Exhibit 99.1
AULT DISRUPTIVE TECHNOLOGIES CORPORATION
RESTATED BALANCE SHEET (unaudited)
| | As of December 31, 2022 | |
| | As Reported | | | Adjustment | | | Restated | |
Assets | | | | | | | | | |
Current asset - cash | | $ | 206,527 | | | $ | - | | | $ | 206,527 | |
Prepaid expenses | | | 391,443 | | | | - | | | | 391,443 | |
Cash and securities held in Trust Account | | | - | | | | 118,193,123 | | | | 118,193,123 | |
Total current assets | | | 597,970 | | | | 118,193,123 | | | | 118,791,093 | |
Prepaid expenses, noncurrent | | | 10,873 | | | | - | | | | 10,873 | |
Deferred tax asset, noncurrent | | | 27,062 | | | | - | | | | 27,062 | |
Cash and securities held in Trust Account | | | 118,193,123 | | | | (118,193,123 | ) | | | - | |
Total Assets | | $ | 118,829,028 | | | $ | - | | | $ | 118,829,028 | |
Liabilities, Commitments and Stockholders’ Deficit | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | |
Accounts payable | | $ | 60,952 | | | $ | - | | | $ | 60,952 | |
Accrued franchise taxes | | | 200,000 | | | | - | | | | 200,000 | |
Tax payable | | | 285,003 | | | | - | | | | 285,003 | |
Common stock subject to possible redemption, 11,500,000 shares at redemption value(1) | | | - | | | | 117,800,181 | | | | 117,800,181 | |
Total current liabilities | | | 545,955 | | | | 117,800,181 | | | | 118,346,136 | |
Deferred underwriting commissions | | | 3,450,000 | | | | - | | | | 3,450,000 | |
Total liabilities | | | 3,995,955 | | | | 117,800,181 | | | | 121,796,136 | |
Commitments | | | | | | | | | | | | |
Common stock subject to possible redemption, 11,500,000 shares at redemption value(1) | | | 117,800,181 | | | | (117,800,181 | ) | | | - | |
Stockholders’ Deficit: | | | | | | | | | | | | |
Common stock, $0.001 par value; 100,000,000 shares authorized; 2,875,000 shares issued and outstanding | | | 2,875 | | | | - | | | | 2,875 | |
Accumulated deficit | | | (2,969,983 | ) | | | - | | | | (2,969,983 | ) |
Total stockholders’ deficit | | | (2,967,108 | ) | | | - | | | | (2,967,108 | ) |
Total Liabilities, Commitments and Stockholders’ Deficit | | $ | 118,829,028 | | | $ | - | | | $ | 118,829,028 | |