Disclosures about Segments | Note 10 — Disclosures about Segments Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by its first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Cleco Cajun. Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, and an investment subsidiary. There were no changes to Cleco’s existing reportable segments. The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segments. Management evaluates the performance of Cleco’s segments and allocates resources to them based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets and liabilities recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger and the Cleco Cajun Transaction, as well as amortization of deferred lease revenue resulting from the Cleco Cajun Transaction. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services as well as transmission services provided by Cleco Power to Cleco Cajun. Segment Information for the Three Months Ended June 30, 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 262,948 $ 91,407 $ 354,355 Other operations 16,269 30,655 46,924 Affiliate revenue 1,224 — 1,224 Electric customer credits (18,762) 244 (18,518) Operating revenue, net $ 261,679 $ 122,306 $ 383,985 Net income $ 27,421 $ 52,494 $ 79,915 Add: Depreciation and amortization 40,933 12,339 (1) 53,272 Less: Interest income 825 3 828 Add: Interest charges 18,237 (180) 18,057 Add: Federal and state income tax expense 8,956 18,063 27,019 EBITDA $ 94,722 $ 82,713 $ 177,435 (1) Includes $3.3 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 354,355 $ (2,420) $ 1 $ 351,936 Other operations 46,924 1 (1,595) 45,330 Affiliate revenue 1,224 26,120 (27,344) — Electric customer credits (18,518) — 1 (18,517) Operating revenue, net $ 383,985 $ 23,701 $ (28,937) $ 378,749 Depreciation and amortization $ 53,272 $ 4,427 (1) $ — $ 57,699 Interest income $ 828 $ 14 $ (13) $ 829 Interest charges $ 18,057 $ 15,248 $ (14) $ 33,291 Federal and state income tax (benefit) $ 27,019 $ (17,182) $ — $ 9,837 Net income (loss) $ 79,915 $ (1,093) $ — $ 78,822 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2020 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 239,643 $ 84,733 $ 324,376 Other operations 15,904 30,636 46,540 Affiliate revenue 1,240 43 1,283 Electric customer credits (9,100) — (9,100) Operating revenue, net $ 247,687 $ 115,412 $ 363,099 Net income $ 28,233 $ 26,762 $ 54,995 Add: Depreciation and amortization 41,596 11,143 (1) 52,739 Less: Interest income 755 103 858 Add: Interest charges 18,603 120 18,723 Add: Federal and state income tax expense 9,356 8,601 17,957 EBITDA $ 97,033 $ 46,523 $ 143,556 (1) Includes $3.1 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2020 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 324,376 $ (2,420) $ — $ 321,956 Other operations 46,540 1 (1,639) 44,902 Affiliate revenue 1,283 29,138 (30,421) — Electric customer credits (9,100) — — (9,100) Operating revenue, net $ 363,099 $ 26,719 $ (32,060) $ 357,758 Depreciation and amortization $ 52,739 $ 4,565 (1) $ — $ 57,304 Interest income $ 858 $ 55 $ (15) $ 898 Interest charges $ 18,723 $ 16,007 $ (15) $ 34,715 Federal and state income tax expense (benefit) $ 17,957 $ (4,364) $ — $ 13,593 Net income (loss) $ 54,995 $ (11,826) $ (1) $ 43,168 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information for the Six Months Ended June 30, 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 530,107 $ 192,914 $ 723,021 Other operations 34,895 63,694 98,589 Affiliate revenue 2,879 — 2,879 Electric customer credits (39,738) 244 (39,494) Operating revenue, net $ 528,143 $ 256,852 $ 784,995 Net income $ 45,846 $ 66,975 $ 112,821 Add: Depreciation and amortization 83,009 23,991 (2) 107,000 Less: Interest income 1,468 6 1,474 Add: Interest charges 36,883 (332) 36,551 Add: Federal and state income tax (benefit) expense (767) 22,673 21,906 EBITDA $ 163,503 $ 113,301 $ 276,804 Additions to property, plant, and equipment $ 134,185 $ 4,882 $ 139,067 Equity investment in investees (1) $ 5,572 $ — $ 5,572 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,438,218 $ 1,078,534 $ 7,516,752 (1) Balances as of June 30, 2021. (2) Includes $6.4 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(4.6) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 723,021 $ (4,840) $ — $ 718,181 Other operations 98,589 2 (3,535) 95,056 Affiliate revenue 2,879 53,276 (56,155) — Electric customer credits (39,494) — — (39,494) Operating revenue, net $ 784,995 $ 48,438 $ (59,690) $ 773,743 Depreciation and amortization $ 107,000 $ 8,862 (2) $ — $ 115,862 Interest income $ 1,474 $ 57 $ (56) $ 1,475 Interest charges $ 36,551 $ 30,687 $ (55) $ 67,183 Federal and state income tax expense (benefit) $ 21,906 $ (21,490) $ — $ 416 Net income (loss) $ 112,821 $ (13,672) $ — $ 99,149 Additions to property, plant, and equipment $ 139,067 $ 1,440 $ — $ 140,507 Equity investment in investees (1) $ 5,572 $ — $ — $ 5,572 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,516,752 $ 569,126 $ (144,409) $ 7,941,469 (1) Balances as of June 30, 2021. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2020 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 464,073 $ 173,880 $ 637,953 Other operations 31,668 61,597 93,265 Affiliate revenue 2,346 204 2,550 Electric customer credits (17,440) (153) (17,593) Operating revenue, net $ 480,647 $ 235,528 $ 716,175 Net income $ 40,064 $ 46,298 $ 86,362 Add: Depreciation and amortization 85,273 22,041 (2) 107,314 Less: Interest income 1,709 258 1,967 Add: Interest charges 37,184 131 37,315 Add: Federal and state income tax expense 12,694 15,022 27,716 EBITDA $ 173,506 $ 83,234 $ 256,740 Additions to property, plant, and equipment $ 132,578 $ 5,417 $ 137,995 Equity investment in investees (1) $ 9,072 $ — $ 9,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,256,944 $ 1,029,812 $ 7,286,756 (1) Balances as of December 31, 2020. (2) Includes $6.2 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(4.6) million deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2020 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 637,953 $ (4,840) $ — $ 633,113 Other operations 93,265 1 (3,456) 89,810 Affiliate revenue 2,550 58,415 (60,965) — Electric customer credits (17,593) — — (17,593) Operating revenue, net $ 716,175 $ 53,576 $ (64,421) $ 705,330 Depreciation and amortization $ 107,314 $ 9,079 (2) $ — $ 116,393 Interest income $ 1,967 $ 155 $ (68) $ 2,054 Interest charges $ 37,315 $ 32,617 $ (69) $ 69,863 Federal and state income tax expense (benefit) $ 27,716 $ (12,561) $ — $ 15,155 Net income (loss) $ 86,362 $ (36,865) $ (1) $ 49,496 Additions to property, plant, and equipment $ 137,995 $ 1,344 $ — $ 139,339 Equity investment in investees (1) $ 9,072 $ — $ — $ 9,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,286,756 $ 595,217 $ (156,404) $ 7,725,569 (1) Balances as of December 31, 2020. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED JUNE 30, FOR THE SIX MONTHS ENDED JUNE 30, (THOUSANDS) 2021 2020 2021 2020 Net income $ 78,822 $ 43,168 $ 99,149 $ 49,496 Add: Depreciation and amortization 57,699 57,304 115,862 116,393 Less: Interest income 829 898 1,475 2,054 Add: Interest charges 33,291 34,715 67,183 69,863 Add: Federal and state income tax expense 9,837 13,593 416 15,155 Add: Other corporate costs and noncash items (1) (1,385) (4,326) (4,331) 7,887 Total segment EBITDA $ 177,435 $ 143,556 $ 276,804 $ 256,740 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |