Segment Disclosures | Note 11 — Segment Disclosures Segment disclosures are based on Cleco’s method of internal reporting, which disaggregates business units by first-tier subsidiary. The financial information for historical periods provided in this report has been recast to reflect the presentation of the Cleco Cajun Sale Group as discontinued operations within the Other column. Cleco’s segment structure and its allocation of corporate expenses were updated to reflect how management measures performance and allocates resources. Cleco has recast data from prior periods to reflect this change to conform to the current year presentation. For more information, see Note 3 — “Discontinued Operations.” Segment managers report periodically to Cleco’s CEO, who is Cleco’s chief operating decision maker, with discrete financial information and, at least quarterly, present discrete financial information to Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The reportable segment prepares budgets that are presented to and approved by Cleco Holdings’ and, in the case of Cleco Power, Cleco Power’s Boards of Managers. The column shown as Other in the following tables includes the holding company, a shared services subsidiary, an investment subsidiary, natural gas derivatives at Cleco Cajun, and discontinued operations. The financial results in the following tables are presented on an accrual basis. EBITDA is a key non-GAAP financial measure used by the CEO to assess the operating performance of Cleco’s segment. Management evaluates the performance of Cleco’s segment and allocates resources to it based on segment profit and the requirements to implement strategic initiatives and projects to meet current business objectives. EBITDA is defined as net income adjusted for interest, income taxes, depreciation, and amortization. Depreciation and amortization in the following tables includes amortization of intangible assets recorded for the fair value adjustment of wholesale power supply agreements as a result of the 2016 Merger. Material intercompany transactions occur on a regular basis. These intercompany transactions relate primarily to joint and common administrative support services. Segment Information FOR THE THREE MONTHS ENDED SEPT. 30, 2023 (THOUSANDS) CLECO POWER Revenue Electric operations $ 364,161 Other operations 31,984 Affiliate revenue 1,645 Electric customer credits 24 Operating revenue, net $ 397,814 Net income $ 90,914 Add: Depreciation and amortization 48,012 Less: Interest income 1,215 Add: Interest charges 24,921 Add: Federal and state income tax benefit (552) EBITDA $ 162,080 FOR THE THREE MONTHS ENDED SEPT. 30, 2023 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 364,161 $ (2,323) $ — $ 361,838 Other operations 31,984 — — 31,984 Affiliate revenue 1,645 30,253 (31,898) — Electric customer credits 24 — — 24 Operating revenue, net $ 397,814 $ 27,930 $ (31,898) $ 393,846 Depreciation and amortization $ 48,012 $ 4,365 (1) $ 1 $ 52,378 Interest income $ 1,215 $ 81 $ (13) $ 1,283 Interest charges $ 24,921 $ 17,125 $ (12) $ 42,034 Federal and state income tax expense (benefit) $ (552) $ (245,942) $ — $ (246,494) Income from continuing operations, net of income taxes $ 90,914 $ 207,927 $ — $ 298,841 Loss from discontinued operations, net of income taxes — (142,729) — (142,729) Net income $ 90,914 $ 65,198 $ — $ 156,112 (1) Includes $2.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED SEPT. 30, 2022 (THOUSANDS) CLECO POWER Revenue Electric operations $ 481,153 Other operations 24,757 Affiliate revenue 1,657 Electric customer credits (6,728) Operating revenue, net $ 500,839 Net income $ 40,733 Add: Depreciation and amortization 44,368 Less: Interest income 1,726 Add: Interest charges 23,840 Add: Federal and state income tax expense 1,862 EBITDA $ 109,077 FOR THE THREE MONTHS ENDED SEPT. 30, 2022 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 481,153 $ (2,420) $ — $ 478,733 Other operations 24,757 1 1 24,759 Affiliate revenue 1,657 29,583 (31,240) — Electric customer credits (6,728) — — (6,728) Operating revenue, net $ 500,839 $ 27,164 $ (31,239) $ 496,764 Depreciation and amortization $ 44,368 $ 4,375 (1) $ — $ 48,743 Interest income $ 1,726 $ 58 $ (18) $ 1,766 Interest charges $ 23,840 $ 13,884 $ (18) $ 37,706 Federal and state income tax expense $ 1,862 $ 7,358 $ — $ 9,220 Income from continuing operations, net of income taxes $ 40,733 $ 49,499 $ — $ 90,232 Loss from discontinued operations, net of income taxes — (21,860) — (21,860) Net income $ 40,733 $ 27,639 $ — $ 68,372 (1) Includes $2.4 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. Segment Information FOR THE NINE MONTHS ENDED SEPT. 30, 2023 (THOUSANDS) CLECO POWER Revenue Electric operations $ 923,685 Other operations 84,028 Affiliate revenue 4,967 Electric customer credits (1,362) Operating revenue, net $ 1,011,318 Net income $ 157,170 Add: Depreciation and amortization 142,467 Less: Interest income 2,979 Add: Interest charges 73,442 Add: Federal and state income tax expense 4,185 EBITDA $ 374,285 FOR THE NINE MONTHS ENDED SEPT. 30, 2023 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 923,685 $ (7,131) $ — $ 916,554 Other operations 84,028 1 1 84,030 Affiliate revenue 4,967 86,669 (91,636) — Electric customer credits (1,362) — — (1,362) Operating revenue, net $ 1,011,318 $ 79,539 $ (91,635) $ 999,222 Depreciation and amortization $ 142,467 $ 13,276 (2) $ — $ 155,743 Interest income $ 2,979 $ 357 $ (113) $ 3,223 Interest charges $ 73,442 $ 48,961 $ (114) $ 122,289 Federal and state income tax expense (benefit) $ 4,185 $ (125,345) $ — $ (121,160) Income (loss) from continuing operations, net of income taxes $ 157,170 $ (48,043) $ — $ 109,127 Loss from discontinued operations, net of income taxes — (9,707) — (9,707) Net income (loss) $ 157,170 $ (57,750) $ — $ 99,420 Additions to property, plant, and equipment $ 159,947 $ 5,803 $ — $ 165,750 Equity investment in investees (1) $ 1,992 $ 370,348 $ (370,348) $ 1,992 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 6,951,436 $ 1,154,811 $ 185,852 $ 8,292,099 (1) Balances as of September 30, 2023. (2) Includes $7.1 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE NINE MONTHS ENDED SEPT. 30, 2022 (THOUSANDS) CLECO POWER Revenue Electric operations $ 1,145,864 Other operations 62,528 Affiliate revenue 4,744 Electric customer credits (6,992) Operating revenue, net $ 1,206,144 Net income $ 134,462 Add: Depreciation and amortization 133,907 Less: Interest income 3,501 Add: Interest charges 63,947 Add: Federal and state income tax expense 5,800 EBITDA $ 334,615 FOR THE NINE MONTHS ENDED SEPT. 30, 2022 (THOUSANDS) CLECO POWER OTHER ELIMINATIONS TOTAL Revenue Electric operations $ 1,145,864 $ (7,260) $ — $ 1,138,604 Other operations 62,528 5 — 62,533 Affiliate revenue 4,744 82,728 (87,472) — Electric customer credits (6,992) — — (6,992) Operating revenue, net $ 1,206,144 $ 75,473 $ (87,472) $ 1,194,145 Depreciation and amortization $ 133,907 $ 13,127 (2) $ — $ 147,034 Interest income $ 3,501 $ 141 $ (67) $ 3,575 Interest charges $ 63,947 $ 41,614 $ (67) $ 105,494 Federal and state income tax expense $ 5,800 $ 24,672 $ — $ 30,472 Income from continuing operations, net of income taxes $ 134,462 $ 145,591 $ (1) $ 280,052 Loss from discontinued operations, net of income taxes — (54,573) — (54,573) Net income $ 134,462 $ 91,018 $ (1) $ 225,479 Additions to property, plant, and equipment $ 139,726 $ 5,788 $ — $ 145,514 Equity investment in investees (1) $ 2,072 $ (320,348) $ 320,348 $ 2,072 Goodwill (1) $ 1,490,797 $ — $ — $ 1,490,797 Total segment assets (1) $ 6,834,970 $ 1,237,096 $ 181,683 $ 8,253,749 (1) Balances as of December 31, 2022. (2) Includes $7.3 million of amortization of intangible assets related to Cleco Power’s wholesale power supply agreements as a result of the 2016 Merger. FOR THE THREE MONTHS ENDED SEPT. 30, FOR THE NINE MONTHS ENDED SEPT. 30, (THOUSANDS) 2023 2022 2023 2022 Net income $ 156,112 $ 68,372 $ 99,420 $ 225,479 Less: income (loss) from discontinued operations, net of income taxes (142,729) (21,860) (9,707) (54,573) Income from continuing operations, net of income taxes $ 298,841 $ 90,232 $ 109,127 $ 280,052 Add: Depreciation and amortization 52,378 48,743 155,743 147,034 Less: Interest income 1,283 1,766 3,223 3,575 Add: Interest charges 42,034 37,706 122,289 105,494 Add: Federal and state income tax (benefit) expense (246,494) 9,220 (121,160) 30,472 Add: Other corporate costs and noncash items (1) 16,604 (75,058) 111,509 (224,862) Total segment EBITDA $ 162,080 $ 109,077 $ 374,285 $ 334,615 (1) Adjustments made for Other and Elimination totals not allocated to total segment EBITDA. |