Loss Per Share | Note 8 . Loss Per Share The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net loss per share of Class A and Class D common stock for the periods following the Transactions (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Numerator: Net loss $ ( 3,026 ) $ ( 11,428 ) $ ( 4,728 ) $ ( 8,228 ) Less: Net income (loss) attributable to CWAN Holdings prior to the Transactions — ( 371 ) — 2,829 Less: Net income (loss) attributable to non-controlling interests ( 52 ) ( 2,742 ) 277 ( 2,742 ) Net loss attributable to Clearwater Analytics Holdings, Inc. - basic ( 2,974 ) ( 8,314 ) ( 5,005 ) ( 8,314 ) Reallocation of net income (loss) attributable to non-controlling interests from the assumed exchange of Class B and Class C stock for Class A and Class D stock ( 52 ) ( 2,742 ) 277 ( 2,742 ) Net loss attributable to Clearwater Analytics Holdings, Inc. - diluted $ ( 3,026 ) $ ( 11,056 ) $ ( 4,728 ) $ ( 11,056 ) The following tables sets forth the computation of basic and diluted net loss per share of Class A and Class D common stock (in thousands, except share amounts and per share amounts): Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022 Class A Class D Class A Class D Basic net loss attributable to Class A and Class D common stockholders Numerator: Allocation of net loss attributable to Clearwater Analytics, Inc. $ ( 914 ) $ ( 2,060 ) $ ( 1,467 ) $ ( 3,538 ) Denominator: Weighted average number of shares of Class A and Class D common stock outstanding - basic 57,740,776 130,083,755 53,942,623 130,083,755 Basic net loss per share attributable to Class A and Class D common stockholders $ ( 0.02 ) $ ( 0.02 ) $ ( 0.03 ) $ ( 0.03 ) Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022 Class A Class D Class A Class D Diluted net loss attributable to Class A and Class D common stockholders Numerator: Undistributed loss for basic computation $ ( 914 ) $ ( 2,060 ) $ ( 1,467 ) $ ( 3,538 ) Reallocation of earnings as a result of conversion of Class B to Class A shares and conversion Class C to Class D shares 146 ( 198 ) 273 4 Reallocation of earnings as a result of conversion of Class D to Class A shares ( 2,258 ) — ( 3,534 ) — Allocation of undistributed loss $ ( 3,026 ) $ ( 2,258 ) $ ( 4,728 ) $ ( 3,534 ) Denominator: Weighted average number of shares of Class A and Class D common stock outstanding - basic 57,740,776 130,083,755 53,942,623 130,083,755 Add: weighted-average effect of dilutive securities exchangeable for Class A common stock: Conversion of Class B stock to Class A stock, and conversion of Class C stock to Class D stock 2,667,173 47,377,587 6,037,259 47,377,587 Conversion of Class D to Class A common shares outstanding 177,461,342 — 177,461,342 — Weighted average number of shares of Class A and Class D common stock outstanding - diluted 237,869,291 177,461,342 237,441,224 177,461,342 Diluted net loss per share attributable to Class A and Class D common stockholders $ ( 0.01 ) $ ( 0.01 ) $ ( 0.02 ) $ ( 0.02 ) Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Class A Class D Class A Class D Basic net loss attributable to Class A and Class D common stockholders Numerator: Allocation of net loss attributable to Clearwater Analytics, Inc. $ ( 2,219 ) $ ( 6,095 ) $ ( 2,219 ) $ ( 6,095 ) Denominator: Weighted average number of shares of Class A and Class D common stock outstanding - basic (1) 47,366,089 130,083,755 47,366,089 130,083,755 Basic net loss per share attributable to Class and Class D common stockholders $ ( 0.05 ) $ ( 0.05 ) $ ( 0.05 ) $ ( 0.05 ) (1) Weighted average number of shares of Class A and Class D common stock outstanding represents only the period from September 24, 2021 to September 30, 2021, which represents the period wherein we had outstanding Class A and Class D common stock. Three Months Ended September 30, 2021 Nine Months Ended September 30, 2021 Class A Class D Class A Class D Diluted net loss attributable to Class A and Class D common stockholders Numerator: Undistributed loss for basic computation $ ( 2,219 ) $ ( 6,095 ) $ ( 2,219 ) $ ( 6,095 ) Reallocation of earnings as a result of conversion of Class B to Class A shares and conversion Class C to Class D shares ( 522 ) ( 2,219 ) ( 522 ) ( 2,219 ) Reallocation of earnings as a result of conversion of Class D to Class A shares ( 8,314 ) — ( 8,314 ) — Allocation of undistributed loss $ ( 11,055 ) $ ( 8,314 ) $ ( 11,055 ) $ ( 8,314 ) Denominator: Weighted average number of shares of Class A and Class D common stock outstanding - basic 47,366,089 130,083,755 47,366,089 130,083,755 Add: weighted-average effect of dilutive securities exchangeable for Class A common stock: Conversion of Class B stock to Class A stock, and conversion of Class C stock to Class D stock 11,151,110 47,377,587 11,151,110 47,377,587 Conversion of Class D to Class A common shares outstanding 177,461,342 — 177,461,342 — Weighted average number of shares of Class A and Class D common stock outstanding - diluted 235,978,541 177,461,342 235,978,541 177,461,342 Diluted net loss per share attributable to Class A and Class D common stockholders $ ( 0.05 ) $ ( 0.05 ) $ ( 0.05 ) $ ( 0.05 ) Shares of the Company's Class B and Class C common stock do not participate in the earnings or losses of Clearwater Analytics Holdings, Inc. and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B and Class C common stock under the two-class method has not been presented. The following weighted-average potentially dilutive securities were evaluated under the treasury stock method for potentially dilutive effects and have been excluded from diluted net loss per share in the periods presented due to their anti-dilutive effect: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Stock options of Clearwater Analytics Holdings, Inc. 10,163,645 13,041,159 10,939,998 13,041,159 RSUs of Clearwater Analytics Holdings, Inc. 713,091 61,845 1,044,382 61,845 Employee stock purchase plans 11,536 — 7,187 — Total 10,888,272 13,103,004 11,991,567 13,103,004 |