSACTION [Text Block] | 5. PIPE TRANSACTION On December 2, 2020, the Company completed an equity investment in private equity funds indirectly controlled by Insight Holdings Group, LLC (the "Insight Partners") for gross proceeds of USD $20 million (approximately CAD $26.28 million) Insight Partners were issued 17,287 preferred units (the "Preferred Units") of a newly and wholly owned subsidiary of the Company, Real PIPE, LLC formed under the laws of the State of Delaware, that are exchangeable into the same number of common shares of the Company (Common Shares) and 17,287 share purchase warrants of the Company that are exercisable for Common Shares ("Warrants"). Each Warrant entitled the holder to subscribe and purchase one Common Share at an exercise price of $1.48 (CAD $1.9) for a period of 5 years, subject to certain acceleration terms. On June 15, 2021, in connection with the listing of Real's common shares on the NASDAQ, Real delivered an Acceleration Notice to certain funds managed by Insight Partners providing for the acceleration of the expiry date to June 30, 2021, of an aggregate 17,287, previously issued Warrants. All Warrants held by Insight Partners were exercised into Common Shares for gross proceeds of $26.6 million (CAD $32.8 million) on June 28, 2021. On August 3, 2021, Insight Partners were issued an aggregate of 17,287 Common Shares in exchange of the Insight Partners' Preferred Units in connection with the Forced Exchange Event. |
REALTYCRUNCH ACQUISITION
REALTYCRUNCH ACQUISITION | 12 Months Ended |
Dec. 31, 2021 | |
RealtyCrunch Inc [Member] | |
Disclosure of detailed information about business combination [line items] | |
REALTYCRUNCH ACQUISITION [Text Block] | 6. REALTYCRUNCH ACQUISITION On January 11, 2021, Real completed the acquisition of the business assets and intellectual property of RealtyCrunch Inc. (the "RealtyCrunch Transaction"). The RealtyCrunch Transaction was settled in cash for an aggregate purchase price of USD $1.1 million plus 184 Common Share purchase warrants of Real. Each warrant is exercisable into one Common Share at a price of CAD $1.36 for a period of four years. In connection with this acquisition, Real also granted 2,441 stock options ("Options"), which vest over a 4-year period. The Company has determined the acquisition meets the definition of business combinations within the scope of IFRS 3, Business Combination and has completed the determination to allocate purchase price among the assets purchased and amount attributable to goodwill. The expense incurred related to the acquisition was $38 for the year ended December 31, 2021. The following table summarizes the fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date: Balance at, December 31, 2021 Identifiable assets acquired and goodwill Proprietary Technology 563 Goodwill 602 Total Purchase Price 1,165 Cash Paid 1,100 Warrants Issued 65 We have completed the valuation of the acquired assets and assumed liabilities and have assigned $563 as the fair value of the Company's developed technology and $602 as the residual goodwill. |
SCOTT BENSON REAL ESTATE INC.
SCOTT BENSON REAL ESTATE INC. | 12 Months Ended |
Dec. 31, 2021 | |
Scott Benson Real Estate Inc [Member] | |
Disclosure of detailed information about business combination [line items] | |
SCOTT BENSON REAL ESTATE INC. [Text Block] | 7. SCOTT BENSON REAL ESTATE INC. On December 3, 2021, Real completed the acquisition of the common shares of Scott Benson Real Estate Inc in Ontario, Canada. The transaction was settled in immaterial cash for an aggregate purchase price of one US Dollar. The Company has determined the acquisition meets the definition of business combinations within the scope of IFRS 3, Business Combination and recorded an immaterial gain from bargain purchase. The Company has 12 months from the date of purchase to determine the purchase price allocation among the purchased assets and liabilities assumed and do not expect material adjustments to the bargain gain that was recognized. Balance at December 31, 2021 Recognized amounts of assets acquired and liabilities assumed Cash 1 Receivable Accounts 1,479 In Trust Cash 1,383 Accounts Payables and Accrued Liabilities (1,462 ) Held in Trust Funds (1,383 ) Other Payables (18 ) Net Assets Acquired - Consideration Paid - Gain from Bargain Purchase - Cash Flow Consideration Paid - Cash Acquired 1 Cash From Investing Activities 1 |
REVENUE
REVENUE | 12 Months Ended |
Dec. 31, 2021 | |
Revenue [abstract] | |
REVENUE [Text Block] | 8. REVENUE A. Revenue streams and disaggregation of revenue from contracts with customers In the following table, revenue from contracts with customers is disaggregated by major service lines as well as timing of revenue recognition. For the Year Ended December 31, 2021 December 31, 2020 Main revenue streams Commissions 120,957 16,427 Fee Income 711 88 Other 13 44 Total Revenue 121,681 16,559 Timing of Revenue Recognition Products transferred at a point in time 121,668 16,515 Revenue from Contracts with Customers 121,668 16,515 Other revenue 13 44 Total Revenues 121,681 16,559 |
EXPENSES BY NATURE
EXPENSES BY NATURE | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of attribution of expenses by nature to their function [abstract] | |
EXPENSES BY NATURE [Text Block] | 9. EXPENSES BY NATURE For the Year Ended December 31, 2021 December 31, 2020 Cost of Sales 110,587 14,405 Operating Expenses General and Administration Expense 10,573 3,658 Salaries and Benefits 3,748 1,078 Stock Based Compensation for employees 1,333 744 Administrative Expenses 1,006 348 Consultancy Expenses 3,425 1,164 Depreciation Expense 213 91 Other General and Administrative Expenses 848 233 Marketing Expenses 7,808 905 Salaries and Benefits 327 - Stock Based Compensation for employees 135 143 Stock Based Compensation for agents 2,194 69 Revenue Share 4,454 180 Other Marketing and Advertising Cost 698 513 Research and Development Expenses 3,979 405 Salaries and Benefits 840 - Stock Based Compensation for employees 1,545 182 Other Research and Development 1,594 223 Total Cost of Sales and Operating Expenses 132,947 19,373 Finance Expenses The following table summarizes detail behind Finance costs as reported in the Consolidated Statement of Income (Loss) For the Year Ended Description December 31, 2021 December 31, 2020 Unrealized loss on Warrants 574 - Bank Fees 97 26 Interest Expense (Income) (13 ) 108 Other 4 6 Total Finance Expenses 662 140 |
LOSS PER SHARE
LOSS PER SHARE | 12 Months Ended |
Dec. 31, 2021 | |
Earnings per share [abstract] | |
LOSS PER SHARE [Text Block] | 10. LOSS PER SHARE A. Basic and Diluted loss per share Basic loss per share is computed by dividing the loss for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings (loss) per share is computed by dividing net income (loss) less any preferred dividends for the period by the weighted average number of shares of common stock outstanding plus, if potentially dilutive common shares outstanding during the period. The Company does not pay dividends or have participating shares outstanding. For the Year Ended (in thousands of shares) December 31, 2021 December 31, 2020 Issued ordinary shares at the beginning of the period 161,721 41,797 Effect of Qualifying Transaction - 53,560 Effect of Warrant Exercise 8,762 5,211 Effect of Pipe Transaction - 1,279 Effect of Conversion of Preferred Units - - Weighted-average numbers of ordinary shares 170,483 101,847 Loss per share Basic and diluted loss per share (0.07 ) (0.04 ) |
SHARE-BASED PAYMENT ARRANGEMENT
SHARE-BASED PAYMENT ARRANGEMENTS | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of terms and conditions of share-based payment arrangement [abstract] | |
SHARE-BASED PAYMENT ARRANGEMENTS [Text Block] | 11. SHARE-BASED PAYMENT ARRANGEMENTS A. Description of share-based payment arrangements i. Stock option plan (equity-settled) On January 20, 2016, the Company established a stock-option plan that entitles key management personnel and employees to purchase shares in the Company. Under the stock-option plan, holders of vested options are entitled to purchase shares based for the exercise price as determined at grant date. The key terms and conditions related to the grants under these programs are as follows; all options are to be settled by physical delivery of shares. Grant Date Number of Vesting Conditions Contractual Life Balance December 31 2019 5,791 On June, 2020 2 quarterly vesting 5.6 years On June, 2020 3 immediate 5.6 years On June, 2020 4,000 25% on first anniversary, then quarterly vesting 10 years On June, 2020 450 50 immediately, then quarterly vesting 10 years On June, 2020 1400 400 immediately, then quarterly vesting 10 years On June, 2020 1,123 1 year 10 years On June, 2020 50 Immediate 10 years On June, 2020 225 Immediate 7.8 years On August, 2020 50 Immediate 10 years On August, 2020 499 quarterly vesting 10 years On October, 2020 220 quarterly vesting 10 years Balance December 31, 2020 13,813 On January, 2020 60 25% on first anniversary, then quarterly vesting 10 years On March, 2020 244 immediate 10 years On March, 2020 100 quarterly vesting 10 years On March, 2020 250 25% on first anniversary, then quarterly vesting 10 years On January, 2021 2,441 25% immediately, 25% on first anniversary, then quarterly vesting 10 years On January, 2021 165 25% on first anniversary, then quarterly vesting 10 years On January, 2021 1,670 quarterly vesting 10 years On March, 2021 241 25% on first anniversary, then quarterly vesting 10 years On March, 2021 114 quarterly vesting 10 years On May, 2021 190 25% on first anniversary, then quarterly vesting 10 years On May, 2021 705 3 years quarterly 10 years On August, 2021 65 25% on first anniversary, then quarterly vesting 10 years On August, 2021 450 quarterly vesting 10 years On November, 2021 1,220 25% on first anniversary, then quarterly vesting 10 years On November, 2021 559 3 years quarterly 10 years Balance December 31, 2021 22,287 B. Measurement of fair values The fair value of the stock-options has been measured using the Black-Scholes formula which was also used to determine the Company's share value. Service and non-market performance conditions attached to the arrangements were not considered in measuring fair value. The inputs used in the measurement of the fair values at the grant and measurement date were as follows: December 31, 2021 December 31, 2020 Share price $ 3.69 $ 0.92 Exercise price $ 0.87 to $3.40 $ 0.10 to $1.76 Expected volatility (weighted-average) 156.0% 65.0% to 66.1% Expected life (weighted-average) 10 years 3 to 10 years Expected dividends - % - % Risk-free interest rate (based on US government bonds) 1.45% 1.38% Expected volatility has been based on an evaluation of historical volatility of the company's share price. C. Reconciliation of outstanding stock-options December 31, 2021 December 31, 2020 Number of Weighted- Number of Weighted- Outstanding at beginning of year 12,851 $ 0.27 5,791 $ 0.13 Granted 8,474 1.70 8,022 0.37 Forfeited/ Expired (370 ) - - - Exercised (140 ) (0.13 ) (962 ) (0.10 ) Outstanding at end of year 20,815 $ 0.71 12,851 $ 0.27 Exercisable as at end of year 10,295 3,103 The stock-options outstanding as of December 31, 2021 had a weighted average exercise price of $0.71 (December 31, 2020: $0.27) and a weighted-average contractual life of 10 years (December 31, 2020: 3 to 10 years). D. Restricted share unit plan i. Restricted share unit plan On September 21, 2020, the Company established a restricted share unit plan. Under the plan agents are eligible to receive RSUs that, upon vesting, entitled the holder to a Common Share or cash payment in lieu of a Common Share. The RSUs are earned in recognition of personal performance and ability to attract agents to Real. The expense recognized in relation to these awards for the year ended December 31, 2021 was $1,023. The stock compensation attributable to agent growth was classified as marketing expense. The stock compensation award granted to FTEs was classified as General and Administrative expense on the audited consolidated statements of loss and comprehensive loss. RSUs awarded in the agent incentive program purchase plan are based on a percentage of commission withheld to purchase Common Shares. These RSUs are expensed in the period in which those awards are deemed to be earned with a corresponding increase in liability. All awards under this plan are subject to a 12-month holding period. The liability will be classified into equity after the 12-month holding period has passed. The company will grant an additional 25% of shares as a bonus after the 12-month holding period has passed. The bonus RSUs are expensed in the period the original award is deemed earned with a corresponding increase in stock-based compensation reserve. RSUs awarded for personal performance and the ability to attract agents earned in recognition of personal performance conditions and are subject to a 3-year vesting period. The Company recognizes this expense during the applicable vesting period based upon the best available estimate of the number of equity instruments expected to vest with a corresponding increase in stock-based compensation reserve. The following table illustrates changes in the Company's stock compensation liability for the periods presented: Amount Balance at, December 31, 2019 - Stock Grant Liability Increase 15 Stock Grants Released from liability to equity - Balance at, December 31, 2020 15 Stock Grant Liability Increase 2,482 Stock Grants Released from liability to equity (229 ) Balance at, December 31, 2021 2,268 The following table illustrates the Company's stock activity (in units) for the restricted share unit plan. Amount Balance at, December 31, 2019 - Granted 121 Vested and Issued - Balance at, December 31, 2020 121 Granted 3,951 Vested and Issued (76 ) Forfeited (31 ) Balance at, December 31, 2021 3,965 The following table provides a detailed breakdown of the stock-based compensation expense as reported in the Consolidated Statement of Loss and Comprehensive Loss. Stock Based Compensation Expense December 31, 2021 December 31, 2020 Options RSU Total Options RSU Total Marketing Expenses - Agent Stock Based Compensation 1,188 1,006 2,194 45 24 69 Marketing Expenses - FTE Stock Based Compensation 135 - 135 143 - 143 Research and Development - FTE Stock Based Compensation 1,545 - 1,545 182 - 182 General and Administrative - FTE Stock Based Compensation 1,316 17 1,333 744 - 744 Total Stock Based Compensation Expense 4,184 1,023 5,207 1,114 24 1,138 On May 20, 2021 the Company began transacting under the NCIB to purchase up to 7,170 of its common shares representing approximately 5% of the total 143,404 Common Shares issued and outstanding as of April 30, 2021. Purchases will be made at prevailing market prices commencing on or about May 20, 2021 and ending on the earlier of: (i) one year from such commencement; or (ii) the date on which the Company has purchased the maximum number of Shares to be under the NCIB. The purpose of the purchase of common shares under the NCIB is to enable the Company to acquire shares to satisfy the RSU Plan. During the twelve months ended December 31, 2021, there were 4,906 shares purchased in the amount of $12,644. The Company has appointed CWB Trust Services as the Trustee for the purposes of arranging for the acquisition of the Common Shares and to hold the Common Shares in trust for the purposes of satisfying restricted share unit ("RSU") payments well as deal with other administration matters. Through the trustee, RBC Capital Markets has been engaged to undertake purchases under the NCIB for the purposes of the RSU Plan. RBCCM is required to comply with the TSXV NCIB rules in respect of the purchases of Common Shares as the Trustee is considered to be a non-independent trustee by the TSXV for the purposes of the NCIB rules. |
CASH
CASH | 12 Months Ended |
Dec. 31, 2021 | |
Cash and cash equivalents [abstract] | |
CASH [Text Block] | 12. CASH December 31, 2021 December 31, 2020 Cash 29,082 21,226 Restricted Cash 47 47 Total Cash 29,129 21,273 |
INVESTMENTS IN AVAILABLE FOR SA
INVESTMENTS IN AVAILABLE FOR SALE SECURITIES AT FAIR VALUE | 12 Months Ended |
Dec. 31, 2021 | |
Available-for-sale financial assets [abstract] | |
INVESTMENTS IN AVAILABLE FOR SALE SECURITIES AT FAIR VALUE [Text Block] | 13. INVESTMENTS IN AVAILABLE FOR SALE SECURITIES AT FAIR VALUE Description Cost Dividends, Gross Estimated Fair U.S. Government Bonds 5,095 150 (212 ) 5,033 Municipal Bonds 2,945 73 (118 ) 2,900 Alternative Strategies 900 - (22 ) 878 Short Term Investments 8,940 223 (352 ) 8,811 Investment securities are recorded at fair value. The company's investment securities portfolio consists primarily of cash investments, debt securities issued by U.S government agencies, local municipalities and certain corporate entities. Alternative strategies include number of securities such as Bank Loans, Treasury Notes, Treasury futures, Currencies, FX Forwards, FX Futures, FX Swap, Corporate Debt, Federal Reserve Repos and mortgage-backed securities. The products in investment portfolio have maturity dates ranging from less than one year to over 20 years. The fair value of investment securities is impacted by interest rates, credit spreads, market volatility, and liquidity conditions. Net unrealized gains and losses in the portfolio are included in Other Comprehensive Income (Loss). An unrealized loss exists when the current fair value of an individual security is less than the amortized cost basis. |
PROPERTY AND EQUIPMENT, INTANGI
PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Of Property Plant And Equipment And Intangible Assets [Abstract] | |
PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS [Text Block] | 14. PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS Reconciliation of Carrying Amounts Computer Furniture and Total Cost Balance at December 31, 2019 21 65 86 Additions 12 4 16 Balance at December 31, 2020 33 69 102 Additions 172 - 172 Balance at December 31, 2021 205 69 274 Accumulated Depreciation Balance at December 31, 2019 21 64 85 Depreciation 3 - 3 Balance at December 31, 2020 24 64 88 Depreciation 15 1 16 Balance at December 31, 2021 39 65 104 Carrying Amounts Balance at December 31, 2020 9 5 14 Balance at December 31, 2021 166 4 170 Intangible Assets Goodwill Total Cost Balance at December 31, 2019 - - - Additions - - - Balance at December 31, 2020 - - - Additions 564 602 1,166 Balance at December 31, 2021 564 602 1,166 Accumulated Depreciation Balance at December 31, 2019 - - - Depreciation - - - Balance at December 31, 2020 - - - Depreciation 113 - 113 Balance at December 31, 2021 113 - 113 Carrying Amounts Balance at December 31, 2020 - - - Balance at December 31, 2021 451 602 1,053 |
CAPITAL AND RESERVES
CAPITAL AND RESERVES | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of reserves within equity [abstract] | |
CAPITAL AND RESERVES [Text Block] | 15. CAPITAL AND RESERVES A. Share capital and share premium All Common Shares rank equally with regards to the Company's residual assets. Preference shareholders participate only to the extent of the face value of the shares. Share Premium Non-controlling Interests Non-redeemable Preference Shares Note December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 In issue at beginning of year 21,668 1,265 14,818 - - 11,750 Issued for cash 26,475 - - - - - Conversion 14,818 11,750 (14,818 ) - - (11,750 ) Private placement 4 - 1,588 - - - - ADL shares 4 - 730 - - - - Conversion of convertible debt 4 - 250 - - - - Exercise of stock options 207 2 - - - - Acquisition of common shares for RSU Plan (12,644 ) - - - - - Release of vested common shares from employee benefit trusts 229 - - - - - Private placement 16 - 500 - - - - Warrants issued via Pipe transaction 5 - 5,583 - - - - Shares issued via Pipe transaction 5 - - - 14,818 - - In issue at end of year - fully paid 50,753 21,668 - 14,818 - - Authorized (thousands of shares) Unlimited 123,000 Unlimited 123,000 66,000 66,000 Share Consolidation and Share Split On May 26, 2021, the Company consolidated all of its issued and outstanding Common Shares the basis of one (1) post-consolidation Common Share for each four (4) pre-consolidation Common Shares. On July 12, 2021, the Company implemented a forward split of all of its issued and outstanding Common Shares on the basis of four (4) post-split Common Shares for each one (1) pre-split Common Share. i. Non- controlling interests During 2020, the Company completed the Insight Partners investment whereby Real PIPE issued 17,287 Preferred Units at a price of $1.19 (CAD $1.52) per Preferred Unit were issued along with Warrants. The Company also issued 17,287 Warrants, each exercisable into one common share at a price of $1.48 (CAD $1.9) On June 28, 2021 all Warrants held by the Insight Partners were exercised for an aggregate gross price of $26.6 million (CAD $32.8 million) On August 3, 2021, certain the Insight Partners were issued an aggregate of 17,287 Common Shares in the exchange of all of the Insight Partners' Preferred Units. ii. Private Placement During 2020, Real raised an aggregate amount of $500 ($665 CAD less customary expenses) by way of a non-brokered private placement of 1,900 common shares at a price of $0.27 ($0.35 CAD) per common share. |
CAPITAL MANAGEMENT
CAPITAL MANAGEMENT | 12 Months Ended |
Dec. 31, 2021 | |
Capital commitments [abstract] | |
CAPITAL MANAGEMENT [Text Block] | 16. CAPITAL MANAGEMENT Real defines capital as its equity. It is comprised of, common shares, contributed capital, retained deficit and accumulated other comprehensive loss. The Company's capital management framework is designed to maintain a level of capital that funds the operations and business strategies and builds long-term shareholder value. The Company's objective is to manage its capital structure in such a way as to diversify its funding sources, while minimizing its funding costs and risks The Company sets the amount of capital in proportion to the risk and adjusts considering changes in economic conditions and the characteristic risk of underlying assets. To maintain or adjust the capital structure, the Company may repurchase shares, return capital to shareholders, issue new shares or sell assets to reduce debt. Real's objective is met by retaining adequate liquidity to provide the possibility that cash flows from its assets will not be sufficient to meet operational, investing and financing requirements. There have been no changes to the Company's capital management policies during the periods ended December 31, 2021 and 2020. The following table presents liquidity: For the Year Ended December 31, 2021 December 31, 2020 Cash 29,082 21,226 Restricted Cash 47 47 Other Receivables 23 221 Short term investments 8,811 - Total Capital 37,963 21,494 Loans and Borrowings - - |
LEASE LIABILITY AND RIGHT OF US
LEASE LIABILITY AND RIGHT OF USE ASSET | 12 Months Ended |
Dec. 31, 2021 | |
Presentation of leases for lessee [abstract] | |
LEASE LIABILITY AND RIGHT OF USE ASSET [Text Block] | 17. LEASE LIABILITY AND RIGHT OF USE ASSET The Company subleases corporate office in New York, NY under a lease agreement dated December 1, 2017, and the lease expires on June 30, 2023. A summary of the changes in the right-of-use asset for the year ended December 31, 2021 and 2020 is as follows: Right-of-Use Asset Cost Balance at December 31, 2019 433 Additions 69 Balance at December 31, 2020 502 Additions - Balance at December 31, 2021 502 Accumulated Depreciation Balance at December 31, 2019 221 Depreciation 88 Balance at December 31, 2020 309 Depreciation 84 Balance at December 31, 2021 393 Carrying Amounts Balance at December 31, 2020 193 Balance at December 31, 2021 109 On December 1, 2017, the Company entered into operating lease agreement which resulted in the lease liability of $131 (undiscounted value of $135, discount rate 4%). This liability represents the monthly lease payment from January 1, 2022 to June 30, 2023. A summary of changes in the lease liability during the years ended December 31, 2021 and December 31, 2020 are as follows: December 31, 2021 December 31, 2020 Maturity analysis - contractual undiscounted cash flows Less than one year 94 90 One year to five years 41 181 More than five years - - Total undiscounted lease liabilities 135 271 Lease liabilities included in the balance sheet 131 215 Current 91 85 Non-current 40 130 The following is a schedule of the Company's future lease payments (base rent portion) under lease obligations: Future lease payments Fiscal 2022 (Jan 1, 2022 to Dec 31, 2022) 94 Fiscal 2023 (Jan 1, 2023 to June 30, 2023) 41 Total undiscounted lease payments 135 Less: imputed interest (4 ) Lease liability as at December 31, 2021 131 |
OTHER PAYABLES
OTHER PAYABLES | 12 Months Ended |
Dec. 31, 2021 | |
Trade and other current payables [abstract] | |
OTHER PAYABLES [Text Block] | 18. OTHER PAYABLES The other payables primarily consist of Escrow Funds Payables. This is the cash held in escrow by the Company's brokers and agents on behalf of real estate buyers. The Company recognizes a corresponding customer deposit liability until the funds are released. December 31, 2021 December 31, 2020 Escrow Funds Payables 3,264 - Other Payables 91 64 Total Other Payables 3,351 64 |
FINANCIAL INSTRUMENTS - FAIR VA
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of detailed information about financial instruments [abstract] | |
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT [Text Block] | 19. FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT A. Accounting classifications and fair values For the Year Ended December 31, 2020 Carrying Amount Fair Value Financial Assets Not Other Financial Total Level 1 Total Financial Assets Measured at Fair Value (FV) Short Term Investments - - - - - Total Financial Assets Measured at Fair Value (FV) - - - - - Financial Assets Not Measured at Fair Value (FV) Cash 21,226 - 21,226 21,226 21,226 Restricted Cash 47 - 47 47 47 Trade Receivables 117 - 117 117 117 Other Receivables 221 - 221 221 221 Total Financial Assets Not Measured at Fair Value (FV) 21,611 - 21,611 21,611 21,661 Financial Liabilities Not Measured at Fair Value (FV) Accounts Payable - 815 815 815 815 Other Payables - 64 64 64 64 Total Financial Liabilities Not Measured at Fair Value (FV) - 879 879 879 879 For the Year Ended December 31, 2021 Carrying Amount Fair Value Financial Assets Not Other Financial Total Level 1 Total Financial Assets Measured at Fair Value (FV) Short Term Investments - - - 8,811 8,811 Total Financial Assets Measured at Fair Value (FV) - - - 8,811 8,811 Financial Assets Not Measured at Fair Value (FV) Cash 29,082 - 29,082 29,082 29,082 Restricted Cash 47 - 47 47 47 Trade Receivables 254 - 254 254 254 Other Receivables 23 - 23 23 23 Total Financial Assets Not Measured at Fair Value (FV) 29,406 - 29,406 29,406 29,406 Financial Liabilities Not Measured at Fair Value (FV) Accounts Payable - 6,604 6,604 6,604 6,604 Other Payables - 3,351 3,351 3,351 3,351 Total Financial Liabilities Not Measured at Fair Value (FV) - 9,955 9,955 9,955 9,955 B. Transfers between levels During the year ended December 31, 2021 and 2020, there have been no transfers between Level 1, Level 2 and Level 3. C. Financial risk management The Company has exposure to the following risks arising from financial instruments: - - - - i. Risk management framework The Company's activity exposes it to a variety of financial risks, including credit risk, liquidity risk, market risk and investment risk. These financial risks are managed by the Company under policies approved by the Board of Directors. The principal financial risks are actively managed by the Company's finance department, within the policies and guidelines. On an ongoing basis, the finance department actively monitors the market conditions, with a view of minimizing exposure of the Company to changing market factors, while at the same time limiting the funding costs of the Company. The Company's audit committee oversees how management monitors compliance with the Company's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. ii. Credit risk Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company's receivables from customers. The receivables are processed through an intermediary trustee, as part of the structure of every deal, which ensures collection on the close of a successful transaction. In order to mitigate the residual risk, the Company contracts exclusively with reputable and credit-worthy partners. The carrying amount of financial assets and contract assets represents the maximum credit exposure. Trade receivables and contract assets The Company's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers other factors may influence the credit risk of the customer base, including the default risk associated with the industry and the country in which the customers operate. The Company does not require collateral in respect to trade and other receivables. The Company does not have trade receivable and contract assets for which no loss allowance is recognized because of collateral. As at December 31, 2021, the exposure to credit risk for trade receivables and contract asset by geographic region was as follows: December 31, 2021 December 31, 2020 US 230 117 Other Regions 24 - Trade Receivables 254 117 The Company uses an allowance matrix to measure the ECLs of trade receivables from individual customers, which comprise a very large number of small balances. iii. Liquidity risk Loss rates are calculated using a 'roll rate' method based on the probability of a receivable progressing through successive stages of delinquency to write-off. Roll rates are calculated separately for exposures in different CGUs based on the following common credit risk characteristics - geographic region, credit information about the customer and the type of home purchased. Loss rates are based on actual credit loss experience. These rates are multiplied by scalar factors to reflect differences between economic conditions during the period over which the historical data has been collected, compared to current conditions of the Company's view of economic conditions over the expected lives of the receivables. Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company's approach to maintaining liquidity is to ensure, as far as possible, that it will have sufficient cash and cash equivalents and other liquid assets to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation. iv. Market risk Market risk is the risk that changes in market prices - e.g. foreign exchange rates, interest rates and equity prices - will affect the Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. Currency risk The Company is exposed to transactional foreign currency risk to the extent there is a mismatch between currencies in which purchases and receivables are denominated and the respective functional currencies of the Company. The currencies in which transactions are primarily denominated are US dollars, Israeli shekel and Canadian dollar. Sensitivity analysis A reasonably possible strengthening (weakening) of the US dollar (USD), Israeli shekel (ILS), or Canadian Dollar (CAD) against all other currencies in which the Company operates as of December 31, 2021 and December 31, 2020 would have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases. Average Rate Period-end Spot Rate Strengthening Weakening Strengthening Weakening Balance at, December 31, 2021 CAD (-5% movement) 43 (43 ) 4 (4 ) ILS (-5% movement) 39 (39 ) 54 (54 ) Balance at, December 31, 2020 CAD (-5% movement) - - - - ILS (-5% movement) 209 (209 ) 199 (199 ) Foreign Currency Risk Management The Group undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. Exchange rate exposures are managed within approved policy parameters utilizing forward foreign exchange contracts. The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows: Liabilities Assets December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 CAD (1,331 ) (54 ) 3,291 300 ILS (1,420 ) (103 ) 191 863 Total Exposure (2,751 ) (157 ) 3,482 1,163 v. Investment risk The Company invested funds from the PIPE transaction into a managed investment portfolio, exposing it to risk of losses based on market fluctuations. Securities are purchased on behalf of the Company and are actively managed through multiple investment accounts. Funds apportioned for investment are allocated accordingly to the investment guidelines set forth by Management. Investments are made in U.S. currency. The Company follows a conservative investment approach with limited risk for investment activities and has allocated the funds in Level 1 assets to reduce market risk exposure. Information about the Company's investment activity is included in Note 14 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of contingent liabilities [abstract] | |
COMMITMENTS AND CONTINGENCIES [Text Block] | 20. COMMITMENTS AND CONTINGENCIES The Company may have various other contractual obligations in the normal course of operations. The Company is not contingently liable with respect to litigation, claims and environmental matters, including those that could result in mandatory damages or other relief. Any expected settlement of claims in excess of amounts recorded will be charged to profit or loss as and when such determination is made. |
KEY MANAGEMENT PERSONNEL
KEY MANAGEMENT PERSONNEL | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of transactions between related parties [abstract] | |
KEY MANAGEMENT PERSONNEL [Text Block] | 21. KEY MANAGEMENT PERSONNEL The Company's key management personnel are comprised of the CEO, the CFO, the Chief Technology Officer and other members of the executive team. Executive officers participate in the Company's stock option program (see Note 11.A.i Year Ended December 31, 2021 December 31, 2020 Salaries and Benefits 1,476 849 Consultancy 270 44 Stock-based Compensation 2,412 947 Compensation Expenses Related to Management 4,158 1,840 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of non-adjusting events after reporting period [abstract] | |
SUBSEQUENT EVENTS [Text Block] | 22. SUBSEQUENT EVENTS On January 21, 2022, the Company completed the acquisition of 100% of the issued and outstanding equity interests of Expetitle, Inc. ("Expetitle") pursuant to a stock purchase agreement dated January 20, 2022 (the "Expetitle Transaction"). The aggregate purchase price for 100% of the issued and outstanding equity interests of Expetitle was for aggregate cash consideration $8,232 with $7,432 payable in cash at the closing of the Expetitle Transaction and $800 subject to escrow, that will be released after twelve (12) months upon the satisfaction or waiver of certain terms and conditions. In connection with the Transaction, Real also granted an aggregate of 700 Options and an aggregate of 1.1 million RSUs to members of the Expetitle team. The Options will vest quarterly over 3 years and are exercisable for a period of 3 years at $3.60 per share. The RSUs will vest quarterly over 3 years. The Company has determined the Expetitle Transaction meets the definition of business combinations within the scope of IFRS 3, Business Combination and has 12 months from the date of purchase to determine the purchase price allocation among the assets purchased and any amounts attributable to goodwill. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Summary Of Significant Accounting Policies [Abstract] | |
Basis of preparation [Policy Text Block] | A. Basis of preparation These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). These consolidated financial statements were authorized for issuance by the Board of Directors on March 18, 2022. |
Basis of consolidation [Policy Text Block] | B. Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to December 31 st • • • The Company reassesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the year are included in profit or loss from the date the Company gains control until the date when the Company ceases to control the subsidiary. Where necessary, adjustments are made to the financial statements of subsidiaries to ensure subsidiaries' accounting policies are in line with Group's accounting policies. All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between the members of the Group are eliminated on consolidation. |
Functional and presentation currency [Policy Text Block] | C. Functional and presentation currency These consolidated financial statements are presented in U.S. dollars, which is the Company's functional currency. All amounts have been rounded to the nearest thousands of dollars, unless otherwise noted. |
Foreign currency translation [Policy Text Block] | D. Foreign currency translation Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year-end exchange rates are recognized in the consolidated statement of loss and other comprehensive loss within accumulated other comprehensive loss. Foreign operations The assets and liabilities of foreign operations are translated into U.S. dollars at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into U.S. dollars at exchange rates at the date of the transactions. When a foreign operation is disposed of in its entirety or partially such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. |
Operating segments [Policy Text Block] | E. Operating segments In measuring its performance, the Company does not distinguish or group its operations on a geographical or on any other basis, and accordingly has a single reportable operating segment. Management has applied judgment by consolidating its cost generating units (CGU) into one single reportable segment for disclosure purposes. Such judgment considers the nature of the operations, and an expectation of operating segments within a reportable segment, which have similar long-term economic characteristics. The Company's Chief Executive Officer is the chief operating decision maker, and regularly reviews operations and performance on an aggregated basis. The Company does not have any significant customers or any significant groups of customers. |
Reclassification [Policy Text Block] | F. Reclassification Certain amounts in prior years consolidated financial statements have been reclassified to conform to the current year's presentation. |
Revenue from contracts with customers [Policy Text Block] | G. Revenue from contracts with customers The Company generates substantially all its revenue from commissions from the sale of real estate properties. Other sources of revenue include fee income from the brokerage-platform and other revenues relating to auxiliary services. The Company is contractually obligated to provide services for the fulfillment of transfer of real estate between agents, buyers, and sellers. The Company satisfies its performance obligations through closing of a transaction and provides services between the agents and buyers and sellers as a principal. Accordingly, the Company will recognize revenues in the gross amount of consideration, to which it expects to be entitled to. Please see Note 8 Performance obligations and revenue recognition policies Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue upon the satisfaction of its performance obligation when it transfers control over a good or service to a customer. The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms, and related revenue recognition policies. Type of product or service Nature of timing of satisfaction of Revenue recognition policies Commissions from real estate contracts Customers obtain control of real estate property on the closing date, which ordinarily when consideration is received Revenue is recognized at a point in time as the purchase agreement is closed and the sale is executed Service contracts with real estate agents Under service contracts with real estate agents, they enroll in an annual subscription plan to use the tech-platform Revenue is recognized over time as the company provides promised services to real estate agents on a paid subscription plan |
Share based compensation [Policy Text Block] | H. Share based compensation The Company's real estate agents receive remuneration in the form of share-based compensation transactions, whereby those agents are entitled for restricted share units. In addition, the Company grants its employees and members of the board of directors remuneration in the form of share-based compensation transactions, whereby employees and the board of directors render services in consideration for equity instruments. Share-based payment arrangements The grant-date fair value excluding the effect of non-market equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. Restricted share unit plan Under the restricted share unit plan, eligible participants receive restricted share units (RSUs), which generally vest over a period of one to three years. The expense in relation to RSUs earned in recognition of personal performance conditions is recognized at grant-date fair value during the applicable vesting period based on the best available estimate of the number of equity instruments expected to vest with a corresponding increase in stock-based compensation reserve. The expense in relation to RSUs purchased in the agent stock purchase plan are recognized at grant-date fair value with a corresponding increase in liability. The liability is classified into equity after the 12 - month holding period has passed. Please see Note 11 |
Income tax [Policy Text Block] | I. Income tax Income tax expenses comprise of current and deferred tax. It is recognized in profit or loss, or items recognized directly in equity or in other comprehensive income. The Company has determined that interest and penalties related to income taxes, including uncertain tax treatments, do not meet the definition of income taxes, and therefore accounted for them under IAS 37 Provisions, Contingent Liabilities and Contingent Assets Current tax Current tax comprises from expected payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payable or receivable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using the tax rates enacted or substantively enacted at the reporting date. Current tax assets and liabilities are offset only if certain criteria are met. Deferred tax Deferred taxes are recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred taxes are not recognized for: - - Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Future taxable profits are determined based on the reversal of relevant taxable temporary differences. If the amount of taxable temporary differences is insufficient to recognize a deferred tax asset in full, then future taxable profits, adjusted for reversals of existing temporary differences, are considered, based on the business plans for individual subsidiaries in the Company. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent that it has become probable that future taxable profits will be available against which they can be used. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date, and reflects uncertainty related to income taxes, if any. The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets and liabilities are offset only if certain criteria are met. |
Property and equipment [Policy Text Block] | J. Property and equipment Recognition and measurement Items of property and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses. If significant parts of an item of property and equipment have different useful lives, then they are accounted for as separate items (significant components) of property and equipment. Any gain or loss on disposal of an item of property and equipment is recognized in profit or loss. Subsequent expenditures Subsequent expenditures are capitalized only if it is probable that future economic benefits associated with the expenditure will flow to the Company. Depreciation Depreciation is calculated to write off the cost of items of property and equipment less their estimated residual values using the straight-line method over their estimated useful lives and is generally recognized in profit or loss. The estimated useful lives of property and equipment for current and comparative periods are as follows: Computer equipment: 3 years Furniture and fixtures: 5-10 years. Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted, if appropriate. |
Financial instruments [Policy Text Block] | K. Financial instruments Recognition and initial measurement Financial assets and financial liabilities are recognized on the Company's consolidated statements of financial position when Real becomes party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss. Classification and subsequent measurement Financial assets - Policy On initial recognition, a financial asset is classified as measured at: fair value; Fair Value through Other Comprehensive Income (FVOCI) - debt investment; FVOCI - equity investment; or Fair Value through profit and loss (FVTPL). Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model. A financial asset is measured at amortized cost if it meets both of the following conditions as is not designated as FVTPL: - - A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as FVTPL: - - All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. Financial assets - Business model assessment The Company assesses the objective of the business model in which a financial asset is held at a portfolio level, because this best reflects the way the business is managed, and information is provided to management. The information considered includes: - - - - - Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales, consistent with the Company's continuing recognition of the assets. Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL. Financial assets - Subsequent measurement and gains and losses Financial assets at FVTPL These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss. Financial assets at amortized cost These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss. Debt investments at FVOCI These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss. Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses recognized in OCI and are never reclassified to profit or loss. Financial liabilities - Classification, subsequent measurement and gains and losses Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and their net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss. Derecognition Financial assets The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. Financial liabilities The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows or the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss. Offsetting Financial assets and financial liabilities are offset and the net amount presented on the consolidated statements of financial position, only when the Company has a legally enforceable right to offset the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. |
Share capital [Policy Text Block] | L. Share capital i. Ordinary shares Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity. Income tax relating to transactions costs of an equity transaction are accounted for in accordance with IAS 12. ii. Preferred Shares Preferred shares are the shares that pay a fixed dividend prior to any distributions to the holders of the issuer's common stock. This payment is typically cumulative, so any delayed prior payments must be paid to the preferred stockholders before distributions can be made to the holders of common stock. As of December 31, 2019, the Company's preference shares were classified as liability, due to the rights of the holders to require a cash settlement not with in the control of the Company. On June 5, 2020, the 68,460 preferred shares were converted into equity. Please see Note 4 Note 5 iii. Non - controlling interests Non-controlling interest represents the portion of net income and net assets which the Company does not own, either directly or indirectly. It is presented as "Attributable to non-controlling interest" separately in the Consolidated Statements of Loss, and separately from shareholders' equity in the Consolidated Statements of Financial Position. |
Goodwill [Policy Text Block] | M. Goodwill Goodwill is the excess of the consideration transferred over the net identifiable assets acquired and liabilities assumed in a business combination. Goodwill is tested annually for impairment, or more regularly if certain indicators are present. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash generating units (CGU) that are expected to benefit from the synergies of the combination and represent the lowest level at which the goodwill is monitored for internal management purposes. The recoverable amount is the higher of the fair value less cost to sell and the value in use; where the value in use is the present value of the future cash flows. Goodwill is evaluated for impairment by comparing the recoverable amount of the Group's operating segments to the carrying amount of the operating segments to which the goodwill relates. If the recoverable amount is less than the carrying amount an impairment charge is determined. |
Impairment [Policy Text Block] | N. Impairment Assets that are subject to depreciation or amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss is recognized in the consolidated statement of loss and other comprehensive loss consistent with the function of the assets, for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows. Prior impairments of non-financial assets (other than goodwill) are reviewed for possible reversal each reporting period. |
Provisions [Policy Text Block] | O. Provisions Provisions are recognized when present (legal or constructive) obligations as a result of a past event will lead to a probable outflow of economic resources and amounts can be estimated reliably. Provisions are measured at management's best estimate of the expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. The Company performs evaluations to identify onerous contracts and, where applicable, records provisions for such contracts. All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. In those cases where the possible outflow of economic resources as a result of present obligations is considered remote, no liability is recognized. |
Leases [Policy Text Block] | P. Leases At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements (i.e. changes in lease term) of the lease liability. The lease liability is initially measured at the present value of lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate. Lease payments included in the measurement of the lease liability comprise the following: - - - - The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. Short-term leases and leases of low-value assets The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less and leases of assets that are less than $5 per month including IT equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term. |
Business combinations [Policy Text Block] | Q. Business combinations Business combinations are accounted for under the purchase method. The acquiree's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 'Business Combinations', are recognized at their fair value at the acquisition date, except certain assets and liabilities required to be measured as per the applicable standards. Excess of fair value of purchase consideration and the acquisition date non-controlling interest over the acquisition date fair value of identifiable assets acquired and liabilities assumed is recognized as goodwill. Goodwill arising on acquisitions is reviewed for impairment annually. Where the fair values of the identifiable assets and liabilities exceed the cost of acquisition, the Company assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the surplus is credited to the consolidated statements of profit or loss in the period of acquisition. Where it is not possible to complete the determination of fair values by the date on which the first post-acquisition financial statements are approved, a provisional assessment of fair value is made and any adjustments required to those provisional fair values are finalized within twelve months of the acquisition date. Those provisional amounts are adjusted through goodwill during the measurement period, or additional assets or liabilities are recognized to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date. These adjustments are called measurement period adjustments. The measurement period does not exceed twelve months from the acquisition date. Any non-controlling interest in an acquiree is measured at fair value or at the non-controlling interest's proportionate share of the acquiree's net identifiable assets. This accounting choice is made on a transaction-by-transaction basis. Acquisition expenses are charged to consolidated statements of profit or loss. If the Group acquires a group of assets in a company that does not constitute a business in accordance with IFRS 3, the cost of the acquired group of assets is allocated to the individual identifiable assets acquired based on their relative fair value. |
Accounting policy development [Policy Text Block] | R. Accounting policy development Initial application of standards, interpretations and amendments to standards and interpretations In August 2020, the International Accounting Standards Board issued Interest Rate Benchmark Reform-Phase 2, which amends IFRS 9 Financial Instruments, IAS 39 Financial Instruments: Recognition and Measurement, IFRS 7 Financial Instruments: Disclosures, IFRS 4 Insurance Contracts and IFRS 16 Leases. The amendments are effective for periods beginning on or after January 1, 2021. Interest rate benchmarks such as interbank offer rates (IBORs) play an important role in global financial markets as they index a wide variety of financial products, including derivative financial instruments. Market developments have impacted the reliability of some existing benchmarks and, in this context, the Financial Stability Board has published a report setting out recommendations to reform such benchmarks. The Interest Rate Benchmark Reform-Phase 2 amendments focus on the effects of the interest rate benchmark reform on a company's financial statements that arise when an interest rate benchmark used to calculate interest is replaced with an alternative benchmark rate; most significantly, there will be no requirement to derecognize or adjust the amount of financial instruments for changes required by the reform, but will instead update the effective interest rate to reflect the change to the alternative benchmark rate. The effects of these amendments on our financial performance and disclosure will be dependent upon the facts and circumstances of future changes in the derivative financial instruments we use, if any, and any future changes in interest rate benchmarks, if any, referenced by such derivative financial instruments we use. Standards, interpretations, and amendments to standards not yet effective and not yet applied In February 2021, the International Accounting Standards Board issued narrow-scope amendments to IAS 1, Presentation of Financial Statements, IFRS Practice Statement 2, Making Materiality Judgements and IAS 8, Accounting Polices, Changes in Accounting Estimates and Errors. The amendments are effective for annual periods beginning on or after January 1, 2023, although earlier application is permitted. The amendments will require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. We are currently assessing the impacts of the amended standards, but do not expect that our financial disclosure will be materially affected by the application of the amendments. In May 2021, the International Accounting Standards Board issued targeted amendments to IAS 12, Income Taxes. The amendments are effective for annual periods beginning on or after January 1, 2023, although earlier application is permitted. With a view to reducing diversity in reporting, the amendments will clarify that companies are required to recognize deferred taxes on transactions where both assets and liabilities are recognized, such as with leases and asset retirement (decommissioning) obligations. Based upon our current facts and circumstances, we do not expect our financial performance or disclosure to be materially affected by the application of the amended standard. |
Revenue Share [Policy Text Block] | S. Revenue Share The Company has a revenue sharing plan where its agents and brokers can receive additional commission income from real estate transactions consummated by agents and brokers they have attracted to the Company. Agents and brokers are eligible for revenue share based on the number of qualifying active agents they have attracted to the Company. Revenue shares are included as part of Marketing Expenses in the consolidated statements of loss and other comprehensive loss. |
Warrants Accounting [Policy Text Block] | T. Warrants Accounting Warrants are a financial instrument that allow the holder to purchase stock of the issuer at a specified price during the warrant term. The Company classifies a warrant to purchase shares of its common stock as a liability on its consolidated balance sheets as this warrant is a free-standing financial instrument that may require the Company to transfer consideration upon exercise. Each warrant is initially recorded at fair value on date of grant using the Black-Scholes model and net of issuance costs, and it is subsequently re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of other income (expense), net in the consolidated statement of operations and comprehensive loss. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrant. |
Intangible Assets [Policy Text Block] | U. Intangible Assets The Company's intangible assets are finite lived and consist primarily of trade name, technology and customer relationships. Each intangible asset is amortized on a straight-line basis over its useful life of 5 years. The Company evaluates its intangible assets for recoverability and potential impairment, or as events or changes in circumstances indicate the carrying value may be impaired. |
Treasury Share [Policy Text Block] | V. Treasury Share During the year ended December 31, 2021, the Company purchased 4,906 Common Shares which were classified as Treasury shares. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Summary Of Significant Accounting Policies [Abstract] | |
Schedule of estimated useful lives of property and equipment [Table Text Block] | Computer equipment: 3 years Furniture and fixtures: 5-10 years. |
QUALIFYING TRANSACTION (Tables)
QUALIFYING TRANSACTION (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Of Qualifying Transaction [Abstract] | |
Schedule of qualifying transaction [Table Text Block] | Note Number of Number of Value ADL shares and options issued and outstanding 1,200 9,100 271 Effect of transaction with ADL: Increase in value of ADL shares and options issued to shareholders of ADL B(i) - - 459 Shares issued pursuant to private placement B(ii) - 20,758 1,588 Shares and options issued to shareholders of Real B(iii) 5,671 42,144 14,818 Conversion of Real series A preferred shares B(iv) - 68,460 11,750 Conversion of Real convertible debt B(v) - 3,295 250 ADL options exercised B(vi) - 675 2 Effect of Transaction on Share Capital 6,871 144,432 29,138 |
REALTYCRUNCH ACQUISITION (Table
REALTYCRUNCH ACQUISITION (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
RealtyCrunch Inc [Member] | |
Disclosure of detailed information about business combination [line items] | |
Schedule of fair values of the acquired assets and assumed liabilities [Table Text Block] | Balance at, December 31, 2021 Identifiable assets acquired and goodwill Proprietary Technology 563 Goodwill 602 Total Purchase Price 1,165 Cash Paid 1,100 Warrants Issued 65 |
SCOTT BENSON REAL ESTATE INC. (
SCOTT BENSON REAL ESTATE INC. (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Scott Benson Real Estate Inc [Member] | |
Disclosure of detailed information about business combination [line items] | |
Schedule of fair values of the acquired assets and assumed liabilities [Table Text Block] | Balance at December 31, 2021 Recognized amounts of assets acquired and liabilities assumed Cash 1 Receivable Accounts 1,479 In Trust Cash 1,383 Accounts Payables and Accrued Liabilities (1,462 ) Held in Trust Funds (1,383 ) Other Payables (18 ) Net Assets Acquired - Consideration Paid - Gain from Bargain Purchase - Cash Flow Consideration Paid - Cash Acquired 1 Cash From Investing Activities 1 |
REVENUE (Tables)
REVENUE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Revenue [abstract] | |
Schedule of revenue streams and disaggregation of revenue from contracts with customers [Table Text Block] | For the Year Ended December 31, 2021 December 31, 2020 Main revenue streams Commissions 120,957 16,427 Fee Income 711 88 Other 13 44 Total Revenue 121,681 16,559 Timing of Revenue Recognition Products transferred at a point in time 121,668 16,515 Revenue from Contracts with Customers 121,668 16,515 Other revenue 13 44 Total Revenues 121,681 16,559 |
EXPENSES BY NATURE (Tables)
EXPENSES BY NATURE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of attribution of expenses by nature to their function [abstract] | |
Schedule of attribution of expenses by nature to their function [Table Text Block] | For the Year Ended December 31, 2021 December 31, 2020 Cost of Sales 110,587 14,405 Operating Expenses General and Administration Expense 10,573 3,658 Salaries and Benefits 3,748 1,078 Stock Based Compensation for employees 1,333 744 Administrative Expenses 1,006 348 Consultancy Expenses 3,425 1,164 Depreciation Expense 213 91 Other General and Administrative Expenses 848 233 Marketing Expenses 7,808 905 Salaries and Benefits 327 - Stock Based Compensation for employees 135 143 Stock Based Compensation for agents 2,194 69 Revenue Share 4,454 180 Other Marketing and Advertising Cost 698 513 Research and Development Expenses 3,979 405 Salaries and Benefits 840 - Stock Based Compensation for employees 1,545 182 Other Research and Development 1,594 223 Total Cost of Sales and Operating Expenses 132,947 19,373 |
Schedule of finance cost [Table Text Block] | For the Year Ended Description December 31, 2021 December 31, 2020 Unrealized loss on Warrants 574 - Bank Fees 97 26 Interest Expense (Income) (13 ) 108 Other 4 6 Total Finance Expenses 662 140 |
LOSS PER SHARE (Tables)
LOSS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings per share [abstract] | |
Schedule of detailed information about loss per share [Table Text Block] | For the Year Ended (in thousands of shares) December 31, 2021 December 31, 2020 Issued ordinary shares at the beginning of the period 161,721 41,797 Effect of Qualifying Transaction - 53,560 Effect of Warrant Exercise 8,762 5,211 Effect of Pipe Transaction - 1,279 Effect of Conversion of Preferred Units - - Weighted-average numbers of ordinary shares 170,483 101,847 Loss per share Basic and diluted loss per share (0.07 ) (0.04 ) |
SHARE BASED PAYMENT ARRANGEMENT
SHARE BASED PAYMENT ARRANGEMENTS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of terms and conditions of share-based payment arrangement [abstract] | |
Schedule of terms and conditions of share-based payment arrangement [Table Text Block] | Grant Date Number of Vesting Conditions Contractual Life Balance December 31 2019 5,791 On June, 2020 2 quarterly vesting 5.6 years On June, 2020 3 immediate 5.6 years On June, 2020 4,000 25% on first anniversary, then quarterly vesting 10 years On June, 2020 450 50 immediately, then quarterly vesting 10 years On June, 2020 1400 400 immediately, then quarterly vesting 10 years On June, 2020 1,123 1 year 10 years On June, 2020 50 Immediate 10 years On June, 2020 225 Immediate 7.8 years On August, 2020 50 Immediate 10 years On August, 2020 499 quarterly vesting 10 years On October, 2020 220 quarterly vesting 10 years Balance December 31, 2020 13,813 On January, 2020 60 25% on first anniversary, then quarterly vesting 10 years On March, 2020 244 immediate 10 years On March, 2020 100 quarterly vesting 10 years On March, 2020 250 25% on first anniversary, then quarterly vesting 10 years On January, 2021 2,441 25% immediately, 25% on first anniversary, then quarterly vesting 10 years On January, 2021 165 25% on first anniversary, then quarterly vesting 10 years On January, 2021 1,670 quarterly vesting 10 years On March, 2021 241 25% on first anniversary, then quarterly vesting 10 years On March, 2021 114 quarterly vesting 10 years On May, 2021 190 25% on first anniversary, then quarterly vesting 10 years On May, 2021 705 3 years quarterly 10 years On August, 2021 65 25% on first anniversary, then quarterly vesting 10 years On August, 2021 450 quarterly vesting 10 years On November, 2021 1,220 25% on first anniversary, then quarterly vesting 10 years On November, 2021 559 3 years quarterly 10 years Balance December 31, 2021 22,287 |
Schedule of indirect measurement of fair value of goods or services received, share options granted during period [Table Text Block] | December 31, 2021 December 31, 2020 Share price $ 3.69 $ 0.92 Exercise price $ 0.87 to $3.40 $ 0.10 to $1.76 Expected volatility (weighted-average) 156.0% 65.0% to 66.1% Expected life (weighted-average) 10 years 3 to 10 years Expected dividends - % - % Risk-free interest rate (based on US government bonds) 1.45% 1.38% |
Schedule of number and weighted average exercise prices of share options [Table Text Block] | December 31, 2021 December 31, 2020 Number of Weighted- Number of Weighted- Outstanding at beginning of year 12,851 $ 0.27 5,791 $ 0.13 Granted 8,474 1.70 8,022 0.37 Forfeited/ Expired (370 ) - - - Exercised (140 ) (0.13 ) (962 ) (0.10 ) Outstanding at end of year 20,815 $ 0.71 12,851 $ 0.27 Exercisable as at end of year 10,295 3,103 |
Schedule of changes in stock compensation liability [Table Text Block] | Amount Balance at, December 31, 2019 - Stock Grant Liability Increase 15 Stock Grants Released from liability to equity - Balance at, December 31, 2020 15 Stock Grant Liability Increase 2,482 Stock Grants Released from liability to equity (229 ) Balance at, December 31, 2021 2,268 |
Schedule of number and weighted average exercise prices of other equity instruments [Table Text Block] | Amount Balance at, December 31, 2019 - Granted 121 Vested and Issued - Balance at, December 31, 2020 121 Granted 3,951 Vested and Issued (76 ) Forfeited (31 ) Balance at, December 31, 2021 3,965 |
Schedule of of effect of share-based payments on entity's profit or loss [Table Text Block] | December 31, 2021 December 31, 2020 Options RSU Total Options RSU Total Marketing Expenses - Agent Stock Based Compensation 1,188 1,006 2,194 45 24 69 Marketing Expenses - FTE Stock Based Compensation 135 - 135 143 - 143 Research and Development - FTE Stock Based Compensation 1,545 - 1,545 182 - 182 General and Administrative - FTE Stock Based Compensation 1,316 17 1,333 744 - 744 Total Stock Based Compensation Expense 4,184 1,023 5,207 1,114 24 1,138 |
CASH (Tables)
CASH (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Cash and cash equivalents [abstract] | |
Schedule of cash and restricted cash [Table Text Block] | December 31, 2021 December 31, 2020 Cash 29,082 21,226 Restricted Cash 47 47 Total Cash 29,129 21,273 |
INVESTMENTS IN AVAILABLE FOR _2
INVESTMENTS IN AVAILABLE FOR SALE SECURITIES AT FAIR VALUE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Available-for-sale financial assets [abstract] | |
Schedule of detailed information about investment in available for sale securities at fair value [Table Text Block] | Description Cost Dividends, Gross Estimated Fair U.S. Government Bonds 5,095 150 (212 ) 5,033 Municipal Bonds 2,945 73 (118 ) 2,900 Alternative Strategies 900 - (22 ) 878 Short Term Investments 8,940 223 (352 ) 8,811 |
PROPERTY AND EQUIPMENT, INTAN_2
PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Of Property Plant And Equipment And Intangible Assets [Abstract] | |
Schedule of detailed information about property, plant and equipment [Table Text Block] | Computer Furniture and Total Cost Balance at December 31, 2019 21 65 86 Additions 12 4 16 Balance at December 31, 2020 33 69 102 Additions 172 - 172 Balance at December 31, 2021 205 69 274 Accumulated Depreciation Balance at December 31, 2019 21 64 85 Depreciation 3 - 3 Balance at December 31, 2020 24 64 88 Depreciation 15 1 16 Balance at December 31, 2021 39 65 104 Carrying Amounts Balance at December 31, 2020 9 5 14 Balance at December 31, 2021 166 4 170 |
Schedule of detailed information about intangible assets [Table Text Block] | Intangible Assets Goodwill Total Cost Balance at December 31, 2019 - - - Additions - - - Balance at December 31, 2020 - - - Additions 564 602 1,166 Balance at December 31, 2021 564 602 1,166 Accumulated Depreciation Balance at December 31, 2019 - - - Depreciation - - - Balance at December 31, 2020 - - - Depreciation 113 - 113 Balance at December 31, 2021 113 - 113 Carrying Amounts Balance at December 31, 2020 - - - Balance at December 31, 2021 451 602 1,053 |
CAPITAL AND RESERVES (Tables)
CAPITAL AND RESERVES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of reserves within equity [abstract] | |
Schedule of detailed information about reserves within equity [Table Text Block] | Share Premium Non-controlling Interests Non-redeemable Preference Shares Note December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 In issue at beginning of year 21,668 1,265 14,818 - - 11,750 Issued for cash 26,475 - - - - - Conversion 14,818 11,750 (14,818 ) - - (11,750 ) Private placement 4 - 1,588 - - - - ADL shares 4 - 730 - - - - Conversion of convertible debt 4 - 250 - - - - Exercise of stock options 207 2 - - - - Acquisition of common shares for RSU Plan (12,644 ) - - - - - Release of vested common shares from employee benefit trusts 229 - - - - - Private placement 16 - 500 - - - - Warrants issued via Pipe transaction 5 - 5,583 - - - - Shares issued via Pipe transaction 5 - - - 14,818 - - In issue at end of year - fully paid 50,753 21,668 - 14,818 - - Authorized (thousands of shares) Unlimited 123,000 Unlimited 123,000 66,000 66,000 |
CAPITAL MANAGEMENT (Tables)
CAPITAL MANAGEMENT (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Capital commitments [abstract] | |
Schedule of detailed information about liquidity [Table Text Block] | For the Year Ended December 31, 2021 December 31, 2020 Cash 29,082 21,226 Restricted Cash 47 47 Other Receivables 23 221 Short term investments 8,811 - Total Capital 37,963 21,494 Loans and Borrowings - - |
LEASE LIABILITY AND RIGHT OF _2
LEASE LIABILITY AND RIGHT OF USE ASSET (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Presentation of leases for lessee [abstract] | |
Schedule of detailed information about right-of-use assets [Table Text Block] | Right-of-Use Asset Cost Balance at December 31, 2019 433 Additions 69 Balance at December 31, 2020 502 Additions - Balance at December 31, 2021 502 Accumulated Depreciation Balance at December 31, 2019 221 Depreciation 88 Balance at December 31, 2020 309 Depreciation 84 Balance at December 31, 2021 393 Carrying Amounts Balance at December 31, 2020 193 Balance at December 31, 2021 109 |
Schedule of detailed information about changes in the lease liability during the years [Table Text Block] | December 31, 2021 December 31, 2020 Maturity analysis - contractual undiscounted cash flows Less than one year 94 90 One year to five years 41 181 More than five years - - Total undiscounted lease liabilities 135 271 Lease liabilities included in the balance sheet 131 215 Current 91 85 Non-current 40 130 |
Schedule of detailed information about future lease payments [Table Text Block] | Future lease payments Fiscal 2022 (Jan 1, 2022 to Dec 31, 2022) 94 Fiscal 2023 (Jan 1, 2023 to June 30, 2023) 41 Total undiscounted lease payments 135 Less: imputed interest (4 ) Lease liability as at December 31, 2021 131 |
OTHER PAYABLES (Tables)
OTHER PAYABLES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Trade and other current payables [abstract] | |
Schedule of detailed information about other payables [Table Text Block] | December 31, 2021 December 31, 2020 Escrow Funds Payables 3,264 - Other Payables 91 64 Total Other Payables 3,351 64 |
FINANCIAL INSTRUMENTS - FAIR _2
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of detailed information about financial instruments [abstract] | |
Schedule of detailed information about of carrying values of financial instruments [Table Text Block] | For the Year Ended December 31, 2020 Carrying Amount Fair Value Financial Assets Not Other Financial Total Level 1 Total Financial Assets Measured at Fair Value (FV) Short Term Investments - - - - - Total Financial Assets Measured at Fair Value (FV) - - - - - Financial Assets Not Measured at Fair Value (FV) Cash 21,226 - 21,226 21,226 21,226 Restricted Cash 47 - 47 47 47 Trade Receivables 117 - 117 117 117 Other Receivables 221 - 221 221 221 Total Financial Assets Not Measured at Fair Value (FV) 21,611 - 21,611 21,611 21,661 Financial Liabilities Not Measured at Fair Value (FV) Accounts Payable - 815 815 815 815 Other Payables - 64 64 64 64 Total Financial Liabilities Not Measured at Fair Value (FV) - 879 879 879 879 For the Year Ended December 31, 2021 Carrying Amount Fair Value Financial Assets Not Other Financial Total Level 1 Total Financial Assets Measured at Fair Value (FV) Short Term Investments - - - 8,811 8,811 Total Financial Assets Measured at Fair Value (FV) - - - 8,811 8,811 Financial Assets Not Measured at Fair Value (FV) Cash 29,082 - 29,082 29,082 29,082 Restricted Cash 47 - 47 47 47 Trade Receivables 254 - 254 254 254 Other Receivables 23 - 23 23 23 Total Financial Assets Not Measured at Fair Value (FV) 29,406 - 29,406 29,406 29,406 Financial Liabilities Not Measured at Fair Value (FV) Accounts Payable - 6,604 6,604 6,604 6,604 Other Payables - 3,351 3,351 3,351 3,351 Total Financial Liabilities Not Measured at Fair Value (FV) - 9,955 9,955 9,955 9,955 |
Schedule of detailed information about exposure to credit risk trade receivables and contract asset by geographic region [Table Text Block] | December 31, 2021 December 31, 2020 US 230 117 Other Regions 24 - Trade Receivables 254 117 |
Schedule of detailed information about nature and extent of risks arising from financial instruments [Table Text Block] | Average Rate Period-end Spot Rate Strengthening Weakening Strengthening Weakening Balance at, December 31, 2021 CAD (-5% movement) 43 (43 ) 4 (4 ) ILS (-5% movement) 39 (39 ) 54 (54 ) Balance at, December 31, 2020 CAD (-5% movement) - - - - ILS (-5% movement) 209 (209 ) 199 (199 ) |
Schedule of detailed information about foreign currency risk management [Table Text Block] | Liabilities Assets December 31, 2021 December 31, 2020 December 31, 2021 December 31, 2020 CAD (1,331 ) (54 ) 3,291 300 ILS (1,420 ) (103 ) 191 863 Total Exposure (2,751 ) (157 ) 3,482 1,163 |
KEY MANAGEMENT PERSONNEL (Table
KEY MANAGEMENT PERSONNEL (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of transactions between related parties [abstract] | |
Schedule of detailed information about key management personnel [Table Text Block] | Year Ended December 31, 2021 December 31, 2020 Salaries and Benefits 1,476 849 Consultancy 270 44 Stock-based Compensation 2,412 947 Compensation Expenses Related to Management 4,158 1,840 |
GENERAL INFORMATION (Narrative)
GENERAL INFORMATION (Narrative) (Details) $ / shares in Units, $ in Thousands, $ in Millions | Jan. 11, 2021USD ($)Share$ / sharesshares | May 20, 2021shares | Dec. 31, 2021USD ($)Shareshares | Dec. 31, 2020Share | Dec. 03, 2021CAD ($) | Apr. 30, 2021shares |
Disclosure of detailed information about business combination [line items] | ||||||
Options granted | Share | 8,474 | 8,022 | ||||
Maximum number of shares purchased under NCIB | 7,170 | |||||
Percentage of common shares issued and outstanding as shares purchased in NCIB | 5.00% | |||||
Number of shares repurchased | 4,906 | |||||
Share repurchase | $ | $ 12,644 | |||||
Common shares outstanding | 143,404 | |||||
RealtyCrunch Inc [Member] | ||||||
Disclosure of detailed information about business combination [line items] | ||||||
Cash transferred | $ | $ 1,100 | $ 1,100 | ||||
Number of common share purchase warrants issued | 184 | |||||
Warrants issued, exercise price | $ / shares | $ 1.36 | |||||
Options granted | Share | 2,441 | |||||
Options, vesting period | 4 years | |||||
Scott Benson Real Estate Inc [Member] | ||||||
Disclosure of detailed information about business combination [line items] | ||||||
Cash transferred | $ | $ 1 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) - shares | Jun. 05, 2020 | Dec. 31, 2021 |
Summary Of Significant Accounting Policies [Abstract] | ||
Common shares issued in exchange for preferred units | 68,460 | |
Number of shares repurchased | 4,906 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of estimated useful lives of property and equipment (Details) | 12 Months Ended |
Dec. 31, 2021 | |
Computer equipment [Member] | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Useful life measured as period of time, property, plant and equipment | 3 years |
Furniture and fixtures [Member] | Minimum [Member] | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Useful life measured as period of time, property, plant and equipment | 5 years |
Furniture and fixtures [Member] | Maximum [Member] | |
Disclosure of detailed information about property, plant and equipment [line items] | |
Useful life measured as period of time, property, plant and equipment | 10 years |
QUALIFYING TRANSACTION (Narrati
QUALIFYING TRANSACTION (Narrative) (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2021USD ($)Share | Dec. 31, 2020USD ($)Share$ / sharesshares | |
Disclosure Of Qualifying Transaction [Line Items] | ||
Shares issued pursuant to private placement | $ 1,588 | |
Proceeds from issuance of convertible debt | $ 0 | $ 250 |
Number of options exercised | Share | 140 | 962 |
ADL Ventures Inc [Member] | ||
Disclosure Of Qualifying Transaction [Line Items] | ||
Increase in fair value of the existing shares and options | $ 459 | |
Shares issued pursuant to private placement | $ 1,588 | |
Shares issued to shareholders of Real | shares | 40,179 | |
Options issued to shareholders of Real | shares | 5,672 | |
Common shares exchange ratio | 1 to 1.0083 | |
Proceeds from issuance of convertible debt | $ 250 | |
Transaction price per share | $ / shares | $ 0.07587 | |
Number of options exercised | Share | 675 |
QUALIFYING TRANSACTION Schedule
QUALIFYING TRANSACTION Schedule of qualifying transaction (Details) $ in Thousands | Jun. 05, 2020shares | Dec. 31, 2021USD ($)Share | Dec. 31, 2020USD ($)Shareshares | Apr. 30, 2021shares | Dec. 31, 2019Share |
Disclosure Of Qualifying Transaction [Line Items] | |||||
Number of options issued and outstanding | Share | 20,815 | 12,851 | 5,791 | ||
Number of shares issued and outstanding | shares | 143,404 | ||||
Shares issued pursuant to private placement | $ 1,588 | ||||
Number of options issued to shareholders | Share | 8,474 | 8,022 | |||
Number of shares, Conversion of Real series A preferred shares | shares | 68,460 | ||||
Conversion of Real series A preferred shares | $ 0 | $ 11,750 | |||
Conversion of Real convertible debt | $ 250 | ||||
Number of options exercised | Share | 140 | 962 | |||
ADL options exercised | $ 207 | $ 2 | |||
ADL Ventures Inc [Member] | |||||
Disclosure Of Qualifying Transaction [Line Items] | |||||
Number of options issued and outstanding | Share | 1,200 | ||||
Number of shares issued and outstanding | shares | 9,100 | ||||
Value of shares and options issued and outstanding | $ 271 | ||||
Increase in value of ADL shares issued to shareholders of ADL | $ 459 | ||||
Number of shares, issued pursuant to private placement | shares | 20,758 | ||||
Shares issued pursuant to private placement | $ 1,588 | ||||
Number of options issued to shareholders | Share | 5,671 | ||||
Number of shares issued to shareholders | shares | 42,144 | ||||
Shares and options issued to shareholders | $ 14,818 | ||||
Number of shares, Conversion of Real series A preferred shares | shares | 68,460 | ||||
Conversion of Real series A preferred shares | $ 11,750 | ||||
Number of shares, Conversion of Real convertible debt | shares | 3,295 | ||||
Conversion of Real convertible debt | $ 250 | ||||
Number of options exercised | Share | 675 | ||||
ADL options exercised | $ 2 | ||||
Number of options, Effect of Transaction on Share Capital | shares | 6,871 | ||||
Number of shares, Effect of Transaction on Share Capital | shares | 144,432 | ||||
Effect of Transaction on Share Capital | $ 29,138 |
PIPE TRANSACTION (Narrative) (D
PIPE TRANSACTION (Narrative) (Details) $ / shares in Units, $ / shares in Units, $ in Thousands, $ in Thousands | Aug. 03, 2021shares | Dec. 02, 2020$ / sharesshares | Dec. 02, 2020$ / sharesshares | Jun. 28, 2021CAD ($) | Jun. 28, 2021USD ($) | Dec. 31, 2021CAD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) |
Private Investment In Public Equity Transactions [Line Items] | ||||||||
Proceeds from exercise of warrants | $ | $ 26,475 | $ 0 | ||||||
Insight Holdings Group, LLC [Member] | ||||||||
Private Investment In Public Equity Transactions [Line Items] | ||||||||
Proceeds from issuing shares | $ 26,280 | $ 20,000 | ||||||
Number of preferred units issued | 17,287 | 17,287 | ||||||
Number of exercisable share purchase warrants issued | 17,287 | 17,287 | ||||||
Exercise price of warrants issued | (per share) | $ 1.9 | $ 1.48 | ||||||
Proceeds from exercise of warrants | $ 32,800 | $ 26,600 | ||||||
Number of common shares issued in exchange of preferred units | 17,287 |
REALTYCRUNCH ACQUISITION (Narra
REALTYCRUNCH ACQUISITION (Narrative) (Details) $ in Thousands | Jan. 11, 2021USD ($)Share$ / sharesshares | Dec. 31, 2021USD ($)Share | Dec. 31, 2020Share |
Disclosure of detailed information about business combination [line items] | |||
Options granted | Share | 8,474 | 8,022 | |
RealtyCrunch Inc [Member] | |||
Disclosure of detailed information about business combination [line items] | |||
Cash transferred | $ 1,100 | $ 1,100 | |
Number of common share purchase warrants issued | shares | 184 | ||
Warrants issued, exercise price | $ / shares | $ 1.36 | ||
Options granted | Share | 2,441 | ||
Options, vesting period | 4 years | ||
Expenses incurred | 38 | ||
Proprietary technology | 563 | ||
Goodwill | $ 602 |
REALTYCRUNCH ACQUISITION - Sche
REALTYCRUNCH ACQUISITION - Schedule of fair values of the acquired assets and assumed liabilities (Details) - RealtyCrunch Inc [Member] - USD ($) $ in Thousands | Dec. 31, 2021 | Jan. 11, 2021 |
Disclosure of detailed information about business combination [line items] | ||
Proprietary technology | $ 563 | |
Goodwill | 602 | |
Total Purchase Price | 1,165 | |
Cash Paid | 1,100 | $ 1,100 |
Warrants Issued | $ 65 |
SCOTT BENSON REAL ESTATE INC -
SCOTT BENSON REAL ESTATE INC - Schedule of fair values of the acquired assets and assumed liabilities (Details) - Scott Benson Real Estate Inc [Member] $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Disclosure of detailed information about business combination [line items] | |
Cash | $ 1 |
Receivable Accounts | 1,479 |
In Trust Cash | 1,383 |
Accounts Payables and Accrued Liabilities | (1,462) |
Held in Trust Funds | (1,383) |
Other Payables | (18) |
Net Assets Acquired | 0 |
Consideration Paid | 0 |
Gain from Bargain Purchase | 0 |
Cash Flow | |
Consideration Paid | 0 |
Cash Acquired | 1 |
Cash From Investing Activities | $ 1 |
REVENUE - Schedule of revenue s
REVENUE - Schedule of revenue streams and disaggregation of revenue from contracts with customers (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Main revenue streams | ||
Commissions | $ 120,957 | $ 16,427 |
Fee Income | 711 | 88 |
Other | 13 | 44 |
Total Revenue | 121,681 | 16,559 |
Revenue from Contracts with Customers | 121,668 | 16,515 |
Other | 13 | 44 |
Total Revenues | 121,681 | 16,559 |
Goods or services transferred at point in time [Member] | ||
Main revenue streams | ||
Revenue from Contracts with Customers | $ 121,668 | $ 16,515 |
EXPENSES BY NATURE - Schedule o
EXPENSES BY NATURE - Schedule of attribution of expenses by nature to their function (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of attribution of expenses by nature to their function [line items] | ||
Cost of Sales | $ 110,587 | $ 14,405 |
Operating Expenses | ||
General and administrative expenses | 10,573 | 3,658 |
Sales and marketing expense | 7,808 | 905 |
Research and development expense | 3,979 | 405 |
Total Cost of Sales and Operating Expenses | 132,947 | 19,373 |
General and Administration Expense [Member] | ||
Operating Expenses | ||
Salaries and Benefits | 3,748 | 1,078 |
Stock Based Compensation for employees | 1,333 | 744 |
Administrative Expenses | 1,006 | 348 |
Consultancy Expenses | 3,425 | 1,164 |
Depreciation Expense | 213 | 91 |
Distribution and administrative expense | 848 | 233 |
Marketing Expenses [Member] | ||
Operating Expenses | ||
Salaries and Benefits | 327 | 0 |
Stock Based Compensation for employees | 135 | 143 |
Stock Based Compensation for agents | 2,194 | 69 |
Revenue Share | 4,454 | 180 |
Other Marketing and Advertising Cost | 698 | 513 |
Research and Development Expenses [Member] | ||
Operating Expenses | ||
Salaries and Benefits | 840 | 0 |
Stock Based Compensation for employees | 1,545 | 182 |
Other Research and Development | $ 1,594 | $ 223 |
EXPENSES BY NATURE - Schedule_2
EXPENSES BY NATURE - Schedule of finance cost (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of attribution of expenses by nature to their function [abstract] | ||
Unrealized loss on Warrants | $ 574 | $ 0 |
Bank Fees | 97 | 26 |
Interest Expense (Income) | (13) | 108 |
Other | 4 | 6 |
Total Finance Expenses | $ 662 | $ 140 |
LOSS PER SHARE - Schedule of de
LOSS PER SHARE - Schedule of detailed information about loss per share (Details) - $ / shares shares in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Earnings per share [abstract] | ||
Issued ordinary shares at the beginning of the period | 161,721 | 41,797 |
Effect of Qualifying Transaction | 0 | 53,560 |
Effect of Warrant Exercise | 8,762 | 5,211 |
Effect of Pipe Transaction | 0 | 1,279 |
Effect of Conversion of Preferred Units | 0 | 0 |
Weighted-average numbers of ordinary shares | 170,483 | 101,847 |
Basic and diluted loss per share | $ (0.07) | $ (0.04) |
SHARE BASED PAYMENT ARRANGEME_2
SHARE BASED PAYMENT ARRANGEMENTS (Narrative) (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | |||
May 20, 2021shares | Dec. 31, 2021USD ($)Year$ / sharesshares | Dec. 31, 2020USD ($)$ / shares | Apr. 30, 2021shares | Dec. 31, 2019$ / shares | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||||
Weighted average exercise price of share options outstanding in share-based payment arrangement | $ / shares | $ 0.71 | $ 0.27 | $ 0.13 | ||
Weighted average remaining contractual life of outstanding share options | 10 years | ||||
Stock based compensation expense | $ | $ 5,207 | $ 1,138 | |||
Maximum number of shares purchased under NCIB | shares | 7,170 | ||||
Percentage of common shares issued and outstanding as shares purchased in NCIB | 5.00% | ||||
Common shares outstanding | shares | 143,404 | ||||
Number of shares repurchased | shares | 4,906 | ||||
Share repurchase | $ | $ 12,644 | ||||
Restricted Stock Units [Member] | |||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||||
Stock based compensation expense | $ | $ 1,023 | $ 24 | |||
Term of share based payment arrangement | 12 months | ||||
Percentage of additional shares granted as bonus | 25.00% | ||||
Vesting period of share based payment arrangement | Year | 3 | ||||
Minimum [Member] | |||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||||
Weighted average remaining contractual life of outstanding share options | 3 years | ||||
Maximum [Member] | |||||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||||
Weighted average remaining contractual life of outstanding share options | 10 years |
SHARE BASED PAYMENT ARRANGEME_3
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of terms and conditions of share-based payment arrangement (Details) | 12 Months Ended | |
Dec. 31, 2021Shareshares | Dec. 31, 2020Shareshares | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Beginning balance | shares | 13,813 | 5,791 |
Ending balance | shares | 22,287 | 13,813 |
Contractual Life of Options | 10 years | |
Instrument granted On June 2020 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 2 | |
Contractual Life of Options | 5 years 7 months 6 days | |
Instrument granted On June 2020 with immediate vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 3 | |
Contractual Life of Options | 5 years 7 months 6 days | |
Instrument granted On June 2020 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 4,000 | |
Contractual Life of Options | 10 years | |
Instrument granted On June 2020 with 50 immediately, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 450 | |
Contractual Life of Options | 10 years | |
Instrument Granted On June 2020 with 400 immediately, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 1,400 | |
Contractual Life of Options | 10 years | |
Instrument Granted On June 2020 with 1 Year vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 1,123 | |
Contractual Life of Options | 10 years | |
Instrument Granted On June 2020 with immediate vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 50 | |
Contractual Life of Options | 10 years | |
Instrument Granted On June 2020 with immediate vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 225 | |
Contractual Life of Options | 7 years 9 months 18 days | |
Instrument Granted On August, 2020 with immediate vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 50 | |
Contractual Life of Options | 10 years | |
Instrument Granted On August, 2020 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 499 | |
Contractual Life of Options | 10 years | |
Instrument Granted On October, 2020 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 220 | |
Contractual Life of Options | 10 years | |
Instrument Granted On January, 2020 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 60 | |
Contractual Life of Options | 10 years | |
Instrument Granted On March, 2020 with immediate vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 244 | |
Contractual Life of Options | 10 years | |
Instrument Granted On March, 2020 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 100 | |
Contractual Life of Options | 10 years | |
Instrument Granted On March, 2020 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 250 | |
Contractual Life of Options | 10 years | |
Instrument Granted On January, 2021 with 25% immediately, 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 2,441 | |
Contractual Life of Options | 10 years | |
Instrument Granted On January, 2021 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 165 | |
Contractual Life of Options | 10 years | |
Instrument Granted On January, 2021 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 1,670 | |
Contractual Life of Options | 10 years | |
Instrument Granted On March, 2021 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 241 | |
Contractual Life of Options | 10 years | |
Instrument Granted On March, 2021 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 114 | |
Contractual Life of Options | 10 years | |
Instrument Granted On May, 2021 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 190 | |
Contractual Life of Options | 10 years | |
Instrument Granted On May, 2021 with 3 years quarterly [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 705 | |
Contractual Life of Options | 10 years | |
Instrument Granted On August, 2021 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 65 | |
Contractual Life of Options | 10 years | |
Instrument Granted On August, 2021 with quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 450 | |
Contractual Life of Options | 10 years | |
Instrument Granted On November, 2021 with 25% on first anniversary, then quarterly vesting [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 1,220 | |
Contractual Life of Options | 10 years | |
Instrument Granted On November, 2021 with 3 years quarterly [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Number of Instruments granted | 559 | |
Contractual Life of Options | 10 years |
SHARE BASED PAYMENT ARRANGEME_4
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of indirect measurement of fair value of goods or services received, share options granted during period (Details) | 12 Months Ended | |
Dec. 31, 2021Year$ / shares | Dec. 31, 2020Year$ / shares | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Share price | $ / shares | $ 3.69 | $ 0.92 |
Expected volatility (weighted-average) | 156.00% | |
Expected life (weighted-average) | Year | 10 | |
Expected dividends | 0.00% | 0.00% |
Risk-free interest rate (based on US government bonds) | 1.45% | 1.38% |
Minimum [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Exercise price | $ / shares | $ 0.87 | $ 0.10 |
Expected volatility (weighted-average) | 65.00% | |
Expected life (weighted-average) | Year | 3 | |
Maximum [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Exercise price | $ / shares | $ 3.40 | $ 1.76 |
Expected volatility (weighted-average) | 66.10% | |
Expected life (weighted-average) | Year | 10 |
SHARE BASED PAYMENT ARRANGEME_5
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of number and weighted average exercise prices of share options (Details) | 12 Months Ended | |
Dec. 31, 2021Share$ / shares | Dec. 31, 2020Share$ / shares | |
Disclosure of terms and conditions of share-based payment arrangement [abstract] | ||
Outstanding at beginning of year | 12,851 | 5,791 |
Granted | 8,474 | 8,022 |
Forfeited/ Expired | (370) | 0 |
Exercised | (140) | (962) |
Outstanding at end of year | 20,815 | 12,851 |
Exercisable as at end of year | 10,295 | 3,103 |
Weighted-Average Exercise Price, Outstanding at beginning of year | $ / shares | $ 0.27 | $ 0.13 |
Weighted-Average Exercise Price Granted | $ / shares | 1.70 | 0.37 |
Weighted-Average Exercise Price Forfeited/ Expired | $ / shares | 0 | 0 |
Weighted-Average Exercise Price Exercised | $ / shares | (0.13) | (0.10) |
Weighted-Average Exercise Price, Outstanding at end of year | $ / shares | $ 0.71 | $ 0.27 |
SHARE BASED PAYMENT ARRANGEME_6
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of changes in stock compensation liability (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of terms and conditions of share-based payment arrangement [abstract] | ||
Beginning balance | $ 15 | $ 0 |
Stock Grant Liability Increase | 2,482 | 15 |
Stock Grants Released from liability to equity | (229) | 0 |
Ending balance | $ 2,268 | $ 15 |
SHARE BASED PAYMENT ARRANGEME_7
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of number and weighted average exercise prices of other equity instruments (Details) - Restricted share unit plan [Member] - Share | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Beginning balance | 121 | 0 |
Granted | 3,951 | 121 |
Vested and Issued | (76) | 0 |
Forfeited | (31) | |
Ending balance | 3,965 | 121 |
SHARE BASED PAYMENT ARRANGEME_8
SHARE BASED PAYMENT ARRANGEMENTS - Schedule of of effect of share-based payments on entity's profit or loss (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Marketing Expenses - Agent Stock Based Compensation | $ 2,194 | $ 69 |
Marketing Expenses - FTE Stock Based Compensation | 135 | 143 |
Research and Development - FTE Stock Based Compensation | 1,545 | 182 |
General and Administrative - FTE Stock Based Compensation | 1,333 | 744 |
Total Stock Based Compensation Expense | 5,207 | 1,138 |
Options Expense [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Marketing Expenses - Agent Stock Based Compensation | 1,188 | 45 |
Marketing Expenses - FTE Stock Based Compensation | 135 | 143 |
Research and Development - FTE Stock Based Compensation | 1,545 | 182 |
General and Administrative - FTE Stock Based Compensation | 1,316 | 744 |
Total Stock Based Compensation Expense | 4,184 | 1,114 |
RSU Expense [Member] | ||
Disclosure of terms and conditions of share-based payment arrangement [line items] | ||
Marketing Expenses - Agent Stock Based Compensation | 1,006 | 24 |
Marketing Expenses - FTE Stock Based Compensation | 0 | 0 |
Research and Development - FTE Stock Based Compensation | 0 | 0 |
General and Administrative - FTE Stock Based Compensation | 17 | 0 |
Total Stock Based Compensation Expense | $ 1,023 | $ 24 |
CASH - Schedule of cash and res
CASH - Schedule of cash and restricted cash (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Cash and cash equivalents [abstract] | ||
Cash | $ 29,082 | $ 21,226 |
Restricted cash | 47 | 47 |
Total Cash | $ 29,129 | $ 21,273 |
INVESTMENTS IN AVAILABLE FOR _3
INVESTMENTS IN AVAILABLE FOR SALE SECURITIES AT FAIR VALUE - Schedule of detailed information about investment in available for sale securities at fair value (Details) - Financial assets available-for-sale, category [Member] $ in Thousands | 12 Months Ended |
Dec. 31, 2021USD ($) | |
Disclosure of fair value measurement of assets [line items] | |
Cost | $ 8,940 |
Dividends, Interest & Income | 223 |
Gross Unrealized Losses | (352) |
Estimated Fair Value December 31, 2021 | 8,811 |
U.S. Government Bonds [Member] | |
Disclosure of fair value measurement of assets [line items] | |
Cost | 5,095 |
Dividends, Interest & Income | 150 |
Gross Unrealized Losses | (212) |
Estimated Fair Value December 31, 2021 | 5,033 |
Municipal Bonds [Member] | |
Disclosure of fair value measurement of assets [line items] | |
Cost | 2,945 |
Dividends, Interest & Income | 73 |
Gross Unrealized Losses | (118) |
Estimated Fair Value December 31, 2021 | 2,900 |
Alternative Strategies [Member] | |
Disclosure of fair value measurement of assets [line items] | |
Cost | 900 |
Dividends, Interest & Income | 0 |
Gross Unrealized Losses | (22) |
Estimated Fair Value December 31, 2021 | $ 878 |
PROPERTY AND EQUIPMENT, INTAN_3
PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS - Schedule of detailed information about property, plant and equipment (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | $ 14 | |
Ending balance | 170 | $ 14 |
Cost [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | 102 | 86 |
Additions | 172 | 16 |
Ending balance | 274 | 102 |
Accumulated Depreciation [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | (88) | (85) |
Depreciation | (16) | (3) |
Ending balance | (104) | (88) |
Computer Equipment [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | 9 | |
Ending balance | 166 | 9 |
Computer Equipment [Member] | Cost [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | 33 | 21 |
Additions | 172 | 12 |
Ending balance | 205 | 33 |
Computer Equipment [Member] | Accumulated Depreciation [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | (24) | (21) |
Depreciation | (15) | (3) |
Ending balance | (39) | (24) |
Furniture and Equipment [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | 5 | |
Ending balance | 4 | 5 |
Furniture and Equipment [Member] | Cost [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | 69 | 65 |
Additions | 0 | 4 |
Ending balance | 69 | 69 |
Furniture and Equipment [Member] | Accumulated Depreciation [Member] | ||
Disclosure of detailed information about property, plant and equipment [line items] | ||
Beginning balance | (64) | (64) |
Depreciation | (1) | 0 |
Ending balance | $ (65) | $ (64) |
PROPERTY AND EQUIPMENT, INTAN_4
PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS - Schedule of detailed information about intangible assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Intangible Assets, Beginning balance | $ 0 | |
Goodwill, Beginning balance | 0 | |
Total, Beginning balance | 0 | |
Intangible Assets, Ending balance | 451 | $ 0 |
Goodwill, Ending balance | 602 | 0 |
Total, Ending balance | 1,053 | 0 |
Cost [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Total, Beginning balance | 0 | 0 |
Additions | 1,166 | 0 |
Total, Ending balance | 1,166 | 0 |
Accumulated Depreciation [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Total, Beginning balance | 0 | 0 |
Depreciation | (113) | 0 |
Total, Ending balance | (113) | 0 |
Intangible Assets [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Intangible Assets, Beginning balance | 0 | |
Intangible Assets, Ending balance | 451 | 0 |
Intangible Assets [Member] | Cost [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Intangible Assets, Beginning balance | 0 | 0 |
Additions | 564 | 0 |
Intangible Assets, Ending balance | 564 | 0 |
Intangible Assets [Member] | Accumulated Depreciation [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Intangible Assets, Beginning balance | 0 | 0 |
Depreciation | (113) | 0 |
Intangible Assets, Ending balance | (113) | 0 |
Goodwill [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Goodwill, Beginning balance | 0 | |
Goodwill, Ending balance | 602 | 0 |
Goodwill [Member] | Cost [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Goodwill, Beginning balance | 0 | 0 |
Additions | 602 | 0 |
Goodwill, Ending balance | 602 | 0 |
Goodwill [Member] | Accumulated Depreciation [Member] | ||
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] | ||
Goodwill, Beginning balance | 0 | 0 |
Depreciation | 0 | 0 |
Goodwill, Ending balance | $ 0 | $ 0 |
CAPITAL AND RESERVES (Narrative
CAPITAL AND RESERVES (Narrative) (Details) $ / shares in Units, $ / shares in Units, $ in Thousands, $ in Thousands | Aug. 03, 2021shares | Jun. 28, 2021CAD ($) | Jun. 28, 2021USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020CAD ($)$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares | Jul. 12, 2021shares | May 26, 2021shares | Dec. 31, 2020$ / sharesshares |
Disclosure of classes of share capital [line items] | |||||||||
Pre-consolidation common shares issued for one-post consolidation share | 4 | ||||||||
Post-split common shares under forward split | 4 | ||||||||
Proceeds from exercise of warrants | $ | $ 26,475 | $ 0 | |||||||
Proceeds from private placement | $ | $ 0 | $ 2,088 | |||||||
Insight Partners Investment [Member] | |||||||||
Disclosure of classes of share capital [line items] | |||||||||
Number of preferred units issued | 17,287 | 17,287 | |||||||
Price per preferred unit issued | (per share) | $ 1.52 | $ 1.19 | |||||||
Number of warrants issued | 17,287 | 17,287 | |||||||
Exercise price of warrants issued | (per share) | $ 1.9 | $ 1.48 | |||||||
Proceeds from exercise of warrants | $ 32,800 | $ 26,600 | |||||||
Common shares issued in exchange for partners' preferred units | 17,287 | ||||||||
Non-brokered private placement [Member] | |||||||||
Disclosure of classes of share capital [line items] | |||||||||
Proceeds from private placement | $ 665 | $ 500 | |||||||
Number of shares issued | 1,900 | 1,900 | |||||||
Par value per share | (per share) | $ 0.35 | $ 0.27 |
CAPITAL AND RESERVES - Schedule
CAPITAL AND RESERVES - Schedule of detailed information about reserves within equity (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of classes of share capital [line items] | ||
Conversion | $ 0 | $ 11,750 |
Private placement | 1,588 | |
Conversion of convertible debt | 250 | |
Exercise of stock options | 207 | 2 |
Release of vested common shares from employee benefit trusts | 229 | |
Shares issued via private placement | 500 | |
Warrants issued via Pipe transaction | 5,583 | |
Shares issued via Pipe transaction | 14,818 | |
Share Premium [Member] | ||
Disclosure of classes of share capital [line items] | ||
Balance | 21,668 | 1,265 |
Issued for cash | 26,475 | |
Conversion | 14,818 | 11,750 |
Private placement | 1,588 | |
ADL shares | 730 | |
Conversion of convertible debt | 250 | |
Exercise of stock options | 207 | 2 |
Acquisition of common shares for RSU Plan | (12,644) | |
Release of vested common shares from employee benefit trusts | 229 | |
Shares issued via private placement | 500 | |
Warrants issued via Pipe transaction | 5,583 | |
Balance | 50,753 | $ 21,668 |
Number of shares authorised | 123,000 | |
Non-Controlling Interests [Member] | ||
Disclosure of classes of share capital [line items] | ||
Balance | 14,818 | $ 0 |
Conversion | (14,818) | |
Shares issued via Pipe transaction | 14,818 | |
Balance | 0 | $ 14,818 |
Number of shares authorised | 123,000 | |
Non-redeemable Preference Shares [Member] | ||
Disclosure of classes of share capital [line items] | ||
Balance | 0 | $ 11,750 |
Conversion | (11,750) | |
Balance | $ 0 | $ 0 |
Number of shares authorised | 66,000 | 66,000 |
CAPITAL MANAGEMENT - Schedule o
CAPITAL MANAGEMENT - Schedule of detailed information about liquidity (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Capital commitments [abstract] | ||
Cash | $ 29,082 | $ 21,226 |
Restricted cash | 47 | 47 |
Other receivables | 23 | 221 |
Short term investments | 8,811 | 0 |
Total capital commitments | 37,963 | 21,494 |
Loans and Borrowings | $ 0 | $ 0 |
LEASE LIABILITY AND RIGHT OF _3
LEASE LIABILITY AND RIGHT OF USE ASSET (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Presentation of leases for lessee [abstract] | ||
Lease liability | $ 131 | $ 215 |
Undiscounted lease liabilities | $ 135 | $ 271 |
Discount rate under operating lease | 4.00% |
LEASE LIABILITY AND RIGHT OF _4
LEASE LIABILITY AND RIGHT OF USE ASSET - Schedule of detailed information about right-of-use assets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of quantitative information about right-of-use assets [line items] | ||
Beginning balance | $ 193 | |
Additions | 84 | $ 69 |
Ending balance | 109 | 193 |
Cost [Member] | ||
Disclosure of quantitative information about right-of-use assets [line items] | ||
Beginning balance | 502 | 433 |
Additions | 0 | 69 |
Ending balance | 502 | 502 |
Accumulated Depreciation [Member] | ||
Disclosure of quantitative information about right-of-use assets [line items] | ||
Beginning balance | (309) | (221) |
Depreciation | (84) | (88) |
Ending balance | $ (393) | $ (309) |
LEASE LIABILITY AND RIGHT OF _5
LEASE LIABILITY AND RIGHT OF USE ASSET - Schedule of detailed information about changes in the lease liability during the years (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Disclosure of maturity analysis of operating lease payments [line items] | ||
Total undiscounted lease liabilities | $ 135 | $ 271 |
Lease liabilities included in the balance sheet | 131 | 215 |
Current | 91 | 85 |
Non-current | 40 | 130 |
Less than one year [Member] | ||
Disclosure of maturity analysis of operating lease payments [line items] | ||
Total undiscounted lease liabilities | 94 | 90 |
One year to five years [Member] | ||
Disclosure of maturity analysis of operating lease payments [line items] | ||
Total undiscounted lease liabilities | 41 | 181 |
More than five years [Member] | ||
Disclosure of maturity analysis of operating lease payments [line items] | ||
Total undiscounted lease liabilities | $ 0 | $ 0 |
LEASE LIABILITY AND RIGHT OF _6
LEASE LIABILITY AND RIGHT OF USE ASSET - Schedule of detailed information about future lease payments (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Presentation of leases for lessee [abstract] | ||
Fiscal 2022 (Jan 1, 2022 to Dec 31, 2022) | $ 94 | |
Fiscal 2023 (Jan 1, 2023 to June 30, 2023) | 41 | |
Total undiscounted lease liabilities | 135 | $ 271 |
Less: imputed interest | (4) | |
Lease liability | $ 131 | $ 215 |
OTHER PAYABLES - Schedule of de
OTHER PAYABLES - Schedule of detailed information about other payables (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Trade and other current payables [abstract] | ||
Escrow Funds Payables, Current | $ 3,264 | $ 0 |
Other Payables | 91 | 64 |
Total Other Payables | $ 3,351 | $ 64 |
FINANCIAL INSTRUMENTS - FAIR _3
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT - Schedule of detailed information about of carrying values of financial instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Financial Assets Measured at Fair Value (FV) | ||
Short term investments | $ 8,811 | $ 0 |
Financial Assets Not Measured at Fair Value (FV) | ||
Restricted Cash | 47 | 47 |
Trade Receivables | 254 | 117 |
Other Receivables | 23 | 221 |
Carrying Amount [Member] | ||
Financial Assets Measured at Fair Value (FV) | ||
Short term investments | 0 | 0 |
Total Financial Assets Measured at Fair Value (FV) | 0 | 0 |
Financial Assets Not Measured at Fair Value (FV) | ||
Cash | 29,082 | 21,226 |
Restricted Cash | 47 | 47 |
Trade Receivables | 254 | 117 |
Other Receivables | 23 | 221 |
Total Financial Assets Not Measured at Fair Value (FV) | 29,406 | 21,611 |
Financial Liabilities Not Measured at Fair Value (FV) | ||
Accounts Payable | 6,604 | 815 |
Other Payables | 3,351 | 64 |
Total Financial Liabilities Not Measured at Fair Value (FV) | 9,955 | 879 |
Carrying Amount [Member] | Financial Assets Not Measured at FV [Member] | ||
Financial Assets Measured at Fair Value (FV) | ||
Short term investments | 0 | 0 |
Total Financial Assets Measured at Fair Value (FV) | 0 | 0 |
Financial Assets Not Measured at Fair Value (FV) | ||
Cash | 29,082 | 21,226 |
Restricted Cash | 47 | 47 |
Trade Receivables | 254 | 117 |
Other Receivables | 23 | 221 |
Total Financial Assets Not Measured at Fair Value (FV) | 29,406 | 21,611 |
Carrying Amount [Member] | Other Financial Liabilities [Member] | ||
Financial Liabilities Not Measured at Fair Value (FV) | ||
Accounts Payable | 6,604 | 815 |
Other Payables | 3,351 | 64 |
Total Financial Liabilities Not Measured at Fair Value (FV) | 9,955 | 879 |
Fair Value [Member] | ||
Financial Assets Measured at Fair Value (FV) | ||
Short term investments | 8,811 | 0 |
Total Financial Assets Measured at Fair Value (FV) | 8,811 | 0 |
Financial Assets Not Measured at Fair Value (FV) | ||
Cash | 29,082 | 21,226 |
Restricted Cash | 47 | 47 |
Trade Receivables | 254 | 117 |
Other Receivables | 23 | 221 |
Total Financial Assets Not Measured at Fair Value (FV) | 29,406 | 21,661 |
Financial Liabilities Not Measured at Fair Value (FV) | ||
Accounts Payable | 6,604 | 815 |
Other Payables | 3,351 | 64 |
Total Financial Liabilities Not Measured at Fair Value (FV) | 9,955 | 879 |
Fair Value [Member] | Level 1 [Member] | ||
Financial Assets Measured at Fair Value (FV) | ||
Short term investments | 8,811 | 0 |
Total Financial Assets Measured at Fair Value (FV) | 8,811 | 0 |
Financial Assets Not Measured at Fair Value (FV) | ||
Cash | 29,082 | 21,226 |
Restricted Cash | 47 | 47 |
Trade Receivables | 254 | 117 |
Other Receivables | 23 | 221 |
Total Financial Assets Not Measured at Fair Value (FV) | 29,406 | 21,611 |
Financial Liabilities Not Measured at Fair Value (FV) | ||
Accounts Payable | 6,604 | 815 |
Other Payables | 3,351 | 64 |
Total Financial Liabilities Not Measured at Fair Value (FV) | $ 9,955 | $ 879 |
FINANCIAL INSTRUMENTS - FAIR _4
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT - Schedule of detailed information about exposure to credit risk trade receivables and contract asset by geographic region (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Disclosure of detailed information about financial instruments [line items] | ||
Trade Receivables | $ 254 | $ 117 |
US [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Trade Receivables | 230 | 117 |
Other Regions [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Trade Receivables | $ 24 | $ 0 |
FINANCIAL INSTRUMENTS - FAIR _5
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT - Schedule of detailed information about nature and extent of risks arising from financial instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
CAD (-5% movement) [Member] | Average Rate, Strengthening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | $ 43 | $ 0 |
CAD (-5% movement) [Member] | Average Rate, Weakening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | (43) | 0 |
CAD (-5% movement) [Member] | Period-end Spot Rate, Strengthening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | 4 | 0 |
CAD (-5% movement) [Member] | Period-end Spot Rate, Weakening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | (4) | 0 |
ILS (-5% movement) [Member] | Average Rate, Strengthening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | 39 | 209 |
ILS (-5% movement) [Member] | Average Rate, Weakening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | (39) | (209) |
ILS (-5% movement) [Member] | Period-end Spot Rate, Strengthening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | 54 | 199 |
ILS (-5% movement) [Member] | Period-end Spot Rate, Weakening [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Interest rates | $ (54) | $ (199) |
FINANCIAL INSTRUMENTS - FAIR _6
FINANCIAL INSTRUMENTS - FAIR VALUE AND RISK MANAGEMENT -Schedule of detailed information about foreign currency risk management (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Disclosure of detailed information about financial instruments [line items] | ||
Foreign currency denominated monetary liabilities | $ (2,751) | $ (157) |
Foreign currency denominated monetary assets | 3,482 | 1,163 |
CAD [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Foreign currency denominated monetary liabilities | (1,331) | (54) |
Foreign currency denominated monetary assets | 3,291 | 300 |
ILS [Member] | ||
Disclosure of detailed information about financial instruments [line items] | ||
Foreign currency denominated monetary liabilities | (1,420) | (103) |
Foreign currency denominated monetary assets | $ 191 | $ 863 |
KEY MANAGEMENT PERSONNEL (Narra
KEY MANAGEMENT PERSONNEL (Narrative) (Details) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure of transactions between related parties [abstract] | |
Percentage of voting shares held by directors and officers | 20.80% |
KEY MANAGEMENT PERSONNEL - Sche
KEY MANAGEMENT PERSONNEL - Schedule of detailed information about key management personnel (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure of transactions between related parties [abstract] | ||
Salaries and Benefits | $ 1,476 | $ 849 |
Consultancy | 270 | 44 |
Stock-based Compensation | 2,412 | 947 |
Compensation Expenses Related To Management | $ 4,158 | $ 1,840 |
SUBSEQUENT EVENTS (Narrative) (
SUBSEQUENT EVENTS (Narrative) (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | |
Jan. 21, 2022USD ($)Share$ / shares | Dec. 31, 2021USD ($)Share | Dec. 31, 2020USD ($)Share | |
Disclosure of non-adjusting events after reporting period [line items] | |||
Cash Paid | $ 1,099 | $ 0 | |
Options granted | Share | 8,474 | 8,022 | |
Subsequent events [Member] | Expetitle, Inc. [Member] | |||
Disclosure of non-adjusting events after reporting period [line items] | |||
Percentage of voting equity interests acquired | 100.00% | ||
Aggregate purchase price | $ 8,232 | ||
Cash Paid | 7,432 | ||
Escrow | $ 800 | ||
Options granted | Share | 700 | ||
RSU granted | Share | 1,100,000 | ||
Exercise price, share options granted | $ / shares | $ 3.60 |