Disclosures about Segments | Note 10 — Disclosures about Segments Cleco’s reportable segments are based on its method of internal reporting, which disaggregates business units by its first-tier subsidiary. Cleco’s reportable segments are Cleco Power and Cleco Cajun. Each reportable segment engages in business activities from which it earns revenue and incurs expenses. Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, and an investment subsidiary. There were no changes to Cleco’s existing reportable segments. The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segments. Management evaluates the performance of Cleco’s segments and allocates resources to them based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets and liabilities recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger and the Cleco Cajun Transaction, as well as amortization of deferred lease revenue resulting from the Cleco Cajun Transaction. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services as well as transmission services provided by Cleco Power to Cleco Cajun. Segment Information for the Three Months Ended Sept. 30, 2022 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 481,153 $ 140,767 $ 621,920 Other operations 24,757 39,573 64,330 Affiliate revenue 1,657 — 1,657 Electric customer credits (6,728) — (6,728) Operating revenue, net $ 500,839 $ 180,340 $ 681,179 Net income $ 40,733 $ 39,741 $ 80,474 Add: Depreciation and amortization 44,368 13,336 (1) 57,704 Less: Interest income 1,726 472 2,198 Add: Interest charges 23,840 219 24,059 Add: Federal and state income tax expense 1,862 14,461 16,323 EBITDA $ 109,077 $ 67,285 $ 176,362 (1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2022 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 621,920 $ (2,420) $ — $ 619,500 Other operations 64,330 1 (2,560) 61,771 Affiliate revenue 1,657 29,583 (31,240) — Electric customer credits (6,728) — — (6,728) Operating revenue, net $ 681,179 $ 27,164 $ (33,800) $ 674,543 Depreciation and amortization $ 57,704 $ 4,375 (1) $ — $ 62,079 Interest income $ 2,198 $ 58 $ (18) $ 2,238 Interest charges $ 24,059 $ 15,850 $ (19) $ 39,890 Federal and state income tax expense (benefit) $ 16,323 $ (10,712) $ — $ 5,611 Net income (loss) $ 80,474 $ (12,103) $ 1 $ 68,372 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 357,084 $ 107,500 $ 464,584 Other operations 22,779 35,158 57,937 Affiliate revenue 1,380 — 1,380 Electric customer credits (691) — (691) Operating revenue, net $ 380,552 $ 142,658 $ 523,210 Net income $ 56,561 $ 86,744 $ 143,305 Add: Depreciation and amortization 43,526 12,623 (1) 56,149 Less: Interest income 936 4 940 Add: Interest charges 18,509 1,117 19,626 Add: Federal and state income tax expense 548 29,888 30,436 EBITDA $ 118,208 $ 130,368 $ 248,576 (1) Includes $3.6 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(2.3) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 464,584 $ (2,420) $ — $ 462,164 Other operations 57,937 1 (2,217) 55,721 Affiliate revenue 1,380 32,116 (33,496) — Electric customer credits (691) — — (691) Operating revenue, net $ 523,210 $ 29,697 $ (35,713) $ 517,194 Depreciation and amortization $ 56,149 $ 8,189 (1) $ — $ 64,338 Interest income $ 940 $ 43 $ (42) $ 941 Interest charges $ 19,626 $ 15,044 $ (41) $ 34,629 Federal and state income tax expense (benefit) $ 30,436 $ 133 $ — $ 30,569 Net income (loss) $ 143,305 $ (23,396) $ 1 $ 119,910 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information for the Nine Months Ended Sept. 30, 2022 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 1,145,864 $ 370,489 $ 1,516,353 Other operations 62,528 111,897 174,425 Affiliate revenue 4,744 — 4,744 Electric customer credits (6,992) — (6,992) Operating revenue, net $ 1,206,144 $ 482,386 $ 1,688,530 Net income $ 134,462 $ 132,190 $ 266,652 Add: Depreciation and amortization 133,907 59,734 (2) 193,641 Less: Interest income 3,501 661 4,162 Add: Interest charges 63,947 253 64,200 Add: Federal and state income tax expense 5,800 47,136 52,936 EBITDA $ 334,615 $ 238,652 $ 573,267 Additions to property, plant, and equipment $ 139,726 $ 4,844 $ 144,570 Equity investment in investees (1) $ 2,072 $ — $ 2,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,950,548 $ 1,110,338 $ 8,060,886 (1) Balances as of September 30, 2022. (2) Includes $10.8 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million of deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2022 (THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 1,516,353 $ (7,260) $ — $ 1,509,093 Other operations 174,425 5 (7,388) 167,042 Affiliate revenue 4,744 82,728 (87,472) — Electric customer credits (6,992) — — (6,992) Operating revenue, net $ 1,688,530 $ 75,473 $ (94,860) $ 1,669,143 Depreciation and amortization $ 193,641 $ 13,127 (2) $ (1) $ 206,767 Interest income $ 4,162 $ 141 $ (67) $ 4,236 Interest charges $ 64,200 $ 45,684 $ (66) $ 109,818 Federal and state income tax expense (benefit) $ 52,936 $ (23,384) $ (1) $ 29,551 Net income (loss) $ 266,652 $ (41,173) $ — $ 225,479 Additions to property, plant, and equipment $ 144,570 $ 944 $ — $ 145,514 Equity investment in investees (1) $ 2,072 $ (305,348) $ 305,348 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 8,060,886 $ 248,847 $ 174,788 $ 8,484,521 (1) Balances as of September 30, 2022. (2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. 2021 (THOUSANDS) CLECO POWER CLECO CAJUN TOTAL SEGMENTS Revenue Electric operations $ 887,191 $ 300,415 $ 1,187,606 Other operations 57,674 98,851 156,525 Affiliate revenue 4,259 — 4,259 Electric customer credits (40,429) 244 (40,185) Operating revenue, net $ 908,695 $ 399,510 $ 1,308,205 Net income $ 102,407 $ 153,719 $ 256,126 Add: Depreciation and amortization 126,534 36,614 (2) 163,148 Less: Interest income 2,404 10 2,414 Add: Interest charges 55,392 786 56,178 Add: Federal and state income tax (benefit) expense (219) 52,561 52,342 EBITDA $ 281,710 $ 243,670 $ 525,380 Additions to property, plant, and equipment $ 200,237 $ 5,904 $ 206,141 Equity investment in investees (1) $ 2,072 $ — $ 2,072 Goodwill (1) $ 1,490,797 $ — $ 1,490,797 Total segment assets (1) $ 6,620,298 $ 1,104,090 $ 7,724,388 (1) Balances as of December 31, 2021. (2) Includes $10.0 million of amortization of intangible assets and liabilities related to wholesale power supply agreements and $(6.9) million deferred lease revenue amortization as a result of the Cleco Cajun Transaction. 2021 ( THOUSANDS) TOTAL SEGMENTS OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 1,187,606 $ (7,260) $ (1) $ 1,180,345 Other operations 156,525 4 (5,752) 150,777 Affiliate revenue 4,259 85,392 (89,651) — Electric customer credits (40,185) — — (40,185) Operating revenue, net $ 1,308,205 $ 78,136 $ (95,404) $ 1,290,937 Depreciation and amortization $ 163,148 $ 17,052 (2) $ (1) $ 180,199 Interest income $ 2,414 $ 100 $ (98) $ 2,416 Interest charges $ 56,178 $ 45,732 $ (98) $ 101,812 Federal and state income tax expense (benefit) $ 52,342 $ (21,357) $ — $ 30,985 Net income (loss) $ 256,126 $ (37,068) $ 1 $ 219,059 Additions to property, plant, and equipment $ 206,141 $ 1,116 $ — $ 207,257 Equity investment in investees (1) $ 2,072 $ (46,901) $ 46,901 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 7,724,388 $ 619,101 $ (218,471) $ 8,125,018 (1) Balances as of December 31, 2021. (2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED SEPT. 30, FOR THE NINE MONTHS ENDED SEPT. 30, (THOUSANDS) 2022 2021 2022 2021 Net income $ 68,372 $ 119,910 $ 225,479 $ 219,059 Add: Depreciation and amortization 62,079 64,338 206,767 180,199 Less: Interest income 2,238 941 4,236 2,416 Add: Interest charges 39,890 34,629 109,818 101,812 Add: Federal and state income tax expense 5,611 30,569 29,551 30,985 Add: Other corporate costs and noncash items (1) 2,648 71 5,888 (4,259) Total segment EBITDA $ 176,362 $ 248,576 $ 573,267 $ 525,380 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |