Segment Disclosures | Note 11 — Segment Disclosures Segment disclosures are based on Cleco’s method of internal reporting, which disaggregates business units by first-tier subsidiary. The financial information for historical periods provided in this report has been recast to reflect the presentation of the Cleco Cajun Sale Group as discontinued operations within the Other column. Cleco’s segment structure and its allocation of corporate expenses were updated to reflect how management measures performance and allocates resources. Cleco has recast data from prior periods to reflect this change to conform to the current year presentation. For more information, see Note 3 — “Discontinued Operations.” Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, an investment subsidiary, and discontinued operations. The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segment. Management evaluates the performance of Cleco’s segment and allocates resources to it based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services. Segment Information FOR THE THREE MONTHS ENDED JUNE 30, 2023 (THOUSANDS) CLECO POWER Revenue Electric operations $ 263,176 Other operations 24,741 Affiliate revenue 1,635 Electric customer credits (736) Operating revenue, net $ 288,816 Net income $ 43,439 Add: Depreciation and amortization 43,722 Less: Interest income 579 Add: Interest charges 24,183 Add: Federal and state income tax expense 3,247 EBITDA $ 114,012 FOR THE THREE MONTHS ENDED JUNE 30, 2023 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 263,176 $ (2,387) $ — $ 260,789 Other operations 24,741 1 — 24,742 Affiliate revenue 1,635 28,902 (30,537) — Electric customer credits (736) — — (736) Operating revenue, net $ 288,816 $ 26,516 $ (30,537) $ 284,795 Depreciation and amortization $ 43,722 $ 4,433 (1) $ — $ 48,155 Interest income $ 579 $ 133 $ (39) $ 673 Interest charges $ 24,183 $ 16,624 $ (39) $ 40,768 Federal and state income tax expense (benefit) $ 3,247 $ (6,236) $ — $ (2,989) Income (loss) from continuing operations, net of income taxes $ 43,439 $ (20,380) $ (1) $ 23,058 Income from discontinued operations, net of income taxes — 24,272 — 24,272 Net income $ 43,439 $ 3,892 $ (1) $ 47,330 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED JUNE 30, 2022 (THOUSANDS) CLECO POWER Revenue Electric operations $ 368,614 Other operations 18,686 Affiliate revenue 1,628 Electric customer credits (129) Operating revenue, net $ 388,799 Net income $ 54,705 Add: Depreciation and amortization 44,299 Less: Interest income 1,035 Add: Interest charges 21,305 Add: Federal and state income tax expense 3,214 EBITDA $ 122,488 FOR THE THREE MONTHS ENDED JUNE 30, 2022 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 368,614 $ (2,420) $ — $ 366,194 Other operations 18,686 2 — 18,688 Affiliate revenue 1,628 25,752 (27,380) — Electric customer credits (129) — — (129) Operating revenue, net $ 388,799 $ 23,334 $ (27,380) $ 384,753 Depreciation and amortization $ 44,299 $ 4,373 (1) $ 1 $ 48,673 Interest income $ 1,035 $ 53 $ (22) $ 1,066 Interest charges $ 21,305 $ 13,863 $ (21) $ 35,147 Federal and state income tax expense (benefit) $ 3,214 $ (6,791) $ — $ (3,577) Income (loss) from continuing operations, net of income taxes $ 54,705 $ (23,603) $ (1) $ 31,101 Loss from discontinued operations, net of income taxes — (29,738) — (29,738) Net income $ 54,705 $ (53,341) $ (1) $ 1,363 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information FOR THE SIX MONTHS ENDED JUNE 30, 2023 (THOUSANDS) CLECO POWER Revenue Electric operations $ 559,524 Other operations 52,044 Affiliate revenue 3,323 Electric customer credits (1,386) Operating revenue, net $ 613,505 Net income $ 66,256 Add: Depreciation and amortization 94,454 Less: Interest income 1,764 Add: Interest charges 48,521 Add: Federal and state income tax expense 4,737 EBITDA $ 212,204 FOR THE SIX MONTHS ENDED JUNE 30, 2023 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 559,524 $ (4,807) $ — $ 554,717 Other operations 52,044 2 — 52,046 Affiliate revenue 3,323 56,416 (59,739) — Electric customer credits (1,386) — — (1,386) Operating revenue, net $ 613,505 $ 51,611 $ (59,739) $ 605,377 Depreciation and amortization $ 94,454 $ 8,910 (2) $ — $ 103,364 Interest income $ 1,764 $ 277 $ (101) $ 1,940 Interest charges $ 48,521 $ 31,836 $ (101) $ 80,256 Federal and state income tax expense (benefit) $ 4,737 $ (7,891) $ — $ (3,154) Income (loss) from continuing operations, net of income taxes $ 66,256 $ (45,047) $ (2) $ 21,207 Loss from discontinued operations, net of income taxes — (77,899) — (77,899) Net income (loss) $ 66,256 $ (122,946) $ (2) $ (56,692) Additions to property, plant, and equipment $ 110,480 $ 4,679 $ — $ 115,159 Equity investment in investees (1) $ 2,072 $ (345,348) $ 345,348 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 6,893,458 $ 1,081,729 $ 196,360 $ 8,171,547 (1) Balances as of June 30, 2023. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE SIX MONTHS ENDED JUNE 30, 2022 (THOUSANDS) CLECO POWER Revenue Electric operations $ 664,711 Other operations 37,771 Affiliate revenue 3,087 Electric customer credits (265) Operating revenue, net $ 705,304 Net income $ 93,729 Add: Depreciation and amortization 89,538 Less: Interest income 1,775 Add: Interest charges 40,108 Add: Federal and state income tax expense 3,938 EBITDA $ 225,538 FOR THE SIX MONTHS ENDED JUNE 30, 2022 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 664,711 $ (4,840) $ — $ 659,871 Other operations 37,771 3 — 37,774 Affiliate revenue 3,087 53,145 (56,232) — Electric customer credits (265) — — (265) Operating revenue, net $ 705,304 $ 48,308 $ (56,232) $ 697,380 Depreciation and amortization $ 89,538 $ 8,752 (2) $ 1 $ 98,291 Interest income $ 1,775 $ 83 $ (49) $ 1,809 Interest charges $ 40,108 $ 27,730 $ (50) $ 67,788 Federal and state income tax expense (benefit) $ 3,938 $ (15,048) $ — $ (11,110) Income (loss) from continuing operations, net of income taxes $ 93,729 $ (37,436) $ — $ 56,293 Loss from discontinued operations, net of income taxes — 100,814 — 100,814 Net income $ 93,729 $ 63,378 $ — $ 157,107 Additions to property, plant, and equipment $ 98,162 $ 3,511 $ — $ 101,673 Equity investment in investees (1) $ 2,072 $ (320,348) $ 320,348 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 6,834,970 $ 1,237,096 $ 181,683 $ 8,253,749 (1) Balances as of December 31, 2022. (2) Includes $4.8 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED JUNE 30, FOR THE SIX MONTHS ENDED JUNE 30, (THOUSANDS) 2023 2022 2023 2022 Net income (loss) $ 47,330 $ 1,363 $ (56,692) $ 157,107 Less: income (loss) from discontinued operations, net of income taxes 24,272 (29,738) (77,899) 100,814 Income (loss) from continuing operations, net of income taxes $ 23,058 $ 31,101 $ 21,207 $ 56,293 Add: Depreciation and amortization 48,155 48,673 103,364 98,291 Less: Interest income 673 1,066 1,940 1,809 Add: Interest charges 40,768 35,147 80,256 67,788 Add: Federal and state income tax benefit (2,989) (3,577) (3,154) (11,110) Add: Other corporate costs and noncash items (1) 5,693 12,210 12,471 16,085 Total segment EBITDA $ 114,012 $ 122,488 $ 212,204 $ 225,538 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |