Financial Assets and Financial Liabilities | 11. Financial Assets and Financial Liabilities The following table shows the carrying amounts and fair values of financial assets and liabilities, including their levels in the fair value hierarchy. Financial assets A. Current and non-current financial assets June 30, 2024 December 31, 2023 (In thousand Euros) Non-current Current Non-current Current Customer sales and services — 41,914 — 43,258 Other receivables — 676 — 140 Loans to employees 180 — 180 18 Trade and other financial receivables 180 42,590 180 43,416 Guarantee deposit 1,399 — 1,341 — Non-current financial assets 1,399 — 1,341 — Guarantee deposit — 169 — 82 Financial investments — 5,833 — 5,728 Other current financial assets — 6,002 — 5,810 Total 1,579 48,592 1,521 49,226 Trade and other financial receivables are mainly amounts due from customers for goods sold or services performed in the ordinary course of business. They are due for settlement in the short term (less than 1 year) and therefore are classified as current. Trade and other financial receivables are recognized initially at the amount of consideration that is unconditional, unless they contain significant financing components, in which case they are recognized at fair value. The Group holds the trade receivables with the objective of collecting the contractual cash flows and therefore measures them subsequently at amortized cost using the effective interest method. The carrying amount of the customer sales and services includes receivables which are subject to a factoring arrangement. Under this arrangement, the Group has transferred the relevant receivables to the factor in exchange for cash and is prevented from selling or pledging the receivables. However, the Group has retained late payment and credit risk. Therefore, the Group continues to recognize the transferred assets in their entirety in its statement of financial position. The amount repayable under the factoring agreement is presented as secured borrowing. The Group considers that the held-to-collect business model remains appropriate for these receivables and hence continues to measure them at amortized cost. As of June 30, 2024, other current financial assets include financial investments, such as investment funds in financial institutions, totaling Euros 5,833 thousand as compared to Euros 5,728 thousand at December 31, 2023. These financial investments are deposits managed by financial institutions in investment funds to obtain profitability. The Group has considered their classification as current assets because it expects to liquidate these investments in the following 12 months. B. Expected credit loss assessment as of June 30, 2024 and December 31, 2023. The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected credit loss provision for trade receivables and contract assets. To measure expected credit losses on a collective basis, trade receivables and contract assets are grouped based on similar credit risk and aging. The contract assets have similar risk characteristics to the trade receivables for similar types of contracts. The impairment of trade receivables is recognized under “Expected credit loss for trade and other receivables” in other operating expenses. The total expense recognized in profit or loss during the six months ended June 30, 2024 was Euros 1,195 thousand and Euros 1,380 thousand for the six months ended June 30, 2023. This amount includes Euros 328 thousand corresponding mainly to the impact of final uncollectible balances. The allowance for doubtful debts provision as of June 30, 2024 estimated based on the expected credit loss, was Euros 2,364 thousand, as compared to Euros 1,536 thousand as of December 31, 2023, for amounts outstanding less than 180 days as at reporting date. Additionally, the Company has recognized as of June 30, 2024, a bad debt provision for amounts outstanding 180 days or longer for Euros 4,875 thousand, as compared to Euros 4,836 thousand as at December 31, 2023, which has been calculated taking into account specific accounts receivable considered doubtful. The expected loss rates are based on the Group’s historical credit losses. C. Financial assets by class and category June 30, 2024 (In thousand Euros) Financial assets measured at amortized cost Financial assets measured at fair value with changes in PL Financial assets measured at fair value with changes in OCI Total Customer sales and services 41,914 — — 41,914 Other receivables 676 — — 676 Loans to employees 180 — — 180 Trade and other financial receivables 42,770 — — 42,770 Guarantee deposit 1,399 — — 1,399 Non-current financial assets 1,399 — — 1,399 Guarantee deposit 169 — — 169 Financial investments 336 5,258 239 5,833 Other current financial assets 505 5,258 239 6,002 December 31, 2023 (In thousand Euros) Financial assets measured at amortized cost Financial assets measured at fair value with changes in PL Financial assets measured at fair value with changes in OCI Total Customer sales and services 43,258 — — 43,258 Other receivables 140 — — 140 Loans to employees 198 — — 198 Trade and other financial receivables 43,596 — — 43,596 Guarantee deposit 1,341 — — 1,341 Non-current financial assets 1,341 — — 1,341 Guarantee deposit 82 — — 82 Financial investments 302 5,187 239 5,728 Other current financial assets 384 5,187 239 5,810 Total 45,321 5,187 239 50,747 Financial assets measured at FVTOCI correspond to investments in hedge funds whose quotation is considered level 1 for fair value purposes. The financial investments valued at FVTPL relate to investment funds held at financial institutions. These financial assets are also considered level 1 for fair value purposes. The rest of the financial assets (both current and non-current) are measured at their amortized cost, which does not materially differ from their fair value. Financial liabilities A. Loans and borrowings June 30, 2024 December 31, 2023 (In thousand Euros) Non-current Current Non-current Current Loans 90,925 30,148 80,861 32,037 Working capital line of credit — 95,609 — 94,459 Loans and borrowings 90,925 125,757 80,861 126,496 Derivative warrant liabilities — 1,977 — 3,119 Lease liabilities (see note 9) 33,232 4,855 34,063 4,914 Total 124,157 132,589 114,924 134,529 Financial liabilities are measured at their amortized cost, which does not differ from their fair value (it is considered that the interest rates applicable to all of them still represent market spreads), except for the derivative warrant liability which is measured at FVTPL. The working capital lines of credit are a type of short-term financing used to cover ongoing business’s operations. These small-business loans are not used to fund large investments and are renewed every 90 days. Loans and borrowings Bank Loans As of June 30, 2024, the Group had available credit lines and other financing products of Euros 135,415 thousand, compared to Euros 130,670 thousand as of December 31, 2023, of which a total of Euros 95,589 thousand have been drawn down, compared to Euros 94,442 thousand as of December 31, 2023. In addition to the aforementioned financing products, the Company engages in non-recourse factoring with a limit of Euros 12.000 thousand at June 30, 2024 (Euros 12,000 thousand at December 31, 2023) of which Euros 2,530 thousand have been disposed as June 30, 2024 (Euros 1,630 thousand at December 31, 2023). Interest expen ses from banks loans amounted to Euros 8,520 thousand as of June 30, 2024, compared to Euros 6,049 thousand as of June 30, 2023 (See Note 20). The Group has loans which require compliance with certain financial covenants. As of June 30, 2024, the Group met these financial covenants or has obtained the corresponding waiver issued by the bank. Details of the maturities, by year, of the principal and interest of the loans and borrowings as of June 30, 2024 and December 31, 2023, are as follows: (In thousand Euros) June 30, 2024 December 31, 2023 1 July 2024 - 30 June 2025 129,974 2024 136,179 1 July 2025 - 30 June 2026 29,504 2025 31,317 1 July 2026 - 30 June 2027 43,281 2026 26,379 1 July 2027 - 30 June 2028 16,265 2027 17,699 1 July 2028 - 30 June 2029 8,287 2028 12,831 More than five years 2,929 More than five years 4,784 230,240 229,189 Details of the loans and borrowings as of June 30, 2024 and December 31, 2023 are as follows: June 30, 2024 (In thousand Euros) Currency Less than 1 year 1 to 3 years Over 3 years Total Bank Loans Fixed rate loan EUR 11,293 8,683 3,062 23,038 Floating rate loan EUR 100,391 6,682 7,615 114,688 Covenant Loan EUR 14,010 49,330 13,047 76,387 125,694 64,695 23,724 214,113 Borrowings Fixed rate loan EUR 63 459 2,047 2,569 125,757 65,154 25,771 216,682 December 31, 2023 (In thousand Euros) Currency Less than 1 year 1 to 3 years Over 3 years Total Bank Loans Fixed rate loan EUR 19,927 4,914 429 25,270 Floating rate loan EUR 98,149 6,201 10,274 114,624 Covenant Loan EUR 8,270 36,818 19,719 64,807 126,346 47,933 30,422 204,701 Borrowings Fixed rate loan EUR 150 459 2,047 2,656 126,496 48,392 32,469 207,357 As of June 30, 2024, the Group had loans at variable interest rates referenced to Euribor plus a differential between 1.60 % and 8.0 % and at fixed interest rates that range between 0 % and 5.60 %, respectively, compared to variable rates referenced to Euribor plus a differential between 3 % and 8 % and fixed rates between 0 % and 5.67 %, respectively, during fiscal year ended December 31, 2023. Borrowings As of June 30, 2024, loans from a government entity (“CDTI”) total Euros 2,569 thousand as compared to Euros 2,656 thousand as of December 31, 2023. Derivative warrant liabilities Derivative warrant liabilities correspond to Public and Private Warrants issued by Kensington and BBVA warrants, which have been assumed by Wallbox. Movement in the derivative warrant liabilities during the six-months ended June 30, 2024 is summarized below: Public Warrant Private Warrant BBVA Warrant Total Number of warrants Thousand Number of warrants Thousand Number of warrants Thousand Number of warrants Thousand At December 31, 2023 5,259,506 713 8,883,333 1,202 1,007,894 1,204 15,150,733 3,119 Public warrants exercises in January 2024 ( 387 ) — — — — — ( 387 ) — Change in fair value of derivative — ( 279 ) — ( 472 ) — ( 488 ) — ( 1,239 ) Exchange differences — 21 — 38 — 38 — 97 At June 30, 2024 5,259,119 455 8,883,333 768 1,007,894 754 15,150,346 1,977 Public Warrants are listed and have been measured at fair value using the quoted price (Level 1). As of June 30, 2024, the fair value of the Public and Private Warrants was USD 0.09 based on the public quote of Public Warrants. The fair value of the BBVA Warrants was USD 0.80 based on a Black-Scholes valuation methodology for options and warrants. Reconciliation of movements of liabilities to cash flows arising from financing activities (In thousand Euros) Loans and borrowings Derivative warrant liabilities Lease Total Balance at January 1, 2024 207,357 3,119 38,977 249,453 Proceeds from loans 378,428 — — 378,428 Principal paid on lease liabilities — — ( 2,406 ) ( 2,406 ) Interest paid on lease liabilities — — ( 963 ) ( 963 ) Repayments of loans ( 367,681 ) — — ( 367,681 ) Interest and bank fees paid ( 11,105 ) — — ( 11,105 ) Total changes from financing cash flows ( 358 ) — ( 3,369 ) ( 3,727 ) The effect of changes in foreign exchange rates 54 97 30 181 Change in fair value of derivative warrant liabilities — ( 1,239 ) — ( 1,239 ) New leases — — 1,471 1,471 Interest and bank fees expenses 9,629 — 963 10,592 Other — — 15 15 Total liability-related other changes 9,629 ( 1,239 ) 2,449 10,839 Balance at June 30, 2024 216,682 1,977 38,087 256,746 B. Trade and other financial payables Details of trade and other financial payables as of June 30, 2024 and December 31, 2023 are as follows: (In thousand Euros) June 30, 2024 December 31, 2023 Suppliers 30,411 36,538 Personnel (salaries payable) 5,269 5,843 Customer advances 1,268 2,700 Total 36,948 45,081 Trade and other payables are unsecured and are typically paid in less than 12 months upon recognition. The carrying amounts of trade and other payables are considered equal to their fair values, due to their short-term nature. |